MetLife (MET) Stock

$80.41 2.71 (3.49%)

Market Cap: $54.78B | NYSE

MetLife Chart

Company Profile

Price: $80.41

Market Cap: $54.78B

Exchange: NYSE

CEO: Mr. Michel Abbas Khalaf

Sector: Financial Services

Industry: Insurance - Life

Employees: 45.00K

Headquarters: New York, NY

Website: MetLife

Business Summary

MetLife, Inc., a financial services company, provides insurance, annuities, employee benefits, and asset management services worldwide. It operates through five segments: U.S.; Asia; Latin America; Europe, the Middle East and Africa; and MetLife Holdings. The company offers life, dental, group short-and long-term disability, individual disability, pet insurance, accidental death and dismemberment, vision, and accident and health coverages, as well as prepaid legal plans; administrative services-only arrangements to employers; and general and separate account, and synthetic guaranteed interest contracts, as well as private floating rate funding agreements. It also provides pension risk transfers, institutional income annuities, structured settlements, and capital markets investment products; and other products and services, such as life insurance products and funding agreements for funding postretirement benefits, as well as company, bank, or trust-owned life insurance used to finance nonqualified benefit programs for executives. In addition, it provides fixed, indexed-linked, and variable annuities; and pension products; regular savings products; whole and term life, endowments, universal and variable life, and group life products; longevity reinsurance solutions; credit insurance products; and protection against long-term health care services. MetLife, Inc. was founded in 1863 and is headquartered in New York, New York.

MetLife News

Why Is MetLife (MET) Down 1.7% Since Last Earnings Report?

MetLife (MET) reported earnings 30 days ago. What's next for the stock?

MetLife Confirms First Quarter 2025 Series A Preferred Stock Dividend

NEW YORK--(BUSINESS WIRE)--MetLife, Inc. (NYSE: MET) today announced that it has confirmed its previously announced declaration of the first quarter 2025 dividend of $0.35516415 per share on the company's floating rate non-cumulative preferred stock, Series A, with a liquidation preference of $25 per share (NYSE: MET PRA). The New York Stock Exchange has not yet set an ex-dividend date for the Series A preferred stock. Following this confirmatory announcement, the New York Stock Exchange will s.

MetLife, Inc. (MET) Presents at 46th Annual Raymond James Institutional Investor Conference (Transcript)

MetLife, Inc. (NYSE:MET ) 46th Annual Raymond James Institutional Investor Conference March 5, 2024 9:15 AM ET Company Participants John McCallion - CFO Conference Call Participants Wilma Burdis - Raymond James Wilma Burdis Hello. Good morning everyone and thank you for joining us.

3 Ideal Buys From 50 'Safer' Dividends In 100 February Barron's Sustainable Dogs

Calvert Research and Management's annual review identified the top 100 sustainable companies based on 230 ESG performance indicators, focusing on planet, workplace, customer, community, and shareholder categories. Four dividend-paying companies—Interpublic Group, Regions Financial, Hormel Foods, and HP Inc.—meet the Dogcatcher ideal, with annual dividends from a $1K investment exceeding their share prices. Analysts estimate net gains of 18.08% to 50.6% for the top ten ESG companies by February 2026, with the average net gain projected at 26.12%.

Investors are inflating the impact of government layoffs and tariffs, says MetLife's Drew Matus

Drew Matus, MetLife Investment Management chief market strategist, joins 'Money Movers' to discuss Matus' thoughts on equity market performance, where there's opportunity for economic growth, and much more.

5 Multiline Insurers to Watch as Competition Rises, Pricing Moderates

Better pricing, product redesigns, technological advancement and improving inflation are expected to aid multiline insurers like MET, AIG, PRU, RDN and CNO.

MetLife: Double-Digit EPS Growth With A Single-Digit P/E, Strong Chart

MetLife Q4 Earnings Miss Estimates on Weak RIS & EMEA Unit

Management expects a variable investment income of $1.7 billion for 2025.

MetLife, Inc. (MET) Q4 2024 Earnings Call Transcript

MetLife, Inc. (NYSE:MET ) Q4 2024 Earnings Conference Call February 6, 2025 9:00 AM ET Company Participants John Hall - Global Head, IR Michel Khalaf - President and CEO John McCallion - CFO Ramy Tadros - Regional President, U.S. Business, Head, MetLife Holdings Lyndon Oliver - President, MetLife Asia Eric Clurfain - Regional President, Latin America Conference Call Participants Ryan Krueger - KBW Tom Gallagher - Evercore Suneet Kamath - Jefferies Alex Scott - Barclays Wes Carmichael - Autonomous Research Jimmy Bhullar - JPMorgan Elyse Greenspan - Wells Fargo Operator Ladies and gentlemen, thank you for standing by. Welcome to the MetLife Fourth Quarter and Full Year 2024 Earnings and Outlook Conference Call.

Compared to Estimates, MetLife (MET) Q4 Earnings: A Look at Key Metrics

The headline numbers for MetLife (MET) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals.

MetLife (MET) Misses Q4 Earnings Estimates

MetLife (MET) came out with quarterly earnings of $2.08 per share, missing the Zacks Consensus Estimate of $2.13 per share. This compares to earnings of $1.93 per share a year ago.

MetLife CFO John McCallion Provides Fourth Quarter and Full Year 2024 Financial Update Video

NEW YORK--(BUSINESS WIRE)--MetLife, Inc. (NYSE: MET) today announced that John McCallion, executive vice president and CFO, and head of MetLife Investment Management, has provided a fourth quarter and full year 2024 financial update video. The video can be viewed on the company's website at https://www.metlife.com/about-us/newsroom/#video. About MetLife MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates (“MetLife”), is one of the world's leading financial services companies, pro.

MetLife Announces Full Year and Fourth Quarter 2024 Results

NEW YORK--(BUSINESS WIRE)--MetLife, Inc. (NYSE: MET) today announced its full year and fourth quarter 2024 results. Full Year Results Summary Net income of $4.2 billion, compared to net income of $1.4 billion for the full year 2023. Net income of $5.94 per share, up 228 percent from the prior year. Adjusted earnings of $5.8 billion, compared to adjusted earnings of $5.5 billion for the full year 2023. Adjusted earnings of $8.15 per share, up 12 percent from the prior year. Adjusted earnings, ex.

Will Rising Expenses Dampen MetLife's Q4 Earnings Growth?

MET's fourth-quarter earnings are expected to have been affected by higher expenses and lower net investment income.

Stay Ahead of the Game With MetLife (MET) Q4 Earnings: Wall Street's Insights on Key Metrics

Evaluate the expected performance of MetLife (MET) for the quarter ended December 2024, looking beyond the conventional Wall Street top-and-bottom-line estimates and examining some of its key metrics for better insight.

MetLife CEO and CFO to Speak at Bank of America Securities 2025 Financial Services Conference

NEW YORK--(BUSINESS WIRE)--MetLife, Inc. (NYSE: MET) today announced that Michel Khalaf, president and CEO, and John McCallion, executive vice president and CFO, and head of MetLife Investment Management, will participate in a fireside chat at the Bank of America Securities 2025 Financial Services Conference on Wednesday, Feb. 12, 2025, beginning at 8:00 a.m. (ET). A live webcast of the presentation will be available over the internet at https://bofa.veracast.com/webcasts/bofa/financialservices.

MetLife (MET) Earnings Expected to Grow: Should You Buy?

MetLife (MET) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.

MetLife Among the World's Most Admired Companies by Fortune Magazine

NEW YORK--(BUSINESS WIRE)--MetLife, Inc. (NYSE: MET) today announced it is among Fortune magazine's 2025 list of the “World's Most Admired Companies.” The annual report card of the best-regarded companies included eight life insurers. “MetLife's purpose is the anchor of our strategy and what guides us to deliver for all our stakeholders,” said MetLife President and CEO Michel Khalaf. “This recognition reflects how by staying true to our purpose, we deliver business outcomes that matter and cont.

