3M (MMM) Financial Statements

Price: $130.46
Market Cap: $70.36B
Avg Volume: 4.42M
Country: US
Industry: Conglomerates
Sector: Industrials
Beta: 1.06
52W Range: $90.33-156.35
Website: 3M

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of 3M.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$36.00B$36.00B$27.00B$27.00B$18.00B$18.00B$9.00B$9.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$24.00B$24.00B$16.00B$16.00B$8.00B$8.00B$0.00$0.00-$8.00B-$8.00B-$16.00B-$16.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $24.57B $32.68B $34.23B $35.35B $32.18B $32.14B $32.77B $31.66B $30.11B $30.27B
Cost of Revenue $14.45B $18.48B $19.23B $18.80B $16.61B $17.14B $16.68B $16.00B $15.04B $15.38B
Gross Profit $10.13B $14.20B $15.00B $16.56B $15.58B $15.00B $16.08B $15.66B $15.07B $14.89B
Gross Profit Ratio 41.21% 43.46% 43.81% 46.84% 48.41% 46.68% 49.09% 49.46% 50.05% 49.19%
Research and Development Expenses $1.08B $1.84B $1.86B $1.99B $1.88B $1.91B $1.82B $1.85B $1.74B $1.76B
General and Administrative Expenses $- $21.53B $8.80B $7.20B $6.93B $7.03B $7.60B $6.57B $6.11B $6.18B
Selling and Marketing Expenses $- $- $248.00M $- $- $- $- $- $- $-
Selling General and Administrative Expenses $4.22B $21.53B $9.05B $7.20B $6.93B $7.03B $7.60B $6.57B $6.11B $6.18B
Other Expenses $- $- $-147.00M $-165.00M $-450.00M $-462.00M $-207.00M $-272.00M $- $-
Operating Expenses $5.31B $23.29B $10.91B $9.19B $8.81B $8.94B $9.42B $8.42B $7.85B $7.95B
Cost and Expenses $19.75B $41.66B $30.14B $27.99B $25.41B $26.08B $26.11B $24.42B $22.89B $23.33B
Interest Income $- $253.00M $67.00M $26.00M $29.00M $80.00M $70.00M $50.00M $29.00M $26.00M
Interest Expense $- $942.00M $462.00M $488.00M $529.00M $448.00M $350.00M $322.00M $199.00M $149.00M
Depreciation and Amortization $3.00M $1.99B $1.83B $1.92B $1.91B $1.59B $1.49B $1.54B $1.47B $1.44B
EBITDA $4.82B $-6.75B $8.72B $9.58B $9.26B $7.74B $8.73B $9.18B $8.73B $8.49B
EBITDA Ratio 19.62% -20.65% 25.48% 27.09% 28.77% 24.07% 26.64% 28.99% 29.01% 28.03%
Operating Income $4.82B $-9.13B $6.54B $5.45B $4.47B $4.35B $7.21B $7.82B $7.22B $6.95B
Operating Income Ratio 19.62% -27.93% 19.10% 15.43% 13.90% 13.55% 22.00% 24.70% 23.99% 22.94%
Total Other Income Expenses Net $-3.00M $-560.00M $-147.00M $-550.00M $-366.00M $-462.00M $-207.00M $-272.00M $-170.00M $-123.00M
Income Before Tax $4.82B $-9.69B $6.39B $7.20B $6.71B $5.71B $7.00B $7.55B $7.05B $6.82B
Income Before Tax Ratio 19.61% -29.64% 18.67% 20.38% 20.85% 17.77% 21.36% 23.84% 23.42% 22.54%
Income Tax Expense $804.00M $-2.69B $612.00M $1.28B $1.32B $1.13B $1.64B $2.68B $2.00B $1.98B
Net Income $4.17B $-7.00B $5.78B $5.92B $5.45B $4.57B $5.35B $4.86B $5.05B $4.83B
