Infinite Group Key Executives

This section highlights Infinite Group's key executives, including their titles and compensation details.

Unlock Executive Information

Upgrade to access executive details

Upgrade Now

Find Contacts at Infinite Group

(Showing 0 of )

Unlock Team Information

Upgrade to access team member details

Upgrade Now

Infinite Group Earnings

This section highlights Infinite Group's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date:
Time:
Est. EPS: $-
Status: Unconfirmed

Last Earnings Results

Date: November 13, 2024
EPS: $-
Est. EPS: $-
Revenue: $-

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS

Infinite Group, Inc. (IMCI)

Infinite Group, Inc. develops cybersecurity software in the United States. It offers Nodeware, a patented software-as-a-service solution that automates network asset identification, and cybersecurity vulnerability management and monitoring; and distributes Webroot, a cloud-based endpoint security platform solution. The company also provides cybersecurity consulting services that include incident response, security awareness training, risk management, IT governance and compliance, security assessment, and penetration testing offerings to channel partners and direct customers for various vertical markets, such as banking, manufacturing, supply chain, and technology. In addition, it offers managed support services related to information security, including troubleshooting, backend analysis, and technical and security support for mission critical technical infrastructure; and sells third party software licenses. The company was formerly known as Infinite Machines Corp. and changed its name to Infinite Group, Inc. in January 1998. Infinite Group, Inc. was incorporated in 1986 and is headquartered in Pittsford, New York.

Technology Information Technology Services

$0.00

Stock Price

$104

Market Cap

55

Employees

Pittsford, NY

Location

Financial Statements

Access annual & quarterly financial statements for Infinite Group, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018
Revenue $7.00M $7.22M $7.22M $7.09M $6.37M
Cost of Revenue $4.26M $4.49M $4.18M $4.42M $4.16M
Gross Profit $2.74M $2.73M $3.04M $2.67M $2.21M
Gross Profit Ratio 39.14% 37.90% 42.14% 37.66% 34.72%
Research and Development Expenses $46.49K $153.60K $159.70K $- $-
General and Administrative Expenses $2.49M $2.16M $1.70M $1.33M $1.08M
Selling and Marketing Expenses $2.59M $1.98M $1.34M $1.01M $917.98K
Selling General and Administrative Expenses $5.08M $4.14M $3.04M $2.34M $2.00M
Other Expenses $-46.49K $120.50K $967.01K $- $83.25K
Operating Expenses $5.08M $4.14M $3.04M $2.34M $2.00M
Cost and Expenses $9.34M $8.63M $7.22M $6.77M $6.16M
Interest Income $109 $37 $786 $281.16K $-
Interest Expense $1.16M $281.79K $293.09K $281.16K $255.94K
Depreciation and Amortization $240.92K $186.38K $91.03K $14.11K $10.27K
EBITDA $-2.16M $-1.10M $1.06M $329.14K $303.21K
EBITDA Ratio -30.83% -15.24% 14.78% 5.06% 4.98%
Operating Income $-2.34M $-1.41M $969.08K $329.14K $209.69K
Operating Income Ratio -33.41% -19.48% 13.42% 4.64% 3.29%
Total Other Income Expenses Net $-1.22M $-161.24K $674.71K $-281.16K $-172.69K
Income Before Tax $-3.56M $-1.57M $676.00K $47.98K $37.00K
Income Before Tax Ratio -50.86% -21.72% 9.36% 0.68% 0.58%
Income Tax Expense $- $402.29K $1.26M $281.16K $83.25K
Net Income $-3.56M $-1.97M $-584.10K $-233.18K $37.00K
Net Income Ratio -50.86% -27.28% -8.09% -3.29% 0.58%
EPS $-7.95 $-4.91 $-1.01 $-0.60 $0.10
EPS Diluted $-7.95 $-4.91 $-1.01 $-0.59 $0.10
Weighted Average Shares Outstanding 447.87K 401.64K 579.33K 387.49K 387.49K
Weighted Average Shares Outstanding Diluted 447.87K 401.64K 579.33K 397.49K 387.49K
SEC Filing Source Source Source Source Source