MetLife Stadium Reinforces Commitment to Security Excellence

CHELMSFORD, Mass.--(BUSINESS WIRE)--Axis Communications, the industry leader in video surveillance and network devices, today announced the implementation of a custom surveillance solution developed in collaboration with the MetLife Stadium security team. This new, tailored solution will help the venue augment its security capabilities, providing high-quality video at unprecedented distances and allowing the security team to identify details from anywhere in the venue. “As one of the world's la.

MetLife to Hold Combined Earnings and Outlook Conference Call

NEW YORK--(BUSINESS WIRE)--MetLife, Inc. (NYSE: MET) today announced that it will hold a combined fourth quarter and full year 2024 earnings and outlook conference call and audio webcast on Thursday, February 6, 2025, from 9-10 a.m. (ET). The call will follow MetLife's issuance of its fourth quarter and full year 2024 earnings news release, Fourth Quarter 2024 Financial Supplement and outlook materials on Wednesday, February 5, 2025, after the market closes. The news release, Fourth Quarter 202.

MetLife Expands Asset Management With $6B Acquisition From Mesirow

MetLife Investment Management boosts its portfolio with a $6B acquisition from Mesirow, adding high-yield strategies, small-cap equity expertise and 20 seasoned professionals to fuel growth.

MetLife Declares First Quarter 2025 Common Stock Dividend

NEW YORK--(BUSINESS WIRE)--MetLife, Inc. (NYSE: MET) today announced that its board of directors has declared a first quarter 2025 common stock dividend of $0.545 per share. The dividend will be payable on March 11, 2025, to shareholders of record as of Feb. 4, 2025. About MetLife MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates (“MetLife”), is one of the world's leading financial services companies, providing insurance, annuities, employee benefits and asset management to hel.

Will MetLife Benefit In 2025?

MetLife, the largest life insurance company in the U.S., has seen its stock gain 28% over the last year, compared to a 23% return in the S&P500 index over the same period. Notably, MetLife's peer Prudential Financial (NYSE: PRU) is up 19% over the same period.

Compelling Reasons for Investors to Hold on to MetLife Stock Right Now

MET remains well-poised for growth, attributed to a well-performing Group Benefits segment, partnerships and a notable financial position.

MetLife's Asset Management Arm Expands Reach With PineBridge Buyout

MET's asset management arm is expected to close the acquisition of PineBridge by 2025, expanding its offerings and global presence.

US insurer MetLife acquires PineBridge Investments in up to $1.2 bln deal

U.S. insurer MetLife said on Monday it has agreed to buy PineBridge Investments, a global asset manager, from Pacific Century Group in a deal valued at up to $1.2 billion.

MetLife Investment Management to Acquire PineBridge Investments

WHIPPANY, N.J.--(BUSINESS WIRE)--MetLife Investment Management (MIM), the institutional asset management business of MetLife, Inc. (NYSE: MET), today announced that it has reached a definitive agreement to acquire PineBridge Investments (PineBridge), a global asset manager with approximately $100 billion in assets under management,1 from the Pacific Century Group. The transaction is comprised of $800 million in cash at closing, $200 million subject to achieving certain 2025 financial metrics an.

MetLife Stock Jumps on New Long-Term Growth Strategy

MetLife (MET) shares rose 5% Thursday when the insurance provider announced a new strategic plan to "accelerate growth across global platform while delivering attractive returns and all-weather performance."

MetLife targets double-digit earnings per share gains in new growth plan

MetLife is aiming for double-digit growth in its adjusted earnings per share over the next five years by doubling down on investments in core areas such as group benefits and asset management, its chief executive told Reuters.

MetLife Unveils New Frontier Growth Strategy and Long-Term Financial Commitments at 2024 Investor Day

NEW YORK--(BUSINESS WIRE)--MetLife, Inc. (NYSE: MET), one of the world's leading financial services companies, will host its previously announced Investor Day in New York City today. At the Investor Day, MetLife senior executives and other senior leaders will introduce the company's powerful five-year growth strategy, New Frontier, that is designed to support consistent delivery of: Double-digit adjusted earnings per share growth; 15-17% adjusted return on equity; A 100-basis-point reduction in.

MetLife Earnings

This section highlights MetLife's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date: May 07, 2025

Time: After Market

Est. EPS: $2.09

Status: Unconfirmed

Last Earnings Results

Date: February 05, 2025

EPS: $2.08

Est. EPS: $2.11

Revenue: $18.38B

Earnings Call Transcripts

Transcript	Quarter	Year	Date	Estimated EPS	Actual EPS
Read Transcript	Q4	2024	2025-02-06	N/A	N/A
Read Transcript	Q3	2024	2024-10-31	N/A	N/A
Read Transcript	Q2	2024	2024-08-01	N/A	N/A
Read Transcript	Q1	2024	2024-05-02	N/A	N/A
Read Transcript	Q4	2023	2024-02-01	N/A	N/A
Read Transcript	Q3	2023	2023-11-02	N/A	N/A
Read Transcript	Q2	2023	2023-08-03	N/A	N/A
Read Transcript	Q1	2023	2023-05-04	N/A	N/A

Financial Statements

Access annual & quarterly financial statements for MetLife, including income statements, balance sheets, and cash flow statements..

Breakdown	December 31, 2024	December 31, 2023	December 31, 2022	December 31, 2021	December 31, 2020
Revenue	$70.99B	$66.41B	$69.90B	$71.08B	$67.84B
Cost of Revenue	$-	$494.00M	$-	$-	$-
Gross Profit	$70.99B	$65.91B	$69.90B	$71.08B	$67.84B
Gross Profit Ratio	100.00%	99.30%	100.00%	100.00%	100.00%
Research and Development Expenses	$-	$-	$-	$-	$-
General and Administrative Expenses	$5.99B	$6.18B	$5.89B	$5.77B	$5.78B
Selling and Marketing Expenses	$-	$-	$-	$-	$-
Selling General and Administrative Expenses	$5.99B	$6.18B	$5.89B	$5.77B	$5.78B
Other Expenses	$63.91B	$-	$67.04B	$-71.36B	$-68.55B
Operating Expenses	$69.90B	$66.41B	$67.04B	$-65.59B	$-62.77B
Cost and Expenses	$69.90B	$66.90B	$67.04B	$62.95B	$60.91B
Interest Income	$-	$-	$938.00M	$920.00M	$913.00M
Interest Expense	$1.04B	$1.04B	$938.00M	$920.00M	$913.00M
Depreciation and Amortization	$-	$718.00M	$673.00M	$694.00M	$619.00M
EBITDA	$-	$3.92B	$7.97B	$10.13B	$8.46B
EBITDA Ratio	0.00%	5.91%	5.41%	8.69%	8.38%
Operating Income	$-	$66.90B	$3.10B	$5.49B	$5.07B
Operating Income Ratio	0.00%	100.74%	4.44%	7.72%	7.47%
Total Other Income Expenses Net	$5.62B	$-64.74B	$-62.40B	$2.64B	$-60.91B
Income Before Tax	$5.62B	$2.16B	$2.86B	$8.13B	$6.93B
Income Before Tax Ratio	7.92%	3.26%	4.09%	11.43%	10.21%
Income Tax Expense	$1.18B	$560.00M	$301.00M	$1.55B	$1.51B
Net Income	$4.43B	$1.58B	$2.35B	$6.86B	$5.41B
Net Income Ratio	6.24%	2.38%	3.37%	9.64%	7.97%
EPS	$6.55	$1.81	$2.93	$7.36	$5.72
EPS Diluted	$6.51	$1.81	$2.91	$7.31	$5.68
Weighted Average Shares Outstanding	706.40M	762.43M	803.20M	862.70M	907.80M
Weighted Average Shares Outstanding Diluted	711.10M	762.30M	808.90M	869.40M	913.20M
SEC Filing	Source	Source	Source	Source	Source

