Jabil (JBL) Financial Statements

Price: $130.01
Market Cap: $13.96B
Avg Volume: 1.51M
Country: US
Industry: Hardware, Equipment & Parts
Sector: Technology
Beta: 1.121
52W Range: $95.85-174.8
Website: Jabil

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Jabil.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$36.00B$36.00B$27.00B$27.00B$18.00B$18.00B$9.00B$9.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$2.50B$2.50B$2.00B$2.00B$1.50B$1.50B$1.00B$1.00B$500.00M$500.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown August 31, 2024 August 31, 2023 August 31, 2022 August 31, 2021 August 31, 2020 August 31, 2019 August 31, 2018 August 31, 2017 August 31, 2016 August 31, 2015
Revenue $28.88B $34.70B $33.48B $29.29B $27.27B $25.28B $22.10B $19.06B $18.35B $17.90B
Cost of Revenue $26.21B $31.84B $30.85B $26.93B $25.34B $23.37B $20.39B $17.52B $16.83B $16.40B
Gross Profit $2.68B $2.87B $2.63B $2.36B $1.93B $1.91B $1.71B $1.55B $1.53B $1.50B
Gross Profit Ratio 9.26% 8.26% 7.86% 8.06% 7.08% 7.57% 7.72% 8.11% 8.32% 8.40%
Research and Development Expenses $39.00M $34.00M $33.00M $34.00M $44.14M $42.86M $38.53M $29.68M $31.95M $27.64M
General and Administrative Expenses $- $- $- $- $- $- $1.05B $907.70M $924.43M $862.65M
Selling and Marketing Expenses $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $1.16B $1.21B $1.15B $1.21B $1.17B $1.11B $1.05B $907.70M $924.43M $862.65M
Other Expenses $-536.00M $24.00M $34.00M $47.00M $55.54M $31.92M $-37.56M $-28.45M $-8.38M $-5.63M
Operating Expenses $663.00M $1.27B $1.22B $1.29B $1.27B $1.19B $1.13B $972.91M $993.50M $914.74M
Cost and Expenses $26.87B $33.11B $32.07B $28.22B $26.61B $24.56B $21.52B $18.49B $17.82B $17.31B
Interest Income $- $- $5.00M $6.00M $14.56M $21.46M $17.81M $12.53M $9.13M $9.95M
Interest Expense $173.00M $202.00M $151.00M $130.00M $173.88M $221.02M $168.75M $154.00M $135.79M $123.77M
Depreciation and Amortization $696.00M $924.00M $925.00M $876.00M $794.58M $771.83M $773.70M $760.38M $696.75M $529.18M
EBITDA $2.62B $2.53B $2.36B $1.97B $1.23B $1.41B $1.30B $1.15B $1.23B $1.12B
EBITDA Ratio 9.08% 7.30% 7.04% 6.71% 4.51% 5.59% 5.87% 6.06% 6.71% 6.24%
Operating Income $2.01B $1.54B $1.39B $1.05B $861.64M $701.36M $542.15M $410.23M $522.83M $555.41M
Operating Income Ratio 6.97% 4.43% 4.16% 3.60% 3.16% 2.77% 2.45% 2.15% 2.85% 3.10%
Total Other Income Expenses Net $-262.00M $-275.00M $-162.00M $-111.00M $-239.26M $-250.65M $-168.75M $-154.00M $-135.79M $-123.77M
Income Before Tax $1.75B $1.26B $1.23B $944.00M $260.74M $450.70M $373.40M $256.23M $387.05M $431.65M
Income Before Tax Ratio 6.06% 3.64% 3.68% 3.22% 0.96% 1.78% 1.69% 1.34% 2.11% 2.41%
Income Tax Expense $363.00M $444.00M $235.00M $246.00M $203.96M $161.23M $285.86M $129.07M $132.15M $137.46M
Net Income $1.39B $818.00M $996.00M $696.00M $54.00M $287.11M $86.33M $129.09M $254.09M $284.02M
