Marston's PLC (MRTPY) Stock


Company Profile

Price: $4.28

Market Cap: $270.95M

Exchange: PNK

CEO: Mr. Justin Platt

Sector: Consumer Cyclical

Industry: Restaurants

Employees: 10.00K

Headquarters: Wolverhampton, None

Website: Marston's PLC

Business Summary

Marston's PLC operates managed, franchised, tenanted, and leased pubs, bars, restaurants, and accommodations in the United Kingdom and internationally. The company operates through approximately 1,500 bars and pubs; and approximately 1,836 rooms. It is also involved in the property management; telecommunications; and insurance businesses. The company was formerly known as The Wolverhampton & Dudley Breweries PLC and changed its name to Marston's PLC in January 2007. The company was founded in 1834 and is based in Wolverhampton, the United Kingdom.


Marston's PLC Chart


Marston's PLC News



Marston's PLC Earnings

This section highlight's Marston's PLC's earnings, including earnings call transcripts, earnings surprises, and key dates.


Marston's PLC Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS

Marston's PLC Earnings Dates

When is the next earnings date for MRTPY?

Date: 2024-12-03
Status: Unconfirmed
Time of Day: Before Market
Estimated EPS: $-

When was the last earnings date for MRTPY?

Date: 2024-05-14
Fiscal Date Ending: 2024-03-31
EPS: $-0.72
Estimated EPS: $-
Revenue: $536.85M
Estimated Revenue: $-

Upcoming MRTPY Earnings

Date Estimated EPS Time of Day Status
2024-12-03 N/A Before Market Unconfirmed
2025-05-12 N/A Before Market Unconfirmed


Financial Statements

This section provides financial statements for Marston's PLCincluding income statements, balance sheets, and cash flow statements, both annually and quarterly.


Annual Income Statement

Breakdown 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue $1.00B $656.85M $549.58M $1.02B $1.07B
Cost of Revenue $557.73M $452.72M $448.07M $592.04M $590.77M
Gross Profit $442.67M $204.13M $101.52M $427.77M $478.15M
Gross Profit Ratio 44.25% 31.08% 18.47% 41.95% 44.73%
Research and Development Expenses $- $- $- $- $-
General and Administrative Expenses $- $- $- $- $-
Selling and Marketing Expenses $- $- $- $- $-
Selling General and Administrative Expenses $273.38M $177.49M $173.34M $292.83M $341.28M
Other Expenses $-2.93M $8.50M $- $- $-
Operating Expenses $276.32M $177.49M $173.34M $292.83M $341.28M
Cost and Expenses $834.05M $630.21M $621.41M $884.86M $932.05M
Interest Income $510.28K $1.27M $1.23M $1.15M $1.47M
Interest Expense $100.52M $122.83M $127.78M $117.21M $123.03M
Depreciation and Amortization $39.16M $53.39M $58.42M $56.37M $55.76M
EBITDA $205.51M $80.02M $-13.41M $191.31M $192.63M
EBITDA Ratio 20.54% 12.18% -2.44% 18.76% 18.02%
Operating Income $166.35M $26.63M $-71.83M $134.94M $136.88M
Operating Income Ratio 16.63% 4.05% -13.07% 13.23% 12.81%
Total Other Income Expenses Net $-223.37M $-521.91M $-142.42M $69.25M $-174.38M
Income Before Tax $-57.02M $-495.28M $-214.25M $204.19M $-37.50M
Income Before Tax Ratio -5.70% -75.40% -38.98% 20.02% -3.51%
Income Tax Expense $-9.31M $-51.22M $-58.56M $33.42M $-13.97M
Net Income $-22.58M $-458.20M $-174.71M $137.20M $-11.40M
Net Income Ratio -2.26% -69.76% -31.79% 13.45% -1.07%
EPS $-0.36 $-7.24 $-2.76 $2.76 $-0.18
EPS Diluted $-0.36 $-7.24 $-2.76 $2.72 $-0.18
Weighted Average Shares Outstanding 63.26M 63.27M 63.28M 63.31M 63.33M
Weighted Average Shares Outstanding Diluted 63.26M 63.27M 63.28M 64.25M 63.33M
SEC Filing Source Source Source Source Source