Income Statement Charts

Breakdown	December 31, 2024	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	June 30, 2023	March 31, 2023	December 31, 2022	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021	June 30, 2021	March 31, 2021	December 31, 2020	September 30, 2020	June 30, 2020	March 31, 2020
Revenue	$18.38B	$18.44B	$17.82B	$16.06B	$19.03B	$15.87B	$16.62B	$15.39B	$16.84B	$22.48B	$15.47B	$15.40B	$20.09B	$16.91B	$18.52B	$15.56B	$19.42B	$16.02B	$14.10B	$18.31B
Cost of Revenue	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Gross Profit	$18.38B	$18.44B	$17.82B	$16.06B	$19.03B	$15.87B	$16.62B	$15.39B	$16.84B	$22.48B	$15.47B	$15.40B	$20.09B	$16.91B	$18.52B	$15.56B	$19.42B	$16.02B	$14.10B	$18.31B
Gross Profit Ratio	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Research and Development Expenses	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
General and Administrative Expenses	$1.51B	$1.49B	$1.48B	$1.51B	$1.65B	$1.54B	$1.50B	$1.48B	$1.57B	$1.44B	$1.43B	$1.43B	$1.65B	$1.40B	$1.30B	$1.42B	$1.56B	$1.38B	$1.38B	$1.45B
Selling and Marketing Expenses	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Selling General and Administrative Expenses	$1.51B	$1.49B	$1.48B	$1.51B	$1.65B	$1.54B	$1.50B	$1.48B	$1.57B	$1.44B	$1.43B	$1.43B	$1.65B	$1.40B	$1.30B	$1.42B	$1.56B	$1.38B	$1.38B	$1.45B
Other Expenses	$16.87B	$16.77B	$-2.92B	$-2.95B	$-19.87B	$-15.94B	$-16.82B	$-16.36B	$15.27B	$-	$-15.34B	$-1.65B	$-3.05B	$-14.35B	$-12.45B	$-15.19B	$-23.74B	$-15.67B	$12.52B	$11.22B
Operating Expenses	$18.38B	$18.26B	$2.92B	$2.95B	$-18.22B	$-15.94B	$-16.82B	$-14.89B	$16.84B	$-	$-15.34B	$-219.00M	$-4.13B	$-12.95B	$-11.15B	$-13.77B	$4.21B	$-14.29B	$13.90B	$12.67B
Cost and Expenses	$18.38B	$18.26B	$-16.36B	$-14.75B	$18.09B	$15.33B	$16.19B	$15.13B	$16.84B	$21.07B	$15.56B	$15.04B	$18.78B	$14.86B	$14.04B	$15.27B	$19.25B	$15.09B	$13.90B	$12.67B
Interest Income	$-	$-	$-	$-	$-	$265.00M	$256.00M	$255.00M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Interest Expense	$259.00M	$257.00M	$257.00M	$264.00M	$269.00M	$265.00M	$256.00M	$255.00M	$248.00M	$239.00M	$226.00M	$225.00M	$224.00M	$240.00M	$228.00M	$228.00M	$230.00M	$229.00M	$232.00M	$222.00M
Depreciation and Amortization	$-	$-	$-	$-1.31B	$-2.63B	$-2.00M	$131.00M	$-511.00M	$-	$-	$-456.00M	$-720.00M	$-1.53B	$-2.28B	$-4.71B	$-519.00M	$-394.00M	$-1.15B	$-428.00M	$-5.87B
EBITDA	$-	$-	$-	$-	$-1.42B	$-	$686.00M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$394.00M	$-	$-	$-
EBITDA Ratio	0.00%	0.00%	6.70%	6.46%	4.25%	-0.49%	-1.19%	3.29%	0.00%	5.31%	1.41%	6.07%	7.59%	13.47%	25.43%	3.30%	2.03%	7.17%	3.01%	32.02%
Operating Income	$-	$2.25B	$1.20B	$1.04B	$808.00M	$-78.00M	$-197.00M	$502.00M	$-	$1.19B	$212.00M	$940.00M	$8.13B	$2.28B	$4.71B	$514.00M	$-52.06B	$1.15B	$424.00M	$5.86B
Operating Income Ratio	0.00%	12.21%	6.70%	6.46%	4.25%	-0.49%	-1.19%	3.26%	0.00%	5.31%	1.37%	6.10%	40.45%	13.47%	25.43%	3.30%	-268.09%	7.17%	3.01%	32.02%
Total Other Income Expenses Net	$1.38B	$-257.00M	$-16.62B	$-15.01B	$-18.08B	$-15.33B	$-16.19B	$-15.13B	$1.73B	$-20.87B	$-14.13B	$-13.61B	$-18.78B	$-14.86B	$-14.04B	$-15.27B	$52.22B	$-15.09B	$-13.90B	$-12.67B
Income Before Tax	$1.38B	$1.99B	$1.20B	$1.04B	$941.00M	$534.00M	$430.00M	$257.00M	$1.73B	$1.42B	$-2.00M	$715.00M	$1.31B	$2.04B	$4.49B	$291.00M	$164.00M	$923.00M	$197.00M	$5.64B
Income Before Tax Ratio	7.52%	10.81%	6.74%	6.51%	4.95%	3.37%	2.59%	1.67%	10.26%	6.29%	-0.01%	4.64%	6.50%	12.08%	24.22%	1.87%	0.84%	5.76%	1.40%	30.82%
Income Tax Expense	$106.00M	$653.00M	$249.00M	$170.00M	$327.00M	$39.00M	$22.00M	$172.00M	$381.00M	$248.00M	$-140.00M	$41.00M	$95.00M	$453.00M	$1.07B	$-72.00M	$6.00M	$214.00M	$47.00M	$1.24B
Net Income	$1.27B	$1.34B	$946.00M	$867.00M	$607.00M	$489.00M	$402.00M	$80.00M	$1.34B	$1.16B	$132.00M	$669.00M	$1.21B	$1.58B	$3.41B	$358.00M	$158.00M	$706.00M	$145.00M	$4.40B
Net Income Ratio	6.92%	7.28%	5.31%	5.40%	3.19%	3.08%	2.42%	0.52%	7.98%	5.17%	0.85%	4.34%	6.00%	9.37%	18.39%	2.30%	0.81%	4.41%	1.03%	24.02%
EPS	$1.75	$1.82	$1.28	$1.11	$0.79	$0.56	$0.48	$0.02	$1.69	$1.38	$0.17	$0.81	$1.44	$1.85	$3.96	$0.40	$0.18	$0.78	$0.16	$4.81
EPS Diluted	$1.74	$1.81	$1.28	$1.10	$0.77	$0.56	$0.48	$0.02	$1.66	$1.37	$0.17	$0.81	$1.43	$1.84	$3.96	$0.40	$0.17	$0.77	$0.16	$4.78
Weighted Average Shares Outstanding	706.40M	699.30M	710.50M	723.20M	730.82M	751.40M	765.90M	775.40M	779.10M	795.80M	797.60M	823.80M	838.10M	854.90M	861.06M	885.40M	899.90M	908.70M	908.80M	914.10M
Weighted Average Shares Outstanding Diluted	711.10M	703.70M	714.70M	728.40M	743.40M	755.50M	769.60M	781.20M	790.20M	800.70M	797.60M	830.50M	845.20M	861.20M	861.06M	892.10M	906.00M	913.70M	913.10M	920.00M
SEC Filing	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source