Net Income Ratio 4.81% 2.36% 2.98% 2.38% 0.20% 1.14% 0.39% 0.68% 1.38% 1.59%
EPS $11.34 $6.15 $7.05 $4.69 $0.36 $1.85 $0.50 $0.71 $1.33 $1.47
EPS Diluted $11.17 $6.02 $6.90 $4.58 $0.35 $1.81 $0.49 $0.69 $1.32 $1.45
Weighted Average Shares Outstanding 122.40M 133.00M 141.20M 148.50M 151.61M 155.61M 172.24M 181.90M 190.41M 193.69M
Weighted Average Shares Outstanding Diluted 124.30M 135.90M 144.40M 152.10M 155.27M 158.65M 175.04M 185.84M 192.75M 196.00M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$20.00B$20.00B$15.00B$15.00B$10.00B$10.00B$5.00B$5.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$3.50B$3.50B$2.80B$2.80B$2.10B$2.10B$1.40B$1.40B$700.00M$700.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown August 31, 2024 August 31, 2023 August 31, 2022 August 31, 2021 August 31, 2020 August 31, 2019 August 31, 2018 August 31, 2017 August 31, 2016 August 31, 2015
Cash and Cash Equivalents $2.20B $1.80B $1.48B $1.57B $1.39B $1.16B $1.26B $1.19B $912.06M $913.96M
Short Term Investments $- $25.00M $16.00M $18.00M $16.56M $14.09M $- $- $- $-
Cash and Short Term Investments $2.20B $1.80B $1.48B $1.57B $1.39B $1.16B $1.26B $1.19B $912.06M $913.96M
Net Receivables $4.60B $4.68B $5.19B $4.14B $2.85B $3.66B $1.69B $1.40B $1.36B $1.47B
Inventory $4.28B $5.21B $6.13B $4.41B $3.13B $3.02B $3.46B $2.94B $2.46B $2.51B
Other Current Assets $1.71B $3.04B $1.11B $757.00M $639.00M $501.57M $1.74B $1.59B $1.71B $977.84M
Total Current Assets $12.79B $14.73B $13.91B $10.88B $9.13B $8.35B $7.55B $6.63B $5.85B $5.87B
Property Plant Equipment Net $3.38B $3.50B $4.45B $4.46B $4.03B $3.33B $3.20B $3.23B $3.33B $2.80B
Goodwill $661.00M $621.00M $704.00M $715.00M $696.85M $622.25M $627.75M $608.18M $594.77M $462.38M
Intangible Assets $143.00M $142.00M $158.00M $182.00M $209.87M $256.85M $279.13M $284.60M $296.95M $283.54M
Goodwill and Intangible Assets $804.00M $763.00M $862.00M $897.00M $906.72M $879.11M $906.88M $892.78M $891.73M $745.92M
Long Term Investments $- $- $13.00M $9.00M $- $33.10M $47.30M $49.80M $- $-
Tax Assets $96.00M $159.00M $199.00M $176.00M $165.41M $198.83M $218.25M $205.72M $148.86M $85.17M
Other Non-Current Assets $276.00M $268.00M $281.00M $230.00M $162.24M $180.60M $125.27M $92.33M $101.83M $101.48M
Total Non-Current Assets $4.56B $4.69B $5.81B $5.78B $5.26B $4.63B $4.50B $4.47B $4.47B $3.74B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $17.35B $19.42B $19.72B $16.65B $14.40B $12.97B $12.05B $11.10B $10.32B $9.60B
Account Payables $6.19B $5.68B $8.01B $6.84B $5.69B $5.17B $4.94B $4.26B $3.59B $3.66B
Short Term Debt $93.00M $178.00M $539.00M $204.00M $161.00M $375.18M $25.20M $445.50M $45.81M $323.83M
Tax Payables $109.00M $131.00M $182.00M $178.00M $148.63M $136.69M $148.88M $100.90M $90.80M $96.38M
Deferred Revenue $1.02B $131.00M $796.00M $559.00M $496.22M $511.33M $691.37M $1.02B $893.15M $1.18B