Breakdown June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019 September 30, 2019 June 30, 2019 March 31, 2019 December 31, 2018 September 30, 2018
Revenue $1.78M $1.76M $1.93M $1.71M $1.70M $1.67M $1.77M $1.84M $1.80M $1.82M $1.77M $1.84M $1.70M $1.90M $1.81M $1.82M $1.78M $1.69M $1.70M $1.57M
Cost of Revenue $998.22K $966.21K $1.02M $1.06M $1.06M $1.12M $1.17M $1.14M $1.11M $1.07M $970.98K $1.06M $1.02M $1.12M $1.04M $1.20M $1.13M $1.06M $1.09M $1.01M
Gross Profit $785.26K $797.79K $907.03K $651.34K $636.85K $545.83K $595.42K $699.81K $688.28K $751.43K $800.96K $786.10K $678.59K $776.53K $772.13K $622.38K $646.61K $630.62K $609.26K $564.80K
Gross Profit Ratio 44.03% 45.20% 47.10% 38.00% 37.50% 32.70% 33.70% 38.10% 38.30% 41.20% 45.20% 42.62% 39.84% 40.88% 42.70% 34.20% 36.35% 37.36% 35.76% 35.97%
Research and Development Expenses $- $- $16.97K $13.40K $7.80K $- $22.10K $43.80K $46.90K $- $43.80K $38.50K $59.90K $17.40K $- $- $- $- $- $-
General and Administrative Expenses $465.18K $531.64K $741.94K $529.70K $613.32K $612.82K $624.85K $528.42K $541.71K $464.39K $457.39K $462.26K $402.23K $374.53K $374.52K $335.53K $346.40K $277.61K $235.53K $261.40K
Selling and Marketing Expenses $761.37K $693.11K $617.87K $713.17K $612.96K $638.79K $585.97K $502.39K $507.04K $387.73K $371.44K $327.11K $299.22K $346.70K $186.25K $311.65K $257.35K $253.31K $240.30K $223.37K
Selling General and Administrative Expenses $1.23M $1.22M $1.36M $1.24M $1.23M $1.25M $1.21M $1.03M $1.05M $852.12K $828.83K $789.37K $701.45K $721.23K $560.77K $647.17K $603.76K $530.91K $475.82K $484.77K
Other Expenses $- $- $- $- $- $- $- $120.50K $- $- $963.01K $1.09K $2.91K $- $- $- $- $- $- $-
Operating Expenses $1.23M $1.22M $1.36M $1.24M $1.23M $1.25M $1.21M $1.03M $1.05M $852.12K $828.83K $789.37K $701.45K $721.23K $560.77K $647.17K $603.76K $530.91K $475.82K $484.77K
Cost and Expenses $2.22M $2.19M $2.38M $2.30M $2.29M $2.37M $2.38M $2.17M $2.16M $1.93M $1.80M $1.85M $1.73M $1.84M $1.60M $1.84M $1.74M $1.59M $1.57M $1.49M
Interest Income $71.32K $527.00K $91 $495.76K $10 $- $34 $- $1 $- $85 $268 $433 $- $- $- $- $- $- $-
Interest Expense $718.89K $527.00K $259.27K $495.76K $243.79K $162.46K $114.91K $59.31K $56.03K $51.54K $71.49K $106.93K $53.31K $61.36K $69.49K $68.28K $78.71K $64.68K $65.69K $64.03K
Depreciation and Amortization $56.24K $67.92K $62.45K $60.78K $59.19K $58.49K $49.85K $48.98K $46.42K $41.13K $34.08K $27.58K $23.77K $12.45K $14.28K $6.08K $3.98K $5.31K $4.87K $6.34K
EBITDA $1.44M $-359.05K $-445.51K $-530.74K $-530.22K $-647.28K $-565.52K $-161.52K $-314.05K $-59.56K $969.30K $25.66K $4.24K $67.75K $225.64K $-18.71K $46.83K $105.03K $138.30K $86.37K
EBITDA Ratio 80.97% -20.35% -23.41% -31.00% -31.25% -38.83% -32.03% -8.79% -17.47% -3.26% 54.70% 1.39% 0.25% 3.57% 12.48% -1.03% 2.63% 6.22% 13.00% 5.50%
Operating Income $-441.28K $-426.97K $-452.78K $-591.53K $-589.42K $-705.78K $-615.40K $-331.00K $-360.47K $-100.69K $-27.87K $-3.27K $-22.86K $55.30K $211.36K $-24.79K $42.85K $99.71K $133.44K $80.03K
Operating Income Ratio -24.74% -24.20% -23.49% -34.55% -34.74% -42.34% -34.85% -18.02% -20.05% -5.52% -1.57% -0.18% -1.34% 2.91% 11.69% -1.36% 2.41% 5.91% 7.83% 5.10%
Total Other Income Expenses Net $1.11M $-527.00K $-320.15K $-495.76K $-243.78K $-162.46K $-114.87K $61.20K $-56.03K $-51.54K $891.60K $-105.57K $-49.96K $-61.36K $-69.49K $-68.28K $-78.71K $-64.68K $17.56K $-64.03K
Income Before Tax $668.98K $-953.97K $-772.93K $-1.09M $-833.20K $-868.23K $-730.28K $-269.81K $-416.50K $-152.23K $863.73K $-108.85K $-72.83K $-6.06K $141.87K $-93.07K $-35.86K $35.04K $151.00K $16.00K
