Information Services Group (III) Financial Statements

Price: $3.72
Market Cap: $179.51M
Avg Volume: 108.49K
Country: US
Industry: Information Technology Services
Sector: Technology
Beta: 0.964
52W Range: $2.92-4.05
Website: Information Services Group

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Information Services Group.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$350.00M$350.00M$280.00M$280.00M$210.00M$210.00M$140.00M$140.00M$70.00M$70.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$120.00M$120.00M$90.00M$90.00M$60.00M$60.00M$30.00M$30.00M$0.00$0.00-$30.00M-$30.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $247.59M $291.05M $286.27M $277.83M $249.13M $265.76M $275.77M $269.55M $216.50M $209.24M
Cost of Revenue $150.31M $178.91M $169.65M $168.47M $149.88M $153.18M $159.92M $156.63M $132.36M $124.70M
Gross Profit $97.28M $112.14M $116.62M $109.36M $99.25M $112.58M $115.85M $112.92M $84.14M $84.54M
Gross Profit Ratio 39.29% 38.53% 40.74% 39.36% 39.84% 42.36% 42.01% 41.89% 38.86% 40.40%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $- $- $- $- $- $- $95.40M $91.05M $78.86M $67.84M
Selling and Marketing Expenses $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $85.63M $91.27M $81.77M $78.76M $83.78M $92.52M $95.40M $91.05M $78.86M $67.84M
Other Expenses $5.89M $6.26M $5.37M $5.33M $6.20M $6.71M $7.77M $12.72M $7.87M $7.08M
Operating Expenses $91.52M $97.53M $87.14M $84.09M $89.98M $99.23M $103.17M $103.77M $86.73M $74.92M
Cost and Expenses $241.83M $276.44M $256.79M $252.56M $239.86M $252.41M $263.09M $260.40M $219.09M $199.62M
Interest Income $782.00K $497.00K $189.00K $142.00K $260.00K $194.00K $116.00K $107.00K $27.00K $14.00K
Interest Expense $5.84M $6.19M $3.16M $2.34M $3.56M $6.27M $6.69M $6.82M $2.66M $1.79M
Depreciation and Amortization $5.89M $6.26M $5.37M $5.33M $6.20M $6.71M $7.77M $12.72M $7.87M $7.08M
EBITDA $16.95M $21.21M $35.05M $30.60M $18.57M $20.12M $21.06M $23.11M $5.21M $16.70M
EBITDA Ratio 6.85% 7.29% 12.24% 11.01% 7.45% 7.57% 7.64% 8.57% 2.41% 7.98%
Operating Income $5.76M $14.61M $29.48M $25.27M $9.27M $13.36M $12.68M $9.16M $-2.59M $9.62M
Operating Income Ratio 2.33% 5.02% 10.30% 9.09% 3.72% 5.03% 4.60% 3.40% -1.20% 4.60%
Total Other Income Expenses Net $-530.00K $-5.85M $-2.80M $-2.16M $-3.40M $-6.22M $-6.57M $-7.06M $-2.73M $-1.47M
Income Before Tax $5.23M $8.76M $26.68M $23.11M $5.87M $7.14M $6.11M $2.10M $-5.32M $8.14M
Income Before Tax Ratio 2.11% 3.01% 9.32% 8.32% 2.36% 2.69% 2.22% 0.78% -2.46% 3.89%
Income Tax Expense $2.39M $2.61M $6.96M $7.58M $3.11M $3.80M $435.00K $4.20M $1.05M $3.19M
Net Income $2.84M $6.15M $19.73M $15.53M $2.75M $3.34M $5.68M $-2.13M $-6.50M $4.84M
Net Income Ratio 1.15% 2.11% 6.89% 5.59% 1.11% 1.26% 2.06% -0.79% -3.00% 2.31%
EPS $0.06 $0.13 $0.41 $0.32 $0.06 $0.07 $0.13 $-0.05 $-0.18 $0.13
EPS Diluted $0.06 $0.12 $0.39 $0.30 $0.06 $0.07 $0.12 $-0.05 $-0.18 $0.13
Weighted Average Shares Outstanding 48.78M 48.61M 48.17M 48.64M 47.72M 46.92M 44.67M 42.60M 36.14M 37.19M
Weighted Average Shares Outstanding Diluted 50.05M 50.17M 50.42M 51.76M 49.97M 47.62M 46.07M 43.02M 36.62M 38.94M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$300.00M$300.00M$240.00M$240.00M$180.00M$180.00M$120.00M$120.00M$60.00M$60.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$120.00M$120.00M$90.00M$90.00M$60.00M$60.00M$30.00M$30.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $23.07M $22.64M $30.59M $47.52M $43.73M $18.15M $18.64M $28.42M $34.48M $17.84M
Short Term Investments $- $- $- $- $- $- $- $- $- $-