Other Current Liabilities $4.37B $6.71B $4.17B $2.90B $3.06B $2.34B $1.42B $1.05B $945.10M $1.59B
Total Current Liabilities $11.78B $12.70B $13.70B $10.68B $9.06B $8.53B $7.23B $6.87B $5.57B $5.68B
Long Term Debt $3.16B $3.14B $3.19B $3.43B $2.98B $2.12B $2.49B $1.63B $2.07B $1.35B
Deferred Revenue Non-Current $- $131.00M $122.00M $178.00M $148.63M $136.69M $148.88M $100.90M $90.80M $96.38M
Deferred Tax Liabilities Non-Current $143.00M $268.00M $122.00M $111.00M $114.66M $115.82M $114.39M $49.33M $54.29M $82.17M
Other Non-Current Liabilities $525.00M $450.00M $256.00M $289.00M $417.88M $300.51M $243.50M $175.14M $168.82M $164.33M
Total Non-Current Liabilities $3.83B $3.86B $3.57B $3.83B $3.51B $2.54B $2.85B $1.86B $2.30B $1.59B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $15.61B $16.56B $17.27B $14.52B $12.57B $11.07B $10.08B $8.73B $7.87B $7.27B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $- $- $- $- $264.00K $260.00K $257.00K $253.00K $250.00K $247.00K
Retained Earnings $5.76B $4.41B $3.64B $2.69B $2.04B $2.04B $1.76B $1.73B $1.66B $1.47B
Accumulated Other Comprehensive Income Loss $-46.00M $-17.00M $-42.00M $-25.00M $-34.17M $-82.79M $-19.40M $54.62M $-39.88M $-50.85M
Other Total Stockholders Equity $-3.98B $-1.53B $-1.15B $-527.00M $-195.63M $-67.06M $209.30M $567.75M $816.98M $896.55M
Total Stockholders Equity $1.74B $2.87B $2.45B $2.14B $1.81B $1.89B $1.95B $2.35B $2.44B $2.31B
Total Equity $1.74B $2.87B $2.45B $2.14B $1.83B $1.90B $1.96B $2.37B $2.46B $2.34B
Total Liabilities and Stockholders Equity $17.35B $19.42B $19.72B $16.65B $14.40B $12.97B $12.05B $11.10B $10.32B $9.60B
Minority Interest $- $1.00M $1.00M $1.00M $14.02M $13.31M $13.12M $14.83M $19.33M $20.16M
Total Liabilities and Total Equity $17.35B $19.42B $19.72B $16.65B $14.40B $12.97B $12.05B $11.10B $10.32B $9.60B
Total Investments $-96.00M $25.00M $29.00M $27.00M $16.56M $47.19M $47.30M $49.80M $- $-
Total Debt $3.26B $3.25B $3.41B $3.32B $3.14B $2.50B $2.52B $2.08B $2.12B $1.67B
Net Debt $1.06B $1.44B $1.93B $1.75B $1.75B $1.33B $1.26B $888.17M $1.21B $756.43M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$2.10B$2.10B$1.40B$1.40B$700.00M$700.00M$0.00$0.00-$700.00M-$700.00M-$1.40B-$1.40B201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$700.00M$700.00M$0.00$0.00-$700.00M-$700.00M-$1.40B-$1.40B-$2.10B-$2.10B-$2.80B-$2.80B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown August 31, 2024 August 31, 2023 August 31, 2022 August 31, 2021 August 31, 2020 August 31, 2019 August 31, 2018 August 31, 2017 August 31, 2016 August 31, 2015
Net Income $1.39B $818.00M $996.00M $698.00M $56.78M $289.47M $87.54M $127.17M $254.90M $285.61M
Depreciation and Amortization $696.00M $924.00M $925.00M $876.00M $794.58M $771.83M $773.70M $760.40M $696.75M $529.18M
Deferred Income Tax $-64.00M $85.00M $-13.00M $-13.00M $29.21M $21.00M $52.70M $-63.00M $-23.16M $-10.91M
