i-80 Gold Key Executives

This section highlights i-80 Gold's key executives, including their titles and compensation details.

Unlock Executive Information

Upgrade to access executive details

Upgrade Now

Find Contacts at i-80 Gold

(Showing 0 of )

Unlock Team Information

Upgrade to access team member details

Upgrade Now

i-80 Gold Earnings

This section highlights i-80 Gold's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date: March 31, 2025
Time: --
Est. EPS: $-0.01
Status: Unconfirmed

Last Earnings Results

Date: March 25, 2025
EPS: $-0.01
Est. EPS: $-0.01
Revenue: $-

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q3 2024 2024-11-13 N/A N/A
Read Transcript Q2 2024 2024-08-13 N/A N/A
Read Transcript Q4 2023 2024-03-13 N/A N/A
Read Transcript Q3 2023 2023-11-05 N/A N/A
Read Transcript Q2 2023 2023-08-05 N/A N/A

i-80 Gold Corp. (IAUX)

i-80 Gold Corp., a mining company, engages in the exploration, development, and production of gold and silver mineral deposits in the United States. It holds a 100% interest in the Lone Tree property covering an area of approximately 12,000 acres located in Battle Mountain-Eureka, Northern Nevada; Ruby Hill property located in Battle Mountain Trend, Northern Nevada; McCoy-Cove project covering 31,000 acres located in Battle Mountain Trend, Nevada; and Buffalo Mountain property located in Battle Mountain Trend, Northern Nevada as well as controls Granite Creek Project located in Getchell Trend, Northern Nevada. The company was incorporated in 2020 and is headquartered in Reno, Nevada.

Basic Materials Gold

$0.63

Stock Price

$249.26M

Market Cap

2

Employees

Reno, NV

Location

Financial Statements

Access annual & quarterly financial statements for i-80 Gold, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Revenue $54.91M $36.96M $- $- $10.46M
Cost of Revenue $63.16M $33.39M $662.12K $295.84K $5.50M
Gross Profit $-8.26M $3.57M $-662.12K $-295.84K $4.96M
Gross Profit Ratio -15.03% 9.66% 0.00% 0.00% 47.41%
Research and Development Expenses $- $- $- $- $-
General and Administrative Expenses $21.63M $23.24M $13.14M $1.13M $1.78M
Selling and Marketing Expenses $- $- $- $4.87M $6.38M
Selling General and Administrative Expenses $21.63M $23.24M $13.14M $5.99M $8.16M
Other Expenses $- $42.19M $10.86M $-330.59K $-
Operating Expenses $60.55M $65.43M $24.00M $6.33M $8.50M
Cost and Expenses $123.71M $98.82M $24.00M $6.62M $14.00M
Interest Income $533.35K $17.49M $1.51M $4.59M $4.56M
Interest Expense $29.62M $17.13M $1.18M $4.83M $-
Depreciation and Amortization $11.88M $8.81M $662.12K $295.84K $653.00K
EBITDA $-32.83M $-61.82M $97.65M $-6.33M $-3.24M
EBITDA Ratio -59.78% -169.07% 0.00% 0.00% -30.93%
Operating Income $-68.80M $-68.67M $111.03M $-6.62M $-3.89M
Operating Income Ratio -125.30% -185.80% 0.00% 0.00% -37.17%
Total Other Income Expenses Net $-4.19M $-36.70M $120.68M $-6.92M $-4.21M
Income Before Tax $-72.99M $-91.03M $96.67M $-13.15M $-8.10M
Income Before Tax Ratio -132.92% -246.31% 0.00% 0.00% -77.39%
Income Tax Expense $-7.79M $-11.83M $20.05M $-10.23M $-
Net Income $-65.20M $-79.20M $88.22M $-2.92M $-8.10M
Net Income Ratio -118.73% -214.29% 0.00% 0.00% -77.39%
EPS $-0.24 $-0.33 $0.37 $-0.02 $0.00
EPS Diluted $-0.24 $-0.33 $0.37 $-0.02 $0.00
Weighted Average Shares Outstanding 274.06M 240.10M 238.70M 182.16M -
Weighted Average Shares Outstanding Diluted 274.06M 240.10M 238.70M 182.16M -
SEC Filing Source Source Source Source Source


Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019
Revenue $11.51M $7.18M $8.38M $25.84M $13.21M $11.31M $4.55M $11.65M $16.07M $6.38M $2.86M $- $- $10.25M $- $60.00K $- $10.88M $7.92M $9.27M
Cost of Revenue $16.00M $25.47M $12.26M $23.49M $13.69M $14.91M $7.96M $15.11M $11.96M $4.62M $1.69M $400.65K $93.36K $6.82M $87.00K $30.00K $111.00K $7.74M $7.37M $4.98M
Gross Profit $-4.49M $-18.29M $-3.88M $2.35M $-473.00K $-3.60M $-3.42M $-3.46M $4.11M $1.76M $1.17M $-400.65K $-93.36K $3.43M $-87.00K $30.00K $-111.00K $3.14M $542.42K $4.29M
Gross Profit Ratio -39.03% -254.60% -46.30% 9.10% -3.60% -31.80% -75.10% -29.70% 25.60% 27.60% 40.80% 0.00% 0.00% 33.50% 0.00% 50.00% 0.00% 28.88% 6.85% 46.27%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $5.35M $6.01M $5.11M $5.46M $4.38M $5.30M $6.50M $8.20M $5.21M $5.11M $4.71M $4.22M $3.81M $4.44M $9.89K $598.00K $554.00K $486.00K $121.50K $1.39M
Selling and Marketing Expenses $- $5.68M $3.31M $- $- $- $- $- $- $- $- $- $- $- $- $717.00K $- $- $270.67K $88.00K
Selling General and Administrative Expenses $5.35M $6.62M $4.57M $5.46M $4.38M $5.30M $6.50M $8.20M $5.21M $5.11M $4.71M $4.22M $3.81M $4.44M $9.89K $1.31M $554.00K $486.00K $392.17K $1.48M
Other Expenses $-9.84M $- $-3.39M $597.00K $-2.66M $285.00K $12.15M $6.62M $12.11M $13.51M $9.96M $135.04M $55.00K $-62.00K $- $- $-230.00K $-114.00K $-139.86K $-
Operating Expenses $-4.49M $7.91M $7.96M $17.26M $17.88M $19.90M $18.65M $14.81M $17.32M $18.62M $14.67M $8.87M $7.06M $7.23M $9.89K $4.30M $1.58M $1.58M $532.03K $3.00M
Cost and Expenses $11.51M $32.54M $20.21M $40.75M $31.57M $34.81M $26.61M $29.92M $29.28M $23.24M $16.37M $8.87M $7.06M $14.05M $9.89K $4.33M $1.58M $9.32M $7.91M $7.98M
Interest Income $-341.00K $- $9.31M $- $7.41M $7.18M $6.67M $5.20M $5.34M $- $24.28K $- $- $- $664 $1.14M $- $- $1.15M $1.15M
Interest Expense $8.29M $9.11M $8.28M $8.54M $7.17M $6.96M $5.78M $5.12M $5.24M $4.97M $1.90M $4.54M $- $73.00K $29.27K $- $1.14M $1.16M $- $-
Depreciation and Amortization $1.02M $1.42M $1.62M $2.83M $2.54M $3.91M $2.56M $3.38M $3.11M $1.70M $838.17K $400.65K $93.36K $455.11K $108.00K $55.00K $56.00K $1.46M $1.31M $330.00K
EBITDA $-28.74M $-26.30M $-5.49M $-20.95M $-19.40M $-9.28M $-8.31M $-58.69M $-6.04M $-1.68M $-23.24M $121.71M $-11.76M $-3.49M $-1.97M $-1.24M $-1.75M $506.57K $6.46M $2.77M
EBITDA Ratio -249.74% -366.20% -122.03% -48.71% -146.82% -179.43% -440.99% -224.32% -88.56% -26.29% -711.17% 0.00% 0.00% -34.02% 0.00% -2068.33% 0.00% 26.25% 16.74% 29.83%
Operating Income $- $-25.36M $-11.84M $-14.60M $-21.25M $-23.43M $-21.90M $-29.01M $-16.47M $-2.48M $-20.73M $126.16M $-7.00M $-3.87M $-9.89K $-1.30M $-1.81M $1.45M $10.39K $2.44M
Operating Income Ratio 0.00% -353.05% -141.35% -56.49% -160.83% -207.20% -481.51% -249.09% -102.53% -38.88% -725.55% 0.00% 0.00% -37.71% 0.00% -2160.00% 0.00% 13.31% 0.13% 26.27%
Total Other Income Expenses Net $-38.06M $-11.47M $-4.93M $-19.05M $11.91M $-146.00K $3.10M $-48.90M $-4.90M $33.80M $-12.26M $130.45M $-4.86M $-2.94M $-1.95M $-4.11M $-2.68M $-3.66M $4.05M $-2.67M
Income Before Tax $-38.06M $-36.83M $-15.65M $-31.69M $-4.28M $-20.20M $-16.82M $-67.18M $-15.03M $16.95M $-25.77M $121.58M $-11.94M $-6.79M $-38.50K $-5.41M $-4.25M $-2.10M $4.06M $135.00K
Income Before Tax Ratio -330.71% -512.79% -186.81% -122.65% -32.35% -178.60% -369.92% -576.78% -93.56% 265.49% -901.89% 0.00% 0.00% -66.23% 0.00% -9010.00% 0.00% -19.27% 51.31% 1.46%
