Kingspan Group plc Key Executives
This section highlights Kingspan Group plc's key executives, including their titles and compensation details.
Find Contacts at Kingspan Group plc
(Showing 0 of )
Kingspan Group plc Earnings
This section highlights Kingspan Group plc's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q2 | 2024 | 2024-08-16 | N/A | N/A |
Read Transcript | Q4 | 2023 | 2024-02-16 | N/A | N/A |

Kingspan Group plc, together with its subsidiaries, provides insulation and building envelope solutions in the Republic of Ireland, the United Kingdom, rest of Europe, the Americas, and internationally. It operates through five segments: Insulated Panels, Insulation, Light & Air, Water & Energy, and Data & Flooring. The Insulated Panels segment manufactures insulated panels, structural framing, and metal facades components. The Insulation segment provides rigid insulation boards, technical insulation, and engineered timber systems. The Light & Air segment manufactures daylighting, smoke management, and ventilation systems. The Water & Energy segment provides energy and water solutions, and related services. The Data & Flooring segment offers data centre storage solutions, as well as raised access floors. It also engages in the trustee and finance businesses. The company was founded in 1965 and is headquartered in Kingscourt, Ireland.
$79.30
Stock Price
$14.43B
Market Cap
-
Employees
Kingscourt, IE0004927939
Location
Financial Statements
Access annual & quarterly financial statements for Kingspan Group plc, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Revenue | $8.61B | $8.09B | $8.34B | $6.50B | $4.58B |
Cost of Revenue | $6.06B | $5.75B | $6.12B | $4.64B | $3.19B |
Gross Profit | $2.55B | $2.34B | $2.22B | $1.86B | $1.39B |
Gross Profit Ratio | 29.58% | 28.90% | 26.57% | 28.60% | 30.28% |
Research and Development Expenses | $- | $63.50M | $60.30M | $40.90M | $33.10M |
General and Administrative Expenses | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $- | $1.46B | $1.37B | $1.09B | $872.00M |
Other Expenses | $1.68B | $-16.20M | $1.42B | $1.13B | $900.80M |
Operating Expenses | $1.68B | $1.50B | $1.42B | $1.13B | $900.80M |
Cost and Expenses | $7.75B | $7.26B | $7.54B | $5.77B | $4.09B |
Interest Income | $15.60M | $19.20M | $1.70M | $36.00M | $1.10M |
Interest Expense | $67.40M | $63.70M | $39.40M | $36.20M | $24.10M |
Depreciation and Amortization | $276.50M | $232.60M | $197.50M | $167.90M | $145.50M |
EBITDA | $1.18B | $1.09B | $983.50M | $893.10M | $629.30M |
EBITDA Ratio | 13.66% | 13.48% | 11.99% | 13.75% | 13.80% |
Operating Income | $862.10M | $835.20M | $784.30M | $725.30M | $484.70M |
Operating Income Ratio | 10.02% | 10.32% | 9.40% | 11.16% | 10.59% |
Total Other Income Expenses Net | $-30.30M | $-41.00M | $-37.70M | $-36.30M | $-25.00M |
Income Before Tax | $831.80M | $794.20M | $746.60M | $689.00M | $459.70M |
Income Before Tax Ratio | 9.66% | 9.82% | 8.95% | 10.60% | 10.05% |
Income Tax Expense | $141.00M | $140.30M | $130.60M | $118.40M | $74.90M |
Net Income | $665.50M | $640.30M | $598.00M | $554.10M | $373.60M |
Net Income Ratio | 7.73% | 7.91% | 7.17% | 8.53% | 8.16% |
EPS | $3.65 | $3.52 | $3.30 | $3.06 | $2.06 |
EPS Diluted | $3.62 | $3.50 | $3.27 | $3.03 | $2.04 |
Weighted Average Shares Outstanding | 182.22M | 181.77M | 181.49M | 181.35M | 181.21M |
Weighted Average Shares Outstanding Diluted | 183.67M | 183.14M | 182.94M | 182.91M | 182.81M |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.08B | $2.08B | $2.00B | $2.00B | $2.04B | $2.04B | $2.09B | $2.09B | $2.08B | $2.08B | $1.79B | $1.79B | $1.46B | $1.46B | $1.25B | $1.25B | $1.04B | $1.04B | $1.21B | $1.21B |