Income Before Tax Ratio 37.51% -54.08% -40.10% -63.50% -49.11% -52.08% -41.36% -14.69% -23.17% -8.34% 48.74% -5.90% -4.28% -0.32% 7.85% -5.11% -2.02% 2.08% 8.86% 1.02%
Income Tax Expense $- $1.05M $-902.00K $495.76K $243.78K $162.46K $114.91K $179.81K $1 $- $1.03M $108.02K $56.22K $- $- $- $- $- $83.25K $-
Net Income $668.98K $-2.01M $129.07K $-1.58M $-1.08M $-1.03M $-730.28K $-269.81K $-416.50K $-152.23K $863.73K $-108.85K $-72.83K $-6.06K $141.87K $-93.07K $-35.86K $35.04K $151.00K $16.00K
Net Income Ratio 37.51% -113.83% 6.70% -92.46% -63.48% -61.83% -41.36% -14.69% -23.17% -8.34% 48.74% -5.90% -4.28% -0.32% 7.85% -5.11% -2.02% 2.08% 8.86% 1.02%
EPS $1.35 $-4.26 $0.29 $-3.51 $-2.43 $-2.36 $-1.70 $-0.67 $-1.07 $-0.39 $2.23 $-0.28 $-0.19 $-0.02 $0.37 $-0.24 $-0.09 $0.09 $0.39 $0.04
EPS Diluted $1.05 $-4.26 $0.29 $-3.51 $-2.43 $-2.36 $-1.67 $-0.67 $-1.07 $-0.39 $2.23 $-0.28 $-0.19 $-0.02 $0.37 $-0.24 $-0.09 $0.09 $0.39 $0.04
Weighted Average Shares Outstanding 494.96K 471.40K 447.87K 451.16K 443.19K 436.01K 429.35K 399.72K 389.25K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K
Weighted Average Shares Outstanding Diluted 638.78K 471.40K 447.87K 451.34K 443.95K 436.01K 436.01K 399.83K 389.84K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K 387.49K
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018
Cash and Cash Equivalents $23.19K $99.43K $32.31K $6.40K $29.72K
Short Term Investments $- $- $- $- $-
Cash and Short Term Investments $23.19K $99.43K $32.31K $6.40K $29.72K
Net Receivables $406.00K $727.30K $953.83K $432.29K $286.19K
Inventory $- $-0 $0 $- $0
Other Current Assets $144.22K $437.64K $192.97K $130.57K $5.81K
Total Current Assets $573.41K $1.05M $1.08M $503.97K $318.81K
Property Plant Equipment Net $665.09K $82.63K $168.98K $201.36K $8.63K
Goodwill $- $- $- $- $-
Intangible Assets $417.32K $417.65K $354.90K $184.68K $-
Goodwill and Intangible Assets $417.32K $417.65K $354.90K $184.68K $-
Long Term Investments $- $- $- $- $-
Tax Assets $- $- $- $- $-
Other Non-Current Assets $10.14K $6.94K $6.94K $6.94K $6.67K
Total Non-Current Assets $1.09M $507.21K $530.82K $392.97K $15.29K
Other Assets $- $- $- $- $-
Total Assets $1.67M $1.55M $1.61M $896.94K $334.10K
Account Payables $1.69M $536.86K $343.07K $217.78K $367.54K
Short Term Debt $2.78M $1.61M $1.33M $2.00M $1.15M
Tax Payables $- $- $- $- $-
Deferred Revenue $550.52K $497.73K $320.04K $178.82K $-
Other Current Liabilities $1.60M $1.46M $1.14M $1.58M $1.39M
Total Current Liabilities $6.61M $4.11M $3.13M $3.80M $2.91M
Long Term Debt $1.92M $1.54M $1.52M $1.00M $1.42M
Deferred Revenue Non-Current $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $-
Other Non-Current Liabilities $- $- $69.03K $- $-
Total Non-Current Liabilities $1.92M $1.54M $1.58M $1.00M $1.42M
Other Liabilities $- $- $- $- $-
Total Liabilities $8.53M $5.65M $4.72M $4.80M $4.33M
Preferred Stock $1 $0 $- $1 $-
Common Stock $470 $32.70K $29.06K $29.06K $29.06K
Retained Earnings $-39.03M $-35.47M $-33.90M $-34.57M $-34.62M
Accumulated Other Comprehensive Income Loss $0 $-0 $- $0 $-
Other Total Stockholders Equity $32.16M $31.34M $30.76M $30.64M $30.59M
Total Stockholders Equity $-6.86M $-4.10M $-3.11M $-3.91M $-4.00M
Total Equity $-6.86M $-4.10M $-3.11M $-3.91M $-4.00M
Total Liabilities and Stockholders Equity $1.67M $1.55M $1.61M $896.94K $334.10K
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $1.67M $1.55M $1.61M $896.94K $334.10K
Total Investments $- $- $- $- $-
Total Debt $4.70M $3.15M $2.76M $2.93M $2.58M
Net Debt $4.67M $3.05M $2.73M $2.92M $2.55M


