Hill Street Beverage Key Executives
This section highlights Hill Street Beverage's key executives, including their titles and compensation details.
Find Contacts at Hill Street Beverage
(Showing 0 of )
Hill Street Beverage Earnings
This section highlights Hill Street Beverage's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Date:
May 28, 2025
Time:
Before Market
Est. EPS:
$-
Status:
Unconfirmed
Last Earnings Results
Date:
March 03, 2025
EPS:
$-0.04
Est. EPS:
$-
Revenue:
$459.41K
Earnings Call Transcripts
| Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
|---|
Hill Street Beverage Company Inc., through its subsidiaries, markets and distributes non-alcoholic beverages in Canada, the United States, and internationally. The company offers its products through retail stores and licensed distributors, as well as online through its website, hillstreetbeverages.com. Hill Street Beverage Company Inc. was founded in 2008 and is headquartered in Mississauga, Canada.
Consumer Defensive
Beverages - Non-Alcoholic
$0.23
Stock Price
$739.81K
Market Cap
-
Employees
Mississauga, ON
Location
Financial Statements
Access annual & quarterly financial statements for Hill Street Beverage, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
| Breakdown | June 30, 2024 | June 30, 2023 | June 30, 2022 | June 30, 2021 | June 30, 2020 |
|---|---|---|---|---|---|
| Revenue | $2.21M | $2.88M | $3.21M | $2.19M | $1.73M |
| Cost of Revenue | $866.69K | $1.04M | $1.68M | $1.07M | $1.00M |
| Gross Profit | $1.34M | $1.85M | $1.54M | $1.12M | $726.05K |
| Gross Profit Ratio | 60.74% | 64.10% | 47.85% | 51.20% | 41.95% |
| Research and Development Expenses | $- | $- | $- | $- | $- |
| General and Administrative Expenses | $1.49M | $1.88M | $2.66M | $2.65M | $3.11M |
| Selling and Marketing Expenses | $247.63K | $494.05K | $781.33K | $877.82K | $851.45K |
| Selling General and Administrative Expenses | $1.74M | $2.37M | $3.44M | $3.53M | $3.96M |
| Other Expenses | $-398.15K | $-524.42K | $79.92K | $-115.17K | $61.35K |
| Operating Expenses | $1.34M | $1.85M | $3.78M | $3.78M | $4.07M |
| Cost and Expenses | $2.21M | $3.97M | $5.46M | $4.85M | $5.07M |
| Interest Income | $- | $- | $- | $- | $- |
| Interest Expense | $238.16K | $257.85K | $231.70K | $290.70K | $36.24K |
| Depreciation and Amortization | $263.46K | $313.85K | $338.67K | $253.07K | $112.24K |
| EBITDA | $-1.12M | $-1.54M | $-1.99M | $-2.54M | $-3.53M |
| EBITDA Ratio | -50.89% | -53.25% | -56.85% | -114.79% | -183.16% |
| Operating Income | $- | $-1.08M | $-2.17M | $-2.77M | $-3.28M |
| Operating Income Ratio | 0.00% | -37.57% | -67.40% | -126.32% | -189.65% |
| Total Other Income Expenses Net | $-1.62M | $-1.02M | $-603.74K | $-792.21K | $-447.94K |
| Income Before Tax | $-1.62M | $-2.11M | $-2.58M | $-3.09M | $-3.68M |
| Income Before Tax Ratio | -73.61% | -73.07% | -80.25% | -140.61% | -212.71% |
| Income Tax Expense | $- | $- | $311.62K | $175.54K | $97.59K |
| Net Income | $-1.62M | $-2.11M | $-2.58M | $-3.09M | $-3.68M |
| Net Income Ratio | -73.61% | -73.07% | -80.25% | -140.61% | -212.71% |
| EPS | $-0.50 | $-0.68 | $-0.90 | $-1.63 | $-2.64 |
| EPS Diluted | $-0.50 | $-0.68 | $-0.90 | $-1.63 | $-2.64 |
| Weighted Average Shares Outstanding | 3.26M | 3.12M | 2.86M | 1.89M | 1.39M |
| Weighted Average Shares Outstanding Diluted | 3.26M | 3.12M | 2.86M | 1.89M | 1.39M |
| SEC Filing | Source | Source | Source | Source | Source |
| Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $661.12K | $529.29K | $473.04K | $525.63K | $982.77K | $226.06K | $484.03K | $468.30K | $1.58M | $353.65K | $1.22M | $880.94K | $508.74K | $604.74K | $519.19K | $655.26K | $745.75K | $274.71K | $323.60K | $388.54K |
| Cost of Revenue | $314.66K | $248.82K | $329.31K | $86.80K | $810.50K | $369.99K | $572.32K | $14.88K | $738.16K | $113.10K | $746.45K | $406.18K | $252.28K | $270.32K | $261.58K | $317.15K | $363.84K | $128.71K | $231.18K | $226.37K |
| Gross Profit | $346.46K | $280.47K | $143.73K | $438.83K | $172.28K | $-143.94K | $-88.29K | $453.42K | $839.68K | $240.55K | $471.45K | $474.76K | $256.46K | $334.42K | $257.61K | $338.10K | $381.91K | $146.01K | $92.43K | $162.17K |
| Gross Profit Ratio | 52.40% | 52.99% | 30.40% | 83.50% | 17.50% | -63.70% | -18.20% | 96.80% | 53.20% | 68.00% | 38.70% | 53.90% | 50.40% | 55.30% | 49.60% | 51.60% | 51.20% | 53.10% | 28.56% | 41.74% |
| Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| General and Administrative Expenses | $266.36K | $276.16K | $403.82K | $81.80K | $370.59K | $364.72K | $625.44K | $389.12K | $622.92K | $552.11K | $795.18K | $588.70K | $687.45K | $590.71K | $1.08M | $692.99K | $512.66K | $367.13K | $-120.98K | $848.18K |
| Selling and Marketing Expenses | $91.36K | $73.21K | $90.79K | $35.81K | $127.12K | $-6.10K | $81.80K | $60.57K | $256.58K | $95.10K | $247.37K | $229.72K | $151.84K | $152.41K | $204.48K | $242.23K | $260.44K | $170.67K | $553.08K | $61.37K |
| Selling General and Administrative Expenses | $357.72K | $349.37K | $494.62K | $659.53K | $426.99K | $126.88K | $522.46K | $449.69K | $879.50K | $647.21K | $1.04M | $818.42K | $839.29K | $743.11K | $1.28M | $935.23K | $773.10K | $537.80K | $432.11K | $909.55K |
| Other Expenses | $-11.26K | $-68.90K | $-350.89K | $- | $- | $-972 | $20.90K | $-96.78K | $2.63K | $1.70K | $21.34K | $69.33K | $20.95K | $-35.20K | $-187.72K | $65.79K | $6.76K | $-39.66K | $-37.99K | $-59.36K |
| Operating Expenses | $346.46K | $280.47K | $143.73K | $659.53K | $426.99K | $126.88K | $522.46K | $527.57K | $959.99K | $727.71K | $1.12M | $898.76K | $928.36K | $832.15K | $1.44M | $971.01K | $804.31K | $565.72K | $463.97K | $942.07K |
| Cost and Expenses | $661.12K | $529.29K | $473.04K | $746.33K | $1.24M | $496.88K | $1.09M | $542.45K | $1.70M | $840.80K | $1.87M | $1.30M | $1.18M | $1.10M | $1.70M | $1.29M | $1.17M | $694.42K | $695.14K | $1.17M |
| Interest Income | $- | $- | $- | $- | $63.50K | $- | $- | $- | $- | $- | $- | $- | $- | $3.50K | $- | $- | $- | $- | $- | $- |
| Interest Expense | $77.11K | $72.04K | $46.34K | $- | $63.86K | $61.22K | $63.66K | $63.39K | $70.24K | $60.56K | $65.51K | $59.54K | $54.70K | $51.95K | $63.86K | $107.11K | $70.09K | $49.64K | $33.86K | $940 |
| Depreciation and Amortization | $62.33K | $62.33K | $62.33K | $67.04K | $67.04K | $67.04K | $74.97K | $77.88K | $80.50K | $80.50K | $80.22K | $80.34K | $89.07K | $89.04K | $158.16K | $35.78K | $31.21K | $27.92K | $31.86K | $32.53K |
| EBITDA | $-47.95K | $-113.36K | $-524.50K | $-220.70K | $-203.41K | $-199.68K | $-535.79K | $-122.03K | $-64.27K | $-518.78K | $-677.16K | $-293.82K | $-555.71K | $-458.57K | $-1.21M | $-531.33K | $-379.22K | $-398.29K | $-379.56K | $-762.96K |
| EBITDA Ratio | -7.25% | -21.42% | -110.88% | -41.99% | -19.10% | -90.15% | -110.69% | -19.87% | -2.36% | -114.51% | -45.14% | -31.14% | -110.45% | -72.82% | -233.43% | -81.09% | -51.55% | -142.62% | -86.01% | -192.36% |
| Operating Income | $- | $- | $- | $-220.70K | $-254.72K | $-270.82K | $-610.76K | $-170.93K | $-117.69K | $-485.46K | $-629.97K | $-354.67K | $-650.95K | $-529.44K | $-1.37M | $-567.11K | $-415.64K | $-419.71K | $-310.19K | $-779.90K |