Cost of Revenue | $1.46B | $1.46B | $1.42B | $1.42B | $1.45B | $1.45B | $1.54B | $1.54B | $1.52B | $1.52B | $1.28B | $1.28B | $1.04B | $1.04B | $864.25M | $864.25M | $731.00M | $731.00M | $852.75M | $852.75M |
Gross Profit | $621.35M | $621.35M | $579.40M | $579.40M | $590.45M | $590.45M | $553.60M | $553.60M | $554.55M | $554.55M | $511.90M | $511.90M | $416.15M | $416.15M | $387.40M | $387.40M | $305.35M | $305.35M | $355.25M | $355.25M |
Gross Profit Ratio | 29.82% | 29.80% | 28.90% | 28.90% | 28.90% | 28.90% | 26.40% | 26.40% | 26.70% | 26.70% | 28.60% | 28.60% | 28.50% | 28.50% | 30.95% | 30.95% | 29.46% | 29.46% | 29.41% | 29.41% |
Research and Development Expenses | $- | $- | $31.75M | $31.75M | $- | $- | $30.15M | $30.15M | $- | $- | $20.45M | $20.45M | $- | $- | $16.55M | $16.55M | $- | $- | $15.95M | $15.95M |
General and Administrative Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $410.65M | $410.65M | $355.70M | $355.70M | $372.90M | $372.90M | $349.95M | $349.95M | $337.50M | $337.50M | $294.25M | $294.25M | $251.80M | $251.80M | $230.50M | $230.50M | $205.50M | $205.50M | $220.70M | $220.70M |
Other Expenses | $12.00M | $12.00M | $-18.20M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Operating Expenses | $422.65M | $422.65M | $369.25M | $369.65M | $383.20M | $383.20M | $364.05M | $364.05M | $352.00M | $352.00M | $307.60M | $307.60M | $257.95M | $257.95M | $240.45M | $240.45M | $211.00M | $211.00M | $227.25M | $227.25M |
Cost and Expenses | $1.88B | $1.88B | $1.79B | $1.79B | $1.83B | $1.83B | $1.90B | $1.90B | $1.87B | $1.87B | $1.58B | $1.58B | $1.30B | $1.30B | $1.10B | $1.10B | $942.00M | $942.00M | $1.08B | $1.08B |
Interest Income | $- | $- | $9.05M | $9.05M | $10.85M | $10.85M | $10.05M | $10.05M | $8.75M | $8.75M | $8.40M | $8.40M | $9.60M | $9.60M | $5.85M | $5.85M | $5.60M | $5.60M | $5.25M | $5.25M |
Interest Expense | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Depreciation and Amortization | $54.20M | $54.20M | $44.90M | $44.90M | $43.15M | $43.15M | $40.50M | $40.50M | $34.65M | $34.65M | $35.70M | $35.70M | $29.75M | $29.75M | $28.75M | $28.75M | $27.85M | $27.85M | $26.75M | $26.75M |
EBITDA | $252.70M | $252.70M | $258.05M | $258.05M | $250.40M | $250.40M | $234.40M | $234.40M | $245.25M | $245.25M | $244.80M | $244.80M | $187.90M | $187.90M | $179.35M | $179.35M | $122.25M | $122.25M | $155.85M | $155.85M |
EBITDA Ratio | 12.13% | 12.13% | 12.88% | 12.88% | 12.26% | 12.26% | 11.20% | 11.20% | 11.81% | 11.81% | 13.69% | 13.69% | 12.87% | 12.87% | 14.33% | 14.33% | 11.80% | 11.80% | 12.90% | 12.90% |
Operating Income | $198.70M | $198.70M | $210.15M | $213.15M | $207.25M | $207.25M | $193.90M | $193.90M | $210.60M | $210.60M | $209.10M | $209.10M | $158.15M | $158.15M | $150.60M | $150.60M | $94.40M | $94.40M | $129.10M | $129.10M |
Operating Income Ratio | 9.54% | 9.54% | 10.49% | 10.64% | 10.15% | 10.15% | 9.26% | 9.26% | 10.14% | 10.14% | 11.69% | 11.69% | 10.83% | 10.83% | 12.03% | 12.03% | 9.11% | 9.11% | 10.69% | 10.69% |
Total Other Income Expenses Net | $-10.45M | $-10.45M | $-9.45M | $-9.45M | $-10.85M | $-10.85M | $-14.40M | $-14.40M | $-8.80M | $-8.80M | $-8.50M | $-8.50M | $-9.55M | $-9.55M | $-6.65M | $-6.65M | $-5.65M | $-5.65M | $-5.15M | $-5.15M |
Income Before Tax | $188.25M | $188.25M | $200.70M | $200.70M | $196.40M | $196.40M | $179.50M | $179.50M | $193.80M | $193.80M | $195.90M | $195.90M | $148.60M | $148.60M | $141.10M | $141.10M | $88.75M | $88.75M | $122.75M | $122.75M |
Income Before Tax Ratio | 9.04% | 9.04% | 10.02% | 10.02% | 9.62% | 9.62% | 8.57% | 8.57% | 9.33% | 9.33% | 10.95% | 10.95% | 10.18% | 10.18% | 11.27% | 11.27% | 8.56% | 8.56% | 10.16% | 10.16% |
Income Tax Expense | $33.15M | $33.15M | $35.75M | $35.75M | $34.40M | $34.40M | $31.45M | $31.45M | $33.85M | $33.85M | $33.95M | $33.95M | $25.25M | $25.25M | $22.45M | $22.45M | $15.00M | $15.00M | $20.45M | $20.45M |
