Hawkins (HWKN) Financial Statements

Price: $121.22
Market Cap: $2.54B
Avg Volume: 131.05K
Country: US
Industry: Chemicals - Specialty
Sector: Basic Materials
Beta: 0.811
52W Range: $71.98-139.55
Website: Hawkins

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Hawkins.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$1.00B$1.00B$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$120.00M$120.00M$90.00M$90.00M$60.00M$60.00M$30.00M$30.00M$0.00$0.00-$30.00M-$30.00M201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 April 02, 2023 April 03, 2022 March 28, 2021 March 29, 2020 March 31, 2019 April 01, 2018 April 02, 2017 April 03, 2016 March 29, 2015
Revenue $919.16M $935.10M $774.54M $596.87M $540.20M $556.33M $504.17M $483.59M $413.98M $364.02M
Cost of Revenue $725.53M $769.98M $628.02M $473.11M $439.28M $460.39M $417.41M $385.52M $333.72M $298.23M
Gross Profit $193.64M $165.12M $146.52M $123.76M $100.92M $95.94M $86.76M $98.07M $80.26M $65.79M
Gross Profit Ratio 21.07% 17.66% 18.92% 20.74% 18.68% 17.24% 17.21% 20.28% 19.39% 18.07%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $- $- $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $89.60M $76.97M $75.33M $67.88M $59.25M $59.12M $59.40M $59.38M $49.09M $35.38M
Other Expenses $- $-334.00K $189.00K $1.44M $-204.00K $73.00K $91.00K $- $- $-
Operating Expenses $89.60M $76.97M $75.33M $67.88M $59.25M $59.12M $59.40M $59.38M $49.09M $35.38M
Cost and Expenses $815.13M $846.95M $703.35M $540.99M $498.53M $519.51M $476.81M $444.90M $382.81M $333.61M
Interest Income $- $- $- $- $- $- $- $- $- $-
Interest Expense $4.28M $5.23M $1.40M $1.47M $2.51M $3.36M $3.41M $2.64M $805.00K $-
Depreciation and Amortization $31.80M $29.41M $24.13M $22.67M $21.58M $21.76M $22.39M $20.88M $15.51M $13.02M
EBITDA $137.23M $117.23M $95.51M $79.99M $63.05M $58.65M $10.63M $59.57M $46.68M $43.43M
EBITDA Ratio 14.93% 12.54% 12.33% 13.40% 11.67% 10.54% 2.11% 12.32% 11.28% 11.93%
Operating Income $104.04M $88.15M $71.19M $55.88M $41.67M $36.82M $-11.76M $38.69M $31.17M $30.42M
Operating Income Ratio 11.32% 9.43% 9.19% 9.36% 7.71% 6.62% -2.33% 8.00% 7.53% 8.36%
Total Other Income Expenses Net $-2.89M $-5.57M $-1.22M $-27.00K $-2.71M $-3.29M $-3.32M $-2.64M $-805.00K $38.00K
Income Before Tax $101.14M $82.58M $69.98M $55.85M $38.96M $33.53M $-15.08M $36.05M $30.37M $30.45M
Income Before Tax Ratio 11.00% 8.83% 9.03% 9.36% 7.21% 6.03% -2.99% 7.45% 7.34% 8.37%
Income Tax Expense $25.78M $22.54M $18.44M $14.87M $10.59M $9.10M $-5.90M $13.49M $12.22M $11.24M
Net Income $75.36M $60.04M $51.54M $40.98M $28.37M $24.43M $-9.18M $22.55M $18.14M $19.21M
Net Income Ratio 8.20% 6.42% 6.65% 6.87% 5.25% 4.39% -1.82% 4.66% 4.38% 5.28%
EPS $3.61 $2.88 $2.46 $1.95 $1.34 $1.15 $-0.43 $1.07 $0.86 $0.91
EPS Diluted $3.59 $2.86 $2.44 $1.93 $1.33 $1.14 $-0.43 $1.07 $0.86 $0.91
Weighted Average Shares Outstanding 20.86M 20.85M 20.95M 21.02M 21.16M 21.31M 21.21M 21.07M 21.05M 21.14M
Weighted Average Shares Outstanding Diluted 21.01M 21.01M 21.14M 21.26M 21.31M 21.45M 21.29M 21.19M 21.16M 21.27M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$500.00M$500.00M$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 April 02, 2023 April 03, 2022 March 28, 2021 March 29, 2020 March 31, 2019 April 01, 2018 April 02, 2017 April 03, 2016 March 29, 2015
Cash and Cash Equivalents $7.15M $7.57M $3.50M $3.00M $4.28M $9.20M $4.99M $6.86M $20.01M $18.64M
Short Term Investments $32.00K $- $- $- $- $- $- $- $- $14.48M
Cash and Short Term Investments $7.15M $7.57M $3.50M $3.00M $4.28M $9.20M $4.99M $6.86M $20.01M $33.12M
Net Receivables $114.48M $129.25M $122.83M $90.60M $67.39M $63.97M $66.15M $58.57M $65.33M $41.09M