Income Tax Expense $- $- $4 $228.00K $-76.00K $-4.24M $-3.71M $-3.24M $-3.76M $-2.33M $-2.50M $19.85M $2.34M $273.00K $-664 $- $-1.74M $134.00K $275.94K $-
Net Income $-38.06M $-36.83M $-15.65M $-31.92M $-4.20M $-15.96M $-13.12M $-63.94M $-11.27M $19.28M $-23.26M $101.78M $-9.34M $-7.06M $-38.50K $-5.41M $-1.21M $-2.23M $3.79M $135.00K
Net Income Ratio -330.71% -512.79% -186.81% -123.54% -31.77% -141.13% -288.43% -548.96% -70.16% 301.99% -814.25% 0.00% 0.00% -68.90% 0.00% -9010.00% 0.00% -20.50% 47.82% 1.46%
EPS $-0.10 $-0.10 $-0.05 $-0.11 $-0.01 $-0.06 $-0.05 $-0.27 $-0.05 $0.08 $-0.10 $0.43 $-0.05 $-0.04 $0.00 $0.00 $-0.01 $-0.01 $7870.30 $0.00
EPS Diluted $-0.10 $-0.10 $-0.05 $-0.11 $-0.01 $-0.06 $-0.05 $-0.27 $-0.05 $0.08 $-0.10 $0.43 $-0.05 $-0.04 $0.00 $0.00 $-0.01 $-0.01 $7870.30 $0.00
Weighted Average Shares Outstanding 386.47M 361.15M 305.32M 297.35M 287.13M 265.43M 245.60M 240.42M 240.37M 240.31M 239.30M 238.70M 190.76M 181.50M 169.13M - 169.13M 169.13M - -
Weighted Average Shares Outstanding Diluted 386.47M 361.15M 305.32M 297.35M 287.13M 265.43M 245.60M 240.42M 240.37M 245.62M 239.30M 239.30M 190.76M 181.50M 169.13M - 169.13M 169.13M - -
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Cash and Cash Equivalents $16.28M $48.28M $87.66M $1 $26.21M
Short Term Investments $- $2.19M $2.65M $- $-
Cash and Short Term Investments $16.28M $48.28M $87.66M $1 $26.21M
Net Receivables $4.32M $623.00K $393.00K $- $27.51M
Inventory $11.39M $16.54M $26.00M $4.42M $4.24M
Other Current Assets $7.83M $11.88M $4.79M $- $938.00K
Total Current Assets $39.81M $77.31M $121.50M $1 $58.91M
Property Plant Equipment Net $635.36M $529.26M $502.65M $100.16M $94.72M
Goodwill $- $- $- $- $-
Intangible Assets $- $- $- $- $-
Goodwill and Intangible Assets $- $- $- $- $-
Long Term Investments $44.26M $32.89M $32.16M $5.49M $-
Tax Assets $- $- $- $- $-
Other Non-Current Assets $4.26M $2.50M $43.59K $3.12M $8.62M
Total Non-Current Assets $683.88M $564.65M $534.85M $108.77M $103.35M
Other Assets $- $- $- $-108.77M $-
Total Assets $723.69M $641.96M $656.35M $1 $162.25M
Account Payables $12.85M $10.62M $8.53M $113.00K $20.06M
Short Term Debt $31.94M $21.29M $58.00K $69.54M $-
Tax Payables $- $- $- $952.00K $-
Deferred Revenue $543.00K $- $5.53M $952.00K $-
Other Current Liabilities $16.06M $53.74M $21.33M $78.95M $78.43M
Total Current Liabilities $60.85M $85.65M $29.92M $151.46M $98.49M
Long Term Debt $148.34M $94.90M $41.97M $105.00K $70.68M
Deferred Revenue Non-Current $- $- $92.85M $- $-
Deferred Tax Liabilities Non-Current $- $8.02M $19.85M $- $-
Other Non-Current Liabilities $88.24M $128.00M $84.64M $8.21M $7.18M
Total Non-Current Liabilities $236.58M $222.90M $219.45M $8.31M $77.86M
Other Liabilities $- $- $- $1 $-
Total Liabilities $297.43M $308.55M $249.37M $159.77M $176.36M
Preferred Stock $- $- $- $16.54M $-
Common Stock $489.27M $354.47M $350.20M $1 $10.22M
Retained Earnings $-82.32M $-36.10M $43.10M $-33.90M $-31.12M
Accumulated Other Comprehensive Income Loss $19.31M $15.04M $13.68M $7.14M $6.80M
Other Total Stockholders Equity $- $- $- $2 $-
Total Stockholders Equity $426.26M $333.41M $406.98M $1 $-14.11M
Total Equity $426.26M $333.41M $406.98M $1 $-14.11M
Total Liabilities and Stockholders Equity $723.69M $641.96M $656.35M $1 $162.25M
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $723.69M $641.96M $656.35M $1 $162.25M
Total Investments $44.26M $2.19M $32.16M $5.49M $-
Total Debt $180.27M $115.88M $41.44M $70.60M $70.68M
Net Debt $164.00M $67.60M $-46.22M $70.60M $44.47M