Net Income Ratio 16.98% -21.40% 16.88% 16.75% 16.93% 14.22% 16.33% 15.35% 16.77% 15.96%
EPS $7.58 $-12.63 $10.21 $10.23 $9.43 $7.92 $9.09 $8.13 $8.35 $7.73
EPS Diluted $7.55 $-12.63 $10.18 $10.12 $9.36 $7.81 $8.89 $7.93 $8.16 $7.58
Weighted Average Shares Outstanding 550.80M 553.90M 566.00M 579.00M 577.60M 577.00M 588.50M 597.50M 604.70M 625.60M
Weighted Average Shares Outstanding Diluted 552.40M 553.90M 567.60M 585.30M 582.20M 585.10M 602.00M 612.70M 618.70M 637.20M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$60.00B$60.00B$50.00B$50.00B$40.00B$40.00B$30.00B$30.00B$20.00B$20.00B$10.00B$10.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$16.00B$16.00B$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $5.60B $5.93B $3.65B $4.56B $4.63B $2.35B $2.85B $3.05B $2.40B $1.80B
Short Term Investments $2.13B $53.00M $238.00M $201.00M $404.00M $98.00M $380.00M $1.08B $280.00M $118.00M
Cash and Short Term Investments $7.73B $5.99B $3.89B $4.76B $5.04B $2.45B $3.23B $4.13B $2.68B $1.92B
Net Receivables $3.27B $4.75B $4.53B $4.66B $4.71B $4.79B $5.02B $4.91B $4.39B $4.15B
Inventory $3.70B $4.82B $5.37B $4.99B $4.24B $4.13B $4.37B $4.03B $3.38B $3.52B
Other Current Assets $1.19B $821.00M $891.00M $993.00M $1.00B $1.59B $1.09B $1.20B $2.09B $2.48B
Total Current Assets $15.88B $16.38B $14.69B $15.40B $14.98B $12.97B $13.71B $14.28B $11.73B $10.99B
Property Plant Equipment Net $7.95B $9.92B $10.01B $10.29B $10.29B $10.19B $8.74B $8.87B $8.52B $8.52B
Goodwill $6.28B $12.93B $12.79B $13.49B $13.80B $13.44B $10.05B $10.51B $9.17B $9.25B
Intangible Assets $1.21B $4.23B $4.70B $5.29B $5.83B $6.38B $2.66B $2.94B $2.32B $2.60B
Goodwill and Intangible Assets $7.49B $17.15B $17.49B $18.77B $19.64B $19.82B $12.71B $13.45B $11.49B $11.85B
Long Term Investments $2.50B $244.00M $967.00M $262.00M $214.00M $196.00M $188.00M $150.00M $145.00M $126.00M
Tax Assets $- $4.92B $959.00M $581.00M $871.00M $521.00M $365.00M $511.00M $422.00M $510.00M
Other Non-Current Assets $6.04B $1.97B $2.35B $1.76B $1.35B $957.00M $792.00M $734.00M $611.00M $731.00M
Total Non-Current Assets $23.98B $34.20B $31.77B $31.67B $32.36B $31.69B $22.79B $23.71B $21.18B $21.73B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $39.87B $50.58B $46.45B $47.07B $47.34B $44.66B $36.50B $37.99B $32.91B $32.72B
Account Payables $2.66B $3.25B $3.18B $2.99B $2.56B $2.23B $2.27B $1.95B $1.80B $1.69B
Short Term Debt $2.08B $3.17B $2.20B $1.57B $1.06B $3.04B $1.21B $1.85B $972.00M $1.39B
Tax Payables $- $582.00M $259.00M $260.00M $300.00M $194.00M $243.00M $310.00M $299.00M $332.00M
Deferred Revenue $15.00M $572.00M $538.00M $529.00M $498.00M $430.00M $617.00M $513.00M $551.00M $518.00M
Other Current Liabilities $6.50B $7.73B $3.34B $3.68B $3.53B $3.33B $2.91B $3.07B $2.60B $2.53B