Net Income | $151.85M | $151.85M | $160.95M | $160.95M | $159.20M | $159.20M | $144.25M | $144.25M | $154.75M | $154.75M | $156.90M | $156.90M | $120.15M | $120.15M | $114.55M | $114.55M | $72.25M | $72.25M | $100.05M | $100.05M |
Net Income Ratio | 7.29% | 7.29% | 8.03% | 8.03% | 7.80% | 7.80% | 6.89% | 6.89% | 7.45% | 7.45% | 8.77% | 8.77% | 8.23% | 8.23% | 9.15% | 9.15% | 6.97% | 6.97% | 8.28% | 8.28% |
EPS | $0.82 | $0.82 | $0.88 | $0.88 | $0.87 | $0.87 | $0.79 | $0.79 | $0.85 | $0.85 | $0.86 | $0.86 | $0.66 | $0.66 | $0.63 | $0.63 | $0.40 | $0.40 | $0.55 | $0.55 |
EPS Diluted | $0.82 | $0.82 | $0.88 | $0.88 | $0.87 | $0.87 | $0.79 | $0.79 | $0.85 | $0.85 | $0.86 | $0.86 | $0.66 | $0.66 | $0.63 | $0.63 | $0.40 | $0.40 | $0.55 | $0.55 |
Weighted Average Shares Outstanding | 184.28M | 184.28M | 183.42M | 183.42M | 182.88M | 182.88M | 183.05M | 183.05M | 182.81M | 182.81M | 182.74M | 182.74M | 183.02M | 183.02M | 183.10M | 183.10M | 182.45M | 182.45M | 182.66M | 182.66M |
Weighted Average Shares Outstanding Diluted | 184.31M | 184.31M | 183.38M | 183.38M | 182.90M | 182.90M | 183.03M | 183.03M | 182.85M | 182.85M | 182.84M | 182.84M | 182.98M | 182.98M | 183.12M | 183.12M | 182.50M | 182.50M | 182.67M | 182.67M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $1.01B | $938.70M | $649.30M | $641.40M | $1.33B |
Short Term Investments | $- | $- | $- | $- | $600.00K |
Cash and Short Term Investments | $1.01B | $938.70M | $649.30M | $641.40M | $1.33B |
Net Receivables | $- | $1.05B | $1.14B | $1.02B | $702.20M |
Inventory | $1.20B | $964.30M | $1.24B | $1.14B | $505.90M |
Other Current Assets | $1.39B | $202.40M | $192.00M | $205.80M | $116.60M |
Total Current Assets | $3.60B | $3.16B | $3.21B | $3.01B | $2.65B |
Property Plant Equipment Net | $2.49B | $1.79B | $1.64B | $1.31B | $1.09B |
Goodwill | $3.37B | $2.66B | $2.50B | $1.91B | $1.48B |
Intangible Assets | $239.20M | $188.40M | $191.80M | $93.20M | $82.70M |
Goodwill and Intangible Assets | $3.60B | $2.85B | $2.69B | $2.00B | $1.56B |
Long Term Investments | $- | $128.40M | $93.60M | $13.20M | $8.20M |
Tax Assets | $84.50M | $- | $40.10M | $34.70M | $23.00M |
Other Non-Current Assets | $42.70M | $80.60M | $3.30M | $17.90M | $8.00M |
Total Non-Current Assets | $6.22B | $4.84B | $4.47B | $3.38B | $2.69B |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $9.82B | $8.00B | $7.68B | $6.39B | $5.34B |
Account Payables | $1.56B | $610.90M | $661.70M | $726.80M | $419.90M |
Short Term Debt | $261.60M | $248.60M | $128.20M | $112.40M | $236.90M |
Tax Payables | $29.30M | $128.00M | $54.90M | $57.70M | $55.90M |
Deferred Revenue | $- | $- | $- | $125.50M | $- |
Other Current Liabilities | $401.40M | $925.40M | $955.90M | $772.50M | $490.50M |
Total Current Liabilities | $2.25B | $1.91B | $1.80B | $1.67B | $1.20B |
Long Term Debt | $2.56B | $1.89B | $2.26B | $1.44B | $1.46B |
Deferred Revenue Non-Current | $- | $- | $- | $120.80M | $117.20M |
Deferred Tax Liabilities Non-Current | $113.90M | $60.90M | $55.20M | $34.70M | $32.40M |
Other Non-Current Liabilities | $302.30M | $190.60M | $227.70M | $195.30M | $160.00M |
Total Non-Current Liabilities | $2.98B | $2.14B | $2.49B | $1.76B | $1.74B |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $5.23B | $4.05B | $4.29B | $3.43B | $2.94B |
Preferred Stock | $- | $336.00M | $287.30M | $277.00M | $356.10M |
Common Stock | $24.00M | $23.90M | $23.90M | $23.90M | $23.80M |
Retained Earnings | $4.64B | $4.09B | $3.53B | $3.11B | $2.60B |
Accumulated Other Comprehensive Income Loss | $- | $-336.00M | $-287.30M | $-277.00M | $-356.10M |
Other Total Stockholders Equity | $-371.30M | $-598.50M | $-519.10M | $-516.90M | $-628.20M |
