JELD-WEN Holding (JELD) Financial Statements

Price: $6.065
Market Cap: $517.74M
Avg Volume: 1.10M
Country: US
Industry: Construction
Sector: Industrials
Beta: 2.232
52W Range: $5.44-21.75
Website: JELD-WEN Holding

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of JELD-WEN Holding.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$6.00B$6.00B$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$1.00B$1.00B$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.00-$200.00M-$200.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $3.78B $4.30B $5.13B $4.77B $4.24B $4.29B $4.35B $3.76B $3.67B $3.38B
Cost of Revenue $3.09B $3.48B $4.18B $3.80B $3.33B $3.42B $3.42B $2.92B $2.87B $2.72B
Gross Profit $688.97M $828.72M $945.40M $975.20M $901.90M $872.60M $923.70M $848.20M $800.00M $665.93M
Gross Profit Ratio 18.25% 19.30% 18.43% 20.40% 21.29% 20.34% 21.25% 22.54% 21.82% 19.70%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $654.54M $626.98M $-4.47M $-464.00K $1.65M $10.74M $6.97M $585.07M $- $-
Selling and Marketing Expenses $- $30.10M $766.10M $704.90M $702.70M $660.60M $733.70M $585.10M $589.40M $512.13M
Selling General and Administrative Expenses $654.54M $661.83M $766.10M $704.90M $702.70M $660.60M $733.70M $585.10M $589.40M $512.13M
Other Expenses $160.88M $25.30M $54.90M $14.50M $2.80M $1.40M $13.00M $-2.00M $12.80M $14.12M
Operating Expenses $815.42M $687.12M $766.10M $704.90M $702.70M $660.60M $733.70M $585.10M $589.40M $512.13M
Cost and Expenses $3.90B $4.16B $4.95B $4.50B $4.04B $4.08B $4.16B $3.50B $3.46B $3.23B
Interest Income $- $- $82.06M $77.57M $74.80M $71.78M $- $- $826.00K $1.65M
Interest Expense $67.24M $72.26M $82.10M $77.60M $74.80M $71.80M $70.80M $79.00M $77.60M $62.28M
Depreciation and Amortization $125.79M $140.19M $131.75M $137.25M $134.62M $133.97M $125.10M $111.27M $108.00M $95.20M
EBITDA $22.20M $302.74M $250.32M $418.07M $326.10M $325.79M $327.03M $329.96M $315.90M $241.78M
EBITDA Ratio 0.59% 7.03% 4.57% 5.97% 4.77% 4.97% 5.15% 6.94% 6.09% 7.83%
Operating Income $-126.45M $141.60M $106.20M $147.75M $67.38M $79.43M $172.70M $263.12M $196.70M $132.47M
Operating Income Ratio -3.35% 3.29% 2.07% 3.10% 1.59% 1.85% 3.97% 6.99% 5.36% 3.92%
Total Other Income Expenses Net $-44.37M $-53.03M $-75.95M $-11.45M $-72.05M $-70.37M $-35.93M $-115.52M $-66.42M $-46.51M
Income Before Tax $-170.82M $88.57M $79.00M $204.40M $116.70M $120.00M $135.60M $145.80M $132.00M $85.95M
Income Before Tax Ratio -4.52% 2.06% 1.54% 4.28% 2.76% 2.80% 3.12% 3.87% 3.60% 2.54%
Income Tax Expense $16.76M $63.34M $33.30M $35.50M $25.10M $57.10M $-8.00M $138.60M $-225.60M $-5.43M
Net Income $-189.02M $62.45M $45.73M $168.82M $91.59M $62.90M $144.30M $10.80M $357.50M $90.92M
Net Income Ratio -5.01% 1.45% 0.89% 3.54% 2.16% 1.47% 3.32% 0.29% 9.75% 2.69%