Balance Sheet Charts

Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019
Cash and Cash Equivalents $21.78M $47.80M $13.08M $16.28M $37.73M $19.36M $56.91M $48.28M $75.99M $100.98M $65.06M $87.66M $51.63M $70.09M $1 $1 $7.20M $0 $-26.21M $26.21M
Short Term Investments $- $7.01K $- $- $- $- $- $2.19M $- $- $2.65M $2.65M $662.00K $662.00K $- $- $- $- $52.43M $-
Cash and Short Term Investments $21.78M $47.81M $13.08M $16.28M $37.73M $19.36M $56.91M $48.28M $75.99M $100.98M $65.06M $87.66M $51.63M $70.09M $1 $1 $7.20M $0 $26.21M $26.21M
Net Receivables $2.45M $3.71M $2.08M $4.32M $775.00K $1.62M $531.00K $623.00K $506.00K $3.30M $508.00K $393.00K $- $1.55M $16.44M $- $23.16M $- $- $27.51M
Inventory $15.89M $13.58M $17.87M $11.39M $19.11M $18.80M $19.19M $16.54M $24.86M $30.30M $29.14M $26.00M $53.46M $3.49M $1 $4.42M $3.45M $- $- $4.24M
Other Current Assets $6.15M $6.15M $6.56M $7.83M $9.93M $10.00M $10.63M $11.88M $9.19M $9.16M $3.27M $4.79M $54.94M $2.60M $35.54M $- $2.20M $- $- $938.00K
Total Current Assets $46.27M $71.26M $39.57M $39.81M $67.55M $49.77M $87.26M $77.31M $110.54M $143.73M $100.62M $121.50M $107.23M $77.73M $51.98M $1 $36.02M $0 $26.21M $58.91M
Property Plant Equipment Net $518.52M $647.31M $647.16M $519.09M $503.64M $512.85M $428.26M $529.26M $520.41M $424.99M $507.04M $502.65M $130.83M $166.09M $- $100.16M $93.09M $- $- $94.72M
Goodwill $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Intangible Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Goodwill and Intangible Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Long Term Investments $- $39.81M $38.96M $44.26M $43.76M $47.49M $33.20M $32.89M $32.48M $32.27M $32.15M $32.16M $599.12K $9.21M $- $- $- $- $- $-
Tax Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non-Current Assets $177.97M $5.84K $365.62K $120.53M $123.48M $118.17M $113.39M $2.50M $14.52M $96.31M $57.66K $43.59K $882 $- $1.21M $8.62M $8.49M $- $-26.21M $8.62M
Total Non-Current Assets $696.50M $687.13M $686.48M $683.88M $670.88M $678.51M $574.86M $564.65M $567.40M $553.57M $539.25M $534.85M $131.43M $175.30M $1.21M $108.77M $101.58M $- $-26.21M $103.35M
Other Assets $- $-111.22K $1 $- $- $- $- $- $- $- $- $- $- $- $-1.21M $-108.77M $- $- $0 $-
Total Assets $742.77M $758.27M $726.06M $723.69M $738.43M $728.27M $662.11M $641.96M $677.95M $697.30M $639.87M $656.35M $238.66M $253.03M $51.98M $1 $137.60M $0 $0 $162.25M
Account Payables $9.00M $7.09M $4.91M $12.85M $10.32M $11.85M $8.96M $10.62M $3.55M $2.98M $2.67M $8.53M $1.18M $15.56M $132.45K $113.00K $7.26M $- $- $20.06M
Short Term Debt $92.87M $92.67M $98.99M $31.94M $19.84M $16.98M $15.72M $21.29M $12.22M $11.20M $76.00K $58.00K $- $60.00K $20.75M $- $- $- $- $-
Tax Payables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $- $- $1 $14.88M $9.82M $11.53M $- $- $- $- $- $5.53M $- $- $2 $- $- $- $- $-
Other Current Liabilities $37.32M $32.60M $26.57M $16.06M $30.11M $35.24M $27.91M $53.74M $33.07M $32.82M $30.29M $21.33M $11.78M $1.63M $44.78M $151.35M $64.59M $- $- $78.43M
Total Current Liabilities $139.20M $132.36M $130.46M $60.85M $60.28M $64.06M $52.58M $85.65M $48.84M $47.00M $33.03M $29.92M $12.96M $17.25M $52.02M $151.46M $71.86M $- $- $98.49M
Long Term Debt $83.89M $86.68M $89.16M $148.34M $156.75M $138.45M $139.03M $94.90M $103.06M $102.58M $43.35M $41.97M $- $878.00K $- $105.00K $70.62M $- $- $70.68M
Deferred Revenue Non-Current $- $- $- $- $- $71.67M $- $- $- $- $- $92.85M $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $- $76.00K $4.31M $8.02M $11.26M $15.02M $17.35M $19.85M $- $- $- $- $- $- $- $-
Other Non-Current Liabilities $78.60M $73.03M $74.78M $88.24M $73.40M $28.35M $112.39M $128.00M $129.39M $140.11M $175.91M $84.64M $18.49M $18.94M $- $8.21M $8.31M $- $- $7.18M
Total Non-Current Liabilities $162.49M $159.71M $163.94M $236.58M $230.15M $238.47M $251.42M $222.90M $232.46M $242.69M $219.25M $219.45M $18.49M $19.82M $16.54M $8.31M $78.93M $- $- $77.86M
Other Liabilities $- $23.43K $- $- $- $- $- $- $- $- $- $- $- $- $-16.54M $- $- $- $- $-
Total Liabilities $301.68M $292.10M $294.39M $297.43M $290.43M $302.53M $304.00M $308.55M $281.29M $289.69M $252.28M $249.37M $31.45M $37.07M $52.02M $159.77M $150.79M $- $- $176.36M
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $1 $- $- $- $-
Common Stock $595.05M $582.28M $510.63M $489.27M $479.40M $453.26M $372.53M $354.47M $353.98M $353.98M $353.36M $350.20M $250.10M $249.91M $1 $1 $10.22M $0 $0 $10.22M
Retained Earnings $-172.92M $-134.84M $-97.93M $-82.32M $-50.40M $-46.20M $-30.30M $-36.10M $27.87M $39.14M $19.86M $43.10M $-56.28M $-46.94M $-38.50K $-33.90M $-30.55M $- $- $-31.12M
Accumulated Other Comprehensive Income Loss $18.96M $18.78M $18.96M $19.31M $19.00M $18.68M $15.88M $15.04M $14.81M $14.50M $14.36M $13.68M $13.39M $13.00M $- $7.14M $7.14M $- $-14.11M $6.80M
Other Total Stockholders Equity $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $1 $- $-0 $-
Total Stockholders Equity $441.08M $466.22M $431.66M $426.26M $448.00M $425.75M $358.11M $333.41M $396.65M $407.61M $387.58M $406.98M $207.21M $215.96M $-38.50K $1 $-13.20M $0 $-14.11M $-14.11M
Total Equity $441.08M $466.22M $431.66M $426.26M $448.00M $425.75M $358.11M $333.41M $396.65M $407.61M $387.58M $406.98M $207.21M $215.96M $-38.50K $1 $-13.20M $0 $-14.11M $-14.11M
Total Liabilities and Stockholders Equity $742.77M $758.27M $726.06M $723.69M $738.43M $728.27M $662.11M $641.96M $677.95M $697.30M $639.87M $656.35M $238.66M $253.03M $51.98M $1 $137.60M $- $-14.11M $162.25M
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $742.77M $758.27M $726.06M $723.69M $738.43M $728.27M $662.11M $641.96M $677.95M $697.30M $639.87M $656.35M $238.66M $253.03M $51.98M $1 $137.60M $- $-14.11M $162.25M
Total Investments $- $39.81M $38.96M $44.26M $43.76M $47.49M $33.20M $2.19M $32.48M $32.27M $32.15M $32.16M $599.12K $9.21M $- $- $- $- $52.43M $-
Total Debt $176.76M $179.37M $188.15M $180.27M $176.19M $155.15M $154.04M $115.88M $114.91M $113.78M $43.43M $41.44M $37.00K $938.00K $16.44M $70.60M $70.62M $- $- $70.68M
Net Debt $154.99M $131.56M $175.07M $164.00M $138.46M $135.80M $97.13M $67.60M $38.93M $12.80M $-21.63M $-46.22M $-51.59M $-69.15M $16.44M $70.60M $63.42M $-0 $26.21M $44.47M