Total Stockholders Equity | $4.29B | $3.85B | $3.32B | $2.89B | $2.35B |
Total Equity | $4.59B | $3.95B | $3.40B | $2.96B | $2.40B |
Total Liabilities and Stockholders Equity | $9.82B | $8.00B | $7.68B | $6.39B | $5.34B |
Minority Interest | $298.30M | $99.80M | $75.80M | $67.20M | $48.70M |
Total Liabilities and Total Equity | $9.82B | $8.00B | $7.68B | $6.39B | $5.34B |
Total Investments | $38.40M | $128.40M | $93.60M | $13.20M | $8.20M |
Total Debt | $2.82B | $2.14B | $2.39B | $1.56B | $1.70B |
Net Debt | $1.82B | $1.20B | $1.74B | $914.10M | $370.80M |
Balance Sheet Charts
Breakdown | December 31, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $1.01B | $535.30M | $535.30M | $938.70M | $938.70M | $761.20M | $761.20M | $649.30M | $649.30M | $392.70M | $392.70M | $641.40M | $641.40M | $931.40M | $931.40M | $1.33B | $1.33B | $431.00M | $431.00M | $190.90M |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $100.00K | $100.00K | $600.00K | $600.00K | $200.00K | $200.00K | $-27.30M |
Cash and Short Term Investments | $1.01B | $535.30M | $535.30M | $938.70M | $938.70M | $761.20M | $761.20M | $649.30M | $649.30M | $392.70M | $392.70M | $641.40M | $641.40M | $931.40M | $931.50M | $1.33B | $1.33B | $431.00M | $431.20M | $190.90M |
Net Receivables | $- | $1.57B | $1.57B | $1.05B | $1.05B | $1.56B | $1.56B | $1.14B | $1.14B | $1.68B | $1.68B | $1.02B | $1.02B | $1.24B | $1.24B | $702.20M | $702.20M | $869.20M | $869.20M | $716.30M |
Inventory | $1.20B | $1.17B | $1.17B | $964.30M | $964.30M | $1.15B | $1.15B | $1.24B | $1.24B | $1.36B | $1.36B | $1.14B | $1.14B | $755.00M | $755.00M | $505.90M | $505.90M | $542.60M | $542.60M | $557.60M |
Other Current Assets | $1.39B | $11.70M | $11.70M | $202.40M | $202.40M | $0 | $- | $192.00M | $192.00M | $500.00K | $500.00K | $205.80M | $205.80M | $18.20M | $18.20M | $116.60M | $116.60M | $- | $- | $77.90M |
Total Current Assets | $3.60B | $3.28B | $3.28B | $3.16B | $3.16B | $3.46B | $3.46B | $3.21B | $3.21B | $3.43B | $3.43B | $3.01B | $3.01B | $2.94B | $2.94B | $2.65B | $2.65B | $1.84B | $1.84B | $1.54B |
Property Plant Equipment Net | $2.49B | $2.39B | $2.39B | $1.79B | $1.79B | $1.73B | $1.73B | $1.64B | $1.64B | $1.46B | $1.46B | $1.31B | $1.31B | $1.22B | $1.22B | $1.09B | $1.09B | $1.11B | $1.11B | $1.09B |
Goodwill | $3.37B | $2.90B | $2.90B | $2.66B | $2.66B | $2.61B | $2.61B | $2.50B | $2.50B | $2.21B | $2.21B | $1.91B | $1.91B | $1.81B | $1.81B | $1.48B | $1.48B | $1.50B | $1.50B | $1.51B |
Intangible Assets | $239.20M | $244.90M | $244.90M | $188.40M | $188.40M | $185.30M | $185.30M | $191.80M | $191.80M | $82.60M | $82.60M | $93.20M | $93.20M | $93.50M | $93.50M | $82.70M | $82.70M | $87.50M | $87.50M | $93.20M |
Goodwill and Intangible Assets | $3.60B | $3.14B | $3.14B | $2.85B | $2.85B | $2.80B | $2.80B | $2.69B | $2.69B | $2.29B | $2.29B | $2.00B | $2.00B | $1.90B | $1.90B | $1.56B | $1.56B | $1.59B | $1.59B | $1.60B |
Long Term Investments | $- | $146.70M | $146.70M | $128.40M | $128.40M | $84.80M | $84.80M | $93.60M | $93.60M | $13.00M | $13.00M | $13.20M | $13.20M | $13.20M | $13.20M | $8.20M | $8.20M | $41.70M | $41.70M | $35.50M |
Tax Assets | $84.50M | $- | $- | $79.60M | $- | $40.10M | $- | $40.10M | $- | $35.40M | $- | $34.70M | $- | $23.00M | $- | $23.00M | $- | $15.90M | $- | $14.10M |
Other Non-Current Assets | $42.70M | $80.60M | $80.60M | $1.00M | $80.60M | $3.20M | $43.30M | $3.30M | $43.40M | $29.70M | $65.10M | $17.90M | $52.60M | $8.90M | $31.90M | $8.00M | $31.00M | $188.10M | $204.00M | $9.20M |
