Lennox International Key Executives

This section highlights Lennox International's key executives, including their titles and compensation details.

Unlock Executive Information

Upgrade to access executive details

Upgrade Now

Find Contacts at Lennox International

(Showing 0 of )

Unlock Team Information

Upgrade to access team member details

Upgrade Now

Lennox International Earnings

This section highlights Lennox International's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date: April 23, 2025
Time: Before Market
Est. EPS: $3.16
Status: Unconfirmed

Last Earnings Results

Date: January 29, 2025
EPS: $5.60
Est. EPS: $4.12
Revenue: $1.34B

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q4 2024 2025-01-29 $4.12 $5.60
Read Transcript Q3 2024 2024-10-23 $6.00 $6.68
Read Transcript Q2 2024 2024-07-24 $6.57 $6.83
Read Transcript Q1 2024 2024-04-24 $3.16 $3.47
Read Transcript Q4 2023 2024-01-31 $3.46 $3.63
Read Transcript Q3 2023 2023-10-26 $4.73 $5.37
Read Transcript Q2 2023 2023-07-27 $5.19 $6.15
Read Transcript Q1 2023 2023-04-27 $2.42 $2.83

Lennox International Inc. (LII)

Lennox International Inc., together with its subsidiaries, designs, manufactures, and markets a range of products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally. It operates through three segments: Residential Heating & Cooling, Commercial Heating & Cooling, and Refrigeration. The Residential Heating & Cooling segment provides furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment and accessories, comfort control products, and replacement parts and supplies for residential replacement and new construction markets. The Commercial Heating & Cooling segment offers unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, and variable refrigerant flow commercial products for light commercial markets. The Refrigeration segment offers condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, and refrigeration rack systems for preserving food and other perishables in supermarkets, convenience stores, restaurants, warehouses, and distribution centers, as well as for data centers, machine tooling, and other cooling applications; and compressor racks and industrial process chillers. The company sells its products and services through direct sales, distributors, and company-owned parts and supplies stores. Lennox International Inc. was founded in 1895 and is headquartered in Richardson, Texas.

Industrials Construction

$569.55

Stock Price

$20.26B

Market Cap

14.20K

Employees

Richardson, TX

Location

Financial Statements

Access annual & quarterly financial statements for Lennox International, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Revenue $5.34B $4.98B $4.72B $4.19B $3.63B
Cost of Revenue $3.57B $3.43B $3.43B $3.01B $2.59B
Gross Profit $1.77B $1.55B $1.28B $1.19B $1.04B
Gross Profit Ratio 33.17% 31.10% 27.23% 28.30% 28.62%
Research and Development Expenses $- $94.00M $80.30M $76.10M $66.80M
General and Administrative Expenses $- $637.30M $627.20M $598.90M $555.90M
Selling and Marketing Expenses $- $68.20M $60.50M $54.50M $48.70M
Selling General and Administrative Expenses $730.60M $705.50M $627.20M $598.90M $555.90M
Other Expenses $6.50M $-41.80M $-1.00M $-1.50M $-2.20M
Operating Expenses $737.10M $757.70M $626.20M $597.40M $553.70M
Cost and Expenses $4.31B $4.19B $4.06B $3.60B $3.15B
Interest Income $- $4.30M $1.10M $1.00M $1.40M
Interest Expense $38.70M $56.00M $38.70M $25.00M $28.30M
Depreciation and Amortization $- $86.00M $77.90M $72.40M $72.60M
EBITDA $1.03B $879.50M $729.00M $652.50M $553.90M
EBITDA Ratio 19.37% 17.65% 15.53% 15.85% 15.73%
Operating Income $1.03B $790.10M $656.20M $590.30M $478.50M
Operating Income Ratio 19.37% 15.86% 13.91% 14.07% 13.17%
Total Other Income Expenses Net $-41.00M $-52.60M $-40.40M $-30.20M $-33.30M
Income Before Tax $993.80M $737.50M $615.80M $560.10M $445.20M
Income Before Tax Ratio 18.61% 14.80% 13.05% 13.35% 12.25%
Income Tax Expense $186.90M $147.40M $118.70M $96.10M $88.10M
Net Income $806.90M $590.10M $497.10M $464.00M $356.30M
Net Income Ratio 15.11% 11.84% 10.54% 11.06% 9.80%
EPS $22.67 $16.62 $13.92 $12.47 $9.30
EPS Diluted $22.54 $16.53 $13.89 $12.37 $9.23
Weighted Average Shares Outstanding 35.60M 35.50M 35.70M 37.20M 38.30M
Weighted Average Shares Outstanding Diluted 35.80M 35.70M 35.80M 37.50M 38.60M
SEC Filing Source Source Source Source Source


Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Revenue $1.34B $1.50B $1.45B $1.05B $1.15B $1.37B $1.41B $1.05B $1.09B $1.24B $1.37B $1.01B $964.80M $1.06B $1.24B $930.50M $914.00M $1.05B $941.30M $723.80M
Cost of Revenue $889.70M $1.01B $962.90M $707.10M $800.00M $937.80M $953.60M $742.80M $808.60M $910.70M $969.20M $745.20M $711.20M $764.70M $855.80M $674.00M $638.70M $731.70M $665.60M $558.10M
Gross Profit $455.30M $488.40M $488.20M $340.00M $354.80M $428.50M $457.80M $306.60M $285.20M $334.20M $397.10M $268.20M $253.60M $295.20M $383.20M $256.50M $275.30M $323.30M $275.70M $165.70M
Gross Profit Ratio 33.85% 32.60% 33.60% 32.50% 30.70% 31.40% 32.40% 29.20% 26.10% 26.80% 29.10% 26.50% 26.30% 27.90% 30.90% 27.60% 30.12% 30.64% 29.29% 22.89%
Research and Development Expenses $- $- $- $- $94.00M $- $- $- $80.30M $- $- $- $76.10M $- $- $- $66.80M $- $- $-
General and Administrative Expenses $- $184.40M $168.80M $170.70M $177.50M $179.20M $181.40M $167.70M $94.50M $- $- $- $151.50M $134.20M $167.80M $- $143.20M $151.80M $129.50M $131.10M
Selling and Marketing Expenses $- $- $-300.00K $- $-182.80M $- $- $-200.00K $60.50M $- $- $- $54.50M $- $- $- $100.00K $- $- $-
Selling General and Administrative Expenses $207.00M $184.40M $168.50M $170.70M $177.90M $179.20M $181.40M $167.50M $155.00M $147.30M $169.60M $155.30M $151.50M $134.20M $167.80M $145.30M $143.30M $151.80M $129.50M $131.10M
Other Expenses $3.70M $700.00K $-600.00K $-800.00K $11.90M $-3.60M $-800.00K $-500.00K $-500.00K $-200.00K $-200.00K $-300.00K $-5.10M $-1.40M $-2.30M $-1.50M $1.70M $-1.60M $-2.00M $-1.40M
Operating Expenses $210.70M $185.10M $168.50M $170.70M $177.90M $179.20M $181.40M $167.50M $154.50M $147.10M $169.40M $155.00M $151.00M $133.70M $167.60M $145.00M $142.80M $151.40M $128.30M $131.30M
Cost and Expenses $1.10B $1.19B $1.13B $877.80M $977.90M $1.12B $1.14B $910.30M $963.10M $1.06B $1.14B $900.20M $862.20M $898.40M $1.02B $819.00M $781.50M $883.10M $793.90M $689.40M
Interest Income $- $- $- $- $4.30M $11.20M $15.00M $14.20M $12.60M $10.50M $- $- $- $- $- $- $100.00K $- $- $-
Interest Expense $5.50M $8.90M $12.50M $11.80M $15.60M $11.20M $15.00M $14.20M $12.70M $10.50M $8.70M $6.80M $6.20M $6.50M $6.40M $6.00M $6.30M $6.50M $6.90M $8.70M
Depreciation and Amortization $- $20.40M $25.20M $24.00M $24.00M $21.50M $20.90M $19.60M $21.70M $18.40M $19.00M $18.80M $19.10M $55.40M $18.20M $17.40M $17.20M $17.50M $18.90M $19.00M
EBITDA $244.60M $323.20M $343.70M $190.20M $199.00M $266.20M $299.60M $158.90M $157.10M $200.40M $243.00M $129.10M $122.80M $216.70M $228.20M $129.60M $156.20M $190.60M $164.50M $52.50M
EBITDA Ratio 18.19% 21.57% 23.77% 18.46% 17.40% 19.86% 21.23% 15.14% 12.04% 16.39% 18.08% 12.89% 12.11% 17.16% 19.02% 14.05% 15.16% 18.18% 17.92% 7.58%
Operating Income $244.60M $303.30M $319.70M $169.30M $176.90M $186.80M $278.80M $139.50M $131.80M $185.80M $226.90M $111.90M $97.60M $162.70M $216.00M $114.10M $139.00M $167.10M $136.00M $36.40M
Operating Income Ratio 18.19% 20.25% 22.03% 16.17% 15.32% 13.67% 19.75% 13.29% 12.05% 14.92% 16.61% 11.04% 10.12% 15.35% 17.43% 12.26% 15.21% 15.84% 14.45% 5.03%
Total Other Income Expenses Net $-5.90M $-9.40M $-13.10M $-12.60M $-11.90M $-11.60M $-15.10M $-14.40M $-12.10M $-11.20M $-9.60M $-7.50M $-7.40M $-7.90M $-7.30M $-7.70M $-7.50M $-7.90M $-8.00M $-9.90M
Income Before Tax $238.70M $293.90M $307.00M $154.20M $173.40M $175.20M $263.70M $125.10M $119.50M $174.60M $217.30M $104.40M $90.20M $154.80M $208.70M $106.40M $131.40M $159.20M $128.00M $26.50M
Income Before Tax Ratio 17.75% 19.62% 21.16% 14.73% 15.02% 12.82% 18.68% 11.92% 10.93% 14.03% 15.90% 10.30% 9.35% 14.61% 16.84% 11.43% 14.38% 15.09% 13.60% 3.66%