Balance Sheet Charts

Breakdown June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019 September 30, 2019 June 30, 2019 March 31, 2019 December 31, 2018 September 30, 2018
Cash and Cash Equivalents $17.34K $981.10K $23.19K $6.58K $1.59K $104.84K $99.43K $56.08K $3.97K $42.47K $32.31K $206.70K $395.78K $106.44K $6.40K $32.17K $20.30K $12.50K $29.72K $3.64K
Short Term Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Cash and Short Term Investments $17.34K $981.10K $23.19K $6.58K $1.59K $104.84K $99.43K $56.08K $3.97K $42.47K $32.31K $206.70K $395.78K $106.44K $6.40K $32.17K $20.30K $12.50K $29.72K $3.64K
Net Receivables $212.89K $378.38K $406.00K $585.83K $650.40K $666.35K $727.30K $732.42K $796.66K $795.00K $953.83K $930.47K $994.98K $436.71K $432.29K $589.39K $537.98K $390.79K $286.19K $275.24K
Inventory $- $1 $-0 $1 $- $- $- $1 $- $- $- $- $- $- $- $0 $- $- $0 $-
Other Current Assets $462.26K $471.07K $288.44K $354.95K $198.22K $240.04K $437.64K $148.60K $304.55K $214.66K $192.97K $207.21K $135.73K $100.42K $130.57K $149.91K $59.27K $23.72K $5.81K $20.90K
Total Current Assets $692.49K $1.83M $573.41K $769.88K $850.22K $1.01M $1.05M $937.10K $981.96K $944.80K $1.08M $1.24M $1.46M $593.36K $503.97K $696.52K $587.91K $415.15K $318.81K $289.34K
Property Plant Equipment Net $616.01K $641.74K $665.09K $690.42K $715.53K $56.52K $82.63K $107.33K $128.96K $148.31K $168.98K $150.70K $169.27K $186.96K $201.36K $220.39K $237.31K $255.92K $8.63K $9.47K
Goodwill $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Intangible Assets $420.90K $417.92K $417.32K $422.88K $421.22K $416.23K $417.65K $418.19K $401.29K $378.00K $354.90K $322.44K $282.53K $232.66K $184.68K $- $- $- $- $-
Goodwill and Intangible Assets $420.90K $417.92K $417.32K $422.88K $421.22K $416.23K $417.65K $418.19K $401.29K $378.00K $354.90K $322.44K $282.53K $232.66K $184.68K $- $- $- $- $-
Long Term Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Tax Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non-Current Assets $10.14K $10.14K $10.14K $10.14K $10.14K $6.94K $6.94K $6.94K $6.94K $6.94K $6.94K $6.94K $6.94K $6.94K $6.94K $6.94K $6.94K $6.67K $6.67K $6.67K
Total Non-Current Assets $1.05M $1.07M $1.09M $1.12M $1.15M $479.68K $507.21K $532.46K $537.18K $533.24K $530.82K $480.07K $458.73K $426.55K $392.97K $227.33K $244.25K $262.58K $15.29K $16.14K
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $1.74M $2.90M $1.67M $1.89M $2.00M $1.49M $1.55M $1.47M $1.52M $1.48M $1.61M $1.72M $1.92M $1.02M $896.94K $923.85K $832.16K $677.73K $334.10K $305.47K
Account Payables $1.61M $1.84M $1.69M $1.29M $1.09M $860.69K $536.86K $515.25K $358.05K $297.58K $343.07K $268.79K $264.70K $289.77K $217.78K $295.85K $284.02K $286.53K $367.54K $352.55K
Short Term Debt $2.98M $4.98M $2.86M $2.69M $2.38M $1.92M $1.61M $1.40M $1.34M $1.43M $1.33M $1.66M $2.03M $2.03M $2.00M $2.03M $2.07M $2.07M $1.15M $1.18M
Tax Payables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $451.74K $588.50K $550.52K $514.33K $475.40K $493.18K $497.73K $264.77K $429.47K $272.61K $320.04K $340.05K $- $- $- $- $- $- $- $-
Other Current Liabilities $2.24M $1.96M $1.52M $1.74M $1.37M $1.59M $1.46M $1.35M $1.24M $1.24M $1.14M $1.40M $1.70M $1.66M $1.58M $1.68M $1.45M $1.46M $1.39M $1.50M
Total Current Liabilities $7.28M $9.37M $6.61M $6.23M $5.31M $4.86M $4.11M $3.53M $3.36M $3.24M $3.13M $3.67M $3.99M $3.98M $3.80M $4.00M $3.81M $3.81M $2.91M $3.04M
Long Term Debt $1.45M $1.22M $1.92M $2.03M $2.07M $1.45M $1.54M $1.54M $1.58M $1.40M $1.52M $2.04M $1.89M $951.65K $1.00M $996.05K $1.01M $829.90K $1.42M $1.42M
Deferred Revenue Non-Current $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non-Current Liabilities $- $- $- $- $- $- $- $69.03K $69.03K $69.03K $69.03K $- $- $- $- $- $- $- $- $-
Total Non-Current Liabilities $1.45M $1.22M $1.92M $2.03M $2.07M $1.45M $1.54M $1.61M $1.65M $1.47M $1.58M $2.04M $1.89M $951.65K $1.00M $996.05K $1.01M $829.90K $1.42M $1.42M
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $8.73M $10.58M $8.53M $8.26M $7.38M $6.31M $5.65M $5.14M $5.01M $4.71M $4.72M $5.71M $5.88M $4.93M $4.80M $5.00M $4.82M $4.64M $4.33M $4.46M
Preferred Stock $- $1 $1 $- $1 $- $0 $- $- $- $- $- $- $- $1 $- $- $- $- $1
Common Stock $507 $477 $470 $453 $33.56K $32.70K $32.70K $31.63K $29.59K $29.06K $29.06K $29.06K $29.06K $29.06K $29.06K $29.06K $29.06K $29.06K $29.06K $29.06K
Retained Earnings $-39.31M $-39.98M $-39.03M $-38.26M $-37.17M $-36.34M $-35.47M $-34.74M $-34.47M $-34.05M $-33.90M $-34.76M $-34.65M $-34.58M $-34.57M $-34.72M $-34.62M $-34.59M $-34.62M $-34.77M
Accumulated Other Comprehensive Income Loss $- $0 $0 $- $0 $- $-0 $- $- $- $- $- $- $- $0 $- $- $- $- $0
Other Total Stockholders Equity $32.32M $32.30M $32.16M $31.89M $31.75M $31.49M $31.34M $31.03M $30.95M $30.79M $30.76M $30.74M $30.66M $30.64M $30.64M $30.61M $30.61M $30.59M $30.59M $30.59M
Total Stockholders Equity $-6.99M $-7.68M $-6.86M $-6.37M $-5.39M $-4.82M $-4.10M $-3.67M $-3.49M $-3.23M $-3.11M $-3.99M $-3.97M $-3.91M $-3.91M $-4.07M $-3.99M $-3.96M $-4.00M $-4.15M
Total Equity $-6.99M $-7.68M $-6.86M $-6.37M $-5.39M $-4.82M $-4.10M $-3.67M $-3.49M $-3.23M $-3.11M $-3.99M $-3.97M $-3.91M $-3.91M $-4.07M $-3.99M $-3.96M $-4.00M $-4.15M
Total Liabilities and Stockholders Equity $1.74M $2.90M $1.67M $1.89M $2.00M $1.49M $1.55M $1.47M $1.52M $1.48M $1.61M $1.72M $1.92M $1.02M $896.94K $923.85K $832.16K $677.73K $334.10K $305.47K
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $1.74M $2.90M $1.67M $1.89M $2.00M $1.49M $1.55M $1.47M $1.52M $1.48M $1.61M $1.72M $1.92M $1.02M $896.94K $923.85K $832.16K $677.73K $334.10K $305.47K
Total Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Debt $4.43M $4.79M $4.70M $4.64M $4.38M $3.35M $3.15M $2.87M $2.83M $2.75M $2.76M $3.62M $3.84M $2.91M $2.93M $2.95M $3.01M $2.83M $2.58M $2.61M
Net Debt $4.41M $3.80M $4.67M $4.63M $4.37M $3.24M $3.05M $2.82M $2.83M $2.71M $2.73M $3.42M $3.45M $2.80M $2.92M $2.92M $2.99M $2.82M $2.55M $2.60M