Annual Balance Sheet

Annual
Quarterly

Breakdown	December 31, 2024	December 31, 2023	December 31, 2022	December 31, 2021	December 31, 2020
Cash and Cash Equivalents	$20.07B	$20.64B	$20.20B	$20.05B	$19.80B
Short Term Investments	$80.50B	$287.46B	$281.71B	$347.45B	$358.71B
Cash and Short Term Investments	$100.57B	$302.05B	$301.91B	$367.50B	$378.51B
Net Receivables	$30.77B	$-	$17.41B	$17.33B	$17.87B
Inventory	$-	$-	$-	$-55.36B	$-59.89B
Other Current Assets	$-	$-	$54.11B	$-	$-
Total Current Assets	$131.34B	$302.05B	$296.98B	$384.83B	$396.38B
Property Plant Equipment Net	$1.85B	$-	$1.86B	$375.33B	$381.69B
Goodwill	$8.90B	$9.24B	$9.30B	$9.54B	$10.11B
Intangible Assets	$-	$-	$25.46B	$18.33B	$18.69B
Goodwill and Intangible Assets	$8.90B	$9.24B	$9.30B	$9.54B	$10.11B
Long Term Investments	$314.67B	$158.68B	$307.48B	$375.49B	$382.58B
Tax Assets	$-	$-	$2.83B	$9.69B	$11.01B
Other Non-Current Assets	$-1.85B	$450.56B	$-309.34B	$-385.02B	$-392.69B
Total Non-Current Assets	$323.57B	$618.47B	$12.13B	$385.02B	$392.69B
Other Assets	$222.55B	$-232.94B	$357.51B	$-10.14B	$6.08B
Total Assets	$677.46B	$687.58B	$666.61B	$759.71B	$795.15B
Account Payables	$-	$-	$-	$-	$-
Short Term Debt	$1.17B	$119.00M	$175.00M	$341.00M	$393.00M
Tax Payables	$-	$190.00M	$42.00M	$184.00M	$129.00M
Deferred Revenue	$-	$-	$2.83B	$-	$-
Other Current Liabilities	$385.00M	$196.00M	$-3.05B	$-525.00M	$-522.00M
Total Current Liabilities	$1.55B	$505.00M	$217.00M	$341.00M	$393.00M
Long Term Debt	$6.00M	$19.38B	$17.86B	$17.09B	$17.76B
Deferred Revenue Non-Current	$-	$-	$-	$-	$-
Deferred Tax Liabilities Non-Current	$-	$927.00M	$325.00M	$9.69B	$11.01B
Other Non-Current Liabilities	$16.77B	$637.00B	$614.76B	$665.18B	$691.57B
Total Non-Current Liabilities	$16.78B	$657.30B	$639.11B	$26.78B	$28.76B
Other Liabilities	$631.43B	$-475.00M	$-	$664.84B	$691.17B
Total Liabilities	$649.75B	$657.33B	$639.32B	$691.96B	$720.33B
Preferred Stock	$-	$-	$-	$-	$-
Common Stock	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M
Retained Earnings	$42.63B	$40.15B	$41.95B	$41.20B	$36.49B
Accumulated Other Comprehensive Income Loss	$-21.19B	$-19.24B	$-27.08B	$10.92B	$18.07B
Other Total Stockholders Equity	$5.99B	$9.10B	$12.16B	$15.35B	$19.98B
Total Stockholders Equity	$27.45B	$30.02B	$27.04B	$67.48B	$74.56B
Total Equity	$27.70B	$30.25B	$27.29B	$67.75B	$74.82B
Total Liabilities and Stockholders Equity	$677.46B	$687.58B	$666.61B	$759.71B	$795.15B
Minority Interest	$258.00M	$238.00M	$247.00M	$267.00M	$259.00M
Total Liabilities and Total Equity	$677.46B	$687.58B	$666.61B	$759.71B	$795.15B
Total Investments	$435.38B	$446.14B	$433.29B	$494.82B	$508.52B
Total Debt	$1.17B	$18.83B	$17.98B	$17.43B	$18.15B
Net Debt	$-1.35B	$-1.81B	$-2.21B	$-2.62B	$-1.65B