Quarterly Income Statement

Breakdown 2022-09-30 2023-03-31 2023-09-30 2024-03-31
Revenue $521.51M $485.80M $585.66M $536.85M
Cost of Revenue $429.92M $434.36M $482.83M $470.76M
Gross Profit $91.59M $51.44M $102.83M $66.09M
Gross Profit Ratio 17.56% 10.59% 17.56% 12.31%
Research and Development Expenses $- $- $- $-
General and Administrative Expenses $- $- $- $-
Selling and Marketing Expenses $- $- $- $-
Selling General and Administrative Expenses $- $- $- $-
Other Expenses $-0.00B $--0.00B $-0.00B $--0.00B
Operating Expenses $-0.00B $--0.00B $-0.00B $--0.00B
Cost and Expenses $429.92M $434.36M $482.83M $470.76M
Interest Income $606.55K $716.17K $755.21K $752.41K
Interest Expense $55.92M $59.08M $64.07M $67.09M
Depreciation and Amortization $26.81M $27.21M $28.57M $28.59M
EBITDA $118.40M $78.66M $131.41M $94.68M
EBITDA Ratio 22.70% 16.19% 22.44% 17.64%
Operating Income $91.59M $51.44M $102.83M $66.09M
Operating Income Ratio 17.56% 10.59% 17.56% 12.31%
Total Other Income Expenses Net $69.15M $-99.55M $-90.62M $-99.82M
Income Before Tax $160.74M $-48.10M $12.21M $-33.73M
Income Before Tax Ratio 30.82% -9.90% 2.08% -6.28%
Income Tax Expense $24.26M $-11.10M $-2.64M $-8.65M
Net Income $142.90M $-34.38M $24.54M $-45.90M
Net Income Ratio 27.40% -7.08% 4.19% -8.55%
EPS $2.26 $-0.54 $0.39 $-0.72
EPS Diluted $2.22 $-0.54 $0.39 $-0.72
Weighted Average Shares Outstanding 63.31M 63.33M 63.33M 63.35M
Weighted Average Shares Outstanding Diluted 64.27M 63.33M 63.33M 63.35M
SEC Filing Source Source Source Source

Annual Balance Sheet

Breakdown 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Cash and Cash Equivalents $46.33M $52.49M $43.42M $30.92M $32.34M
Short Term Investments $2.46M $2.59M $4.31M $3.35M $3.78M
Cash and Short Term Investments $48.80M $55.07M $47.73M $34.27M $36.13M
Net Receivables $112.02M $31.29M $32.90M $33.60M $33.32M
Inventory $53.73M $13.45M $17.39M $14.07M $18.19M
Other Current Assets $- $- $38.97M $9.04M $3.05M
Total Current Assets $214.54M $99.80M $136.99M $90.98M $90.69M
Property Plant Equipment Net $2.84B $2.64B $2.68B $2.36B $2.52B
Goodwill $283.80M $- $- $- $-
Intangible Assets $392.86M $42.02M $48.68M $39.18M $40.16M
Goodwill and Intangible Assets $676.66M $42.02M $48.68M $39.18M $40.16M
Long Term Investments $11.46M $22.62M $395.47M $312.56M $327.84M
Tax Assets $7.15M $21.59M $64.18M $- $1.10M
Other Non-Current Assets $-281.70M $452.09M $6.88M $16.86M $15.75M
Total Non-Current Assets $3.26B $3.17B $3.19B $2.73B $2.91B
Other Assets $-0.00B $-0.00B $-0.00B $- $-0.00B
Total Assets $3.47B $3.27B $3.33B $2.82B $3.00B
Account Payables $145.29M $125.27M $146.97M $106.61M $80.92M
Short Term Debt $67.65M $83.64M $91.01M $71.55M $80.43M
Tax Payables $2.09M $46.50M $32.30M $1.34M $25.60M
Deferred Revenue $2.09M $-0.00B $- $1.34M $-
Other Current Liabilities $188.42M $211.11M $152.63M $122.68M $128.77M
Total Current Liabilities $403.46M $420.03M $390.62M $302.18M $290.12M
Long Term Debt $1.68B $1.71B $1.63B $1.33B $1.42B
Deferred Revenue Non-Current $26.00M $- $- $409.24M $-
Deferred Tax Liabilities Non-Current $69.62M $- $- $8.93M $-
Other Non-Current Liabilities $338.02M $821.45M $761.68M $39.41M $500.06M
Total Non-Current Liabilities $2.11B $2.53B $2.39B $1.79B $1.92B
Other Liabilities $- $-0.00B $- $- $--0.00B
Total Liabilities $2.52B $2.95B $2.78B $2.09B $2.21B
Preferred Stock $- $- $- $- $-
Common Stock $60.01M $62.96M $65.66M $54.36M $59.44M
Retained Earnings $60.63M $-453.26M $-203.74M $3.46M $-7.93M
Accumulated Other Comprehensive Income Loss $559.83M $424.94M $385.49M $416.60M $457.10M
Other Total Stockholders Equity $273.57M $287.13M $300.55M $249.05M $272.67M
Total Stockholders Equity $954.05M $321.78M $547.97M $723.47M $781.27M
Total Equity $954.05M $321.78M $547.97M $723.47M $781.27M
Total Liabilities and Stockholders Equity $3.47B $3.27B $3.33B $2.82B $3.00B
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $3.47B $3.27B $3.33B $2.82B $3.00B
Total Investments $13.92M $25.21M $399.79M $315.91M $331.62M
Total Debt $1.77B $2.17B $2.21B $1.81B $1.95B
Net Debt $1.73B $2.11B $2.17B $1.78B $1.91B