| Operating Income Ratio | 0.00% | 0.00% | 0.00% | -41.99% | -25.92% | -119.80% | -126.18% | -36.50% | -7.46% | -137.27% | -51.73% | -40.26% | -127.95% | -87.55% | -263.89% | -86.55% | -55.73% | -152.78% | -95.85% | -200.73% |
| Total Other Income Expenses Net | $-187.40K | $-247.73K | $-633.18K | $-108.80K | $-155.04K | $-131.65K | $-500.18K | $-209.92K | $-94.70K | $-127.09K | $-185.81K | $-79.03K | $-48.52K | $-100.47K | $-287.10K | $-97.97K | $-64.88K | $-56.14K | $-83.25K | $-16.52K |
| Income Before Tax | $-187.40K | $-247.73K | $-633.18K | $-329.50K | $-334.31K | $-327.94K | $-983.02K | $-263.30K | $-215.02K | $-645.87K | $-845.21K | $-433.69K | $-699.48K | $-599.56K | $-1.47M | $-660.39K | $-480.52K | $-475.85K | $-456.69K | $-796.42K |
| Income Before Tax Ratio | -28.34% | -46.80% | -133.85% | -62.69% | -34.02% | -145.07% | -203.09% | -56.22% | -13.63% | -182.63% | -69.40% | -49.23% | -137.49% | -99.14% | -283.03% | -100.78% | -64.43% | -173.22% | -141.12% | -204.98% |
| Income Tax Expense | $- | $- | $- | $- | $-3 | $-3 | $1 | $-33.39K | $72.87K | $62.26K | $86.85K | $128.87K | $75.65K | $16.75K | $-123.86K | $172.90K | $76.85K | $49.64K | $95.21K | $940 |
| Net Income | $-187.40K | $-247.73K | $-633.18K | $-329.50K | $-334.31K | $-327.94K | $-983.02K | $-263.30K | $-215.02K | $-645.87K | $-845.21K | $-433.69K | $-699.48K | $-599.56K | $-1.47M | $-660.39K | $-480.52K | $-475.85K | $-456.69K | $-796.42K |
| Net Income Ratio | -28.34% | -46.80% | -133.85% | -62.69% | -34.02% | -145.07% | -203.09% | -56.22% | -13.63% | -182.63% | -69.40% | -49.23% | -137.49% | -99.14% | -283.03% | -100.78% | -64.43% | -173.22% | -141.12% | -204.98% |
| EPS | $-0.06 | $-0.08 | $-0.14 | $-0.10 | $-0.10 | $-0.10 | $-0.30 | $-0.08 | $-0.07 | $-0.22 | $-0.29 | $-0.15 | $-0.25 | $-0.22 | $-0.75 | $-0.35 | $-0.29 | $-0.32 | $-0.31 | $-0.54 |
| EPS Diluted | $-0.06 | $-0.08 | $-0.14 | $-0.10 | $-0.10 | $-0.10 | $-0.30 | $-0.08 | $-0.07 | $-0.22 | $-0.29 | $-0.15 | $-0.25 | $-0.22 | $-0.75 | $-0.35 | $-0.29 | $-0.32 | $-0.31 | $-0.54 |
| Weighted Average Shares Outstanding | 3.26M | 3.26M | 3.28M | 3.27M | 3.24M | 3.24M | 3.24M | 3.24M | 3.02M | 2.99M | 2.94M | 2.87M | 2.83M | 2.79M | 1.96M | 1.89M | 1.63M | 1.49M | 1.49M | 1.47M |
| Weighted Average Shares Outstanding Diluted | 3.26M | 3.26M | 3.28M | 3.27M | 3.24M | 3.24M | 3.24M | 3.24M | 3.02M | 2.99M | 2.94M | 2.87M | 2.83M | 2.79M | 1.96M | 1.89M | 1.63M | 1.49M | 1.49M | 1.47M |
| SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
| Breakdown | June 30, 2024 | June 30, 2023 | June 30, 2022 | June 30, 2021 | June 30, 2020 |
|---|---|---|---|---|---|
| Cash and Cash Equivalents | $66.00K | $1.20M | $1.15M | $2.72M | $700.43K |
| Short Term Investments | $- | $- | $- | $- | $- |
| Cash and Short Term Investments | $66.00K | $1.20M | $1.15M | $2.72M | $700.43K |
| Net Receivables | $454.79K | $515.96K | $1.32M | $313.36K | $409.67K |
| Inventory | $139.10K | $14.78K | $20.43K | $549.44K | $193.91K |
| Other Current Assets | $- | $- | $206.94K | $218.68K | $272.77K |
| Total Current Assets | $659.88K | $1.73M | $2.70M | $3.80M | $1.58M |
| Property Plant Equipment Net | $- | $- | $149.19K | $208.00K | $268.95K |
| Goodwill | $- | $- | $- | $- | $- |
| Intangible Assets | $2.43M | $2.77M | $3.31M | $3.60M | $170.93K |
| Goodwill and Intangible Assets | $2.43M | $2.77M | $3.31M | $3.60M | $170.93K |
| Long Term Investments | $- | $- | $- | $- | $- |
| Tax Assets | $- | $- | $- | $- | $- |
| Other Non-Current Assets | $- | $- | $- | $- | $- |