Total Non-Current Assets | $6.22B | $5.76B | $5.76B | $4.84B | $4.84B | $4.66B | $4.66B | $4.47B | $4.47B | $3.83B | $3.83B | $3.38B | $3.38B | $3.17B | $3.17B | $2.69B | $2.69B | $2.94B | $2.94B | $2.75B |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $9.82B | $9.04B | $9.04B | $8.00B | $8.00B | $8.12B | $8.12B | $7.68B | $7.68B | $7.26B | $7.26B | $6.39B | $6.39B | $6.11B | $6.11B | $5.34B | $5.34B | $4.79B | $4.79B | $4.29B |
Account Payables | $1.56B | $1.68B | $1.68B | $610.90M | $610.90M | $1.58B | $1.58B | $661.70M | $661.70M | $1.73B | $1.73B | $726.80M | $726.80M | $1.36B | $1.36B | $419.90M | $419.90M | $932.60M | $932.60M | $404.90M |
Short Term Debt | $261.60M | $552.60M | $552.60M | $248.60M | $248.60M | $299.60M | $299.60M | $128.20M | $128.20M | $171.40M | $171.40M | $112.40M | $112.40M | $203.90M | $203.90M | $236.90M | $236.90M | $76.20M | $76.20M | $28.70M |
Tax Payables | $29.30M | $28.30M | $- | $128.00M | $- | $39.60M | $- | $54.90M | $- | $50.10M | $- | $57.70M | $- | $67.20M | $- | $55.90M | $- | $87.00M | $- | $72.90M |
Deferred Revenue | $- | $- | $51.10M | $863.20M | $- | $112.60M | $- | $- | $- | $- | $- | $125.50M | $- | $125.70M | $- | $-434.60M | $- | $- | $- | $-364.00M |
Other Current Liabilities | $401.40M | $420.10M | $448.40M | $62.20M | $1.05B | $47.90M | $312.70M | $955.90M | $1.01B | $241.70M | $291.80M | $772.50M | $830.20M | $-154.50M | $164.10M | $490.50M | $546.40M | $59.80M | $146.80M | $422.10M |
Total Current Liabilities | $2.25B | $2.68B | $2.68B | $1.91B | $1.91B | $2.20B | $2.20B | $1.80B | $1.80B | $2.20B | $2.20B | $1.67B | $1.67B | $1.73B | $1.73B | $1.20B | $1.20B | $1.16B | $1.16B | $928.60M |
Long Term Debt | $2.56B | $1.74B | $1.74B | $1.89B | $1.89B | $2.05B | $2.05B | $2.26B | $2.26B | $1.60B | $1.60B | $1.44B | $1.44B | $1.48B | $1.48B | $1.46B | $1.46B | $971.00M | $971.00M | $945.00M |
Deferred Revenue Non-Current | $- | $- | $- | $151.70M | $- | $148.70M | $- | $- | $- | $- | $- | $120.80M | $- | $45.90M | $- | $-839.20M | $- | $275.00M | $- | $76.00M |
Deferred Tax Liabilities Non-Current | $113.90M | $- | $- | $60.90M | $- | $51.70M | $- | $55.20M | $- | $39.10M | $- | $34.70M | $- | $37.90M | $- | $32.40M | $- | $32.40M | $- | $31.90M |
Other Non-Current Liabilities | $302.30M | $299.80M | $299.80M | $99.80M | $251.50M | $65.10M | $213.80M | $227.70M | $227.70M | $176.90M | $176.90M | $195.30M | $316.10M | $225.30M | $271.20M | $277.20M | $277.20M | $188.60M | $463.60M | $186.50M |
Total Non-Current Liabilities | $2.98B | $2.04B | $2.04B | $2.14B | $2.14B | $2.26B | $2.26B | $2.49B | $2.49B | $1.78B | $1.78B | $1.76B | $1.76B | $1.75B | $1.75B | $1.74B | $1.74B | $1.43B | $1.43B | $1.24B |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $5.23B | $4.72B | $4.72B | $4.05B | $4.05B | $4.46B | $4.46B | $4.29B | $4.29B | $3.97B | $3.97B | $3.43B | $3.43B | $3.48B | $3.48B | $2.94B | $2.94B | $2.59B | $2.59B | $2.17B |
Preferred Stock | $- | $- | $25.60M | $336.00M | $- | $313.60M | $- | $287.30M | $- | $203.70M | $- | $277.00M | $- | $301.00M | $- | $- | $- | $- | $- | $- |
Common Stock | $24.00M | $24.00M | $24.00M | $23.90M | $23.90M | $23.90M | $23.90M | $23.90M | $23.90M | $23.90M | $23.90M | $23.90M | $23.90M | $23.80M | $23.80M | $23.80M | $23.80M | $23.80M | $23.80M | $23.80M |
Retained Earnings | $4.64B | $4.33B | $4.33B | $4.09B | $4.09B | $3.80B | $3.80B | $3.53B | $3.53B | $3.36B | $3.36B | $3.11B | $3.11B | $2.81B | $2.81B | $2.60B | $2.60B | $2.37B | $2.37B | $2.22B |
Accumulated Other Comprehensive Income Loss | $- | $-357.60M | $-357.60M | $-336.00M | $-336.00M | $-313.60M | $-313.60M | $-287.30M | $-287.30M | $-203.70M | $-203.70M | $-277.00M | $-277.00M | $-301.00M | $-301.00M | $-1.13B | $-356.10M | $-1.12B | $-323.10M | $-1.10B |
Other Total Stockholders Equity | $-371.30M | $25.60M | $25.60M | $-598.50M | $73.50M | $-560.50M | $66.70M | $-519.10M | $55.50M | $-370.30M | $37.10M | $-516.90M | $37.10M | $-564.90M | $37.10M | $84.00M | $84.00M | $83.90M | $83.90M | $83.80M |