Quarterly Balance Sheet

Breakdown 2022-09-30 2023-03-31 2023-09-30 2024-03-31
Cash and Cash Equivalents $30.92M $23.99M $32.34M $31.83M
Short Term Investments $3.35M $3.83M $3.78M $4.04M
Cash and Short Term Investments $34.27M $27.82M $36.13M $35.88M
Net Receivables $33.60M $34.99M $33.32M $37.90M
Inventory $14.07M $19.16M $18.19M $18.57M
Other Current Assets $9.04M $-0.00B $3.05M $1.77M
Total Current Assets $90.98M $81.98M $90.69M $94.11M
Property Plant Equipment Net $2.36B $2.62B $2.52B $2.59B
Goodwill $- $- $- $-
Intangible Assets $39.18M $42.90M $40.16M $-
Goodwill and Intangible Assets $39.18M $42.90M $40.16M $30.70M
Long Term Investments $312.56M $312.95M $327.84M $279.81M
Tax Assets $- $1.48M $1.10M $9.73M
Other Non-Current Assets $16.86M $46.24M $15.75M $41.68M
Total Non-Current Assets $2.73B $3.02B $2.91B $2.96B
Other Assets $- $--0.00B $-0.00B $-0.00B
Total Assets $2.82B $3.10B $3.00B $3.05B
Account Payables $228.17M $263.24M $80.92M $224.73M
Short Term Debt $71.55M $85.81M $80.43M $415.99M
Tax Payables $1.34M $1.73M $25.60M $-
Deferred Revenue $1.34M $1.73M $- $-
Other Current Liabilities $1.12M $4.08M $128.77M $3.03M
Total Current Liabilities $302.18M $354.86M $290.12M $643.75M
Long Term Debt $1.33B $1.45B $1.42B $1.11B
Deferred Revenue Non-Current $409.24M $- $- $-
Deferred Tax Liabilities Non-Current $8.93M $- $- $-
Other Non-Current Liabilities $39.41M $531.30M $500.06M $537.77M
Total Non-Current Liabilities $1.79B $1.98B $1.92B $1.65B
Other Liabilities $- $- $--0.00B $-0.00B
Total Liabilities $2.09B $2.34B $2.21B $2.29B
Preferred Stock $411.24M $453.78M $443.55M $456.03M
Common Stock $54.36M $60.22M $59.44M $61.52M
Retained Earnings $3.46M $-28.44M $-7.93M $-55.33M
Accumulated Other Comprehensive Income Loss $-49.01M $-55.02M $-45.89M $-46.23M
Other Total Stockholders Equity $303.41M $336.19M $332.11M $343.86M
Total Stockholders Equity $723.47M $766.72M $781.27M $759.84M
Total Equity $723.47M $766.72M $781.27M $759.84M
Total Liabilities and Stockholders Equity $2.82B $3.10B $3.00B $3.05B
Minority Interest $- $- $- $-
Total Liabilities and Total Equity $2.82B $3.10B $3.00B $3.05B
Total Investments $315.91M $316.78M $331.62M $283.85M
Total Debt $1.81B $1.99B $1.95B $1.98B
Net Debt $1.78B $1.97B $1.91B $1.95B