| Total Non-Current Assets | $2.43M | $2.77M | $3.46M | $3.81M | $439.88K |
| Other Assets | $- | $- | $- | $- | $- |
| Total Assets | $3.09M | $4.50M | $6.16M | $7.61M | $2.02M |
| Account Payables | $337.74K | $256.43K | $482.98K | $704.96K | $649.33K |
| Short Term Debt | $68.44K | $167.95K | $182.92K | $42.55K | $18.17K |
| Tax Payables | $- | $- | $- | $- | $- |
| Deferred Revenue | $- | $- | $-558.29K | $- | $-649.33K |
| Other Current Liabilities | $- | $76.24K | $504.67K | $746.22K | $337.68K |
| Total Current Liabilities | $406.18K | $500.61K | $1.17M | $1.49M | $1.01M |
| Long Term Debt | $2.61M | $2.36M | $2.23M | $2.14M | $826.07K |
| Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
| Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- |
| Other Non-Current Liabilities | $- | $- | $- | $- | $- |
| Total Non-Current Liabilities | $2.61M | $2.36M | $2.23M | $2.14M | $826.07K |
| Other Liabilities | $- | $- | $- | $- | $- |
| Total Liabilities | $3.02M | $2.86M | $3.40M | $3.63M | $1.83M |
| Preferred Stock | $- | $- | $- | $- | $- |
| Common Stock | $20.75M | $20.66M | $20.10M | $19.05M | $13.84M |
| Retained Earnings | $-25.96M | $-24.33M | $-22.22M | $-19.65M | $-16.56M |
| Accumulated Other Comprehensive Income Loss | $5.27M | $5.30M | $4.88M | $4.57M | $2.90M |
| Other Total Stockholders Equity | $- | $- | $- | $- | $- |
| Total Stockholders Equity | $69.15K | $1.63M | $2.76M | $3.98M | $185.43K |
| Total Equity | $69.15K | $1.63M | $2.76M | $3.98M | $185.43K |
| Total Liabilities and Stockholders Equity | $3.09M | $4.50M | $6.16M | $7.61M | $2.02M |
| Minority Interest | $- | $- | $- | $- | $- |
| Total Liabilities and Total Equity | $3.09M | $4.50M | $6.16M | $7.61M | $2.02M |
| Total Investments | $- | $- | $- | $- | $- |
| Total Debt | $2.68M | $2.53M | $2.41M | $2.18M | $844.24K |
| Net Debt | $2.61M | $1.33M | $1.26M | $-541.15K | $143.81K |
Balance Sheet Charts
| Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | $40.13K | $170.79K | $66.00K | $264.04K | $765.48K | $713.69K | $1.20M | $1.68M | $1.98M | $718.36K | $1.15M | $1.42M | $1.65M | $2.30M | $2.72M | $324.73K | $774.51K | $214.19K | $700.43K | $158.09K |
| Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Cash and Short Term Investments | $40.13K | $170.79K | $66.00K | $264.04K | $765.48K | $713.69K | $1.20M | $1.68M | $1.98M | $718.36K | $1.15M | $1.42M | $1.65M | $2.30M | $2.72M | $324.73K | $774.51K | $214.19K | $700.43K | $158.09K |
| Net Receivables | $487.87K | $450.83K | $454.79K | $578.71K | $403.78K | $296.63K | $515.82K | $394.37K | $376.35K | $631.40K | $1.32M | $641.53K | $385.59K | $344.32K | $313.36K | $368.81K | $538.63K | $143.13K | $409.67K | $282.57K |
| Inventory | $228.95K | $126.43K | $139.10K | $6.70K | $8.97K | $15.58K | $14.78K | $4.24K | $14.17K | $12.48K | $20.43K | $201.26K | $590.70K | $482.06K | $549.44K | $439.11K | $139.07K | $128.15K | $193.91K | $473.19K |
| Other Current Assets | $- | $- | $- | $194.47K | $68.21K | $313.47K | $- | $- | $130.37K | $689.70K | $206.94K | $558.12K | $152.91K | $268.07K | $218.68K | $247.35K | $401.85K | $460.75K | $272.77K | $271.27K |
| Total Current Assets | $756.95K | $748.05K | $659.88K | $1.04M | $1.25M | $1.34M | $1.73M | $2.10M | $2.50M | $2.05M | $2.70M | $2.82M | $2.78M | $3.40M | $3.80M | $1.38M | $1.85M | $946.22K | $1.58M | $1.19M |
| Property Plant Equipment Net | $- | $- | $- | $- | $- | $- | $- | $- | $145.34K | $150.28K | $149.19K | $154.25K | $313.25K | $194.86K | $208.00K | $301.95K | $311.23K | $254.11K | $268.95K | $234.41K |
| Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Intangible Assets | $2.30M | $2.36M | $2.43M | $2.57M | $2.64M | $2.70M | $2.77M | $3.08M | $3.16M | $3.23M | $3.31M | $3.39M | $3.46M | $3.53M | $3.60M | $4.25M | $4.27M | $168.51K | $170.93K | $175.20K |
| Goodwill and Intangible Assets | $2.30M | $2.36M | $2.43M | $2.57M | $2.64M | $2.70M | $2.77M | $3.08M | $3.16M | $3.23M | $3.31M | $3.39M | $3.46M | $3.53M | $3.60M | $4.25M | $4.27M | $168.51K | $170.93K | $175.20K |
| Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Tax Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Non-Current Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $140.51K | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Non-Current Assets | $2.30M | $2.36M | $2.43M | $2.57M | $2.64M | $2.70M | $2.77M | $3.08M | $3.30M | $3.38M | $3.46M | $3.68M | $3.77M | $3.73M | $3.81M | $4.56M | $4.58M | $422.62K | $439.88K | $409.61K |
| Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Assets | $3.06M | $3.11M | $3.09M | $3.61M | $3.88M | $4.04M | $4.50M | $5.18M | $5.81M | $5.43M | $6.16M | $6.50M | $6.55M | $7.13M | $7.61M | $5.94M | $6.44M | $1.37M | $2.02M | $1.59M |
| Account Payables | $329.19K | $283.87K | $337.74K | $267.08K | $178.88K | $86.62K | $256.43K | $81.04K | $411.55K | $650.31K | $482.98K | $121.26K | $86.53K | $156.65K | $704.96K | $1.04M | $1.09M | $390.42K | $649.33K | $1.04M |
| Short Term Debt | $313.83K | $313.42K | $68.44K | $81.86K | $73.56K | $265.63K | $167.95K | $138.85K | $157.92K | $242.98K | $182.92K | $173.09K | $147.67K | $47.61K | $42.55K | $19.59K | $19.11K | $18.64K | $18.17K | $- |
| Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Deferred Revenue | $- | $- | $- | $- | $- | $- | $- | $-210.37K | $-411.55K | $-227.25K | $-558.29K | $- | $- | $- | $- | $-1.04M | $-1.09M | $-390.42K | $-649.33K | $- |
| Other Current Liabilities | $- | $- | $- | $- | $109.42K | $-86.62K | $76.24K | $150.37K | $196.28K | $170.53K | $504.67K | $793.50K | $891.18K | $778.86K | $746.22K | $560.81K | $449.18K | $322.84K | $337.68K | $206.87K |
| Total Current Liabilities | $643.02K | $597.28K | $406.18K | $348.94K | $361.86K | $265.63K | $500.61K | $370.26K | $765.75K | $1.06M | $1.17M | $1.09M | $1.13M | $983.12K | $1.49M | $1.62M | $1.56M | $731.90K | $1.01M | $1.24M |
| Long Term Debt | $2.75M | $2.68M | $2.61M | $2.55M | $2.50M | $2.44M | $2.36M | $2.35M | $2.36M | $2.22M | $2.23M | $2.14M | $2.12M | $2.18M | $2.14M | $3.41M | $3.38M | $868.49K | $826.07K | $- |
| Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Non-Current Liabilities | $- | $- | $- | $- | $- | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Non-Current Liabilities | $2.75M | $2.68M | $2.61M | $2.55M | $2.50M | $2.44M | $2.36M | $2.35M | $2.36M | $2.22M | $2.23M | $2.14M | $2.12M | $2.18M | $2.14M | $3.41M | $3.38M | $868.49K | $826.07K | $- |
| Other Liabilities | $- | $- | $- | $- | $- | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Liabilities | $3.39M | $3.28M | $3.02M | $2.90M | $2.86M | $2.71M | $2.86M | $2.72M | $3.13M | $3.29M | $3.40M | $3.23M | $3.24M | $3.16M | $3.63M | $5.03M | $4.94M | $1.60M | $1.83M | $1.24M |
| Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock | $20.75M | $20.75M | $20.75M | $20.75M | $20.66M | $20.66M | $20.66M | $20.71M | $20.71M | $20.16M | $20.10M | $19.95M | $19.58M | $19.58M | $19.05M | $16.06M | $16.04M | $13.86M | $13.84M | $13.85M |
| Retained Earnings | $-26.39M | $-26.20M | $-25.96M | $-25.32M | $-24.99M | $-24.66M | $-24.33M | $-23.35M | $-23.08M | $-22.87M | $-22.22M | $-21.38M | $-20.94M | $-20.25M | $-19.65M | $-18.18M | $-17.52M | $-17.04M | $-16.56M | $-16.10M |