Total Stockholders Equity | $4.29B | $4.02B | $4.02B | $3.85B | $3.85B | $3.57B | $3.57B | $3.32B | $3.32B | $3.21B | $3.21B | $2.89B | $2.89B | $2.57B | $2.57B | $2.35B | $2.35B | $2.15B | $2.15B | $2.07B |
Total Equity | $4.59B | $4.32B | $4.32B | $3.95B | $3.95B | $3.67B | $3.67B | $3.40B | $3.40B | $3.29B | $3.29B | $2.96B | $2.96B | $2.63B | $2.63B | $2.40B | $2.40B | $2.20B | $2.20B | $2.12B |
Total Liabilities and Stockholders Equity | $9.82B | $9.04B | $9.04B | $8.00B | $8.00B | $8.12B | $8.12B | $7.68B | $7.68B | $7.26B | $7.26B | $6.39B | $6.39B | $6.11B | $6.11B | $5.34B | $5.34B | $4.79B | $4.79B | $4.29B |
Minority Interest | $298.30M | $297.80M | $297.80M | $99.80M | $99.80M | $92.20M | $92.20M | $75.80M | $75.80M | $74.20M | $74.20M | $67.20M | $67.20M | $60.50M | $60.50M | $48.70M | $48.70M | $45.60M | $45.60M | $50.10M |
Total Liabilities and Total Equity | $9.82B | $9.04B | $9.04B | $8.00B | $8.00B | $8.12B | $8.12B | $7.68B | $7.68B | $7.26B | $7.26B | $6.39B | $6.39B | $6.11B | $6.11B | $5.34B | $5.34B | $4.79B | $4.79B | $4.29B |
Total Investments | $38.40M | $146.70M | $146.70M | $128.40M | $128.40M | $84.80M | $84.80M | $93.60M | $93.60M | $13.00M | $13.00M | $13.20M | $13.20M | $13.20M | $13.30M | $8.20M | $8.80M | $8.20M | $41.90M | $8.20M |
Total Debt | $2.82B | $2.29B | $2.07B | $2.14B | $2.09B | $2.35B | $2.31B | $2.39B | $2.34B | $1.77B | $1.73B | $1.56B | $1.52B | $1.68B | $1.65B | $1.70B | $1.67B | $1.05B | $1.02B | $973.70M |
Net Debt | $1.82B | $1.76B | $1.54B | $1.20B | $1.15B | $1.59B | $1.54B | $1.74B | $1.69B | $1.38B | $1.34B | $914.10M | $879.00M | $752.70M | $721.10M | $370.80M | $343.40M | $616.20M | $585.90M | $782.80M |
Annual Cash Flow
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Net Income | $690.80M | $653.90M | $616.00M | $570.60M | $384.80M |
Depreciation and Amortization | $276.50M | $232.60M | $197.50M | $167.90M | $145.50M |
Deferred Income Tax | $- | $- | $- | $-41.30M | $-37.70M |
Stock Based Compensation | $19.90M | $22.70M | $18.40M | $17.70M | $16.00M |
Change in Working Capital | $10.00M | $298.10M | $-128.50M | $-422.40M | $104.90M |
Accounts Receivables | $56.00M | $74.00M | $25.70M | $-298.80M | $-1.80M |
Inventory | $-67.40M | $299.20M | $14.60M | $-525.70M | $38.20M |
Accounts Payables | $- | $-74.00M | $-25.70M | $298.80M | $1.80M |
Other Working Capital | $21.40M | $-1.10M | $-143.10M | $103.30M | $66.70M |
Other Non Cash Items | $-102.70M | $-45.10M | $-11.40M | $36.70M | $25.00M |
Net Cash Provided by Operating Activities | $894.50M | $1.16B | $692.00M | $329.20M | $638.50M |
Investments in Property Plant and Equipment | $-366.30M | $-234.20M | $-269.20M | $-168.80M | $-131.80M |
Acquisitions Net | $-776.30M | $-219.60M | $-938.80M | $-540.20M | $-46.10M |
Purchases of Investments | $-17.50M | $-22.20M | $-113.30M | $-5.00M | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- |
Other Investing Activities | $49.10M | $17.70M | $18.30M | $5.30M | $6.70M |
Net Cash Used for Investing Activities | $-1.11B | $-458.30M | $-1.30B | $-708.70M | $-171.20M |
Debt Repayment | $653.50M | $-323.50M | $780.00M | $-246.70M | $747.80M |
Common Stock Issued | $- | $- | $- | $100.00K | $- |
Common Stock Repurchased | $-134.60M | $-700.00K | $-1.40M | $-46.90M | $- |
Dividends Paid | $-96.60M | $-91.20M | $-93.70M | $-73.50M | $- |
Other Financing Activities | $-167.70M | $-900.00K | $-54.10M | $15.30M | $-34.90M |
Net Cash Used Provided by Financing Activities | $254.60M | $-416.30M | $630.80M | $-351.70M | $712.90M |
Effect of Forex Changes on Cash | $28.60M | $1.80M | $-11.90M | $42.90M | $-41.40M |
Net Change in Cash | $66.70M | $289.40M | $7.90M | $-688.30M | $1.14B |