Annual Cash Flow Statement

Breakdown 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income $-47.71M $-444.06M $-175.53M $174.98M $-11.40M
Depreciation and Amortization $39.16M $53.39M $58.42M $56.37M $55.76M
Deferred Income Tax $-65.49M $-15.56M $-126.80M $31.76M $-13.72M
Stock Based Compensation $300.00K $400.00K $1.20M $500.00K $400.00K
Change in Working Capital $8.80M $92.89M $-5.61M $-49.49M $-36.52M
Accounts Receivables $10.08M $23.57M $-17.38M $-9.44M $5.76M
Inventory $1.28M $-891.93K $3.97M $382.62K $-2.82M
Accounts Payables $1.79M $68.93M $4.65M $-31.50M $-38.48M
Other Working Capital $-4.34M $1.27M $3.15M $-8.93M $-980.33K
Other Non Cash Items $220.19M $398.31M $164.72M $-143.34M $66.63M
Net Cash Provided by Operating Activities $155.25M $85.37M $-83.59M $70.78M $61.15M
Investments in Property Plant and Equipment $-170.69M $-81.17M $-63.76M $-89.40M $-80.02M
Acquisitions Net $63.53M $95.44M $334.10M $48.59M $62.86M
Purchases of Investments $- $- $-1.20M $- $-
Sales Maturities of Investments $- $- $1.20M $- $-
Other Investing Activities $150.91M $3.44M $136.81K $3.70M $2.94M
Net Cash Used for Investing Activities $43.76M $17.71M $270.48M $-37.11M $-14.21M
Debt Repayment $-133.82M $-49.82M $-144.34M $-28.57M $-42.15M
Common Stock Issued $127.57K $- $136.81K $- $-
Common Stock Repurchased $-0.00B $- $- $- $-
Dividends Paid $-47.50M $-30.40M $- $- $-
Other Financing Activities $-9.57M $-10.58M $-54.31M $-10.84M $-6.25M
Net Cash Used Provided by Financing Activities $-203.86M $-99.13M $-198.52M $-39.41M $-48.40M
Effect of Forex Changes on Cash $-0.00B $--0.00B $--0.00B $--0.00B $--0.00B
Net Change in Cash $-7.65M $6.15M $-9.07M $-12.50M $1.42M
Cash at End of Period $46.33M $52.49M $43.42M $30.92M $32.34M
Cash at Beginning of Period $53.99M $46.33M $52.49M $43.42M $30.92M
Operating Cash Flow $155.25M $85.37M $-83.59M $70.78M $61.15M
Capital Expenditure $-170.69M $-81.17M $-63.76M $-89.40M $-80.02M
Free Cash Flow $-15.44M $4.20M $-147.35M $-18.62M $-18.87M

Quarterly Cash Flow Statement

Breakdown 2022-09-30 2023-03-31 2023-09-30 2024-03-31
Net Income $142.90M $-34.38M $24.54M $-45.90M
Depreciation and Amortization $26.81M $27.21M $28.57M $28.59M
Deferred Income Tax $25.50M $-11.10M $-3.00M $-8.53M
Stock Based Compensation $- $- $- $-
Change in Working Capital $-1.76M $3.46M $-40.97M $7.52M
Accounts Receivables $- $- $- $-
Inventory $- $- $- $-
Accounts Payables $- $- $- $-
Other Working Capital $- $- $- $-
Other Non Cash Items $-55.84M $102.41M $77.62M $127.53M
Net Cash Provided by Operating Activities $84.00M $33.18M $29.63M $52.04M
Investments in Property Plant and Equipment $-45.92M $-48.82M $-33.37M $-27.21M
Acquisitions Net $4.27M $27.93M $36.64M $12.04M
Purchases of Investments $- $- $- $-
Sales Maturities of Investments $- $- $- $-
Other Investing Activities $1.64M $1.43M $1.59M $1.25M
Net Cash Used for Investing Activities $-40.01M $-19.46M $4.86M $-13.92M
Debt Repayment $-49.63M $-20.77M $-22.53M $-34.36M
Common Stock Issued $- $- $- $-
Common Stock Repurchased $- $- $- $-
Dividends Paid $- $- $- $-
Other Financing Activities $-4.26M $-2.86M $-3.55M $-
Net Cash Used Provided by Financing Activities $-53.89M $-23.63M $-26.08M $-39.75M
Effect of Forex Changes on Cash $--0.00B $--0.00B $--0.00B $-
Net Change in Cash $-15.82M $-6.93M $8.36M $-510.68K
Cash at End of Period $30.92M $23.99M $32.34M $31.83M
Cash at Beginning of Period $46.74M $30.92M $23.99M $32.34M
Operating Cash Flow $84.00M $33.18M $29.63M $52.04M
Capital Expenditure $-45.92M $-48.82M $-33.37M $-27.21M
Free Cash Flow $38.08M $-15.64M $-3.75M $24.83M

Marston's PLC Dividends

Understand Marston's PLC's dividend history, dividend yield, payout ratio, and more.