Stock Based Compensation $89.00M $95.00M $81.00M $102.00M $83.00M $61.35M $90.66M $48.54M $59.00M $62.56M
Change in Working Capital $472.00M $-206.00M $-347.00M $-266.00M $120.26M $-29.54M $-111.46M $256.96M $-94.74M $346.92M
Accounts Receivables $-232.00M $267.00M $-878.00M $-283.00M $-135.97M $-586.51M $-316.26M $-31.35M $122.11M $-292.71M
Inventory $1.18B $370.00M $-1.73B $-1.28B $-77.32M $483.07M $-499.11M $-445.09M $67.97M $-483.07M
Accounts Payables $106.00M $-853.00M $2.87B $1.31B $592.97M $112.09M $815.26M $744.47M $-86.06M $984.65M
Other Working Capital $-581.00M $10.00M $-610.00M $-17.00M $-259.42M $-38.19M $-111.35M $-11.07M $-198.76M $138.05M
Other Non Cash Items $-865.00M $18.00M $9.00M $36.00M $173.37M $78.95M $40.69M $126.57M $23.46M $26.93M
Net Cash Provided by Operating Activities $1.72B $1.73B $1.65B $1.43B $1.26B $1.19B $933.85M $1.26B $916.21M $1.24B
Investments in Property Plant and Equipment $-784.00M $-1.03B $-1.39B $-1.16B $-983.03M $-1.01B $-1.04B $-716.49M $-924.24M $-963.14M
Acquisitions Net $2.02B $21.00M $-18.00M $-50.00M $-146.91M $-153.24M $-109.66M $-36.62M $-242.14M $-167.44M
Purchases of Investments $- $- $- $- $- $- $- $-2.03M $-10.25M $-11.94M
Sales Maturities of Investments $- $- $- $- $- $- $- $175.00M $26.03M $15.78M
Other Investing Activities $117.00M $286.00M $545.00M $358.00M $208.83M $286.26M $347.93M $673.00K $-29.38M $5.29M
Net Cash Used for Investing Activities $1.35B $-723.00M $-858.00M $-851.00M $-921.11M $-872.45M $-798.38M $-579.47M $-1.18B $-1.12B
Debt Repayment $-111.00M $-157.00M $-123.00M $111.00M $233.00M $-27.00M $471.41M $-45.04M $458.29M $-21.30M
Common Stock Issued $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-2.50B $-487.00M $-696.00M $-428.00M $-215.00M $-350.00M $-450.32M $-306.64M $-148.34M $-85.58M
Dividends Paid $-42.00M $-45.00M $-48.00M $-50.00M $-50.46M $-52.00M $-57.83M $-59.96M $-62.44M $-63.14M
Other Financing Activities $-15.00M $9.00M $-21.00M $-46.00M $-32.66M $13.23M $-10.30M $7.10M $6.00M $7.46M
Net Cash Used Provided by Financing Activities $-2.67B $-680.00M $-888.00M $-413.00M $-65.12M $-415.77M $-47.04M $-404.55M $253.51M $-162.55M
Effect of Forex Changes on Cash $-2.00M $-5.00M $6.00M $4.00M $-40.83M $554.00K $-20.39M $5.23M $8.36M $-42.57M
Net Change in Cash $397.00M $326.00M $-89.00M $173.00M $230.21M $-94.61M $68.03M $277.86M $-1.90M $-86.29M
Cash at End of Period $2.20B $1.80B $1.48B $1.57B $1.39B $1.16B $1.26B $1.19B $912.06M $913.96M
Cash at Beginning of Period $1.80B $1.48B $1.57B $1.39B $1.16B $1.26B $1.19B $912.06M $913.96M $1.00B
Operating Cash Flow $1.72B $1.73B $1.65B $1.43B $1.26B $1.19B $933.85M $1.26B $916.21M $1.24B
Capital Expenditure $-784.00M $-1.03B $-1.39B $-1.16B $-983.03M $-1.01B $-1.04B $-716.49M $-924.24M $-963.14M
Free Cash Flow $932.00M $704.00M $266.00M $274.00M $274.24M $187.59M $-102.80M $540.16M $-8.03M $277.14M