Total Current Liabilities $11.26B $15.30B $9.52B $9.04B $7.95B $9.22B $7.24B $7.69B $6.22B $7.12B
Long Term Debt $11.58B $13.68B $14.66B $16.74B $18.69B $18.24B $13.49B $12.16B $10.72B $8.80B
Deferred Revenue Non-Current $- $- $- $-458.00M $-333.00M $-301.00M $-279.00M $37.00M $15.00M $19.00M
Deferred Tax Liabilities Non-Current $- $528.00M $559.00M $458.00M $333.00M $301.00M $279.00M $235.00M $145.00M $551.00M
Other Non-Current Liabilities $13.14B $16.20B $6.95B $5.72B $7.44B $6.77B $5.64B $6.25B $5.46B $4.93B
Total Non-Current Liabilities $24.72B $30.41B $22.16B $22.92B $26.46B $25.31B $19.41B $18.68B $16.34B $13.85B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $35.97B $45.71B $31.68B $31.95B $34.41B $34.53B $26.65B $26.36B $22.56B $20.97B
Preferred Stock $- $- $- $- $- $- $52.00M $59.00M $45.00M $39.00M
Common Stock $9.00M $9.00M $9.00M $9.00M $9.00M $9.00M $9.00M $9.00M $9.00M $9.00M
Retained Earnings $36.80B $37.48B $47.95B $45.82B $43.76B $42.13B $40.64B $39.12B $37.91B $36.58B
Accumulated Other Comprehensive Income Loss $-5.73B $-6.78B $-6.67B $-6.75B $-7.66B $-8.14B $-6.87B $-7.03B $-7.25B $-6.36B
Other Total Stockholders Equity $-27.23B $-25.90B $-26.56B $-24.03B $-23.24B $-23.94B $-23.98B $-20.54B $-20.37B $-18.52B
Total Stockholders Equity $3.84B $4.81B $14.77B $15.12B $12.93B $10.13B $9.85B $11.62B $10.34B $11.75B
Total Equity $3.89B $4.87B $14.82B $15.19B $12.99B $10.19B $9.90B $11.68B $10.39B $11.79B
Total Liabilities and Stockholders Equity $39.87B $50.58B $46.45B $47.07B $47.34B $44.66B $36.50B $37.99B $32.91B $32.72B
Minority Interest $52.00M $61.00M $48.00M $71.00M $64.00M $63.00M $52.00M $59.00M $45.00M $39.00M
Total Liabilities and Total Equity $39.87B $50.58B $46.45B $47.07B $47.34B $44.66B $36.50B $37.99B $32.91B $32.72B
Total Investments $4.63B $297.00M $1.21B $463.00M $618.00M $294.00M $568.00M $1.23B $425.00M $244.00M
Total Debt $13.66B $16.85B $16.20B $17.63B $19.05B $20.56B $14.62B $13.95B $11.65B $10.80B
Net Debt $8.06B $10.92B $12.54B $13.06B $14.42B $18.21B $11.77B $10.90B $9.25B $9.00B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.00-$4.00B-$4.00B-$8.00B-$8.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B-$4.00B-$4.00B-$6.00B-$6.00B-$8.00B-$8.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $4.19B $-7.00B $5.79B $5.93B $5.39B $4.58B $5.36B $4.87B $5.06B $4.84B
Depreciation and Amortization $1.36B $1.99B $1.83B $1.92B $1.91B $1.59B $1.49B $1.54B $1.47B $1.44B
Deferred Income Tax $321.00M $-3.85B $-663.00M $-166.00M $-165.00M $-273.00M $-57.00M $107.00M $7.00M $395.00M
Stock Based Compensation $289.00M $274.00M $263.00M $274.00M $262.00M $278.00M $302.00M $324.00M $298.00M $276.00M