EPS $-2.24 $0.73 $0.53 $1.75 $0.91 $0.63 $1.38 $-0.02 $-0.19 $-2.76
EPS Diluted $-2.24 $0.73 $0.53 $1.72 $0.90 $0.62 $1.36 $-0.02 $-0.19 $-2.76
Weighted Average Shares Outstanding 84.55M 85.00M 86.37M 96.56M 100.63M 100.62M 104.53M 97.46M 104.88M 105.31M
Weighted Average Shares Outstanding Diluted 84.55M 85.87M 87.08M 98.37M 101.68M 101.46M 106.36M 97.46M 104.88M 108.51M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$1.20B$1.20B$900.00M$900.00M$600.00M$600.00M$300.00M$300.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $150.34M $288.31M $219.40M $395.60M $735.80M $226.00M $117.00M $220.20M $102.70M $113.57M
Short Term Investments $- $- $16.23M $263.00K $- $- $- $- $- $6.96M
Cash and Short Term Investments $150.34M $288.31M $219.40M $395.60M $735.80M $226.00M $117.00M $220.20M $102.70M $113.57M
Net Receivables $388.42M $516.67M $544.53M $552.04M $477.47M $469.76M $471.84M $457.49M $407.17M $321.08M
Inventory $460.11M $481.45M $666.50M $616.00M $512.20M $505.10M $513.20M $405.40M $334.60M $343.74M
Other Current Assets $201.03M $207.91M $390.67M $176.25M $35.13M $42.48M $49.31M $62.23M $33.00M $36.03M
Total Current Assets $1.20B $1.49B $1.70B $1.74B $1.76B $1.24B $1.15B $1.15B $362.70M $814.42M
Property Plant Equipment Net $807.70M $791.17M $930.37M $1.00B $1.09B $1.07B $843.40M $756.71M $704.65M $720.84M
Goodwill $315.17M $390.17M $460.50M $545.21M $639.87M $602.50M $585.94M $549.06M $486.06M $482.51M
Intangible Assets $101.99M $123.91M $192.10M $222.18M $246.06M $250.33M $225.55M $166.31M $117.80M $78.32M
Goodwill and Intangible Assets $417.15M $514.08M $652.61M $767.39M $885.92M $852.83M $811.50M $715.38M $603.85M $560.82M
Long Term Investments $- $- $- $-14.00K $-32.00K $16.95M $366.00K $33.19M $28.95M $26.20M
Tax Assets $143.28M $150.45M $195.18M $204.23M $199.19M $183.84M $207.06M $183.73M $268.96M $21.70M
Other Non-Current Assets $52.14M $30.08M $27.64M $26.60M $31.60M $17.96M $37.27M $28.70M $547.18M $38.39M
Total Non-Current Assets $1.42B $1.49B $1.81B $2.00B $2.20B $2.14B $1.90B $1.72B $2.15B $1.37B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $2.62B $2.98B $3.50B $3.74B $3.96B $3.38B $3.05B $2.86B $2.52B $2.18B
Account Payables $264.95M $269.32M $286.98M $418.77M $269.89M $294.95M $249.98M $259.93M $188.91M $166.69M
Short Term Debt $30.93M $66.25M $65.24M $82.44M $111.02M $111.10M $55.79M $8.77M $20.03M $16.59M
Tax Payables $38.62M $43.22M $51.76M $68.39M $68.88M $36.55M $34.98M $26.94M $19.95M $26.67M
Deferred Revenue $5.40M $7.19M $24.75M $13.88M $13.45M $7.99M $9.85M $11.51M $11.64M $9.31M
Other Current Liabilities $285.09M $292.93M $382.64M $319.26M $404.38M $318.20M $331.48M $281.88M $272.68M $268.18M