Balance Sheet Charts

Breakdown	December 31, 2024	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	June 30, 2023	March 31, 2023	December 31, 2022	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021	June 30, 2021	March 31, 2021	December 31, 2020	September 30, 2020	June 30, 2020	March 31, 2020
Cash and Cash Equivalents	$20.07B	$21.77B	$20.79B	$19.84B	$20.64B	$14.91B	$15.42B	$18.46B	$20.20B	$22.20B	$20.55B	$23.49B	$20.05B	$18.96B	$25.04B	$19.64B	$19.80B	$24.41B	$24.29B	$24.09B
Short Term Investments	$80.50B	$293.78B	$15.29B	$15.38B	$287.46B	$277.48B	$290.78B	$288.04B	$281.71B	$276.03B	$287.22B	$323.23B	$347.45B	$348.19B	$344.45B	$337.72B	$358.71B	$357.64B	$345.35B	$332.62B
Cash and Short Term Investments	$100.57B	$315.54B	$302.33B	$303.13B	$308.10B	$292.39B	$306.19B	$306.49B	$301.91B	$298.23B	$307.77B	$346.71B	$367.50B	$367.14B	$369.49B	$357.36B	$378.51B	$382.05B	$369.64B	$356.71B
Net Receivables	$30.77B	$-	$-	$-	$29.16B	$-	$18.72B	$18.69B	$17.41B	$-	$18.04B	$17.96B	$17.33B	$-	$-	$-	$-	$-	$-	$-
Inventory	$-	$-	$-334.49B	$-333.12B	$-69.11B	$-79.14B	$-53.22B	$-53.06B	$-	$-	$-52.22B	$-56.72B	$-55.36B	$-80.94B	$-83.00B	$-	$-	$-	$-	$-
Other Current Assets	$-131.34B	$-	$-	$-	$-	$-	$-	$-	$-319.32B	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Total Current Assets	$-	$315.54B	$71.90B	$68.84B	$337.26B	$285.89B	$324.91B	$325.19B	$-	$22.20B	$325.81B	$364.68B	$384.83B	$359.99B	$365.73B	$19.64B	$19.80B	$378.21B	$364.29B	$350.78B
Property Plant Equipment Net	$1.85B	$-	$409.63B	$560.58B	$319.93B	$-	$323.36B	$321.36B	$-	$-	$-	$354.02B	$2.70B	$-	$-	$-8.57B	$-11.01B	$-	$-	$-
Goodwill	$8.90B	$9.15B	$8.95B	$9.04B	$9.24B	$9.11B	$9.26B	$9.38B	$9.30B	$9.01B	$9.15B	$9.51B	$9.54B	$9.64B	$9.77B	$9.94B	$10.11B	$9.36B	$9.24B	$9.16B
Intangible Assets	$-	$-	$19.57B	$19.84B	$20.95B	$19.74B	$19.85B	$19.98B	$-	$21.52B	$20.25B	$18.41B	$18.33B	$16.19B	$16.53B	$17.21B	$18.69B	$16.18B	$16.35B	$17.25B
Goodwill and Intangible Assets	$8.90B	$9.15B	$8.95B	$9.04B	$9.24B	$9.11B	$9.26B	$9.38B	$9.30B	$9.01B	$9.15B	$9.51B	$9.54B	$9.64B	$9.77B	$9.94B	$10.11B	$9.36B	$9.24B	$9.16B
Long Term Investments	$314.67B	$161.50B	$1.48B	$1.41B	$313.31B	$302.82B	$316.47B	$314.23B	$307.48B	$300.35B	$312.82B	$350.20B	$375.49B	$374.66B	$369.61B	$362.72B	$382.58B	$379.60B	$366.16B	$353.04B
Tax Assets	$-	$2.47B	$2.68B	$2.75B	$2.61B	$3.17B	$2.38B	$2.26B	$-	$-	$1.30B	$5.69B	$189.00M	$9.85B	$9.75B	$8.57B	$11.01B	$10.84B	$11.33B	$10.01B
Other Non-Current Assets	$-325.42B	$-	$181.10B	$34.95B	$-322.55B	$-302.82B	$-325.73B	$-323.61B	$-316.78B	$318.55B	$-1.30B	$-359.71B	$-2.89B	$-374.66B	$-369.61B	$-362.72B	$-382.58B	$-379.60B	$-366.16B	$-353.04B
Total Non-Current Assets	$-	$173.13B	$603.85B	$608.73B	$322.55B	$12.28B	$325.73B	$323.61B	$-	$627.90B	$321.97B	$359.71B	$385.02B	$19.49B	$19.52B	$9.94B	$10.11B	$20.20B	$20.58B	$19.17B
Other Assets	$677.46B	$216.30B	$-	$-	$27.78B	$353.94B	$26.63B	$25.47B	$663.07B	$-	$15.11B	$-105.00M	$-10.14B	$382.18B	$388.00B	$740.24B	$765.24B	$382.08B	$382.71B	$367.79B
Total Assets	$677.46B	$704.98B	$675.75B	$677.58B	$687.58B	$652.12B	$677.28B	$674.27B	$663.07B	$650.10B	$662.89B	$724.28B	$759.71B	$761.66B	$773.25B	$769.81B	$795.15B	$780.49B	$767.58B	$737.74B
Account Payables	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Short Term Debt	$465.00M	$404.00M	$390.00M	$127.00M	$119.00M	$161.00M	$200.00M	$168.00M	$-	$183.00M	$196.00M	$323.00M	$341.00M	$346.00M	$393.00M	$302.00M	$393.00M	$351.00M	$303.00M	$298.00M
Tax Payables	$-	$304.00M	$348.00M	$10.00M	$190.00M	$59.00M	$189.00M	$554.00M	$-	$-	$274.00M	$39.00M	$184.00M	$103.00M	$52.00M	$214.00M	$129.00M	$638.00M	$928.00M	$708.00M
Deferred Revenue	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$1.30B	$-	$9.69B	$-	$-	$-	$-	$-	$-	$-
Other Current Liabilities	$-465.00M	$77.00M	$-738.00M	$-137.00M	$-309.00M	$-220.00M	$-389.00M	$-722.00M	$-	$-183.00M	$-470.00M	$-362.00M	$-525.00M	$-449.00M	$-445.00M	$-516.00M	$-522.00M	$-989.00M	$-1.23B	$-1.01B
Total Current Liabilities	$-	$785.00M	$18.11B	$17.61B	$119.00M	$220.00M	$200.00M	$168.00M	$-175.00M	$183.00M	$196.00M	$323.00M	$341.00M	$346.00M	$393.00M	$8.87B	$11.40B	$351.00M	$674.23B	$649.86B
Long Term Debt	$18.25B	$18.44B	$18.53B	$19.72B	$18.71B	$18.64B	$17.70B	$17.78B	$17.80B	$17.68B	$16.83B	$17.00B	$17.09B	$17.16B	$17.67B	$17.66B	$17.76B	$17.69B	$17.66B	$17.66B
Deferred Revenue Non-Current	$-	$-	$412.56B	$413.28B	$-	$-3.16B	$-	$-	$-	$-	$-611.38B	$-655.84B	$-667.81B	$-677.87B	$-688.87B	$-	$-	$-691.39B	$-	$-
Deferred Tax Liabilities Non-Current	$132.00M	$956.00M	$216.00M	$835.00M	$927.00M	$128.00M	$752.00M	$1.11B	$950.00M	$172.00M	$1.30B	$5.69B	$9.69B	$9.85B	$9.75B	$8.57B	$11.01B	$10.84B	$11.33B	$10.01B
Other Non-Current Liabilities	$-18.38B	$636.88B	$629.46B	$628.22B	$637.39B	$607.46B	$-18.45B	$622.23B	$-18.75B	$606.55B	$607.39B	$647.35B	$665.18B	$665.32B	$676.41B	$676.93B	$691.04B	$678.39B	$661.41B	$638.60B
Total Non-Current Liabilities	$-	$656.28B	$630.10B	$631.17B	$19.64B	$626.00B	$18.45B	$168.00M	$-	$76.01B	$18.14B	$22.69B	$26.78B	$27.02B	$27.42B	$14.51B	$14.60B	$28.53B	$17.66B	$17.66B
Other Liabilities	$649.75B	$16.75B	$-	$-	$637.58B	$-	$628.14B	$641.51B	$632.95B	$548.58B	$607.20B	$647.03B	$664.84B	$664.97B	$676.02B	$680.30B	$694.33B	$678.04B	$-247.00M	$-242.00M
Total Liabilities	$649.75B	$673.81B	$648.21B	$648.78B	$657.33B	$626.23B	$646.79B	$641.84B	$632.95B	$624.77B	$625.53B	$670.05B	$691.96B	$692.33B	$703.83B	$703.68B	$720.33B	$706.92B	$691.64B	$667.28B
Preferred Stock	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Common Stock	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M	$12.00M
Retained Earnings	$42.63B	$41.77B	$40.87B	$40.35B	$40.15B	$39.96B	$39.93B	$39.96B	$40.33B	$41.03B	$41.10B	$41.41B	$41.20B	$40.43B	$39.32B	$36.37B	$36.49B	$36.78B	$36.57B	$36.92B
Accumulated Other Comprehensive Income Loss	$-21.19B	$-17.24B	$-20.74B	$-19.77B	$-19.24B	$-24.25B	$-20.39B	$-19.15B	$-22.62B	$-28.70B	$-17.37B	$-1.91B	$10.92B	$12.11B	$12.31B	$10.40B	$18.07B	$16.04B	$18.56B	$12.76B
Other Total Stockholders Equity	$5.99B	$6.35B	$7.10B	$7.94B	$9.10B	$9.94B	$10.71B	$11.37B	$12.16B	$12.73B	$13.36B	$14.46B	$15.35B	$16.50B	$17.50B	$19.08B	$19.98B	$20.49B	$20.55B	$20.53B
Total Stockholders Equity	$27.45B	$30.89B	$27.25B	$28.54B	$30.02B	$25.66B	$30.26B	$32.19B	$29.88B	$25.08B	$37.10B	$53.97B	$67.48B	$69.05B	$69.14B	$65.86B	$74.56B	$73.32B	$75.69B	$70.22B
Total Equity	$27.70B	$31.16B	$27.54B	$28.80B	$30.25B	$25.89B	$30.49B	$32.42B	$30.12B	$25.33B	$37.37B	$54.24B	$67.75B	$69.33B	$69.42B	$66.14B	$74.82B	$73.57B	$75.94B	$70.46B
Total Liabilities and Stockholders Equity	$677.46B	$704.98B	$675.75B	$677.58B	$687.58B	$652.12B	$677.28B	$674.27B	$663.07B	$650.10B	$662.89B	$724.28B	$759.71B	$761.66B	$773.25B	$769.81B	$795.15B	$780.49B	$767.58B	$737.74B
Minority Interest	$258.00M	$279.00M	$288.00M	$261.00M	$238.00M	$237.00M	$231.00M	$229.00M	$244.00M	$254.00M	$266.00M	$272.00M	$267.00M	$283.00M	$285.00M	$273.00M	$259.00M	$253.00M	$247.00M	$242.00M
Total Liabilities and Total Equity	$677.46B	$704.98B	$675.75B	$677.58B	$687.58B	$652.12B	$677.28B	$674.27B	$663.07B	$650.10B	$662.89B	$724.28B	$759.71B	$761.66B	$773.25B	$769.81B	$795.15B	$780.49B	$767.58B	$737.74B
Total Investments	$435.38B	$455.28B	$16.77B	$16.79B	$446.14B	$435.66B	$450.95B	$441.30B	$433.29B	$426.40B	$436.02B	$470.28B	$494.82B	$495.68B	$491.24B	$485.75B	$508.52B	$506.25B	$494.94B	$483.11B
Total Debt	$18.71B	$18.84B	$18.92B	$19.85B	$18.83B	$18.80B	$17.90B	$17.95B	$17.98B	$17.86B	$17.03B	$17.33B	$17.43B	$17.51B	$18.07B	$17.96B	$18.15B	$18.04B	$17.97B	$17.96B
Net Debt	$-1.35B	$-2.92B	$-1.87B	$11.00M	$-1.81B	$3.88B	$2.48B	$-507.00M	$-2.21B	$-4.34B	$-3.52B	$-6.16B	$-2.62B	$-1.45B	$-6.97B	$-1.67B	$-1.65B	$-6.36B	$-6.32B	$-6.13B