| Accumulated Other Comprehensive Income Loss | $5.30M | $5.29M | $5.27M | $5.28M | $5.35M | $5.33M | $5.30M | $5.09M | $5.05M | $4.85M | $4.88M | $4.71M | $4.67M | $4.63M | $4.57M | $3.02M | $2.97M | $2.95M | $2.90M | $2.60M |
| Other Total Stockholders Equity | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Stockholders Equity | $-335.37K | $-162.77K | $69.15K | $708.89K | $1.02M | $1.34M | $1.63M | $2.46M | $2.68M | $2.15M | $2.76M | $3.28M | $3.31M | $3.96M | $3.98M | $904.11K | $1.50M | $-231.55K | $185.43K | $352.73K |
| Total Equity | $-335.37K | $-162.77K | $69.15K | $708.89K | $1.02M | $1.34M | $1.63M | $2.46M | $2.68M | $2.15M | $2.76M | $3.28M | $3.31M | $3.96M | $3.98M | $904.11K | $1.50M | $-231.55K | $185.43K | $352.73K |
| Total Liabilities and Stockholders Equity | $3.06M | $3.11M | $3.09M | $3.61M | $3.88M | $4.04M | $4.50M | $5.18M | $5.81M | $5.43M | $6.16M | $6.50M | $6.55M | $7.13M | $7.61M | $5.94M | $6.44M | $1.37M | $2.02M | $1.59M |
| Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Liabilities and Total Equity | $3.06M | $3.11M | $3.09M | $3.61M | $3.88M | $4.04M | $4.50M | $5.18M | $5.81M | $5.43M | $6.16M | $6.50M | $6.55M | $7.13M | $7.61M | $5.94M | $6.44M | $1.37M | $2.02M | $1.59M |
| Total Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Debt | $3.07M | $2.99M | $2.68M | $2.64M | $2.57M | $2.52M | $2.47M | $2.49M | $2.52M | $2.47M | $2.41M | $2.31M | $2.26M | $2.23M | $2.18M | $3.43M | $3.40M | $887.12K | $844.24K | $- |
| Net Debt | $3.03M | $2.82M | $2.61M | $2.37M | $1.81M | $1.81M | $1.27M | $806.94K | $535.34K | $1.75M | $1.26M | $887.22K | $612.96K | $-78.91K | $-541.15K | $3.11M | $2.62M | $672.93K | $143.81K | $-158.09K |
Annual Cash Flow
| Breakdown | June 30, 2024 | June 30, 2023 | June 30, 2022 | June 30, 2021 | June 30, 2020 |
|---|---|---|---|---|---|
| Net Income | $-1.62M | $-2.11M | $-2.58M | $-3.09M | $-3.68M |
| Depreciation and Amortization | $263.46K | $313.85K | $338.67K | $253.07K | $112.24K |
| Deferred Income Tax | $- | $- | $175.59K | $17.61K | $88.44K |
| Stock Based Compensation | $59.92K | $255.79K | $357.31K | $486.11K | $295.27K |
| Change in Working Capital | $-461.56K | $123.74K | $-198.31K | $-336.89K | $787.41K |
| Accounts Receivables | $-342.31K | $702.17K | $-982.76K | $45.27K | $-116.83K |
| Inventory | $-124.32K | $5.66K | $413.10K | $-372.79K | $399.56K |
| Accounts Payables | $- | $-654.98K | $280.40K | $- | $466.78K |
| Other Working Capital | $5.07K | $70.89K | $371.35K | $-9.37K | $504.69K |
| Other Non Cash Items | $696.07K | $695.63K | $331.29K | $358.39K | $556.31K |
| Net Cash Provided by Operating Activities | $-1.07M | $-718.20K | $-1.75M | $-2.33M | $-1.93M |
| Investments in Property Plant and Equipment | $- | $-6.04K | $-100.90K | $-400.32K | $-9.50K |
| Acquisitions Net | $- | $- | $- | $- | $- |
| Purchases of Investments | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $- | $- | $- | $- | $- |
| Other Investing Activities | $- | $143.60K | $-18.06K | $-398.50K | $-7.70K |
| Net Cash Used for Investing Activities | $- | $137.56K | $-100.90K | $-400.32K | $-9.50K |
| Debt Repayment | $-62.37K | $-71.92K | $-41.91K | $-7.02K | $1.05M |
| Common Stock Issued | $- | $694.77K | $322.85K | $4.16M | $443.09K |
| Common Stock Repurchased | $- | $- | $- | $- | $- |
| Dividends Paid | $- | $- | $- | $- | $- |
| Other Financing Activities | $- | $- | $322.85K | $596.52K | $78.20K |