Income Tax Expense $41.00M $54.90M $61.10M $29.90M $28.90M $44.80M $46.50M $27.10M $25.10M $32.70M $40.10M $20.80M $6.70M $28.50M $38.70M $22.20M $19.20M $27.50M $27.40M $14.00M
Net Income $197.70M $239.00M $245.90M $124.30M $144.50M $130.40M $217.20M $98.00M $94.40M $141.90M $177.20M $83.60M $83.60M $126.30M $170.00M $84.20M $111.70M $131.70M $100.00M $12.90M
Net Income Ratio 14.70% 15.95% 16.95% 11.87% 12.51% 9.54% 15.39% 9.34% 8.63% 11.40% 12.97% 8.25% 8.67% 11.92% 13.72% 9.05% 12.22% 12.48% 10.62% 1.78%
EPS $5.55 $6.71 $6.91 $3.49 $4.06 $3.67 $6.12 $2.76 $2.67 $4.01 $4.98 $2.30 $2.28 $3.43 $4.55 $2.22 $2.92 $3.44 $2.62 $0.34
EPS Diluted $5.52 $6.68 $6.87 $3.47 $4.04 $3.65 $6.10 $2.75 $2.65 $4.00 $4.96 $2.29 $2.27 $3.41 $4.51 $2.20 $2.89 $3.42 $2.60 $0.33
Weighted Average Shares Outstanding 35.60M 35.60M 35.60M 35.60M 35.60M 35.50M 35.50M 35.50M 35.40M 35.40M 35.60M 36.30M 36.60M 36.80M 37.40M 38.00M 38.30M 38.30M 38.20M 38.40M
Weighted Average Shares Outstanding Diluted 35.80M 35.80M 35.80M 35.80M 35.80M 35.70M 35.60M 35.60M 35.60M 35.50M 35.70M 36.50M 36.80M 37.00M 37.70M 38.20M 38.60M 38.60M 38.40M 38.70M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Cash and Cash Equivalents $415.10M $60.70M $52.60M $31.00M $123.90M
Short Term Investments $7.20M $8.40M $8.50M $5.50M $5.10M
Cash and Short Term Investments $422.30M $69.10M $61.10M $36.50M $129.00M
Net Receivables $661.10M $594.60M $608.50M $508.30M $448.30M
Inventory $704.80M $699.10M $753.00M $510.90M $439.40M
Other Current Assets $96.00M $70.70M $73.90M $119.70M $70.90M
Total Current Assets $1.88B $1.43B $1.50B $1.18B $1.09B
Property Plant Equipment Net $1.13B $934.00M $768.80M $711.20M $658.70M
Goodwill $220.00M $222.10M $186.30M $186.60M $186.90M
Intangible Assets $- $- $- $- $-
Goodwill and Intangible Assets $220.00M $222.10M $186.30M $186.60M $186.90M
Long Term Investments $- $58.40M $44.40M $37.70M $37.00M
Tax Assets $75.10M $51.80M $27.50M $11.30M $13.20M
Other Non-Current Assets $165.20M $98.50M $44.10M $49.70M $49.10M
Total Non-Current Assets $1.59B $1.36B $1.07B $996.50M $944.90M
Other Assets $- $- $- $- $-
Total Assets $3.47B $2.80B $2.57B $2.17B $2.03B
Account Payables $490.00M $374.70M $427.30M $402.10M $340.30M
Short Term Debt $387.90M $219.60M $848.40M $238.40M $130.00M
Tax Payables $- $4.20M $17.60M $26.90M $20.30M
Deferred Revenue $5.00M $4.70M $9.60M $10.20M $5.50M
Other Current Liabilities $430.40M $411.40M $292.80M $308.70M $205.20M
Total Current Liabilities $1.31B $1.01B $1.60B $827.10M $701.30M
Long Term Debt $1.10B $1.31B $976.00M $1.37B $1.11B
Deferred Revenue Non-Current $- $- $6.40M $5.50M $5.60M
Deferred Tax Liabilities Non-Current $- $- $77.90M $82.70M $81.10M
Other Non-Current Liabilities $207.60M $190.70M $199.00M $242.30M $234.80M
Total Non-Current Liabilities $1.31B $1.50B $1.18B $1.61B $1.35B
Other Liabilities $- $- $- $- $-
Total Liabilities $2.62B $2.51B $2.77B $2.44B $2.05B
Preferred Stock $- $- $- $- $-
Common Stock $900.00K $900.00K $900.00K $900.00K $900.00K
Retained Earnings $4.15B $3.51B $3.07B $2.72B $2.39B
Accumulated Other Comprehensive Income Loss $-93.70M $-56.90M $-90.60M $-88.10M $-97.20M
Other Total Stockholders Equity $-3.21B $-3.16B $-3.18B $-2.90B $-2.31B
Total Stockholders Equity $850.20M $285.30M $-203.10M $-269.00M $-17.10M
Total Equity $850.20M $285.30M $-203.10M $-269.00M $-17.10M
Total Liabilities and Stockholders Equity $3.47B $2.80B $2.57B $2.17B $2.03B
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $3.47B $2.80B $2.57B $2.17B $2.03B
Total Investments $7.20M $66.80M $8.50M $5.50M $5.10M
Total Debt $1.49B $1.53B $1.75B $1.44B $1.18B
Net Debt $1.07B $1.47B $1.70B $1.41B $1.05B