Cash at End of Period | $1.01B | $938.70M | $649.30M | $641.40M | $1.33B |
Cash at Beginning of Period | $938.70M | $649.30M | $641.40M | $1.33B | $190.90M |
Operating Cash Flow | $894.50M | $1.16B | $692.00M | $329.20M | $638.50M |
Capital Expenditure | $-366.70M | $-237.70M | $-269.20M | $-168.80M | $-131.80M |
Free Cash Flow | $527.80M | $924.50M | $422.80M | $160.40M | $506.70M |
Cash Flow Charts
Breakdown | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $151.85M | $151.85M | $160.95M | $160.95M | $159.20M | $159.20M | $144.25M | $144.25M | $154.75M | $154.75M | $156.90M | $156.90M | $120.15M | $120.15M | $114.55M | $114.55M | $72.25M | $72.25M | $100.05M | $100.05M |
Depreciation and Amortization | $69.45M | $69.45M | $59.55M | $59.55M | $56.75M | $56.75M | $53.30M | $53.30M | $45.45M | $45.45M | $45.75M | $45.75M | $38.20M | $38.20M | $37.10M | $37.10M | $35.65M | $35.65M | $34.25M | $34.25M |
Deferred Income Tax | $- | $- | $- | $- | $50.25M | $50.25M | $-299.35M | $-299.35M | $270.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $6.15M | $6.15M | $6.25M | $6.25M | $5.10M | $5.10M | $4.65M | $4.65M | $4.55M | $4.55M | $4.80M | $4.80M | $4.05M | $4.05M | $4.15M | $4.15M | $3.85M | $3.85M | $3.20M | $3.20M |
Change in Working Capital | $-192.15M | $-192.15M | $241.55M | $241.55M | $-65.90M | $-65.90M | $298.05M | $298.05M | $-275.95M | $-275.95M | $-161.75M | $-161.75M | $-247.95M | $-247.95M | $35.65M | $35.65M | $-19.30M | $-19.30M | $122.35M | $122.35M |
Accounts Receivables | $-122.65M | $-122.65M | $149.55M | $149.55M | $-112.55M | $-112.55M | $196.80M | $196.80M | $-183.95M | $-183.95M | $17.90M | $17.90M | $-167.30M | $-167.30M | $26.00M | $26.00M | $-26.90M | $-26.90M | $92.90M | $92.90M |
Inventory | $-62.50M | $-62.50M | $92.40M | $92.40M | $57.20M | $57.20M | $97.90M | $97.90M | $-90.60M | $-90.60M | $-183.05M | $-183.05M | $-79.80M | $-79.80M | $11.20M | $11.20M | $7.90M | $7.90M | $29.10M | $29.10M |
Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $-7.00M | $-7.00M | $-400.00K | $-400.00K | $-10.55M | $-10.55M | $3.35M | $3.35M | $-1.40M | $-1.40M | $3.40M | $3.40M | $-850.00K | $-850.00K | $-1.55M | $-1.55M | $-300.00K | $-300.00K | $350.00K | $350.00K |
Other Non Cash Items | $105.35M | $105.35M | $-134.45M | $-134.45M | $92.10M | $92.10M | $-232.85M | $-232.85M | $149.80M | $149.80M | $8.25M | $8.25M | $196.20M | $196.20M | $-39.55M | $-39.55M | $74.90M | $74.90M | $-81.50M | $-81.50M |
Net Cash Provided by Operating Activities | $140.65M | $140.65M | $333.85M | $333.85M | $247.25M | $247.25M | $267.40M | $267.40M | $78.60M | $78.60M | $53.95M | $53.95M | $110.65M | $110.65M | $151.90M | $151.90M | $167.35M | $167.35M | $178.35M | $178.35M |
Investments in Property Plant and Equipment | $-82.25M | $-82.25M | $-59.50M | $-59.50M | $-57.60M | $-57.60M | $-68.85M | $-68.85M | $-65.75M | $-65.75M | $-52.95M | $-52.95M | $-31.45M | $-31.45M | $-34.00M | $-34.00M | $-31.90M | $-31.90M | $-44.75M | $-44.75M |
Acquisitions Net | $-229.05M | $-229.05M | $-34.45M | $-34.45M | $-78.15M | $-78.15M | $-268.35M | $-268.35M | $-198.85M | $-198.85M | $-54.65M | $-54.65M | $-215.45M | $-215.45M | $-2.05M | $-2.05M | $-21.00M | $-21.00M | $-69.60M | $-69.60M |
Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $1.15M | $1.15M | $-4.65M | $-4.65M | $5.20M | $5.20M | $-53.65M | $-53.65M | $3.95M | $3.95M | $1.20M | $1.20M | $-1.05M | $-1.05M | $450.00K | $450.00K | $2.90M | $2.90M | $2.45M | $2.45M |
Net Cash Used for Investing Activities | $-310.15M | $-310.15M | $-98.60M | $-98.60M | $-130.55M | $-130.55M | $-390.85M | $-390.85M | $-260.65M | $-260.65M | $-106.40M | $-106.40M | $-247.95M | $-247.95M | $-35.60M | $-35.60M | $-50.00M | $-50.00M | $-111.90M | $-111.90M |