Inventory $74.60M $88.78M $94.98M $63.86M $54.44M $60.48M $59.74M $51.25M $47.72M $37.03M
Other Current Assets $6.60M $6.45M $12.86M $5.54M $8.95M $5.76M $4.11M $4.24M $4.22M $3.10M
Total Current Assets $202.83M $232.04M $227.74M $163.01M $131.03M $139.41M $134.98M $120.92M $137.29M $114.34M
Property Plant Equipment Net $220.59M $196.00M $172.45M $156.24M $135.43M $118.63M $123.83M $121.54M $116.32M $93.73M
Goodwill $103.40M $77.40M $77.40M $70.72M $58.44M $58.44M $58.44M $97.56M $97.72M $11.75M
Intangible Assets $116.63M $73.06M $80.19M $76.37M $60.65M $65.73M $71.18M $76.88M $82.93M $11.15M
Goodwill and Intangible Assets $220.03M $150.46M $157.59M $147.09M $119.09M $124.17M $129.62M $174.44M $180.66M $22.90M
Long Term Investments $4.27M $4.00M $1.80M $-8.89M $-6.86M $400.00K $819.00K $502.00K $-4.92M $17.25M
Tax Assets $10.96M $11.82M $9.19M $8.89M $6.86M $4.20M $4.08M $4.96M $4.92M $-
Other Non-Current Assets $25.45M $-3.80M $-1.44M $6.21M $3.77M $-1.20M $-2.33M $-3.77M $2.22M $239.00K
Total Non-Current Assets $470.33M $358.49M $339.59M $309.54M $258.30M $246.19M $256.01M $297.67M $299.20M $134.12M
Other Assets $-15.23M $- $- $- $- $- $- $- $- $-
Total Assets $657.93M $590.53M $567.33M $472.55M $389.33M $385.60M $390.99M $418.58M $436.49M $248.46M
Account Payables $56.39M $53.70M $66.69M $37.31M $34.13M $29.31M $33.42M $29.76M $30.12M $20.08M
Short Term Debt $9.91M $9.91M $9.91M $13.08M $12.95M $9.91M $9.86M $7.99M $5.49M $-
Tax Payables $1.94M $3.33M $39.00K $- $59.00K $- $- $- $- $-
Deferred Revenue $- $20.61M $19.07M $18.05M $13.54M $12.48M $13.10M $341.00K $6.83M $-
Other Current Liabilities $35.06M $23.92M $24.82M $20.07M $15.08M $16.18M $17.28M $17.93M $24.16M $16.26M
Total Current Liabilities $103.31M $90.87M $101.47M $70.46M $62.22M $55.40M $60.57M $55.67M $59.77M $36.34M
Long Term Debt $98.35M $110.42M $124.79M $99.08M $57.40M $74.66M $90.76M $94.63M $123.62M $-
Deferred Revenue Non-Current $15.23M $13.26M $12.68M $11.95M $10.00M $5.32M $5.65M $5.97M $6.28M $-
Deferred Tax Liabilities Non-Current $22.41M $23.80M $23.42M $24.45M $25.11M $26.67M $27.38M $42.04M $42.24M $9.98M
Other Non-Current Liabilities $43.07M $25.98M $38.47M $37.77M $36.22M $37.68M $37.41M $50.46M $52.13M $8.18M
Total Non-Current Liabilities $163.83M $149.65M $163.26M $136.84M $93.62M $112.34M $128.18M $145.08M $175.75M $18.16M
Other Liabilities $-15.23M $- $- $- $- $- $- $- $- $-
Total Liabilities $251.91M $240.52M $264.73M $207.30M $155.84M $167.74M $188.74M $200.76M $235.52M $54.50M
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $208.00K $209.00K $209.00K $210.00K $211.00K $530.00K $532.00K $529.00K $526.00K $528.00K
Retained Earnings $364.55M $302.42M $254.38M $213.90M $182.95M $164.41M $147.24M $165.90M $152.26M $142.57M
Accumulated Other Comprehensive Income Loss $3.12M $2.94M $1.29M $- $-79.00K $317.00K $596.00K $298.00K $-5.00K $-32.00K
Other Total Stockholders Equity $38.15M $44.44M $46.72M $51.14M $50.41M $52.61M $53.88M $51.10M $48.19M $50.90M
Total Stockholders Equity $406.03M $350.02M $302.60M $265.25M $233.48M $217.86M $202.25M $217.83M $200.97M $193.96M
Total Equity $406.03M $350.02M $302.60M $265.25M $233.48M $217.86M $202.25M $217.83M $200.97M $193.96M
Total Liabilities and Stockholders Equity $657.93M $590.53M $567.33M $472.55M $389.33M $385.60M $390.99M $418.58M $436.49M $248.46M
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $657.93M $590.53M $567.33M $472.55M $389.33M $385.60M $390.99M $418.58M $436.49M $248.46M
Total Investments $4.30M $4.00M $1.80M $-8.89M $-6.86M $400.00K $819.00K $502.00K $-4.92M $31.73M