Annual Cash Flow

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Net Income $-65.20M $-79.20M $76.62M $-13.15M $-8.10M
Depreciation and Amortization $- $6.18M $-116.81M $295.84K $724.00K
Deferred Income Tax $-8.17M $-11.83M $19.85M $-2.33M $-1.54M
Stock Based Compensation $2.31M $2.92M $2.68M $1.23M $858.00K
Change in Working Capital $8.45M $7.16M $2.87M $-3.37M $28.73M
Accounts Receivables $-3.60M $1.22M $-303.00K $1.05K $4.91M
Inventory $1.38M $9.22M $-4.58M $-1 $-4.23M
Accounts Payables $10.10M $-2.39M $11.66M $-516.94K $-
Other Working Capital $568.15K $-897.42K $-3.91M $-2.86M $28.04M
Other Non Cash Items $7.99M $28.93M $1.77M $22.20M $33.32M
Net Cash Provided by Operating Activities $-54.62M $-45.84M $-13.01M $4.87M $55.53M
Investments in Property Plant and Equipment $-39.51M $-50.22M $-6.01M $-7.99M $-32.93M
Acquisitions Net $10.03M $- $-98.39M $- $-
Purchases of Investments $-894.00K $-597.35K $-1.95M $- $-
Sales Maturities of Investments $- $- $6.01M $- $-
Other Investing Activities $-12.12M $-3.92M $-37.24M $-1.88M $1.24M
Net Cash Used for Investing Activities $-42.51M $-54.73M $-137.59M $-9.87M $-31.69M
Debt Repayment $58.64M $58.73M $58.59M $-6.48M $-3.06M
Common Stock Issued $27.69M $3.01M $166.84M $- $-
Common Stock Repurchased $- $- $- $- $-
Dividends Paid $- $- $- $- $-
Other Financing Activities $-21.17M $2.70M $-2.54M $259.04K $-1.49M
Net Cash Used Provided by Financing Activities $65.16M $61.43M $222.90M $-6.55M $-4.55M
Effect of Forex Changes on Cash $-39.00K $-232.00K $117.00K $579.72K $-
Net Change in Cash $-32.00M $-39.38M $72.42M $-10.97M $19.29M
Cash at End of Period $16.28M $48.28M $87.66M $15.24M $26.21M
Cash at Beginning of Period $48.28M $87.66M $15.24M $26.21M $6.92M
Operating Cash Flow $-54.62M $-45.84M $-13.01M $4.87M $55.53M
Capital Expenditure $-39.51M $-50.22M $-6.01M $-7.99M $-32.93M
Free Cash Flow $-94.13M $-96.06M $-19.02M $-3.13M $22.60M