Balance Sheet Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Cash and Cash Equivalents $415.10M $243.10M $47.60M $45.70M $60.70M $132.00M $51.40M $40.40M $52.60M $40.70M $57.40M $34.30M $31.00M $39.40M $44.50M $35.50M $123.90M $55.00M $44.80M $39.10M
Short Term Investments $7.20M $12.60M $10.20M $11.90M $8.40M $9.60M $7.20M $7.10M $8.50M $7.50M $5.30M $5.70M $5.50M $4.90M $2.80M $4.50M $5.10M $4.10M $3.80M $3.70M
Cash and Short Term Investments $422.30M $255.70M $57.80M $57.60M $69.10M $141.60M $58.60M $47.50M $61.10M $48.20M $62.70M $40.00M $36.50M $44.30M $47.30M $40.00M $129.00M $59.10M $48.60M $42.80M
Net Receivables $661.10M $816.50M $858.60M $616.00M $594.60M $694.80M $843.60M $642.50M $608.50M $708.40M $782.60M $603.00M $508.30M $580.60M $692.50M $522.60M $448.30M $542.70M $624.20M $492.70M
Inventory $704.80M $689.20M $776.30M $823.40M $699.10M $747.90M $856.00M $904.10M $753.00M $743.40M $692.80M $678.90M $510.90M $461.00M $433.80M $502.30M $439.40M $408.70M $499.70M $611.80M
Other Current Assets $96.00M $69.60M $72.60M $67.50M $70.70M $158.10M $68.60M $77.50M $73.90M $94.10M $91.00M $115.30M $119.70M $99.00M $86.80M $73.30M $70.90M $53.50M $54.40M $77.80M
Total Current Assets $1.88B $1.83B $1.77B $1.56B $1.43B $1.74B $1.83B $1.67B $1.50B $1.59B $1.63B $1.44B $1.18B $1.18B $1.26B $1.14B $1.09B $1.06B $1.23B $1.23B
Property Plant Equipment Net $1.13B $1.03B $1.01B $982.80M $934.00M $816.20M $822.70M $785.00M $768.80M $720.90M $724.20M $730.40M $711.20M $657.40M $659.30M $657.10M $658.70M $640.90M $618.30M $625.30M
Goodwill $220.00M $219.90M $219.90M $219.90M $222.10M $181.70M $186.40M $186.30M $186.30M $185.90M $186.20M $186.40M $186.60M $186.70M $186.80M $186.70M $186.90M $186.70M $186.50M $186.50M
Intangible Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Goodwill and Intangible Assets $220.00M $219.90M $219.90M $219.90M $222.10M $181.70M $186.40M $186.30M $186.30M $185.90M $186.20M $186.40M $186.60M $186.70M $186.80M $186.70M $186.90M $186.70M $186.50M $186.50M
Long Term Investments $- $- $- $- $58.40M $- $- $- $44.40M $- $- $- $37.70M $- $- $- $37.00M $- $- $-
Tax Assets $75.10M $71.20M $63.00M $60.30M $133.80M $50.10M $46.30M $34.00M $27.50M $34.20M $29.00M $13.30M $11.30M $10.30M $12.10M $7.60M $13.20M $15.20M $15.50M $16.30M
Other Non-Current Assets $165.20M $165.80M $161.30M $157.90M $98.50M $99.70M $99.10M $93.50M $44.10M $90.70M $90.50M $89.60M $49.70M $84.20M $86.10M $85.40M $49.10M $74.40M $77.10M $75.20M
Total Non-Current Assets $1.59B $1.48B $1.46B $1.42B $1.45B $1.15B $1.15B $1.10B $1.07B $1.03B $1.03B $1.02B $996.50M $938.60M $944.30M $936.80M $944.90M $917.20M $897.40M $903.30M
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $3.47B $3.31B $3.22B $2.99B $2.88B $2.89B $2.98B $2.77B $2.57B $2.63B $2.66B $2.46B $2.17B $2.12B $2.20B $2.08B $2.03B $1.98B $2.12B $2.13B
Account Payables $490.00M $477.50M $450.80M $437.80M $374.70M $345.80M $470.10M $445.00M $427.30M $430.50M $485.60M $457.30M $402.10M $401.60M $404.90M $372.90M $340.30M $361.00M $295.00M $355.00M
Short Term Debt $387.90M $761.00M $308.20M $408.40M $289.20M $493.60M $899.20M $796.00M $773.90M $133.70M $130.80M $129.40M $238.40M $419.60M $386.10M $284.90M $75.00M $124.80M $456.10M $364.90M
Tax Payables $- $13.30M $33.10M $28.10M $4.20M $9.00M $21.80M $18.40M $17.60M $19.20M $26.00M $6.40M $26.90M $- $- $1.80M $20.30M $1.10M $4.60M $-
Deferred Revenue $5.00M $- $33.10M $28.10M $4.70M $9.00M $21.80M $12.50M $9.60M $34.20M $11.60M $14.00M $10.20M $8.30M $6.50M $1.80M $5.50M $1.10M $4.60M $-
Other Current Liabilities $430.40M $64.20M $312.40M $223.10M $341.80M $406.60M $350.80M $267.00M $367.30M $348.30M $325.30M $266.30M $308.70M $279.20M $266.80M $189.50M $260.20M $224.10M $190.50M $174.70M
Total Current Liabilities $1.31B $1.32B $1.10B $1.10B $1.01B $1.25B $1.74B $1.53B $1.60B $931.70M $967.70M $859.40M $827.10M $1.10B $1.06B $849.10M $701.30M $711.00M $946.20M $894.60M
Long Term Debt $1.10B $1.04B $1.34B $1.33B $1.31B $1.28B $977.30M $1.14B $976.00M $1.71B $1.80B $1.73B $1.37B $1.10B $1.11B $1.15B $1.11B $1.15B $1.18B $1.32B
Deferred Revenue Non-Current $- $- $- $- $7.50M $- $6.90M $6.70M $6.40M $6.00M $5.80M $5.40M $5.50M $5.20M $5.70M $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $82.00M $- $-6.90M $-6.70M $77.90M $-6.00M $-5.80M $-5.40M $82.70M $-5.20M $-5.70M $- $- $- $- $-
Other Non-Current Liabilities $207.60M $200.70M $198.00M $191.20M $190.70M $191.50M $199.50M $228.30M $199.00M $290.90M $292.20M $282.20M $242.30M $254.10M $251.30M $240.20M $234.80M $234.80M $231.90M $229.00M
Total Non-Current Liabilities $1.31B $1.24B $1.54B $1.52B $1.58B $1.48B $1.18B $1.37B $1.18B $2.00B $2.09B $2.01B $1.61B $1.36B $1.36B $1.39B $1.35B $1.39B $1.41B $1.55B
Other Liabilities $- $- $- $1 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $2.62B $2.56B $2.64B $2.62B $2.60B $2.73B $2.92B $2.90B $2.77B $2.93B $3.06B $2.87B $2.44B $2.46B $2.42B $2.24B $2.05B $2.10B $2.35B $2.45B
Preferred Stock $- $- $- $13.70M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K $900.00K
Retained Earnings $4.15B $3.99B $3.80B $3.59B $3.51B $3.40B $3.31B $3.13B $3.07B $3.01B $2.91B $2.77B $2.72B $2.67B $2.58B $2.44B $2.39B $2.30B $2.20B $2.13B
Accumulated Other Comprehensive Income Loss $-93.70M $-70.70M $-60.80M $-72.50M $-56.90M $-77.00M $-75.80M $-78.60M $-90.60M $-132.50M $-117.90M $-80.50M $-88.10M $-101.40M $-93.10M $-99.20M $-97.20M $-114.90M $-121.70M $-133.10M
Other Total Stockholders Equity $-3.21B $-3.17B $-3.16B $-3.17B $-3.16B $-3.16B $-3.17B $-3.18B $-3.18B $-3.19B $-3.19B $-3.10B $-2.90B $-2.90B $-2.70B $-2.50B $-2.31B $-2.31B $-2.31B $-2.32B
Total Stockholders Equity $850.20M $754.00M $577.40M $368.80M $285.30M $159.50M $62.60M $-125.90M $-203.10M $-305.20M $-401.30M $-410.20M $-269.00M $-334.80M $-213.30M $-160.70M $-17.10M $-115.70M $-228.90M $-318.30M
Total Equity $850.20M $754.00M $577.40M $368.80M $285.30M $159.50M $62.60M $-125.90M $-203.10M $-305.20M $-401.30M $-410.20M $-269.00M $-334.80M $-213.30M $-160.70M $-17.10M $-115.70M $-228.90M $-318.30M
Total Liabilities and Stockholders Equity $3.47B $3.31B $3.22B $2.99B $2.88B $2.89B $2.98B $2.77B $2.57B $2.63B $2.66B $2.46B $2.17B $2.12B $2.20B $2.08B $2.03B $1.98B $2.12B $2.13B
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $3.47B $3.31B $3.22B $2.99B $2.88B $2.89B $2.98B $2.77B $2.57B $2.63B $2.66B $2.46B $2.17B $2.12B $2.20B $2.08B $2.03B $1.98B $2.12B $2.13B
Total Investments $7.20M $12.60M $10.20M $11.90M $66.80M $9.60M $7.20M $7.10M $8.50M $7.50M $5.30M $5.70M $5.50M $4.90M $2.80M $4.50M $5.10M $4.10M $3.80M $3.70M
Total Debt $1.49B $1.42B $1.57B $1.66B $1.53B $1.71B $1.80B $1.89B $1.75B $1.81B $1.90B $1.83B $1.44B $1.46B $1.43B $1.37B $1.18B $1.21B $1.57B $1.63B
Net Debt $1.07B $1.18B $1.52B $1.61B $1.47B $1.57B $1.75B $1.85B $1.70B $1.77B $1.85B $1.79B $1.41B $1.42B $1.38B $1.33B $1.05B $1.16B $1.53B $1.59B