Annual Cash Flow

Breakdown December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018
Net Income $-3.56M $-1.57M $676.00K $47.98K $37.00K
Depreciation and Amortization $240.92K $186.38K $97.87K $29.65K $24.18K
Deferred Income Tax $- $-111.50K $- $-384.42K $-
Stock Based Compensation $143.18K $117.59K $125.54K $44.81K $1.47K
Change in Working Capital $1.40M $779.64K $-356.65K $-92.86K $-101.53K
Accounts Receivables $-89.18K $217.53K $-528.54K $-146.10K $201.11K
Inventory $- $190.63K $- $193.08K $185.23K
Accounts Payables $1.15M $193.79K $125.30K $-149.76K $-497.39K
Other Working Capital $340.03K $177.69K $46.59K $9.93K $9.54K
Other Non Cash Items $725.85K $51.89K $-956.52K $384.42K $-91.25K
Net Cash Provided by Operating Activities $-1.05M $-544.82K $-413.75K $29.57K $-130.12K
Investments in Property Plant and Equipment $-969 $-243.03K $-303.54K $-196.16K $-546
Acquisitions Net $- $- $- $- $-
Purchases of Investments $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $-
Other Investing Activities $-215.05K $-229.53K $-255.23K $-194.22K $-
Net Cash Used for Investing Activities $-216.02K $-243.03K $-303.54K $-196.16K $-546
Debt Repayment $1.42M $781.20K $743.21K $143.27K $86.65K
Common Stock Issued $17.00K $100.00K $- $- $-
Common Stock Repurchased $- $- $- $- $-
Dividends Paid $- $- $- $- $-
Other Financing Activities $-225.30K $73.77K $- $- $-
Net Cash Used Provided by Financing Activities $1.19M $854.97K $743.21K $143.27K $86.65K
Effect of Forex Changes on Cash $- $- $- $- $-
Net Change in Cash $-76.25K $67.12K $25.91K $-23.32K $-44.02K
Cash at End of Period $23.19K $99.43K $32.31K $6.40K $29.72K
Cash at Beginning of Period $99.43K $32.31K $6.40K $29.72K $73.73K
Operating Cash Flow $-1.05M $-544.82K $-413.75K $29.57K $-130.12K
Capital Expenditure $-216.02K $-243.03K $-303.54K $-196.16K $-546
Free Cash Flow $-1.27M $-787.85K $-717.29K $-166.59K $-130.67K