Cash Flow Charts

Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019
Net Income $-38.06M $-36.83M $-15.65M $-31.92M $-4.20M $-15.96M $-13.12M $-63.94M $-11.27M $19.28M $-23.26M $101.73M $-11.94M $-7.06M $-38.50K $-3.34M $-4.25M $-2.23M $888.00K $135.00K
Depreciation and Amortization $- $1.42M $1.62M $2.83M $-20.47M $-7.05M $2.56M $2.89M $2.24M $804.00K $411.00K $133.00K $80.00K $378.00K $108.00K $55.00K $56.00K $1.41M $1.08M $401.00K
Deferred Income Tax $- $- $- $-125.58K $-76.00K $-4.24M $-3.71M $-3.24M $-3.76M $-2.33M $-2.50M $-111.05M $-2.18M $-1.59M $- $- $10.14M $2.38M $- $-
Stock Based Compensation $-202.00K $612.00K $530.00K $667.00K $-569.00K $903.00K $1.31M $820.00K $106.00K $547.00K $1.44M $291.00K $424.00K $1.90M $70.00K $166.00K $-191.00K $328.00K $329.00K $-6.00K
Change in Working Capital $-2.09M $3.37M $-13.42M $9.91M $1.54M $1.85M $-4.85M $9.89M $10.32M $-3.98M $-9.08M $959.00K $1.36M $10.60M $134.20K $-6.17M $-797.00K $-2.42M $-1.08M $-3.10M
Accounts Receivables $1.37M $-1.61M $2.23M $-3.63M $849.00K $-1.02M $96.01K $-104.00K $4.23M $-2.79M $-115.00K $-248.00K $41.00K $-96.00K $- $- $- $- $- $3.39M
Inventory $-2.65M $4.55M $-6.44M $6.94M $-949.00K $-1.32M $-3.29M $6.76M $5.05M $-268.00K $-2.32M $-4.57M $-3.00K $- $- $- $2.00K $739.00K $398.50K $-651.00K
Accounts Payables $- $1.48M $-10.04M $5.98M $-849.00K $1.02M $-2.84M $4.90M $-515.33K $817.12K $-8.27M $7.84M $1.74M $- $104.92K $- $- $- $- $-
Other Working Capital $-819.00K $-1.06M $823.30K $612.46K $2.49M $3.17M $1.18M $-1.66M $1.56M $-1.74M $-6.64M $5.78M $1.33M $-1.39M $29.27K $-6.17M $-799.00K $3.07M $-1.48M $-5.84M
Other Non Cash Items $21.36M $11.26M $22.31M $17.26M $9.57M $8.24M $-4.98M $48.65M $1.60M $-34.73M $12.46M $559.00K $15.00K $211.00K $0 $27.91M $1.36M $1.28M $-11.37M $25.35M
Net Cash Provided by Operating Activities $-19.00M $-20.17M $-22.62M $-1.38M $-14.20M $-16.26M $-22.78M $-4.92M $-756.00K $-20.41M $-20.54M $-7.38M $-12.24M $4.43M $95.69K $18.62M $6.32M $752.00K $-10.16M $22.78M
Investments in Property Plant and Equipment $-4.72M $-6.32M $-3.13M $-5.12M $-11.57M $-12.64M $-10.18M $-16.66M $-18.58M $-10.69M $-4.29M $-4.96M $-609.00K $-914.00K $-20.76M $-7.52M $-3.00K $-511.00K $-27.50K $-9.27M
Acquisitions Net $- $- $- $157.00K $-13.26K $10.03M $- $- $- $- $- $-75.16M $-30.00K $-2.45M $- $- $-50.00K $- $- $-
Purchases of Investments $- $- $- $-14.36K $-234.37K $-306.68K $-894.00K $-622.94K $- $- $- $-1.29M $-16.84K $-662.00K $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $-142.64K $247.63K $306.68K $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $-447.00K $51.91K $5.46M $-504.00K $3.36M $-14.70M $-278.00K $-1.96M $-1.93M $- $- $-28.44M $-1.07M $-269.00K $-16.44M $-781.00K $-436.00K $-204.00K $-268.00K $-250.00K
Net Cash Used for Investing Activities $-5.17M $-6.27M $2.34M $-5.63M $-8.21M $-17.31M $-11.35M $-19.24M $-20.51M $-10.69M $-4.29M $-109.85M $-1.71M $-4.29M $-16.44M $-8.30M $-489.00K $-715.00K $-295.50K $-9.52M
Debt Repayment $-14.10M $-18.10M $- $-3.45M $14.91M $-4.11M $52.15M $-3.74M $-3.50M $65.96M $- $58.53M $- $- $20.75M $-21.00K $-21.00K $- $- $-37.00K
Common Stock Issued $12.96M $83.50M $17.44M $300.84K $27.69M $180.24K $1.71M $480.52K $58.39K $501.04K $2.30M $91.36M $1.91M $75.48M $- $- $- $- $- $-
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $-1.02M $-8.20M $-180.00K $-11.01M $-1.74M $-80.24K $-9.39M $171.00K $-136.00K $372.00K $2.30M $-774.00K $-26.00K $-21.39M $-1.04M $-2.27M $-1.55M $-2.34M $-1.18M $-750.00K
Net Cash Used Provided by Financing Activities $-2.16M $60.75M $17.18M $-14.46M $40.87M $-4.01M $42.76M $-3.57M $-3.63M $66.33M $2.30M $149.11M $-26.00K $54.30M $16.34M $-2.29M $-1.57M $-2.34M $-1.18M $-787.00K
Effect of Forex Changes on Cash $292.00K $449.00K $-69.00K $6.00K $-78.00K $28.00K $5.00K $16.00K $-93.00K $689.00K $-64.00K $783.00K $-1.13M $466.00K $- $- $- $- $- $-
Net Change in Cash $-26.04M $34.73M $-3.12M $-21.46M $18.38M $-37.55M $8.63M $-27.71M $-24.99M $35.92M $-22.60M $32.67M $-15.10M $54.91M $- $8.04M $4.25M $-2.30M $-11.63M $12.48M
Cash at End of Period $21.78M $47.80M $13.08M $16.28M $37.73M $19.36M $56.91M $48.28M $75.99M $100.98M $65.06M $87.66M $54.99M $70.09M $1 $15.24M $7.20M $2.95M $14.58M $26.21M
Cash at Beginning of Period $47.81M $13.08M $16.19M $37.73M $19.36M $56.91M $48.28M $75.99M $100.98M $65.06M $87.66M $54.99M $70.09M $15.18M $1 $7.20M $2.95M $5.25M $26.21M $13.74M
Operating Cash Flow $-19.00M $-20.17M $-22.62M $-1.38M $-14.20M $-16.26M $-22.78M $-4.92M $-756.00K $-20.41M $-20.54M $-7.38M $-12.24M $4.43M $95.69K $18.62M $6.32M $752.00K $-10.16M $22.78M
Capital Expenditure $-4.72M $-6.28M $-3.13M $-5.12M $-11.57M $-12.64M $-10.18M $-16.66M $-18.58M $-10.69M $-4.29M $-4.96M $-609.00K $-914.00K $-20.76M $-7.52M $-3.00K $-511.00K $-27.50K $-9.27M
Free Cash Flow $-23.72M $-26.45M $-25.75M $-6.50M $-25.77M $-28.90M $-32.96M $-21.58M $-19.34M $-31.10M $-24.83M $-12.33M $-12.85M $3.52M $-20.66M $11.10M $6.31M $241.00K $-10.18M $13.51M

i-80 Gold Dividends

Explore i-80 Gold's dividend history, including dividend yield, payout ratio, and historical payments.

i-80 Gold does not currently pay a dividend.

i-80 Gold News

Read the latest news about i-80 Gold, including recent articles, headlines, and updates.

i-80 Gold Confirms Reporting Schedule for Technical Reports and Q4/Full Year 2024 Financial Results

RENO, Nev. , March 25, 2025 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE: IAUX) ("i-80 Gold", or the "Company") announces an updated reporting timeline for the disclosure of its technical reports and 2024 financial reports for the fourth quarter and full year.

News image

i-80 Gold Finalizes Third-Party Processing Agreements

RENO, Nevada , March 19, 2025 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE: IAUX) ("i-80 Gold", or the "Company") is pleased to announce it has finalized two third-party processing agreements (the "Agreements") in respect of toll milling as well as ore sales for refractory and oxide material, respectively.

News image

i-80 Gold Announces Positive Preliminary Economic Assessment on the Granite Creek Open Pit Project, Nevada; After-Tax NPV(5%) of $421 Million with an After-Tax IRR of 30% at US$2,175/oz Au

This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated August 12, 2024, to its short form base shelf prospectus dated June 21, 2024. RENO, Nevada , March 6, 2025 /PRNewswire/ - i-80 GOLD CORP.