Annual Cash Flow

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Net Income $806.90M $590.10M $497.10M $464.00M $356.30M
Depreciation and Amortization $95.10M $86.00M $77.90M $72.40M $72.60M
Deferred Income Tax $-24.50M $-26.00M $-15.20M $-5.40M $7.20M
Stock Based Compensation $28.50M $30.10M $21.80M $24.30M $24.30M
Change in Working Capital $42.50M $8.80M $-267.90M $-52.60M $136.10M
Accounts Receivables $- $1.80M $-112.40M $-23.80M $67.20M
Inventory $-10.10M $11.10M $-249.30M $-71.00M $110.30M
Accounts Payables $115.00M $-29.20M $28.20M $55.20M $-31.70M
Other Working Capital $-62.40M $25.10M $65.60M $-13.00M $-9.70M
Other Non Cash Items $-2.80M $47.20M $-11.40M $12.80M $15.90M
Net Cash Provided by Operating Activities $945.70M $736.20M $302.30M $515.50M $612.40M
Investments in Property Plant and Equipment $-163.60M $-250.20M $-101.10M $-106.80M $-78.50M
Acquisitions Net $- $-71.70M $1.60M $900.00K $1.00M
Purchases of Investments $-7.40M $- $-3.50M $-500.00K $-2.20M
Sales Maturities of Investments $- $- $-1.60M $-400.00K $-1.00M
Other Investing Activities $-3.40M $2.20M $1.60M $400.00K $1.00M
Net Cash Used for Investing Activities $-174.40M $-319.70M $-103.00M $-106.40M $-79.70M
Debt Repayment $-187.60M $-241.80M $272.60M $244.20M $-201.30M
Common Stock Issued $- $3.90M $3.60M $3.30M $3.00M
Common Stock Repurchased $-75.20M $-14.90M $-308.30M $-622.10M $-117.90M
Dividends Paid $-160.30M $-153.40M $-142.00M $-126.50M $-118.10M
Other Financing Activities $4.50M $- $- $2.40M $-7.50M
Net Cash Used Provided by Financing Activities $-418.60M $-406.20M $-174.10M $-498.70M $-441.80M
Effect of Forex Changes on Cash $1.70M $-2.20M $-3.60M $-3.30M $-4.30M
Net Change in Cash $354.40M $8.10M $21.60M $-92.90M $86.60M
Cash at End of Period $415.10M $60.70M $52.60M $31.00M $123.90M
Cash at Beginning of Period $60.70M $52.60M $31.00M $123.90M $37.30M
Operating Cash Flow $945.70M $736.20M $302.30M $515.50M $612.40M
Capital Expenditure $-163.60M $-250.20M $-101.10M $-106.80M $-78.50M
Free Cash Flow $782.10M $486.00M $201.20M $408.70M $533.90M