Annual Cash Flow

Annual
Quarterly

Breakdown	December 31, 2024	December 31, 2023	December 31, 2022	December 31, 2021	December 31, 2020
Net Income	$4.44B	$1.58B	$2.56B	$6.58B	$5.42B
Depreciation and Amortization	$714.00M	$718.00M	$673.00M	$694.00M	$619.00M
Deferred Income Tax	$-	$-	$-184.00M	$-173.00M	$-127.00M
Stock Based Compensation	$-	$171.00M	$184.00M	$173.00M	$127.00M
Change in Working Capital	$1.37B	$1.45B	$4.84B	$4.58B	$4.85B
Accounts Receivables	$460.00M	$-1.95B	$256.00M	$389.00M	$842.00M
Inventory	$-	$-	$-	$-	$-
Accounts Payables	$-	$-	$-	$-	$-
Other Working Capital	$906.00M	$3.40B	$4.58B	$4.19B	$4.01B
Other Non Cash Items	$8.07B	$9.81B	$5.14B	$745.00M	$749.00M
Net Cash Provided by Operating Activities	$14.60B	$13.72B	$13.20B	$12.60B	$11.64B
Investments in Property Plant and Equipment	$-	$-1.17B	$-	$4.36B	$-4.27B
Acquisitions Net	$-358.00M	$-755.00M	$-744.00M	$820.00M	$-3.07B
Purchases of Investments	$-82.14B	$-84.27B	$-104.64B	$-109.32B	$-94.57B
Sales Maturities of Investments	$69.94B	$76.10B	$108.43B	$93.00B	$83.19B
Other Investing Activities	$1.07B	$-143.00M	$-5.66B	$-46.00M	$139.00M
Net Cash Used for Investing Activities	$-11.49B	$-10.25B	$-2.62B	$-11.19B	$-18.57B
Debt Repayment	$-821.00M	$791.00M	$928.00M	$-553.00M	$1.02B
Common Stock Issued	$-	$-	$-	$-	$-
Common Stock Repurchased	$-3.21B	$-3.10B	$-3.33B	$-4.80B	$-2.15B
Dividends Paid	$-1.73B	$-1.76B	$-1.78B	$-1.84B	$-1.86B
Other Financing Activities	$2.62B	$1.14B	$-5.77B	$5.32B	$12.71B
Net Cash Used Provided by Financing Activities	$-3.13B	$-2.94B	$-10.11B	$-1.38B	$10.73B
Effect of Forex Changes on Cash	$-545.00M	$-91.00M	$-397.00M	$-478.00M	$163.00M
Net Change in Cash	$-571.00M	$444.00M	$79.00M	$-513.00M	$3.20B
Cash at End of Period	$20.07B	$20.64B	$20.20B	$20.05B	$19.80B
Cash at Beginning of Period	$20.64B	$20.20B	$20.12B	$20.56B	$16.60B
Operating Cash Flow	$14.60B	$13.72B	$13.20B	$12.60B	$11.64B
Capital Expenditure	$-	$-1.17B	$-	$4.36B	$-4.27B
Free Cash Flow	$14.60B	$13.72B	$13.20B	$16.96B	$7.37B