Cash Flow Charts

Breakdown June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019 September 30, 2019 June 30, 2019 March 31, 2019 December 31, 2018 September 30, 2018
Net Income $668.98K $-953.97K $-772.93K $-1.09M $-833.20K $-868.23K $-730.28K $-269.81K $-416.50K $-152.23K $863.73K $-108.85K $-72.83K $-6.06K $141.87K $-93.07K $-35.86K $35.04K $151.00K $16.00K
Depreciation and Amortization $56.24K $67.92K $62.45K $60.78K $59.19K $58.49K $49.85K $48.98K $46.42K $41.13K $34.08K $27.58K $23.77K $12.45K $14.28K $6.08K $3.98K $5.31K $4.87K $6.34K
Deferred Income Tax $-26.16K $- $- $- $- $- $- $- $- $- $- $- $- $- $92.86K $- $- $- $- $-
Stock Based Compensation $- $26.16K $- $91.15K $51.71K $923 $123 $7.30K $81.92K $28.25K $19.32K $87.24K $16.85K $2.13K $24.76K $5.54K $14.25K $260 $1.47K $-
Change in Working Capital $166.72K $219.54K $92.49K $669.91K $132.02K $507.15K $158.86K $262.16K $204.22K $154.41K $-27.70K $69.58K $-559.18K $160.65K $-5.78K $139.29K $-170.55K $-55.81K $-41.46K $-92.47K
Accounts Receivables $81.07K $116.06K $-225.65K $59.58K $15.95K $60.94K $-3.88K $64.24K $-1.66K $158.83K $-25.36K $59.51K $-558.26K $-4.42K $157.11K $-51.41K $-147.19K $-104.60K $-6.94K $-142.77K
Inventory $- $- $- $- $- $- $-83.82K $202.72K $-14.11K $85.85K $92.31K $-157.84K $21.58K $90.54K $-87.34K $176.38K $-23.31K $127.35K $-51.92K $153.59K
Accounts Payables $-235.94K $154.30K $393.71K $207.34K $225.84K $323.83K $21.61K $157.20K $60.47K $-45.49K $74.28K $4.09K $-25.07K $71.99K $-78.07K $11.83K $-2.51K $-81.01K $14.98K $-105.69K
Other Working Capital $321.59K $-50.82K $-75.57K $402.99K $-109.76K $122.37K $224.94K $-161.99K $159.53K $-44.78K $-168.94K $163.82K $2.57K $2.54K $2.52K $2.49K $2.47K $2.44K $2.42K $2.40K
Other Non Cash Items $367.89K $203.59K $266.96K $203.85K $161.56K $93.48K $60.89K $-120.50K $115.96K $-2.84K $-961.52K $5.00K $36.81K $21.88K $-92.86K $175.31K $-2.51K $-81.01K $-87.25K $-105.69K
Net Cash Provided by Operating Activities $1.23M $-436.76K $-351.03K $-62.20K $-428.71K $-208.19K $-460.56K $-71.88K $-83.94K $71.56K $-72.08K $80.55K $-591.39K $169.17K $175.13K $57.84K $-188.19K $-15.20K $28.63K $-70.13K
Investments in Property Plant and Equipment $-52.37K $-63.52K $-49.62K $-55.06K $-59.37K $-51.98K $-50.22K $-62.91K $-68.50K $-61.40K $-102.38K $-66.08K $-72.62K $-62.45K $-194.22K $-1.95K $- $- $-546 $-
Acquisitions Net $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Purchases of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $82.83K $1.33M $-49.62K $-55.06K $-58.40K $-51.98K $-49.15K $-59.20K $-63.13K $-58.04K $-62.04K $-64.82K $-70.84K $-57.52K $-194.22K $- $- $- $- $-
Net Cash Used for Investing Activities $30.46K $1.27M $-49.62K $-55.06K $-59.37K $-51.98K $-50.22K $-62.91K $-68.50K $-61.40K $-102.38K $-66.08K $-72.62K $-62.45K $-194.22K $-1.95K $- $- $-546 $-
Debt Repayment $-1.98M $173.65K $492.85K $105.25K $383.63K $320.23K $577.20K $105.00K $99.00K $- $74 $-36.01K $953.35K $-6.68K $-6.68K $-44.02K $195.98K $-2.01K $-2.01K $69.33K
Common Stock Issued $- $7 $17.00K $17.00K $- $- $98.93K $81.90K $14.93K $- $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $-249.41K $-45.93K $-75.60K $17.00K $1.21K $-54.65K $-23.06K $81.90K $14.93K $- $- $-167.53K $- $- $- $- $- $- $- $-
Net Cash Used Provided by Financing Activities $-2.23M $127.72K $417.25K $122.25K $384.83K $265.58K $554.14K $186.90K $113.93K $- $74 $-203.54K $953.35K $-6.68K $-6.68K $-44.02K $195.98K $-2.01K $-2.01K $69.33K
Effect of Forex Changes on Cash $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Net Change in Cash $-963.76K $957.91K $16.60K $4.99K $-103.25K $5.41K $43.36K $52.11K $-38.51K $10.16K $-174.39K $-189.07K $289.34K $100.04K $-25.77K $11.87K $7.79K $-17.21K $26.07K $-803
Cash at End of Period $17.34K $981.10K $23.19K $6.58K $1.59K $104.84K $99.43K $56.08K $3.97K $42.47K $32.31K $206.70K $395.78K $106.44K $6.40K $32.17K $20.30K $12.50K $29.72K $3.64K
Cash at Beginning of Period $981.10K $23.19K $6.58K $1.59K $104.84K $99.43K $56.08K $3.97K $42.47K $32.31K $206.70K $395.78K $106.44K $6.40K $32.17K $20.30K $12.50K $29.72K $3.64K $4.45K
Operating Cash Flow $1.23M $-436.76K $-351.03K $-62.20K $-428.71K $-208.19K $-460.56K $-71.88K $-83.94K $71.56K $-72.08K $80.55K $-591.39K $169.17K $175.13K $57.84K $-188.19K $-15.20K $28.63K $-70.13K
Capital Expenditure $-52.37K $-63.52K $-49.62K $-55.06K $-59.37K $-51.98K $-50.22K $-62.91K $-68.50K $-61.40K $-102.38K $-66.08K $-72.62K $-62.45K $-194.22K $-1.95K $- $- $-546 $-
Free Cash Flow $1.18M $-500.28K $-400.65K $-117.26K $-488.08K $-260.17K $-510.78K $-134.79K $-152.44K $10.16K $-174.47K $14.46K $-664.01K $106.72K $-19.09K $55.89K $-188.19K $-15.20K $28.08K $-70.13K

Infinite Group Dividends

Explore Infinite Group's dividend history, including dividend yield, payout ratio, and historical payments.