News image

i-80 Gold Announces Positive Preliminary Economic Assessment on the Granite Creek Underground Project, Nevada; After-Tax NPV(5%) of $155 Million at US$2,175/oz Au and an After-Tax NPV(5%) of $344 Million at US$2,900/oz Au

This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated August 12, 2024, to its short form base shelf prospectus dated June 21, 2024. RENO, Nev.

News image

i-80 Gold Completes Further Steps in Support of its Recapitalization Plan

Previously Announced Amendments to Convertible Debenture Indenture and Closing of Concurrent Private Placement Completed This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated August 12, 2024, to its short form base shelf prospectus dated June 21, 2024 RENO, Nev. , Feb. 28, 2025 /PRNewswire/ - i-80 GOLD CORP.

News image

i-80 Gold to Host Investor Day on March 6, 2025

RENO, Nev. , Feb. 27, 2025 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE: IAUX) ("i-80 Gold", or the "Company") will host an Investor Day on Thursday, March 6, 2025 in Toronto.

News image

/C O R R E C T I O N from Source -- i-80 Gold Corp/

In the news release, i-80 Gold Announces Positive Updated Preliminary Economic Assessment on the Cove Project, Nevada; After-Tax NPV(5%) of $271 Million with an After-Tax IRR of 30% at US$2,175/oz Au, issued 12-Feb-2025 by i-80 Gold Corp over PR Newswire, we are advised by the company that they wish to add a correction as to the nature of the release as a sub-headline, with an updated headline. The complete, corrected release follows: Correction to i-80 Gold's Announcement of Positive Updated Preliminary Economic Assessment on the Cove Project, Nevada; After-Tax NPV(5%) of $271 Million with an After-Tax IRR of 30% at US$2,175/oz Au This news release is being republished to confirm that it constitutes a designated news release for the purpose of the Company's prospectus supplement dated August 12, 2024 to its short form base shelf prospectus dated June 21, 2024.

News image

i-80 Gold Announces Positive Preliminary Economic Assessment on the Mineral Point Open Pit Project, Nevada; After-Tax NPV(5%) of $614 Million with an After-Tax IRR of 12% at US$2,175/oz Au

This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated August 12, 2024, to its short form base shelf prospectus dated June 21, 2024. RENO, Nev.

News image

i-80 Gold Announces Positive Preliminary Economic Assessment on the Archimedes Underground Project, Nevada; After-Tax NPV(5%) of $127 Million with an After-Tax IRR of 23% at US$2,175/oz Au

This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated August 12, 2024, to its short form base shelf prospectus dated June 21, 2024. RENO, Nev.

News image

i-80 Gold Announces Positive Updated Preliminary Economic Assessment on the Cove Project, Nevada; After-Tax NPV(5%) of $271 Million with an After-Tax IRR of 30% at US$2,175/oz Au

RENO, Nev. , Feb. 12, 2025 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE: IAUX) ("i-80 Gold", or the "Company") is pleased to announce the results of an updated preliminary economic assessment (the "2025 PEA" or the "Study") for the Cove Project ("Cove" or the "Project"), an advanced underground exploration project located on the Battle Mountain-Eureka Trend in Northern Nevada, United States.

News image

i-80 Gold Closes Previously Announced Upsized Prospectus Offering

This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated August 12, 2024, to its short form base shelf prospectus dated June 21, 2024 RENO, Nev.  , Jan. 31, 2025 /PRNewswire/ - i-80 GOLD CORP.

News image

i-80 Gold Announces Filing of Prospectus Supplement for Upsized Prospectus Offering of Common Shares

The shelf prospectus supplement, the corresponding base shelf prospectus and any amendment to the documents are accessible through SEDAR+ and EDGAR This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated August 12, 2024, to its short form base shelf prospectus dated June 21, 2024 RENO, Nev. , Jan. 27, 2025 /PRNewswire/ - i-80 GOLD CORP.

News image

i-80 Gold Announces Pricing of Prospectus Offering

This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated August 12, 2024, to its short form base shelf prospectus dated June 21, 2024. RENO, Nev.

News image

i-80 Gold Completes Conditions to Amend and Restate Convertible Credit Agreement with Orion

This news release constitutes a "designated news release" for the purposes of the Company's prospectus supplement dated August 12, 2024, to its short form base shelf prospectus dated June 21, 2024 RENO, Nev. , Jan. 15, 2025 /PRNewswire/ - i-80 GOLD CORP.

News image

i-80 Announces Proposed Amendments to its Convertible Debentures

First Step in the Second Phase of Recapitalization Plan RENO, Nev. , Jan. 13, 2025 /PRNewswire/ - i-80 GOLD CORP.

News image

i-80 Announces Deferral of December Gold Prepay and January Silver Purchase Agreement Deliveries

RENO, Nev. , Dec. 31, 2024 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE American: IAUX) ("i-80 Gold", or the "Company") announces that pursuant to its press release on November 12, 2024, it has completed the first phase of its recapitalization entering into agreements to defer the December 2024 Gold Prepay and January 2025 Silver Purchase Agreement deliveries until March 31, 2025 as part of an amendment of those agreements with Orion Mine Finance ("Orion").

News image

i-80 Gold: Market Overreaction Presents Opportunity

IAUX's recent share price drop was a kneejerk overreaction based on a misunderstood "going concern" notice. IAUX's assets are worth at least 5x its total debt, making concerns about potential insolvency unjustified. New management is "well-advanced" on a quicker, less-risky, less-expensive, and less-complicated plan to restructure debt; this plan should have caused the share price to rise, not fall.