Total Current Liabilities $624.99M $678.91M $786.63M $888.87M $867.62M $768.79M $670.27M $577.52M $513.13M $487.44M
Long Term Debt $105.50M $1.31B $1.82B $1.84B $1.88B $1.62B $1.45B $1.26B $1.60B $1.24B
Deferred Revenue Non-Current $- $- $77.00K $278.00K $143.26M $123.53M $69.00K $609.00K $509.00K $1.25M
Deferred Tax Liabilities Non-Current $5.70M $7.17M $8.72M $9.25M $7.32M $9.29M $10.46M $9.25M $9.19M $15.45M
Other Non-Current Liabilities $1.26B $131.33M $165.39M $160.37M $206.44M $175.62M $154.33M $218.59M $200.59M $184.31M
Total Non-Current Liabilities $1.38B $1.45B $1.99B $2.01B $2.09B $1.80B $1.61B $1.49B $1.81B $1.44B
Other Liabilities $- $- $87.00K $47.00K $-21.00K $-45.00K $771.15M $792.00M $192.88M $-
Total Liabilities $2.00B $2.13B $2.78B $2.90B $2.96B $2.57B $3.05B $2.86B $2.52B $1.93B
Preferred Stock $- $- $- $- $- $- $- $- $151.00M $481.94M
Common Stock $846.00K $853.00K $843.00K $902.00K $1.01M $1.01M $1.01M $1.06M $180.00K $179.00K
Retained Earnings $-20.35M $192.93M $130.49M $215.61M $371.46M $290.58M $253.04M $233.66M $202.56M $-154.95M
Accumulated Other Comprehensive Income Loss $-129.50M $-95.31M $-142.63M $-93.75M $-58.69M $-151.28M $-144.82M $-95.35M $-197.18M $-163.00M
Other Total Stockholders Equity $769.06M $752.17M $734.85M $719.45M $690.69M $671.77M $658.59M $652.67M $36.36M $86.02M
Total Stockholders Equity $620.06M $850.64M $723.50M $842.20M $1.00B $812.10M $767.80M $792.00M $41.90M $250.19M
Total Equity $620.06M $850.64M $723.50M $842.20M $1.00B $812.10M $767.78M $792.00M $41.90M $250.19M
Total Liabilities and Stockholders Equity $2.62B $2.98B $3.50B $3.74B $3.96B $3.38B $3.05B $2.86B $2.52B $2.18B
Minority Interest $- $- $- $- $- $- $-17.00K $- $- $-
Total Liabilities and Total Equity $2.62B $2.98B $3.50B $3.74B $3.96B $3.38B $3.05B $2.86B $2.52B $2.18B
Total Investments $- $20.00K $16.23M $-14.00K $-32.00K $16.95M $366.00K $33.19M $28.95M $26.20M
Total Debt $136.43M $1.38B $1.93B $1.92B $1.99B $1.73B $1.48B $1.27B $1.62B $1.26B
Net Debt $-13.91M $1.09B $1.71B $1.52B $1.25B $1.50B $1.36B $1.05B $1.52B $1.15B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$400.00M$400.00M$200.00M$200.00M$0.00$0.00-$200.00M-$200.00M-$400.00M-$400.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$400.00M$400.00M$200.00M$200.00M$0.00$0.00-$200.00M-$200.00M-$400.00M-$400.00M-$600.00M-$600.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $-189.00M $62.45M $45.73M $168.82M $91.59M $62.97M $144.27M $10.79M $357.51M $90.92M
Depreciation and Amortization $125.80M $135.00M $131.75M $137.25M $134.62M $133.97M $125.10M $111.27M $106.79M $95.20M
Deferred Income Tax $-16.98M $31.73M $-4.39M $-14.97M $-9.06M $21.84M $-34.68M $96.78M $-247.02M $-18.86M
Stock Based Compensation $15.50M $18.40M $16.17M $20.21M $16.40M $13.31M $15.05M $19.79M $22.46M $15.62M