Cash and Short Term Investments $23.07M $22.64M $30.59M $47.52M $43.73M $18.15M $18.64M $28.42M $34.48M $17.84M
Net Receivables $58.82M $82.12M $80.17M $64.34M $67.47M $77.08M $75.93M $70.82M $64.66M $49.48M
Inventory $- $- $1 $1 $1 $- $1 $1 $1.73M $2.11M
Other Current Assets $9.38M $8.09M $4.72M $8.49M $6.82M $9.14M $7.24M $8.93M $7.10M $4.17M
Total Current Assets $91.28M $112.84M $115.48M $116.11M $114.61M $99.80M $98.19M $103.71M $106.25M $71.49M
Property Plant Equipment Net $5.44M $13.92M $12.71M $10.59M $10.91M $12.59M $6.64M $5.23M $4.79M $3.02M
Goodwill $87.29M $97.23M $94.97M $90.79M $91.01M $85.35M $85.39M $85.62M $85.94M $37.29M
Intangible Assets $3.56M $12.62M $14.38M $12.41M $15.06M $16.61M $20.62M $25.68M $35.11M $13.86M
Goodwill and Intangible Assets $90.85M $109.85M $109.35M $103.20M $106.07M $101.95M $106.01M $111.30M $121.05M $51.15M
Long Term Investments $- $- $83.00K $88.00K $95.00K $88.00K $89.00K $94.00K $-1.73M $-2.11M
Tax Assets $7.00M $4.78M $2.82M $2.20M $2.25M $3.59M $2.94M $2.52M $1.73M $2.11M
Other Non-Current Assets $9.95M $5.96M $2.58M $4.61M $5.57M $737.00K $861.00K $1.90M $3.03M $5.68M
Total Non-Current Assets $113.23M $134.50M $127.55M $120.68M $124.91M $118.95M $116.54M $121.05M $128.87M $59.85M
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $204.51M $247.34M $243.03M $236.79M $239.52M $218.75M $214.73M $224.76M $235.12M $131.34M
Account Payables $9.19M $11.30M $15.93M $16.16M $11.18M $8.86M $8.45M $7.19M $9.72M $6.70M
Short Term Debt $- $2.59M $6.70M $6.82M $6.95M $14.05M $8.25M $15.50M $5.55M $2.25M
Tax Payables $616.00K $701.00K $1.76M $7.93M $5.46M $4.26M $4.84M $4.66M $4.54M $6.09M
Deferred Revenue $- $9.52M $7.06M $7.05M $5.12M $4.93M $6.19M $8.90M $9.11M $5.15M
Other Current Liabilities $28.61M $22.16M $19.75M $18.88M $21.96M $9.14M $12.92M $16.83M $23.43M $10.98M
Total Current Liabilities $38.42M $46.27M $51.19M $56.84M $50.66M $41.25M $40.65M $53.08M $52.35M $31.18M
Long Term Debt $3.42M $84.46M $79.27M $72.97M $77.88M $79.84M $89.21M $98.84M $116.48M $47.95M
Deferred Revenue Non-Current $- $- $- $- $- $- $- $- $1.38M $-
Deferred Tax Liabilities Non-Current $1.75M $2.38M $2.39M $2.82M $3.81M $3.47M $1.79M $1.57M $396.00K $-
Other Non-Current Liabilities $64.64M $12.14M $9.74M $5.77M $8.03M $4.52M $4.49M $7.74M $7.48M $6.04M
Total Non-Current Liabilities $69.81M $98.99M $91.41M $81.56M $89.72M $87.83M $95.50M $108.15M $125.73M $53.99M
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $108.23M $145.26M $142.60M $138.40M $140.38M $129.08M $136.14M $161.22M $178.09M $85.17M
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $50.00K $49.00K $49.00K $49.00K $48.00K $48.00K $45.00K $44.00K $44.00K $38.00K
Retained Earnings $-99.86M $-102.70M $-108.75M $-128.47M $-144.00M $-146.76M $-150.10M $-157.81M $-155.68M $-149.18M
Accumulated Other Comprehensive Income Loss $-10.05M $-8.99M $-9.68M $-6.94M $-4.67M $-7.14M $-7.16M $-5.67M $-7.80M $-6.54M
Other Total Stockholders Equity $206.15M $213.72M $218.81M $233.76M $247.76M $243.52M $235.79M $226.97M $220.48M $201.85M
Total Stockholders Equity $96.29M $102.08M $100.43M $98.39M $99.14M $89.67M $78.59M $63.54M $57.04M $46.17M
Total Equity $96.29M $102.08M $100.43M $98.39M $99.14M $89.67M $78.59M $63.54M $58.41M $47.11M
Total Liabilities and Stockholders Equity $204.51M $247.34M $243.03M $236.79M $239.52M $218.75M $214.73M $224.76M $235.12M $131.34M
Minority Interest $- $- $- $- $- $- $- $- $1.38M $939.00K
Total Liabilities and Total Equity $204.51M $247.34M $243.03M $236.79M $239.52M $218.75M $214.73M $224.76M $235.12M $131.34M