News image

i-80 Gold Corp. (IAUX) Q3 2024 Earnings Call Transcript

i-80 Gold Corp. (NYSE:IAUX ) Q3 2024 Earnings Conference Call November 13, 2024 10:00 AM ET Company Participants Richard Young - CEO Matt Gili - President & COO Ryan Snow - CFO Dave Savarie - SVP, General Counsel Leily Omoumi - VP, Corporate Development & Strategy Conference Call Participants Kent Whitaker - KP7 Investors Bryce Adams - CIBC Capital Markets John Tumazos - John Tumazos Very Independent Research José Cánovas - Global Income William Siegel - WJ Siegel Consultants Operator Good morning. My name is John, and I will be your conference operator today.

News image

i-80 Gold Reports Q3 2024 Operating Results and New Development Plan

RENO, Nevada , Nov. 12, 2024 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE American: IAUX) ("i-80 Gold", or the "Company") reports its operating and financial results for the three and nine months ended September 30, 2024.

News image

i-80 Gold Appoints Richard Young Chief Executive Officer

RENO, Nev. , Sept. 18, 2024 /PRNewswire/ - i-80 GOLD CORP.

News image

i-80 Gold Corp. (IAUX) Q2 2024 Earnings Call Transcript

i-80 Gold Corp. (NYSE:IAUX ) Q2 2024 Results Conference Call August 13, 2024 10:00 AM ET Company Participants Ryan Snow - CFO Ewan Downie - CEO and Director Matt Gili - President and Chief Operating Officer Conference Call Participants Don DeMarco - National Bank Financial Justin Chan - SCP Resource Finance Operator Good morning. My name is Matthew, and I will be your conference operator today.

News image

i-80 Gold Establishes At-the-Market Equity Program

RENO, Nev. , Aug. 12, 2024 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE: IAUX) ("i-80", or the "Company") is pleased to announce that is has established an at-the-market equity program (the "ATM Program").

News image

i-80 Gold Reports Q2 2024 Operating Results

RENO, Nevada , Aug. 12, 2024 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE American: IAUX) ("i-80", or the "Company") reports its operating and financial results for the three and six months ended June 30, 2024.

News image

i-80 Gold Announces High-Grade Results from Underground Drilling at Cove

Highlight new results: 22.6 g/t Au over 7.1 m, 15.8 g/t Au over 15.8 m, 10.4 g/t Au over 38.8 m & 11.0 g/t Au over 20.6 m RENO, NV , Aug. 12, 2024 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE: IAUX) ("i-80", or the "Company") is pleased to announce high-grade results from the ongoing 2024 underground drilling program at the Company's 100%-owned McCoy-Cove Property ("Cove" or "the Property") located in Lander County, Nevada.

News image

i-80 Gold Provides Positive Metallurgical Results from Ruby Hill and Golden Hill

RENO, Nev. , June 27, 2024 /PRNewswire/ - i-80 GOLD CORP. (TSX:IAU) (NYSE:IAUX) ("i-80", or the "Company") is pleased to announce the results of Metallurgical work completed by Blue Coast Research Ltd.

News image

i-80 Gold Announces the Results of its 2024 Meeting of Shareholders

RENO, Nev. , May 15, 2024 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE: IAUX) ("i-80", or the "Company") is pleased to announce the results of its 2024 annual and special meeting of shareholders (the "Meeting") held on May 14, 2024.

News image

i-80 Gold Releases High-Grade Results from Underground Drilling at Granite Creek

Including 22.0 g/t Au over 29.0 m, 18.4 g/t Au over 14.4 m & 60.5 g/t Au over 4.1 m RENO, Nev. , May 14, 2024 /PRNewswire/ - i-80 GOLD CORP.

News image

i-80 Gold Reports Q1 2024 Operating Results

RENO, Nev. , May 13, 2024 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE: IAUX) ("i-80", or the "Company") reports its operating and financial results for the three months ended March 31, 2024.

News image

i-80 Gold Ramps Up 2024 Granite Creek Exploration & Development Program

RENO, Nev. , May 7, 2024 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE: IAUX) ("i-80", or the "Company") is pleased to provide an update on planned programs at the Company's Granite Creek Property ("Granite Creek" or "the Property") located in Humboldt County, Nevada.

News image

7 Penny Stocks to Buy on the Dip: April 2024

There's no getting around it. Considering penny stocks to buy on the dip is a high-risk endeavor.

News image

Similar Companies

D
Dakota Gold Corp.

DC

Price: $2.67

Market Cap: $251.66M

F
Fortuna Silver Mines Inc.

FSM

Price: $6.16

Market Cap: $1.89B

K
K92 Mining Inc.

KNTNF

Price: $8.37

Market Cap: $2.01B

K
Karora Resources Inc.

KRRGF

Price: $4.83

Market Cap: $862.91M

M
Moneta Gold Inc.

MEAUF

Price: $0.45

Market Cap: $36.73M

M
Marathon Gold Corporation

MGDPF

Price: $0.59

Market Cap: $278.68M

O
Osisko Development Corp.

ODV

Price: $1.51

Market Cap: $205.55M

O
Osisko Gold Royalties Ltd

OR

Price: $20.82

Market Cap: $3.89B

O
Osino Resources Corp.

OSIIF

Price: $1.40

Market Cap: $254.63M

S
Sandstorm Gold Ltd.

SAND

Price: $7.35

Market Cap: $2.18B

T
International Tower Hill Mines Ltd.

THM

Price: $0.66

Market Cap: $137.12M

T
Treasury Metals Inc.

TSRMF

Price: $0.58

Market Cap: $44.73M

W
Wesdome Gold Mines Ltd.

WDOFF

Price: $11.51

Market Cap: $1.73B

Related Metrics

Explore detailed financial metrics and analysis for IAUX.