Cash Flow Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Net Income $197.70M $239.00M $245.90M $124.30M $144.50M $130.40M $217.20M $98.00M $94.40M $141.90M $177.20M $83.60M $83.60M $126.20M $170.00M $84.20M $111.70M $131.70M $100.00M $12.90M
Depreciation and Amortization $25.50M $20.40M $25.20M $24.00M $24.00M $21.50M $20.90M $19.60M $21.70M $18.40M $19.00M $18.80M $19.10M $17.70M $18.20M $17.40M $17.20M $17.50M $18.90M $19.00M
Deferred Income Tax $-3.00M $-8.10M $-4.10M $-9.30M $-1.10M $-6.00M $-10.70M $-8.20M $1.40M $-5.00M $-6.30M $-5.30M $-3.20M $1.40M $-4.60M $1.00M $1.60M $-1.00M $-2.20M $8.80M
Stock Based Compensation $8.40M $6.80M $6.70M $6.60M $6.60M $9.70M $7.70M $6.10M $5.40M $5.80M $5.90M $4.70M $7.50M $-700.00K $9.00M $8.50M $5.90M $8.00M $6.70M $3.70M
Change in Working Capital $93.70M $202.30M $-85.20M $-168.30M $145.70M $96.00M $-39.60M $-196.40M $26.80M $9.60M $-102.10M $-202.20M $9.50M $72.90M $-5.10M $-129.90M $27.90M $279.30M $-25.70M $-145.40M
Accounts Receivables $148.70M $41.70M $-245.90M $-24.90M $109.80M $108.60M $-116.00M $-34.90M $102.50M $66.70M $-184.70M $-96.90M $79.40M $121.00M $-95.40M $-128.80M $104.90M $126.80M $-112.10M $-52.40M
Inventory $-19.20M $88.00M $46.50M $-125.40M $56.00M $55.50M $50.00M $-150.40M $-3.60M $-58.40M $-18.50M $-168.80M $-49.90M $-28.10M $69.50M $-62.50M $-27.30M $94.50M $114.10M $-71.00M
Accounts Payables $10.40M $28.40M $11.20M $65.00M $-18.30M $-56.30M $23.10M $22.30M $-50.50M $-15.00M $26.20M $67.50M $-9.80M $-2.40M $26.20M $41.20M $-29.30M $63.80M $-57.50M $-8.70M
Other Working Capital $-46.20M $44.20M $103.00M $-83.00M $-1.80M $-11.80M $3.30M $-33.40M $-21.60M $16.30M $74.90M $-100.90M $-10.20M $-17.60M $-5.40M $20.20M $-20.40M $-5.80M $29.80M $-13.30M
Other Non Cash Items $10.10M $-8.30M $240.80M $139.80M $-16.50M $61.60M $179.30M $2.10M $-17.50M $200.00K $3.40M $2.50M $2.70M $4.30M $4.50M $1.30M $1.90M $4.20M $7.60M $2.20M
Net Cash Provided by Operating Activities $332.40M $452.10M $184.00M $-22.80M $303.20M $313.20M $195.50M $-78.80M $132.20M $170.90M $97.10M $-97.90M $119.20M $221.80M $192.00M $-17.50M $166.20M $439.70M $105.30M $-98.80M
Investments in Property Plant and Equipment $-60.20M $-41.20M $-32.70M $-29.50M $-125.20M $-39.70M $-49.90M $-35.40M $-34.10M $-20.30M $-20.90M $-25.80M $-38.30M $-23.00M $-20.80M $-24.70M $-22.60M $-12.40M $-18.80M $-24.70M
Acquisitions Net $-7.70M $800.00K $4.70M $2.30M $-71.20M $100.00K $1.20M $300.00K $400.00K $700.00K $200.00K $300.00K $200.00K $100.00K $-1.00M $- $- $- $- $-
Purchases of Investments $- $-10.50M $1.50M $-3.50M $1.10M $-1.10M $-1.30M $1.40M $-1.10M $-2.40M $200.00K $-200.00K $-500.00K $- $- $500.00K $-900.00K $-200.00K $- $-1.10M
Sales Maturities of Investments $- $- $- $- $100.00K $-1.50M $100.00K $1.40M $700.00K $1.70M $-400.00K $- $-200.00K $-2.10M $1.80M $- $- $- $- $-
Other Investing Activities $1.60M $- $6.20M $2.30M $24.90M $-2.50M $1.30M $-1.40M $-700.00K $-1.70M $400.00K $300.00K $-500.00K $-2.00M $2.00M $400.00K $300.00K $400.00K $200.00K $100.00K
Net Cash Used for Investing Activities $-66.30M $-50.90M $-26.50M $-30.70M $-195.20M $-42.20M $-48.60M $-33.70M $-34.80M $-22.00M $-20.50M $-25.70M $-38.80M $-25.00M $-18.80M $-23.80M $-23.20M $-12.20M $-18.60M $-25.70M
Debt Repayment $-4.10M $-150.60M $-121.40M $-11.50M $-333.80M $-100.70M $-97.10M $139.80M $-83.10M $-89.90M $78.80M $366.80M $-51.70M $39.50M $67.30M $189.10M $-39.90M $-376.80M $-52.00M $267.40M
Common Stock Issued $1.20M $1.30M $900.00K $1.10M $1.00M $1.00M $1.00M $900.00K $900.00K $900.00K $900.00K $900.00K $800.00K $900.00K $700.00K $900.00K $800.00K $600.00K $800.00K $800.00K
Common Stock Repurchased $-47.30M $-18.80M $-1.00M $-8.10M $-7.80M $-3.90M $-1.20M $-2.00M $-2.80M $-400.00K $-100.20M $-204.90M $-6.00M $-205.90M $-204.20M $-206.00M $-7.80M $-4.50M $-100.00K $-105.50M
Dividends Paid $-41.00M $-41.00M $-39.20M $-39.10M $-153.40M $-78.20M $-37.60M $-37.60M $- $-75.10M $-33.20M $-33.70M $-33.70M $-34.20M $-29.10M $-29.50M $-29.50M $-29.50M $-29.40M $-29.70M
Other Financing Activities $- $- $- $100.00M $303.40M $- $- $- $- $-1.80M $1.80M $- $2.40M $- $- $- $-400.00K $-7.10M $- $-
Net Cash Used Provided by Financing Activities $-91.20M $-209.10M $-160.70M $42.40M $-187.50M $-181.80M $-134.90M $101.10M $-85.00M $-164.50M $-53.70M $129.10M $-88.20M $-199.70M $-165.30M $-45.50M $-76.80M $-417.30M $-80.70M $133.00M
Effect of Forex Changes on Cash $-2.90M $3.40M $5.10M $-3.90M $600.00K $-1.00M $-1.00M $-800.00K $-500.00K $-1.10M $200.00K $-2.20M $-600.00K $-2.20M $1.10M $-1.60M $2.70M $- $-300.00K $-6.70M
Net Change in Cash $172.00M $195.50M $1.90M $-15.00M $-71.30M $80.60M $11.00M $-12.20M $11.90M $-16.70M $23.10M $3.30M $-8.40M $-5.10M $9.00M $-88.40M $68.90M $10.20M $5.70M $1.80M
Cash at End of Period $415.10M $243.10M $47.60M $45.70M $60.70M $132.00M $51.40M $40.40M $52.60M $40.70M $57.40M $34.30M $31.00M $39.40M $44.50M $35.50M $123.90M $55.00M $44.80M $39.10M
Cash at Beginning of Period $243.10M $47.60M $45.70M $60.70M $132.00M $51.40M $40.40M $52.60M $40.70M $57.40M $34.30M $31.00M $39.40M $44.50M $35.50M $123.90M $55.00M $44.80M $39.10M $37.30M
Operating Cash Flow $332.40M $452.10M $184.00M $-22.80M $303.20M $313.20M $195.50M $-78.80M $132.20M $170.90M $97.10M $-97.90M $119.20M $221.80M $192.00M $-17.50M $166.20M $439.70M $105.30M $-98.80M
Capital Expenditure $-60.20M $-41.20M $-32.70M $-29.50M $-125.20M $-39.70M $-49.90M $-35.40M $-34.10M $-20.30M $-20.90M $-25.80M $-38.30M $-23.00M $-20.80M $-24.70M $-22.60M $-12.40M $-18.80M $-24.70M
Free Cash Flow $272.20M $410.90M $151.30M $-52.30M $178.00M $273.50M $145.60M $-114.20M $98.10M $150.60M $76.20M $-123.70M $80.90M $198.80M $171.20M $-42.20M $143.60M $427.30M $86.50M $-123.50M