Infinite Group does not currently pay a dividend.

Infinite Group News

Read the latest news about Infinite Group, including recent articles, headlines, and updates.

Sega Sammy: Infinite Wealth, A Tough Basis Against New Yakuza Spinoff

Sega Sammy had a decent quarter, driven by the success of Sonic the Hedgehog movie and Sonic X Shadow Generations back-catalogue sales, despite expected challenges in pachinko. The cancellation of Football Manager 2025 and a thin pipeline deprive Sega Sammy of catalysts right now. The Yakuza spinoff just released can't trounce last year's Infinite Wealth coming Q4. We like strategic moves like entering the US slot machine market to counteract pachinko decline, supported by acquisitions like GAN Ltd. and Stakelogic.

News image

Loop Industries Completes Convertible Preferred Financing With Reed Societe Generale Group and Sells First Technology License For An Infinite Loop Manufacturing Facility in Europe

REED SOCIETE GENERALE GROUP INVESTS €10 MILLION IN LOOP VIA A CONVERTIBLE PREFERRED SECURITY AT A $4.75 CONVERSION PRICE. LOOP COMPLETES ITS INAUGURAL SALE OF AN INFINITE LOOP™ TECHNOLOGY LICENSE, GENERATING AN UPFRONT PAYMENT OF €10 MILLION.

News image

Infinite Acquisitions Partners Announces LOI with Oceaneering International, Inc. for Acquisition of Oceaneering Entertainment Systems (OES); Infinite and Falcon's Beyond Global, Inc. Announce LOI for Falcon's to Operate OES

HENRICO, Va. & ORLANDO, Fla.--(BUSINESS WIRE)--Infinite Acquisitions Partners LLC (“Infinite”) today announced it has entered into a nonbinding letter of intent (“LOI”) with Oceaneering International, Inc. (“OII”) for Infinite to acquire Oceaneering Entertainment Systems (OES) from OII through an acquisition of assets. In addition, Infinite and Falcon's Beyond Global, Inc. (Nasdaq: FBYD) (“Falcon's Beyond”), a visionary leader in innovative and immersive storytelling through Falcon's Creative G.

News image

Super League Completes Initial Stage of Equity Exchange Transfer with Infinite Reality

~ Appoints Clark Callander to SLE's Board of Directors ~ ~ Significant Steps Taken Towards Transformative Transaction ~ SANTA MONICA, Calif., Oct. 29, 2024 (GLOBE NEWSWIRE) -- Super League Enterprise, Inc. (Nasdaq: SLE), a global leader in redefining the gaming industry as a media channel, announced today that Clark Callander has been formally appointed to the Super League Board of Directors, effective October 29th, 2024.

News image

JPMorgan Reportedly Sues Customers for 'Infinite Free Money Glitch'

JPMorgan Chase (JPM) reportedly has begun suing customers who allegedly acted on an "infinite free money glitch" seen on social media and stole thousands of dollars from the bank's ATMs.

News image

Super League Announces $1 Million Registered Direct Investment From Infinite Reality

SANTA MONICA, Calif., Oct. 25, 2024 (GLOBE NEWSWIRE) -- Super League Enterprise, Inc. (Nasdaq: SLE), a global leader in redefining the gaming industry as a media channel, announced today that Infinite Reality (iR), an innovation company powering the next generation of digital media and e-commerce through artificial intelligence (AI), spatial computing, extended reality (XR), and other immersive technologies, has made a $1 million registered direct investment in Super League.

News image

Infinite Reality Closes $350 Million Investment; Acquires Landvault in $450 Million Deal, Valuation Soars to $5.1 Billion

Transactions Fuel Growth and Innovation Initiatives and Help Cement Company's Position as a Leader in Immersive Platform Technology and Enterprise Services Transactions Fuel Growth and Innovation Initiatives and Help Cement Company's Position as a Leader in Immersive Platform Technology and Enterprise Services

News image

Infinite Reality's SPAC Partner, Newbury Street Acquisition Corp., Announces Nasdaq Extension for Proposed Business Combination

NEW YORK, June 12, 2024 (GLOBE NEWSWIRE) -- Infinite Reality (“Infinite Reality” or “iR”), a leading global provider of cutting-edge virtual, AI-powered immersive experiences, today announced that, on June 10, 2024, its partner for its previously announced business combination (the “Business Combination”), Newbury Street Acquisition Corporation (Nasdaq: NBST) (“Newbury” or the “Company”), received notice from the Nasdaq Office of General Counsel that the Nasdaq Hearings Panel (the “Panel”) had granted the Company's request to continue its listing on Nasdaq through September 23, 2024 (the “Extended Date”).

News image

Sega Sammy: Infinite Wealth Could Drive A Q4 Beat Against The New Forecasts

Infinite Wealth had phenomenal player counts for months out from release, and passed the million unit sale threshold in days. We think that there could be a beat of the new downward revised forecasts in the upcoming quarter, reversing some of the pain from the downward revision. We still also believe in continued performance from Pachinko.