Change in Working Capital $65.42M $120.38M $-223.80M $-156.77M $102.66M $65.56M $-21.12M $1.93M $-52.46M $-24.65M
Accounts Receivables $102.28M $10.86M $-79.69M $-91.92M $10.82M $8.43M $16.79M $660.00K $-80.31M $-3.90M
Inventory $9.40M $119.56M $-73.58M $-134.48M $9.85M $4.19M $-35.53M $-32.03M $10.09M $2.87M
Accounts Payables $-32.50M $-21.55M $-58.62M $70.18M $62.88M $37.61M $37.23M $26.71M $27.86M $-35.25M
Other Working Capital $-13.75M $11.50M $-11.92M $-548.00K $19.11M $15.33M $-39.61M $6.58M $-10.11M $11.63M
Other Non Cash Items $105.48M $-22.77M $64.85M $21.16M $19.50M $5.05M $-8.93M $25.25M $14.32M $14.11M
Net Cash Provided by Operating Activities $106.21M $345.19M $30.30M $175.70M $355.70M $302.70M $219.70M $265.80M $201.60M $172.34M
Investments in Property Plant and Equipment $-161.90M $-98.33M $-92.22M $-99.69M $-96.90M $-136.19M $-118.70M $-63.05M $-79.50M $-77.69M
Acquisitions Net $- $365.56M $11.87M $3.17M $14.31M $-49.17M $-165.72M $-128.74M $-78.25M $-82.02M
Purchases of Investments $- $- $-728.00K $- $- $- $- $- $-68.00K $-73.00K
Sales Maturities of Investments $- $- $-11.87M $- $- $- $- $- $-5.48M $-2.71M
Other Investing Activities $8.56M $11.95M $25.95M $4.13M $588.00K $459.00K $315.00K $1.98M $6.50M $4.03M
Net Cash Used for Investing Activities $-153.34M $279.17M $-67.00M $-92.40M $-82.00M $-184.90M $-284.10M $-189.80M $-156.80M $-158.45M
Debt Repayment $-55.18M $-561.34M $12.73M $-86.05M $210.86M $13.10M $70.47M $-389.67M $349.66M $445.71M
Common Stock Issued $- $600.00K $2.01M $10.18M $2.98M $1.98M $201.00K $479.27M $1.19M $2.01M
Common Stock Repurchased $-24.30M $-1.64M $-131.99M $-323.72M $-5.00M $-19.99M $-125.03M $-2.07M $- $-44.65M
Dividends Paid $- $- $- $- $- $- $- $- $-404.20M $-419.22M
Other Financing Activities $-1.18M $-1.82M $-756.00K $8.56M $-933.00K $-1.50M $-13.11M $-25.51M $1.35M $15.07M
Net Cash Used Provided by Financing Activities $-80.63M $-563.16M $-120.00M $-401.20M $207.90M $-6.40M $-67.50M $64.09M $-52.00M $-1.07M
Effect of Forex Changes on Cash $-10.34M $7.07M $-19.32M $-21.80M $25.16M $903.00K $-6.65M $12.69M $-3.67M $-4.79M
Net Change in Cash $-138.10M $68.28M $-176.02M $-339.70M $506.72M $112.25M $-138.61M $152.78M $-10.87M $8.03M
Cash at End of Period $151.00M $289.15M $220.87M $396.89M $736.59M $229.88M $117.62M $256.23M $102.70M $113.57M
Cash at Beginning of Period $289.15M $220.87M $396.89M $736.59M $229.88M $117.62M $256.23M $103.45M $113.57M $105.54M
Operating Cash Flow $106.21M $345.19M $30.30M $175.70M $355.70M $302.70M $219.70M $265.80M $201.60M $172.34M
Capital Expenditure $-173.72M $-110.88M $-92.22M $-99.69M $-96.90M $-136.19M $-118.70M $-63.05M $-79.50M $-77.69M
Free Cash Flow $-67.50M $234.31M $-61.92M $76.01M $258.80M $166.51M $101.00M $202.75M $122.10M $94.65M