Lennox International Dividends

Explore Lennox International's dividend history, including dividend yield, payout ratio, and historical payments.

Dividend Yield

0.74%

Dividend Payout Ratio

19.87%

Dividend Paid & Capex Coverage Ratio

2.92x

Lennox International Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$1.15 $1.15 December 31, 2024 December 31, 2024 January 15, 2025 December 06, 2024
$1.15 $1.15 September 30, 2024 September 30, 2024 October 15, 2024 September 20, 2024
$1.15 $1.15 June 28, 2024 June 28, 2024 July 15, 2024 May 20, 2024
$1.1 $1.1 March 27, 2024 March 29, 2024 April 15, 2024 March 15, 2024
$1.1 $1.1 December 28, 2023 December 29, 2023 January 17, 2024 December 08, 2023
$1.1 $1.1 August 30, 2023 August 31, 2023 September 15, 2023 July 14, 2023
$1.1 $1.1 June 29, 2023 June 30, 2023 July 14, 2023 May 15, 2023
$1.06 $1.06 March 30, 2023 March 31, 2023 April 14, 2023 March 17, 2023
$1.06 $1.06 December 29, 2022 December 30, 2022 January 13, 2023 December 09, 2022
$1.06 $1.06 August 30, 2022 August 31, 2022 September 15, 2022 July 08, 2022
$1.06 $1.06 June 29, 2022 June 30, 2022 July 15, 2022 May 19, 2022
$0.92 $0.92 March 30, 2022 March 31, 2022 April 15, 2022 March 11, 2022
$0.92 $0.92 December 30, 2021 December 31, 2021 January 14, 2022 December 10, 2021
$0.92 $0.92 September 29, 2021 September 30, 2021 October 15, 2021 September 16, 2021
$0.92 $0.92 June 29, 2021 June 30, 2021 July 15, 2021 May 19, 2021
$0.77 $0.77 March 30, 2021 March 31, 2021 April 15, 2021 March 12, 2021
$0.77 $0.77 December 30, 2020 December 31, 2020 January 15, 2021 December 11, 2020
$0.77 $0.77 September 30, 2020 October 01, 2020 October 15, 2020 September 18, 2020
$0.77 $0.77 June 29, 2020 June 30, 2020 July 15, 2020 May 20, 2020
$0.77 $0.77 March 31, 2020 April 01, 2020 April 15, 2020 March 20, 2020

Lennox International News

Read the latest news about Lennox International, including recent articles, headlines, and updates.

Lennox Declares Quarterly Dividend

DALLAS , March 21, 2025 /PRNewswire/ -- The Lennox (NYSE: LII) Board of Directors approved a quarterly cash dividend of $1.15 per share of common stock, payable May 15, 2025, to stockholders of record as of April 30, 2025. About Lennox Lennox (NYSE: LII) is a leader in energy-efficient climate-control solutions.

News image

Lennox Brings to Market Most Efficient Cold Climate Heat Pump Designed to Operate in Extreme Temperatures

The Lennox SL22KLV Cold Climate Heat Pump delivers precise comfort while reducing environmental impact with low global warming potential (GWP) refrigerant. RICHARDSON, Texas , Feb. 20, 2025 /PRNewswire/ -- Lennox Residential HVAC, a leader in innovative home comfort solutions, announced today the launch of the Dave Lennox Signature® Collection SL22KLV Cold Climate Heat Pump, the most precise and efficient heat pump available.