News image

Infinite Reality, the Global Leader in Immersive Experiences, Acquires Spatial Web Pioneer Ethereal Engine

Virtual Experiences Leader Acquires Ethereal Engine in Share-For-Share Transaction Valuing Infinite Reality at $2.5 Billion and  Ethereal Engine at $75 million

News image

Nodeware(R) by IGI CyberLabs and vCIOToolbox Forge Strategic Partnership for Enhanced Cybersecurity Solution for MSPs

PITTSFORD, NY / ACCESSWIRE / October 5, 2023 / Infinite Group, Inc. (IGI) (OTC PINK:IMCI) - Nodeware, an AI-driven continuous vulnerability management solution by IGI CyberLabs, and vCIOToolbox, a leading provider of management solutions supporting account management and client advisory, are pleased to announce a strategic partnership. This partnership integrates Nodeware's enhanced vulnerability data into the vCIOToolbox platform, providing valuable insights to managed service providers (MSPs) for use in compliance and business reviews.

News image

Dish Network's Boost Infinite Begins Selling Wireless Service on Amazon Prime

Though it isn't clear which wireless network -- Dish's own, AT&T or T-Mobile -- the service will be running on.

News image

Become a Billionaire by Investing in the Industry With Infinite Potential

Source: Shutterstock [Editor's note: “Become a Billionaire by Investing in The Industry With Infinite Potential ” was previously published in August 2022 . It has since been updated to include the most relevant information available.

News image

Become a Billionaire by Investing in The Industry With Infinite Potential

Source: Shutterstock [Editor's note: “Become a Billionaire by Investing in The Industry With Infinite Potential ” was previously published in August 2021 . It has since been updated to include the most relevant information available.

News image

IGI Cybersecurity Featured on OTCQB Podcast; President Talks Company Evolution, Rebranding, and the State of the Cybersecurity Market

Andrew Hoyen is interviewed for the OTCQB Podcast to highlight current state of IGI PITTSFORD, NY / ACCESSWIRE / October 13, 2021 / Infinite Group, Inc. (IGI Cybersecurity) (OTCQB:IMCI) was featured on a recent episode of the OTCQB Podcast, which features interviews with the leaders behind the companies that trade on the Venture Market. In the episode, Andrew Hoyen, President and COO of IGI Cybersecurity, highlights the evolution of IGI Cybersecurity, the recent company rebranding, and how the company is helping businesses be more secure during a time when cyber-attacks are more prevalent than ever.

News image

IGI Cybersecurity to Sponsor 2021 Telarus Partner Summit

IGI Cybersecurity will sponsor and attend the annual event for Channel Partners held at the Marriott Marquis San Diego Marina PITTSFORD, NY / ACCESSWIRE / July 22, 2021 / Infinite Group, Inc. (IGI) (OTCQB:IMCI) will be sponsoring the annual Telarus Partner Summit next week in San Diego. IGI is an exclusive supplier with Telarus and one of the first suppliers to offer cybersecurity services and solutions through the large Master Agent.

News image

IGI Creates Subsidiary IGI CyberLabs, Names Stuart Cohen as President

The cybersecurity services and software company is moving its Nodeware® SaaS platform and other IP to a wholly owned subsidiary focused on software sales and development solutions to accelerate growth PITTSFORD, NY / ACCESSWIRE / June 9, 2021 / Infinite Group, Inc. (IGI) (OTCQB:IMCI) announces today that the company is creating a wholly owned subsidiary to support its Nodeware solution and continued software development: IGI CyberLabs. The company has named cybersecurity industry veteran Stuart Cohen as the new President of IGI CyberLabs.

News image

IGI Moves to OTCQB Venture Markets

The growing cybersecurity services and software company announces it is up-listing to The Venture Market PITTSFORD, NY / ACCESSWIRE / June 2, 2021 / Infinite Group, Inc. (IGI) (OTCQB:IMCI) today announced that the company is moving from the OTC Pink Sheets to OTCQB, also called "The Venture Market." IGI joins the OTCQB market, considered by the Securities and Exchange Commission (SEC) as an "established public market" for the purpose of determining the public market price when registering securities for resale with the SEC.

News image

Curated Experiences, Infinite Possibilities (For Long Equity Returns)

Qurate Retail, Inc. Series A shares offer a compelling long investment opportunity at today's market capitalization of below $5 billion.

News image

Similar Companies

A
Alithya Group Inc.

ALYA

Price: $1.13

Market Cap: $110.31M

B
BigBear.ai Holdings, Inc.

BBAI

Price: $3.06

Market Cap: $871.69M

C
Computer Task Group, Incorporated

CTG

Price: $10.50

Market Cap: $168.99M

G
Grid Dynamics Holdings, Inc.

GDYN

Price: $16.29

Market Cap: $1.37B

G
GBT Technologies Inc.

GTCH

Price: $0.00

Market Cap: $33.63K

K
Kontrol Technologies Corp.

KNRLF

Price: $0.12

Market Cap: $6.61M

N
FiscalNote Holdings, Inc.

NOTE

Price: $0.89

Market Cap: $128.65M

S
SEATech Ventures Corp.

SEAV

Price: $0.03

Market Cap: $3.43M

X
Xalles Holdings Inc.

XALL

Price: $0.00

Market Cap: $33.67K

Related Metrics

Explore detailed financial metrics and analysis for IMCI.