Total Debt $108.26M $120.33M $134.70M $110.57M $68.83M $84.56M $100.63M $102.61M $129.10M $-
Net Debt $101.11M $112.77M $131.20M $107.57M $64.55M $75.37M $95.64M $95.75M $109.09M $-18.64M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$160.00M$160.00M$80.00M$80.00M$0.00$0.00-$80.00M-$80.00M-$160.00M-$160.00M201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$120.00M$120.00M$80.00M$80.00M$40.00M$40.00M$0.00$0.00-$40.00M-$40.00M201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 April 02, 2023 April 03, 2022 March 28, 2021 March 29, 2020 March 31, 2019 April 01, 2018 April 02, 2017 April 03, 2016 March 29, 2015
Net Income $75.36M $60.04M $51.54M $40.98M $28.37M $24.43M $-9.18M $22.55M $18.14M $19.21M
Depreciation and Amortization $31.80M $27.44M $24.13M $22.67M $21.58M $21.76M $22.39M $20.88M $15.51M $13.02M
Deferred Income Tax $-1.46M $-232.00K $-1.50M $-689.00K $-1.42M $-607.00K $-14.76M $-525.00K $1.10M $-418.00K
Stock Based Compensation $4.88M $3.83M $3.82M $3.34M $2.27M $2.01M $1.37M $2.13M $1.71M $1.63M
Change in Working Capital $47.02M $-13.12M $-37.41M $-23.17M $5.18M $-66.00K $-11.59M $-635.00K $-235.00K $-12.82M
Accounts Receivables $21.40M $-6.39M $-30.53M $-21.32M $-3.39M $-487.00K $-6.16M $2.26M $-2.95M $-1.05M
Inventory $19.92M $4.72M $-30.03M $-7.96M $6.04M $-746.00K $-8.49M $-3.53M $-322.00K $-9.98M
Accounts Payables $-828.00K $-11.60M $25.14M $2.55M $4.23M $-4.14M $4.16M $562.00K $3.83M $563.00K
Other Working Capital $6.53M $152.00K $-1.98M $3.56M $-1.71M $5.30M $-1.10M $73.00K $-794.00K $-2.36M
Other Non Cash Items $1.89M $-558.00K $2.25M $659.00K $2.92M $464.00K $39.11M $458.00K $105.00K $90.00K
Net Cash Provided by Operating Activities $159.50M $77.40M $42.84M $43.79M $58.90M $47.99M $27.35M $44.85M $36.33M $20.66M
Investments in Property Plant and Equipment $-40.15M $-48.32M $-28.51M $-20.79M $-24.55M $-12.62M $-19.70M $-21.62M $-24.18M $-14.55M
Acquisitions Net $-83.45M $7.09M $-21.55M $-51.00M $346.00K $275.00K $364.00K $-2.20M $-159.20M $-10.07M
Purchases of Investments $- $- $- $- $- $- $- $- $-6.09M $-15.30M
Sales Maturities of Investments $- $- $- $- $- $- $- $- $37.76M $13.28M
Other Investing Activities $1.10M $7.09M $302.00K $362.00K $346.00K $275.00K $364.00K $324.00K $716.00K $446.00K
Net Cash Used for Investing Activities $-122.50M $-41.23M $-49.76M $-71.43M $-24.20M $-12.34M $-19.34M $-23.49M $-151.35M $-26.42M
Debt Repayment $-13.00M $-14.00M $27.00M $39.00M $-25.00M $-16.00M $-2.12M $-26.62M $129.75M $-
Common Stock Issued $2.24M $2.01M $1.77M $1.58M $1.40M $1.34M $1.41M $1.29M $1.08M $988.00K
Common Stock Repurchased $-13.41M $-8.11M $-10.01M $-4.19M $-6.20M $-4.62M $- $-631.00K $-5.50M $-2.50M
Dividends Paid $-13.24M $-12.00M $-11.06M $-10.03M $-9.82M $-11.97M $-9.16M $-8.68M $-8.26M $-7.86M
Other Financing Activities $- $- $-287.00K $- $- $-183.00K $- $131.00K $-680.00K $278.00K
Net Cash Used Provided by Financing Activities $-37.41M $-32.10M $7.42M $26.36M $-39.62M $-31.44M $-9.88M $-34.52M $116.39M $-9.09M
Effect of Forex Changes on Cash $- $- $- $- $- $- $- $- $- $-
Net Change in Cash $-413.00K $4.07M $498.00K $-1.28M $-4.92M $4.21M $-1.87M $-13.15M $1.38M $-14.85M
Cash at End of Period $7.15M $7.57M $3.50M $3.00M $4.28M $9.20M $4.99M $6.86M $20.01M $18.64M
Cash at Beginning of Period $7.57M $3.50M $3.00M $4.28M $9.20M $4.99M $6.86M $20.01M $18.64M $33.49M
Operating Cash Flow $159.50M $77.40M $42.84M $43.79M $58.90M $47.99M $27.35M $44.85M $36.33M $20.66M
Capital Expenditure $-40.15M $-48.32M $-28.51M $-20.79M $-24.55M $-12.62M $-19.70M $-21.62M $-24.18M $-14.55M
Free Cash Flow $119.35M $29.08M $14.32M $23.00M $34.35M $35.37M $7.65M $23.24M $12.15M $6.11M