Change in Working Capital $-5.22B $317.00M $-670.00M $-751.00M $458.00M $803.00M $-272.00M $359.00M $-7.00M $-790.00M
Accounts Receivables $114.00M $- $-105.00M $-122.00M $165.00M $345.00M $-305.00M $-245.00M $-313.00M $-58.00M
Inventory $41.00M $567.00M $-629.00M $-903.00M $-91.00M $370.00M $-509.00M $-387.00M $57.00M $3.00M
Accounts Payables $46.00M $138.00M $111.00M $518.00M $252.00M $-117.00M $408.00M $24.00M $148.00M $9.00M
Other Working Capital $-5.42B $-388.00M $-47.00M $-244.00M $132.00M $205.00M $134.00M $967.00M $101.00M $-744.00M
Other Non Cash Items $881.00M $14.95B $-961.00M $253.00M $259.00M $87.00M $-385.00M $-963.00M $-168.00M $263.00M
Net Cash Provided by Operating Activities $1.82B $6.68B $5.59B $7.45B $8.11B $7.07B $6.44B $6.24B $6.66B $6.42B
Investments in Property Plant and Equipment $-1.18B $-1.61B $-1.75B $-1.60B $-1.50B $-1.70B $-1.58B $-1.37B $-1.42B $-1.46B
Acquisitions Net $- $60.00M $491.00M $51.00M $551.00M $-4.75B $859.00M $-958.00M $-16.00M $-2.91B
Purchases of Investments $-4.15B $-1.47B $-1.25B $-2.20B $-1.58B $-1.64B $-1.83B $-798.00M $-163.00M $-652.00M
Sales Maturities of Investments $2.07B $1.66B $1.26B $2.41B $1.81B $1.44B $669.00M $1.35B $1.25B $1.30B
Other Investing Activities $54.00M $154.00M $201.00M $31.00M $138.00M $195.00M $2.10B $-1.31B $-1.05B $910.00M
Net Cash Used for Investing Activities $-3.21B $-1.21B $-1.05B $-1.32B $-580.00M $-6.44B $222.00M $-3.09B $-1.40B $-2.82B
Debt Repayment $5.51B $-46.00M $-838.00M $-1.15B $-1.88B $3.25B $933.00M $1.60B $1.04B $3.48B
Common Stock Issued $92.00M $- $381.00M $- $- $547.00M $485.00M $734.00M $804.00M $635.00M
Common Stock Repurchased $-1.80B $-33.00M $-1.46B $-2.20B $-368.00M $-1.41B $-4.87B $-2.07B $-3.75B $-5.24B
Dividends Paid $-1.98B $-3.31B $-3.37B $-3.42B $-3.39B $-3.32B $-3.19B $-2.80B $-2.68B $-2.56B
Other Financing Activities $-717.00M $243.00M $321.00M $619.00M $331.00M $350.00M $429.00M $613.00M $762.00M $669.00M
Net Cash Used Provided by Financing Activities $1.10B $-3.15B $-5.35B $-6.14B $-5.30B $-1.12B $-6.70B $-2.65B $-4.63B $-3.65B
Effect of Forex Changes on Cash $-44.00M $-48.00M $-104.00M $-62.00M $48.00M $-2.00M $-160.00M $156.00M $-33.00M $-54.00M
Net Change in Cash $-333.00M $2.28B $-909.00M $-70.00M $2.28B $-500.00M $-200.00M $655.00M $600.00M $-99.00M
Cash at End of Period $5.60B $5.93B $3.65B $4.56B $4.63B $2.35B $2.85B $3.05B $2.40B $1.80B
Cash at Beginning of Period $5.93B $3.65B $4.56B $4.63B $2.35B $2.85B $3.05B $2.40B $1.80B $1.90B
Operating Cash Flow $1.82B $6.68B $5.59B $7.45B $8.11B $7.07B $6.44B $6.24B $6.66B $6.42B
Capital Expenditure $-1.18B $-1.61B $-1.75B $-1.60B $-1.50B $-1.70B $-1.58B $-1.37B $-1.42B $-1.46B
Free Cash Flow $638.00M $5.07B $3.84B $5.85B $6.61B $5.37B $4.86B $4.87B $5.24B $4.96B