Cash Flow Charts

Breakdown	December 31, 2024	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	June 30, 2023	March 31, 2023	December 31, 2022	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021	June 30, 2021	March 31, 2021	December 31, 2020	September 30, 2020	June 30, 2020	March 31, 2020
Net Income	$-	$-	$-	$-	$607.00M	$489.00M	$402.00M	$80.00M	$-	$1.16B	$132.00M	$669.00M	$1.21B	$1.58B	$3.41B	$358.00M	$158.00M	$706.00M	$145.00M	$4.40B
Depreciation and Amortization	$-	$-	$-	$-	$634.00M	$26.00M	$30.00M	$28.00M	$-	$29.00M	$31.00M	$28.00M	$368.00M	$31.00M	$31.00M	$30.00M	$320.00M	$33.00M	$31.00M	$28.00M
Deferred Income Tax	$-	$-	$-	$-	$-3.43B	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Stock Based Compensation	$-	$-	$-	$-	$171.00M	$-	$-	$-	$-	$-	$-	$-	$173.00M	$-	$-	$-	$127.00M	$-	$-	$-
Change in Working Capital	$-	$-	$-	$-	$2.62B	$-	$-	$-	$-	$-	$-	$-	$3.98B	$-	$-	$2.37B	$8.39B	$674.23B	$-24.37B	$-723.31B
Accounts Receivables	$-	$-	$-	$-	$-1.95B	$-	$-	$-	$-	$-	$-	$-	$389.00M	$-	$-	$-	$842.00M	$-	$-	$-
Inventory	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Accounts Payables	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Other Working Capital	$-	$-	$-	$-	$4.58B	$-	$-	$-	$-	$-	$-	$-	$3.60B	$-	$-	$2.37B	$8.39B	$-	$-24.37B	$-723.31B
Other Non Cash Items	$4.61B	$4.17B	$3.49B	$2.33B	$4.58B	$2.96B	$2.61B	$1.92B	$2.53B	$3.12B	$4.28B	$1.28B	$4.13B	$1.92B	$-1.15B	$-1.23B	$-3.40B	$-671.14B	$25.07B	$720.76B
Net Cash Provided by Operating Activities	$4.61B	$4.17B	$3.49B	$2.33B	$5.18B	$3.48B	$3.04B	$2.03B	$2.53B	$4.28B	$4.44B	$1.95B	$5.34B	$3.51B	$2.25B	$1.50B	$5.15B	$3.79B	$846.00M	$1.85B
Investments in Property Plant and Equipment	$-	$-	$-	$-	$-383.00M	$423.00M	$774.00M	$-	$-	$-	$-	$-	$1.41B	$113.00M	$2.09B	$741.00M	$-1.09B	$331.00M	$-1.72B	$-1.79B
Acquisitions Net	$-270.00M	$-140.00M	$-55.00M	$107.00M	$-169.00M	$-217.00M	$-228.00M	$-141.00M	$-	$-380.00M	$171.00M	$-100.00M	$-929.00M	$-565.00M	$2.82B	$-508.00M	$-2.09B	$-260.00M	$-380.00M	$-334.00M
Purchases of Investments	$-22.52B	$-19.36B	$-21.58B	$-18.67B	$-15.79B	$-21.27B	$-24.49B	$-22.73B	$-35.25B	$-19.40B	$-25.11B	$-24.89B	$-29.51B	$-28.16B	$-23.85B	$-27.79B	$-19.95B	$-25.10B	$-21.11B	$-28.40B
Sales Maturities of Investments	$17.02B	$17.35B	$19.80B	$15.76B	$16.94B	$18.11B	$17.60B	$23.45B	$36.42B	$16.79B	$30.02B	$25.20B	$26.17B	$20.37B	$19.97B	$26.49B	$20.97B	$18.38B	$21.58B	$22.27B
Other Investing Activities	$402.00M	$-15.00M	$502.00M	$177.00M	$-18.00M	$-18.00M	$-10.00M	$-2.08B	$-1.37B	$5.00M	$-2.96B	$-639.00M	$-4.00M	$-36.00M	$-23.00M	$17.00M	$3.00M	$-29.00M	$240.00M	$-75.00M
Net Cash Used for Investing Activities	$-5.36B	$-2.16B	$-1.34B	$-2.63B	$576.00M	$-2.97B	$-6.35B	$-1.50B	$-197.00M	$-4.11B	$2.12B	$-426.00M	$-2.86B	$-8.28B	$1.01B	$-1.05B	$-2.16B	$-6.68B	$-1.39B	$-8.34B
Debt Repayment	$-195.00M	$172.00M	$-1.17B	$375.00M	$-	$996.00M	$-422.00M	$-24.00M	$-8.00M	$953.00M	$-20.00M	$-22.00M	$-82.00M	$-510.00M	$2.00M	$-27.00M	$-83.00M	$-76.00M	$-20.00M	$1.07B
Common Stock Issued	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$972.00M
Common Stock Repurchased	$-406.00M	$-774.00M	$-855.00M	$-1.17B	$-859.00M	$-792.00M	$-672.00M	$-780.00M	$-596.00M	$-674.00M	$-1.12B	$-940.00M	$-1.18B	$-1.01B	$-1.61B	$-999.00M	$-571.00M	$-80.00M	$-	$-500.00M
Dividends Paid	$-410.00M	$-450.00M	$-423.00M	$-444.00M	$-419.00M	$-459.00M	$-431.00M	$-455.00M	$-422.00M	$-464.00M	$-437.00M	$-460.00M	$-434.00M	$-476.00M	$-456.00M	$-476.00M	$-449.00M	$-478.00M	$-496.00M	$-436.00M
Other Financing Activities	$492.00M	$-94.00M	$1.25B	$980.00M	$1.10B	$-593.00M	$1.90B	$-1.04B	$-3.67B	$1.96B	$-7.56B	$3.37B	$357.00M	$893.00M	$2.70B	$938.00M	$-5.89B	$3.52B	$1.20B	$14.03B
Net Cash Used Provided by Financing Activities	$-519.00M	$-1.15B	$-1.21B	$-261.00M	$-176.00M	$-848.00M	$379.00M	$-2.29B	$-4.70B	$1.77B	$-9.13B	$1.95B	$-1.33B	$-1.11B	$1.63B	$-564.00M	$-6.99B	$2.88B	$680.00M	$14.16B
Effect of Forex Changes on Cash	$-425.00M	$118.00M	$1.00M	$-239.00M	$145.00M	$-160.00M	$-110.00M	$34.00M	$359.00M	$-289.00M	$-383.00M	$-84.00M	$-86.00M	$-200.00M	$611.00M	$-192.00M	$157.00M	$117.00M	$60.00M	$-171.00M
Net Change in Cash	$-1.70B	$979.00M	$946.00M	$-799.00M	$5.73B	$-505.00M	$-3.04B	$-1.74B	$-2.00B	$1.65B	$-2.96B	$3.40B	$988.00M	$-6.08B	$5.51B	$-160.00M	$-4.61B	$116.00M	$195.00M	$7.50B
Cash at End of Period	$20.07B	$21.77B	$20.79B	$19.84B	$20.64B	$14.91B	$15.42B	$18.46B	$20.20B	$22.20B	$20.55B	$23.51B	$20.05B	$19.06B	$25.14B	$19.64B	$19.80B	$24.41B	$24.29B	$24.09B
Cash at Beginning of Period	$21.77B	$20.79B	$19.84B	$20.64B	$14.91B	$15.42B	$18.46B	$20.20B	$22.20B	$20.55B	$23.51B	$20.12B	$19.06B	$25.14B	$19.64B	$19.80B	$24.41B	$24.29B	$24.09B	$16.60B
Operating Cash Flow	$4.61B	$4.17B	$3.49B	$2.33B	$5.18B	$3.48B	$3.04B	$2.03B	$2.53B	$4.28B	$4.44B	$1.95B	$5.34B	$3.51B	$2.25B	$1.50B	$5.15B	$3.79B	$846.00M	$1.85B
Capital Expenditure	$-	$-	$-	$-	$-383.00M	$423.00M	$774.00M	$-	$-	$-	$-	$-	$1.41B	$113.00M	$2.09B	$741.00M	$-1.09B	$331.00M	$-1.72B	$-1.79B
Free Cash Flow	$4.61B	$4.17B	$3.49B	$2.33B	$4.80B	$3.90B	$3.81B	$2.03B	$2.53B	$4.28B	$4.44B	$1.95B	$6.75B	$3.62B	$4.35B	$2.24B	$4.06B	$4.12B	$-871.00M	$54.00M

Build your own charts

MetLife Stock Forecast

Analyst ratings, price targets, and earnings estimates for MET.

MET Analyst Ratings

Strong Buy

Buy

Hold

Sell

Based on 12 analysts in the past 3 months

MET Stock 12 Month Forecast

$109.00

▲ (35.56% Upside)

Highest Price Target

$ (0.0%)

Average Price Target

$109.00 (35.6%)

Lowest Price Target

$ (0.0%)

Based on 1 analysts in the last 3 months

Recent Price Targets

Recommendation Trends

Analyst Estimates

Revenue Estimates

High $78.51B

Average $75.81B

Low $74.01B

7 analysts

Net Income Estimates

High $6.81B

Average $6.67B

Low $6.53B

7 analysts

EPS Estimates

High $9.57

Average $9.41

Low $9.18

9 analysts

Revenue Estimates

High $82.44B

Average $79.19B

Low $77.01B

7 analysts

Net Income Estimates

High $7.70B

Average $7.47B

Low $7.24B

7 analysts

EPS Estimates

High $10.82

Average $10.52

Low $10.18

9 analysts

Revenue Estimates

High $83.21B

Average $83.05B

Low $82.89B

4 analysts

Net Income Estimates

High $9.48B

Average $6.47B

Low $6.19B

4 analysts

EPS Estimates

High $13.33

Average $11.73

Low $8.70

5 analysts

Latest Price Target Updates

Date	Analyst	Firm	Price Target	Price When Posted	Upside
Feb 28, 2025		Morgan Stanley	$109.00	$86.18	26.5%
Oct 02, 2024	John Barnidge	Piper Sandler	$92.00	$81.78	12.5%
Sep 04, 2024	Alex Scott	Barclays	$91.00	$77.52	17.4%
Aug 01, 2024	Joshua Shanker	Bank of America Securities	$96.00	$76.85	24.9%
Jul 10, 2024	Bob Huang	Morgan Stanley	$83.00	$69.92	18.7%
May 22, 2024	Kevin Heal	Argus Research	$80.00	$73.15	9.4%
May 06, 2024	John Barnidge	Piper Sandler	$82.00	$70.94	15.6%
Mar 13, 2024	Catherine Seifert	CFRA	$77.00	$72.67	6.0%
Jan 08, 2024	Alex Scott	Goldman Sachs	$80.00	$68.92	16.1%
Sep 14, 2023	Brett Linzey	Mizuho Securities	$145.00	$63.79	127.3%

MetLife Dividends

Explore MetLife's dividend history, including dividend yield, payout ratio, and historical payments.