Debt Repayment | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Repurchased | $-67.30M | $-67.30M | $-350.00K | $-350.00K | $- | $- | $-700.00K | $-700.00K | $- | $- | $- | $- | $-23.45M | $-23.45M | $- | $- | $- | $- | $- | $- |
Dividends Paid | $-24.40M | $-24.40M | $-23.95M | $-23.95M | $-21.65M | $-21.65M | $-23.25M | $-23.25M | $-23.60M | $-23.60M | $-18.05M | $-18.05M | $-18.70M | $-18.70M | $- | $- | $- | $- | $-11.70M | $-11.70M |
Other Financing Activities | $50.75M | $50.75M | $-119.75M | $-119.75M | $-42.45M | $-42.45M | $284.75M | $284.75M | $78.20M | $78.20M | $-82.05M | $-82.05M | $-33.60M | $-33.60M | $339.65M | $339.65M | $16.80M | $16.80M | $-43.90M | $-43.90M |
Net Cash Used Provided by Financing Activities | $-40.95M | $-40.95M | $-144.05M | $-144.05M | $-64.10M | $-64.10M | $260.80M | $260.80M | $54.60M | $54.60M | $-100.10M | $-100.10M | $-75.75M | $-75.75M | $339.65M | $339.65M | $16.80M | $16.80M | $-55.60M | $-55.60M |
Effect of Forex Changes on Cash | $8.75M | $8.75M | $-2.45M | $-2.45M | $3.35M | $3.35M | $-9.05M | $-9.05M | $3.10M | $3.10M | $7.55M | $7.55M | $13.90M | $13.90M | $-6.60M | $-6.60M | $-14.10M | $-14.10M | $5.80M | $5.80M |
Net Change in Cash | $-201.70M | $-201.70M | $88.75M | $88.75M | $55.95M | $55.95M | $128.30M | $128.30M | $-124.35M | $-124.35M | $-145.00M | $-145.00M | $-199.15M | $-199.15M | $449.35M | $449.35M | $120.05M | $120.05M | $16.65M | $16.65M |
Cash at End of Period | $-201.70M | $-201.70M | $88.75M | $88.75M | $55.95M | $55.95M | $128.30M | $521.00M | $392.70M | $-124.35M | $-145.00M | $786.40M | $931.40M | $-199.15M | $449.35M | $880.35M | $431.00M | $120.05M | $16.65M | $174.25M |
Cash at Beginning of Period | $- | $- | $- | $- | $- | $- | $- | $392.70M | $517.05M | $- | $- | $931.40M | $1.13B | $- | $- | $431.00M | $310.95M | $- | $- | $157.60M |
Operating Cash Flow | $140.65M | $140.65M | $333.85M | $333.85M | $247.25M | $247.25M | $267.40M | $267.40M | $78.60M | $78.60M | $53.95M | $53.95M | $110.65M | $110.65M | $151.90M | $151.90M | $167.35M | $167.35M | $178.35M | $178.35M |
Capital Expenditure | $-82.25M | $-82.25M | $-59.50M | $-59.50M | $-57.60M | $-57.60M | $-68.85M | $-68.85M | $-65.75M | $-65.75M | $-52.95M | $-52.95M | $-31.45M | $-31.45M | $-34.00M | $-34.00M | $-31.90M | $-31.90M | $-44.75M | $-44.75M |
Free Cash Flow | $58.40M | $58.40M | $274.35M | $274.35M | $189.65M | $189.65M | $198.55M | $198.55M | $12.85M | $12.85M | $1.00M | $1.00M | $79.20M | $79.20M | $117.90M | $117.90M | $135.45M | $135.45M | $133.60M | $133.60M |
Kingspan Group plc Dividends
Explore Kingspan Group plc's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
0.75%
Dividend Payout Ratio
14.52%
Dividend Paid & Capex Coverage Ratio
1.93x
Kingspan Group plc Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0 | $0 | April 10, 2025 | |||
$0.263 | $0.263 | September 05, 2024 | |||
$0.266 | $0.266 | April 11, 2024 | |||
$0.263 | $0.263 | September 07, 2023 | |||
$0.238 | $0.238 | April 13, 2023 | |||
$0.256 | $0.256 | September 08, 2022 | |||
$0.26 | $0.26 | March 24, 2022 | |||
$0.199 | $0.199 | September 09, 2021 | |||
$0.206 | $0.206 | March 25, 2021 | |||
$0.335 | $0.335 | March 26, 2020 | |||
$0.13 | $0.13 | September 05, 2019 | |||
$0.3 | $0.3 | March 28, 2019 | |||
$0.12 | $0.12 | September 06, 2018 | |||
$0.26 | $0.26 | March 22, 2018 | |||
$0.096847 | $0.096847 | August 31, 2017 | |||
$0.235 | $0.235 | March 30, 2017 | |||
$0.1 | $0.1 | September 01, 2016 | |||
$0.17 | $0.17 | April 21, 2016 | |||
$0.08 | $0.08 | September 03, 2015 | |||
$0.07162 | $0.07162 | April 23, 2015 |
Kingspan Group plc News
Read the latest news about Kingspan Group plc, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for KRX.IR.