News image

Lennox EL297V Gas Furnace Wins Prestigious GOOD DESIGN® Award

The EL297V gas furnace, recognized for its innovative design and exceptional value, joins the legacy of award-winning products from Lennox. DALLAS , Feb. 18, 2025 /PRNewswire/ -- Lennox (NYSE: LII), a leading provider of innovative climate control solutions, proudly announces the Elite Series EL297V Gas Furnace has been honored with a GOOD DESIGN® Award from The Chicago Athenaeum: Museum of Architecture and Design and Metropolitan Arts Press Ltd.

News image

Lennox Debuts 'Lennox Powered by Samsung' Mini-Split and VRF Product Lineups

DALLAS , Feb. 4, 2025 /PRNewswire/ -- Lennox (NYSE: LII), a leader in climate control solutions for homes and businesses, and Samsung, a global leader in innovative HVAC technology, have united two trusted brands to deliver ductless heating and cooling solutions. As part of this collaboration, the joint venture, Samsung Lennox HVAC North America, has unveiled its first ductless heat pump offerings: the Lennox Powered by Samsung mini-split systems and the Varix™ variable refrigerant flow (VRF) lineup for Lennox customers through the Lennox sales channels.

News image

Lennox International: Outstanding 2025, But Tough Comps For 2025

Lennox International Inc. reported strong Q4 and full-year results, with significant revenue and EPS growth, but the 2025 guidance led to a nearly 9% stock drop. The company's core revenue is expected to grow by only 2% in 2025, a significant slowdown compared to the 13% growth in FY24. Margin expansion and improved profitability are positive signs, but macroeconomic factors and potential supply chain disruptions pose risks for 2025.

News image

Lennox International Inc. (LII) Q4 2024 Earnings Call Transcript

Lennox International Inc. (NYSE:LII ) Q4 2024 Earnings Conference Call January 29, 2025 9:30 AM ET Company Participants Chelsey Pulcheon - IR Alok Maskara - CEO Michael Quenzer - CFO Conference Call Participants Ryan Merkel - William Blair Joe Ritchie - Goldman Sachs Julian Mitchell - Barclays Noah Kaye - Oppenheimer Tommy Moll - Stephens Christopher Snyder - Morgan Stanley Brett Linzey - Mizuho Joseph O'Dea - Wells Fargo Jeffrey Hammond - KeyBanc Nicole DeBlase - Deutsche Bank AG Deane Dray - RBC Capital Markets Nigel Coe - Wolfe Research Damian Karas - UBS Stephen Tusa - JPMorgan Jeff Sprague - Vertical Research Operator Welcome to the Lennox Fourth Quarter and Full Year 2024 Earnings Conference Call. All lines are currently in listen-only mode and there will be a question-and-answer session at the end of the presentation.

News image

Lennox (LII) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates

Although the revenue and EPS for Lennox (LII) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.

News image

Lennox International (LII) Q4 Earnings and Revenues Top Estimates

Lennox International (LII) came out with quarterly earnings of $5.60 per share, beating the Zacks Consensus Estimate of $4.23 per share. This compares to earnings of $3.63 per share a year ago.

News image

Lennox Reports Fourth Quarter and Full Year 2024 Results; Provides Full Year 2025 Guidance

Q4 Highlights (All comparisons are year-over-year, unless otherwise noted)(Prior-year adjusted results and core revenue exclude European operations that were divested in the 4Q 2023) Revenue $1.3 billion – Core revenue up 22%, including 1% growth from acquisitions GAAP diluted EPS $5.52 – Adjusted diluted EPS up 54% to $5.60 Net cash from operations was $332 million – Free cash flow was $273 million, up 50% 2024 Full Year Highlights (All comparisons are year-over-year, unless otherwise noted) Revenue $5.3 billion – Core revenue up 13%, including 2% growth from acquisitions GAAP diluted EPS $22.54 – Adjusted diluted EPS up 26% to $22.58 Net cash from operations was $946 million – Free cash flow was $785 million, up 61% DALLAS , Jan. 29, 2025 /PRNewswire/ -- Lennox (NYSE: LII), a leader in energy-efficient climate-control solutions, today reported fourth quarter financial results with $1.3 billion of revenue, a record $245 million of operating income and $5.52 GAAP diluted earnings per share. Core revenue grew 22% to $1.3 billion.

News image

Lennox International (LII) Earnings Expected to Grow: Should You Buy?

Lennox (LII) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.

News image

Similar Companies

A
Apogee Enterprises, Inc.

APOG

Price: $46.73

Market Cap: $1.03B

A
Armstrong World Industries, Inc.

AWI

Price: $141.06

Market Cap: $6.13B

C
Carrier Global Corporation

CARR

Price: $66.17

Market Cap: $57.17B

C
Carlisle Companies Incorporated

CSL

Price: $336.29

Market Cap: $14.98B

D
Masonite International Corporation

DOOR

Price: $132.84

Market Cap: $2.92B

F
Fortune Brands Innovations, Inc.

FBIN

Price: $62.41

Market Cap: $7.65B

J
Janus International Group, Inc.

JBI

Price: $7.94

Market Cap: $1.11B

J
Johnson Controls International plc

JCI

Price: $82.73

Market Cap: $54.61B

M
Masco Corporation

MAS

Price: $69.60

Market Cap: $14.75B

N
Quanex Building Products Corporation

NX

Price: $19.70

Market Cap: $930.44M

R
Gibraltar Industries, Inc.

ROCK

Price: $60.89

Market Cap: $1.85B

T
Interface, Inc.

TILE

Price: $19.74

Market Cap: $1.15B

T
Trex Company, Inc.

TREX

Price: $59.43

Market Cap: $6.37B

T
Trane Technologies plc

TT

Price: $347.14

Market Cap: $77.86B

Related Metrics

Explore detailed financial metrics and analysis for LII.