| Net Cash Used Provided by Financing Activities | $-62.37K | $622.85K | $280.94K | $4.75M | $1.57M |
| Effect of Forex Changes on Cash | $- | $- | $- | $- | $- |
| Net Change in Cash | $-1.13M | $42.22K | $-1.57M | $2.02M | $-368.18K |
| Cash at End of Period | $66.00K | $1.20M | $1.15M | $2.72M | $700.43K |
| Cash at Beginning of Period | $1.20M | $1.15M | $2.72M | $700.43K | $1.07M |
| Operating Cash Flow | $-1.07M | $-718.20K | $-1.75M | $-2.33M | $-1.93M |
| Capital Expenditure | $- | $-6.04K | $-100.90K | $-400.32K | $-9.50K |
| Free Cash Flow | $-1.07M | $-724.23K | $-1.85M | $-2.73M | $-1.94M |
Cash Flow Charts
| Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $-187.40K | $-247.73K | $-633.18K | $-329.50K | $-334.31K | $-327.94K | $-983.02K | $-263.30K | $-215.02K | $-645.87K | $-845.21K | $-433.69K | $-699.48K | $-599.56K | $-1.47M | $-660.39K | $-480.52K | $-475.85K | $-456.69K | $-796.42K |
| Depreciation and Amortization | $62.33K | $62.33K | $62.33K | $67.04K | $67.04K | $67.04K | $74.97K | $77.88K | $80.50K | $80.50K | $80.22K | $80.34K | $89.07K | $89.04K | $158.16K | $35.78K | $31.21K | $27.92K | $31.86K | $32.53K |
| Deferred Income Tax | $- | $- | $- | $- | $- | $- | $- | $50.25K | $500 | $118.15K | $138.37K | $13.92K | $5.24K | $18.06K | $14.91K | $1.17K | $- | $1.53K | $- | $- |
| Stock Based Compensation | $14.79K | $15.81K | $-6.56K | $17.03K | $19.53K | $29.92K | $123.40K | $42.56K | $53.10K | $36.73K | $175.97K | $80.20K | $45.06K | $56.08K | $362.88K | $47.99K | $28.62K | $46.62K | $-42.65K | $123.20K |
| Change in Working Capital | $-94.24K | $-37.24K | $234.53K | $-516.57K | $82.43K | $-300.73K | $-30.03K | $-374.27K | $599.94K | $-71.91K | $98.29K | $-267.96K | $22.94K | $-51.59K | $-102.49K | $25.28K | $-140.99K | $-118.69K | $-215.65K | $444.16K |
| Accounts Receivables | $-37.04K | $3.96K | $101.80K | $-392.57K | $-270.86K | $219.32K | $-120.75K | $-7.78K | $224.46K | $597.27K | $-656.30K | $-245.20K | $-28.24K | $-53.03K | $27.70K | $140.08K | $-389.36K | $266.85K | $-127.41K | $91.70K |
| Inventory | $-102.52K | $12.67K | $-132.40K | $2.27K | $6.62K | $-806 | $-10.54K | $9.93K | $-1.68K | $7.95K | $85.50K | $389.44K | $-111.17K | $49.33K | $-126.05K | $-300.05K | $-10.92K | $64.23K | $222.31K | $216.93K |
| Accounts Payables | $- | $- | $- | $- | $101.41K | $-205.78K | $101.25K | $-376.42K | $-212.26K | $-167.56K | $237.00K | $3.76K | $60.22K | $-20.57K | $- | $701 | $- | $- | $- | $- |
| Other Working Capital | $45.32K | $-53.87K | $265.12K | $-126.26K | $245.26K | $-313.47K | $-8.97K | $-376.42K | $377.17K | $-677.12K | $669.09K | $-412.20K | $162.35K | $-47.90K | $-4.13K | $185.24K | $259.29K | $-449.77K | $-310.55K | $135.53K |
| Other Non Cash Items | $73.85K | $69.12K | $144.84K | $300.56K | $543.66K | $213.50K | $651.08K | $102.49K | $68.14K | $177.29K | $184.22K | $6.79K | $37.09K | $103.19K | $154.25K | $93.62K | $60.80K | $49.72K | $524.85K | $68.17K |
| Net Cash Provided by Operating Activities | $-130.66K | $-137.71K | $-198.04K | $-461.44K | $61.90K | $-469.47K | $-466.97K | $-414.63K | $586.66K | $-423.26K | $-306.50K | $-534.32K | $-505.31K | $-402.84K | $-896.66K | $-457.72K | $-500.87K | $-470.28K | $-158.28K | $-196.55K |
| Investments in Property Plant and Equipment | $- | $- | $- | $- | $- | $- | $745 | $-745 | $- | $-6.04K | $-84.27K | $-2.92K | $-4.25K | $-9.47K | $-29.34K | $-6.42K | $-353.89K | $-10.66K | $-9.11K | $2.87K |
| Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $143.60K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Investing Activities | $- | $- | $- | $- | $- | $- | $- | $143.60K | $- | $- | $128.71K | $-5.92K | $-131.72K | $-9.12K | $-38.66K | $- | $-350.00K | $-9.84K | $-7.70K | $- |
| Net Cash Used for Investing Activities | $- | $- | $- | $- | $- | $- | $745 | $142.86K | $- | $-6.04K | $48.46K | $-5.92K | $-133.97K | $-9.47K | $-29.34K | $-6.42K | $-353.89K | $-10.66K | $-9.11K | $2.87K |
| Debt Repayment | $- | $250.00K | $- | $-40.00K | $-10.11K | $-12.26K | $-20.85K | $-28.82K | $-16.71K | $-5.54K | $-12.03K | $-10.54K | $-13.92K | $-5.42K | $-11.09K | $14.66K | $-5.30K | $-5.30K | $1.05M | $- |
| Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $- | $694.77K | $- | $- | $322.85K | $- | $- | $3.33M | $- | $- | $- | $-303.29K | $- |
| Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Financing Activities | $- | $-7.50K | $- | $- | $- | $- | $- | $- | $694.77K | $- | $- | $322.85K | $- | $- | $5.00K | $- | $591.51K | $- | $-37.45K | $-28.04K |
| Net Cash Used Provided by Financing Activities | $- | $242.50K | $- | $-40.00K | $-10.11K | $-12.26K | $-20.85K | $-28.82K | $678.07K | $-5.54K | $-12.03K | $312.31K | $-13.92K | $-5.42K | $3.32M | $14.36K | $1.42M | $-5.30K | $709.73K | $-30.34K |
| Effect of Forex Changes on Cash | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Net Change in Cash | $-130.66K | $104.79K | $-198.04K | $-501.44K | $51.79K | $-481.73K | $-487.07K | $-300.60K | $1.26M | $-434.84K | $-270.07K | $-227.94K | $-653.21K | $-417.73K | $2.40M | $-449.79K | $560.32K | $-486.24K | $542.34K | $-224.02K |
| Cash at End of Period | $40.13K | $170.79K | $66.00K | $264.04K | $765.48K | $713.69K | $1.20M | $1.68M | $1.98M | $718.36K | $1.15M | $1.42M | $1.65M | $2.30M | $2.72M | $324.73K | $774.51K | $214.19K | $700.43K | $158.09K |
| Cash at Beginning of Period | $170.79K | $66.00K | $264.04K | $765.48K | $713.69K | $1.20M | $1.68M | $1.98M | $718.36K | $1.15M | $1.42M | $1.65M | $2.30M | $2.72M | $324.73K | $774.51K | $214.19K | $700.43K | $158.09K | $382.11K |
| Operating Cash Flow | $-130.66K | $-137.71K | $-198.04K | $-461.44K | $61.90K | $-469.47K | $-466.97K | $-414.63K | $586.66K | $-423.26K | $-306.50K | $-534.32K | $-505.31K | $-402.84K | $-896.66K | $-457.72K | $-500.87K | $-470.28K | $-158.28K | $-196.55K |
| Capital Expenditure | $- | $- | $- | $- | $- | $- | $745 | $-745 | $- | $-6.04K | $-84.27K | $-2.92K | $-4.25K | $-9.47K | $-29.34K | $-6.42K | $-353.89K | $-10.66K | $-9.11K | $2.87K |
| Free Cash Flow | $-130.66K | $-137.71K | $-198.04K | $-461.44K | $61.90K | $-469.47K | $-466.22K | $-415.38K | $586.66K | $-429.29K | $-390.77K | $-537.25K | $-509.56K | $-412.31K | $-926.00K | $-464.15K | $-854.77K | $-480.94K | $-167.39K | $-193.68K |
Hill Street Beverage Dividends
Explore Hill Street Beverage's dividend history, including dividend yield, payout ratio, and historical payments.
Hill Street Beverage News
Read the latest news about Hill Street Beverage, including recent articles, headlines, and updates.
Hill Street Announces Stock Option Grants and Exchange Approvals
Toronto, Ontario--(Newsfile Corp. - May 9, 2021) - Hill Street Beverage Company Inc. (TSXV: BEER) ("Hill Street" or the "Company"), announces that it has granted options to purchase 3,378,500 common shares of the Company at an exercise price of $0.09 per share pursuant to the stock option plan of the Company. The options were granted to existing officers, directors, and consultants of the Company. The stock options will expire five years from the date of...
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for HSEEF.