Total Investments $- $173.00K $83.00K $88.00K $95.00K $88.00K $89.00K $94.00K $-1.73M $-2.11M
Total Debt $3.42M $87.05M $85.97M $79.79M $84.73M $93.85M $97.46M $114.34M $122.03M $50.78M
Net Debt $-19.66M $64.42M $55.38M $32.27M $41.00M $75.70M $78.83M $85.92M $87.55M $32.95M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$60.00M$60.00M$30.00M$30.00M$0.00$0.00-$30.00M-$30.00M-$60.00M-$60.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$90.00M$90.00M$60.00M$60.00M$30.00M$30.00M$0.00$0.00-$30.00M-$30.00M-$60.00M-$60.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $2.84M $6.15M $19.73M $15.53M $2.75M $3.34M $5.68M $-2.10M $-6.38M $4.95M
Depreciation and Amortization $8.49M $6.26M $5.37M $5.33M $6.20M $6.71M $7.77M $12.72M $7.87M $7.08M
Deferred Income Tax $-1.33M $-2.21M $-533.00K $-59.00K $830.00K $1.09M $-443.00K $-675.00K $-1.76M $-2.27M
Stock Based Compensation $8.05M $9.13M $7.46M $6.47M $8.89M $9.59M $9.86M $7.44M $7.05M $5.05M
Change in Working Capital $9.88M $-13.22M $-22.95M $14.36M $23.49M $-979.00K $-4.92M $-7.57M $3.79M $-8.62M
Accounts Receivables $7.07M $-6.66M $320.00K $-138.00K $817.00K $75.00K $231.00K $-6.03M $2.07M $-7.51M
Inventory $- $- $- $138.00K $-817.00K $-75.00K $-5.79M $914.00K $1.27M $-301.00K
Accounts Payables $-1.55M $-4.96M $-699.00K $4.50M $2.07M $243.00K $879.00K $-2.38M $1.73M $-612.00K
Other Working Capital $4.36M $-1.60M $-22.58M $9.85M $21.42M $-1.22M $-240.00K $-74.00K $-1.29M $-198.00K
Other Non Cash Items $-8.06M $6.16M $2.08M $317.00K $1.81M $688.00K $1.18M $1.63M $92.00K $612.00K
Net Cash Provided by Operating Activities $19.86M $12.27M $11.15M $41.94M $43.97M $20.44M $19.13M $11.44M $10.66M $6.81M
Investments in Property Plant and Equipment $- $-3.43M $-3.42M $-2.32M $-1.18M $-1.92M $-4.00M $-3.17M $-2.36M $-1.38M
Acquisitions Net $21.82M $-1.00M $-3.45M $- $-2.32M $- $- $-889.00K $-55.19M $-537.00K
Purchases of Investments $- $- $- $- $- $-3.43M $-3.06M $-2.85M $-11.56M $-3.38M
Sales Maturities of Investments $- $- $- $- $- $- $- $2.85M $11.56M $3.38M
Other Investing Activities $-2.83M $- $-3.45M $-2.32M $-2.32M $3.43M $3.06M $403.00K $-103.00K $-30.00K
Net Cash Used for Investing Activities $18.99M $-4.43M $-6.87M $-2.32M $-3.50M $-1.92M $-4.00M $-3.65M $-57.65M $-1.95M
Debt Repayment $-20.00M $- $4.70M $-4.30M $-8.09M $-12.25M $-17.64M $-8.54M $67.43M $-2.59M
Common Stock Issued $- $- $944.00K $610.00K $516.00K $703.00K $824.00K $- $12.00M $-
Common Stock Repurchased $-5.57M $-3.50M $-12.07M $-16.33M $-5.17M $-3.43M $-3.06M $-2.85M $-11.56M $-3.38M
Dividends Paid $-9.39M $-8.69M $-7.46M $-4.44M $- $- $- $- $- $-5.19M
Other Financing Activities $-2.94M $-4.01M $-4.11M $-9.06M $-2.44M $-3.26M $-3.30M $-4.75M $-3.58M $-2.09M
Net Cash Used Provided by Financing Activities $-37.91M $-16.20M $-18.94M $-34.12M $-15.70M $-18.93M $-24.00M $-16.14M $64.29M $-13.25M
Effect of Forex Changes on Cash $-602.00K $498.00K $-2.27M $-1.71M $806.00K $-65.00K $-915.00K $2.29M $-649.00K $-1.44M
Net Change in Cash $349.00K $-7.86M $-16.94M $3.78M $25.58M $-484.00K $-9.79M $-6.07M $16.65M $-9.83M
Cash at End of Period $23.16M $22.81M $30.67M $47.61M $43.83M $18.24M $18.73M $28.42M $34.48M $17.84M
Cash at Beginning of Period $22.81M $30.67M $47.61M $43.83M $18.24M $18.73M $28.51M $34.48M $17.84M $27.66M
Operating Cash Flow $19.86M $12.27M $11.15M $41.94M $43.97M $20.44M $19.13M $11.44M $10.66M $6.81M
Capital Expenditure $-2.83M $-3.43M $-3.42M $-2.32M $-1.18M $-1.92M $-4.00M $-3.17M $-2.36M $-1.38M
Free Cash Flow $17.04M $8.84M $7.72M $39.62M $42.79M $18.52M $15.13M $8.28M $8.30M $5.43M