Dividend Yield

2.99%

Dividend Payout Ratio

39.02%

Dividend Paid & Capex Coverage Ratio

8.45x

MetLife Dividend History

Dividend	Adjusted Dividend	Date	Record Date	Payment Date	Declaration Date
$0.545	$0.545	February 04, 2025	February 04, 2025	March 11, 2025	January 07, 2025
$0.545	$0.545	November 05, 2024	November 05, 2024	December 16, 2024	October 08, 2024
$0.545	$0.545	August 06, 2024	August 06, 2024	September 10, 2024
$0.545	$0.545	May 06, 2024	May 07, 2024	June 11, 2024	April 23, 2024
$0.52	$0.52	February 05, 2024	February 06, 2024	March 14, 2024	January 09, 2024
$0.52	$0.52	November 08, 2023	November 09, 2023	December 14, 2023	October 10, 2023
$0.52	$0.52	August 07, 2023	August 08, 2023	September 14, 2023	July 11, 2023
$0.52	$0.52	May 08, 2023	May 09, 2023	June 14, 2023	April 25, 2023
$0.5	$0.5	February 06, 2023	February 07, 2023	March 14, 2023	January 10, 2023
$0.5	$0.5	November 07, 2022	November 08, 2022	December 14, 2022	October 11, 2022
$0.5	$0.5	August 08, 2022	August 09, 2022	September 14, 2022	July 11, 2022
$0.5	$0.5	May 09, 2022	May 10, 2022	June 14, 2022	April 26, 2022
$0.48	$0.48	February 07, 2022	February 08, 2022	March 14, 2022	January 10, 2022
$0.48	$0.48	November 08, 2021	November 09, 2021	December 14, 2021	October 21, 2021
$0.48	$0.48	August 09, 2021	August 10, 2021	September 14, 2021	July 08, 2021
$0.48	$0.48	May 10, 2021	May 11, 2021	June 14, 2021	April 27, 2021
$0.46	$0.46	February 04, 2021	February 05, 2021	March 15, 2021	February 16, 2021
$0.46	$0.46	November 02, 2020	November 03, 2020	December 14, 2020	October 20, 2020
$0.46	$0.46	August 03, 2020	August 04, 2020	September 14, 2020	July 08, 2020
$0.46	$0.46	May 07, 2020	May 08, 2020	June 12, 2020	April 28, 2020

See full dividend history

Peers: Insurance - Life

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company	Market Cap	Price	EPS	P/E Ratio	P/B Ratio
Lincoln National Corporation LNC	$6.15B	$36.09	$20.41	$1.55	$0.62
Aflac Incorporated AFL	$58.62B	$107.25	$9.76	$10.60	$2.21
Unum Group UNM	$13.94B	$78.83	$9.54	$7.65	$1.24
Manulife Financial Corporation MFC	$50.78B	$29.47	$3.17	$13.95	$1.52
Prudential Financial, Inc. PRU	$38.41B	$108.49	$7.63	$15.54	$1.52
Jackson Financial Inc. JXN	$6.01B	$82.76	$11.78	$7.39	$0.68
Globe Life Inc. GL	$10.52B	$125.41	$12.76	$8.74	$1.76
CNO Financial Group, Inc. CNO	$4.04B	$40.05	$3.81	$9.78	$-67.98
Brighthouse Financial, Inc. BHFAP	$3.23B	$21.16	$5.45	$8.82	$-3.08
Prudential plc PUK	$25.76B	$19.68	$0.00	$0.00	$0.00

Related Metrics

Explore detailed financial metrics and analysis for MET.

Financial Analysis

Financial Statements Stock Forecast Price Target Technical Analysis Stock Splits Employee Count

Company Intelligence

Ownership Insider Trading SEC Filings Congress Trading News Earnings Call Transcripts

Income & Revenue

Earnings Revenue Revenue Growth Profit Net Income Profit Margin EBITDA Free Cash Flow Revenue Segments

Valuation

Valuation Market Cap Enterprise Value P/E Ratio PEG Ratio P/S Ratio P/B Ratio Book Value

Returns & Ratios

ROIC ROE ROA Current Ratio Quick Ratio Debt/Equity Ratio Earnings Per Share

Balance Sheet

Assets Debt Cash On Hand Shares Outstanding

Dividends

Dividends Dividend Yield Payout Ratio

MetLife (MET) Stock

MetLife Chart

Company Profile

Business Summary

MetLife News

Why Is MetLife (MET) Down 1.7% Since Last Earnings Report?

MetLife Confirms First Quarter 2025 Series A Preferred Stock Dividend

MetLife, Inc. (MET) Presents at 46th Annual Raymond James Institutional Investor Conference (Transcript)

3 Ideal Buys From 50 'Safer' Dividends In 100 February Barron's Sustainable Dogs

Investors are inflating the impact of government layoffs and tariffs, says MetLife's Drew Matus

5 Multiline Insurers to Watch as Competition Rises, Pricing Moderates

MetLife: Double-Digit EPS Growth With A Single-Digit P/E, Strong Chart

MetLife Q4 Earnings Miss Estimates on Weak RIS & EMEA Unit

MetLife, Inc. (MET) Q4 2024 Earnings Call Transcript

Compared to Estimates, MetLife (MET) Q4 Earnings: A Look at Key Metrics

MetLife (MET) Misses Q4 Earnings Estimates

MetLife CFO John McCallion Provides Fourth Quarter and Full Year 2024 Financial Update Video

MetLife Announces Full Year and Fourth Quarter 2024 Results

Will Rising Expenses Dampen MetLife's Q4 Earnings Growth?

Stay Ahead of the Game With MetLife (MET) Q4 Earnings: Wall Street's Insights on Key Metrics

MetLife CEO and CFO to Speak at Bank of America Securities 2025 Financial Services Conference

MetLife (MET) Earnings Expected to Grow: Should You Buy?

MetLife Among the World's Most Admired Companies by Fortune Magazine

MetLife Stadium Reinforces Commitment to Security Excellence

MetLife to Hold Combined Earnings and Outlook Conference Call

MetLife Expands Asset Management With $6B Acquisition From Mesirow

MetLife Declares First Quarter 2025 Common Stock Dividend

Will MetLife Benefit In 2025?

Compelling Reasons for Investors to Hold on to MetLife Stock Right Now

MetLife's Asset Management Arm Expands Reach With PineBridge Buyout

US insurer MetLife acquires PineBridge Investments in up to $1.2 bln deal

MetLife Investment Management to Acquire PineBridge Investments

MetLife Stock Jumps on New Long-Term Growth Strategy

MetLife targets double-digit earnings per share gains in new growth plan

MetLife Unveils New Frontier Growth Strategy and Long-Term Financial Commitments at 2024 Investor Day

MetLife Earnings

Next Earnings Date

Last Earnings Results

Earnings Call Transcripts

Financial Statements

Annual Income Statement

Income Statement Charts

Annual Balance Sheet

Balance Sheet Charts

Annual Cash Flow

Cash Flow Charts

MetLife Stock Forecast

MET Analyst Ratings

Strong Buy

MET Stock 12 Month Forecast

$109.00

Recent Price Targets

Recommendation Trends

Analyst Estimates

Revenue Estimates

Net Income Estimates

EPS Estimates

Revenue Estimates

Net Income Estimates

EPS Estimates

Revenue Estimates

Net Income Estimates

EPS Estimates

Latest Price Target Updates

MetLife Dividends

Dividend Yield

Dividend Payout Ratio

Dividend Paid & Capex Coverage Ratio

MetLife Dividend History

Peers: Insurance - Life

Related Metrics

Financial Analysis

Company Intelligence

Income & Revenue

Valuation

Returns & Ratios

Balance Sheet

Dividends

Financial Reports (10-Q, 10-K)

Current Reports (8-K)