Dividend Yield

-

Dividend Payout Ratio

-

Dividend Paid & Capex Coverage Ratio

-0.76x



Marston's PLC Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$0.62693 $0.62693 December 20, 2019 December 23, 2019 February 11, 2020
$0.34058 $0.34058 May 30, 2019 May 31, 2019 July 17, 2019
$0.63115 $0.63115 December 13, 2018 December 14, 2018 February 12, 2019
$0.35497 $0.35497 May 25, 2018 May 29, 2018 July 18, 2018
$0.6755 $0.6755 December 14, 2017 December 15, 2017 February 13, 2018
$0.35157 $0.35157 May 25, 2017 May 30, 2017 July 19, 2017
$0.58783 $0.58783 December 27, 2016

Valuation

Analyze the market cap, enterprise value, and valuation metrics for Marston's PLC.

Market Cap & Enterprise Value

Market Cap: $270.95M

Enterprise Value: $2.19B

Valuation Ratios

P/E Ratio: -23.78

P/B Ratio: 0.35

P/CF Ratio: 4.43

Valuation Multiples

E/V to Sales: 2.05

E/V to EBITDA: 11.35

Market Cap & Enterprise Value

Market capitalization and enterprise value provide an understanding of a company's market value and total value, respectively.

  • Market Cap: The total market value of a company's outstanding shares of stock. It represents the company's equity value and is calculated by multiplying the current share price by the total number of outstanding shares.
  • Enterprise Value (EV): A measure of a company's total value, often seen as a more comprehensive alternative to equity market capitalization. It includes market cap plus debt, minority interest, and preferred shares, minus total cash and cash equivalents.

Valuation Ratios

Valuation ratios are used to evaluate the value of a company compared to its earnings, book value, and cash flow.

  • P/E Ratio: Price to Earnings Ratio, indicating how much investors are willing to pay for a dollar of earnings.
  • P/B Ratio: Price to Book Ratio, comparing the company's market value to its book value. A lower ratio may indicate undervaluation.
  • P/CF Ratio: Price to Cash Flow Ratio, evaluating the market value relative to the operating cash flow. A lower ratio can signal a more attractive investment.

Valuation Multiples

Valuation multiples help assess a company's value relative to its revenue and earnings.

  • EV to Sales: Enterprise Value to Sales, comparing the enterprise value to sales revenue. A lower ratio can indicate a more attractive investment.
  • EV to EBITDA: Enterprise Value to EBITDA, comparing the enterprise value to earnings before interest, taxes, depreciation, and amortization. A lower ratio suggests a company may be undervalued.

Marston's PLC Growth

View income_statement_chart2_annual_data financial growth metrics for Marston's PLC, including income statement, balance sheet, and cash flow growth.

Income Growth

Revenue Growth: -8.34%

Operating Income Growth: -35.73%

Cash Flow Growth

Net Income Growth: -287.00%

Free Cash Flow Growth: 762.61%

Balance Sheet Growth

Total Assets Growth: 1.81%

Total Liabilities Growth: 3.42%

Income Growth

This section highlights key metrics related to income growth, showing how the company’s revenue and operating income have changed over time:

  • Revenue Growth: The increase in a company's sales over time. It is a measure of how quickly the company is growing its revenue. This chart shows the historical trend of revenue growth.
  • Operating Income Growth: The growth rate of a company's operating income, which is the income earned from its normal business operations. This chart helps to assess the company's operational efficiency and profitability growth over time.

Cash Flow Growth

This section highlights key metrics on the company's cash flow growth, reflecting changes in net income and free cash flow over time.

  • Net Income Growth: The increase in a company's net profit over time. It reflects the company's ability to increase its profitability. This chart provides insight into how the company's bottom line has grown.
  • Free Cash Flow Growth: The growth in a company's free cash flow, which is the cash generated by the company after accounting for capital expenditures. This chart is important for understanding the company's financial flexibility and ability to fund operations and growth.

Balance Sheet Growth

This section highlight key metrics related to balance sheet growth, which indicate how the company’s total assets and liabilities have changed over time:

  • Total Assets Growth: The rate at which a company's total assets are increasing over time. This chart indicates how the company's asset base is expanding, which can be a sign of growth and investment in future operations.
  • Total Liabilities Growth: The rate at which a company's total liabilities are increasing over time. This chart helps to assess the company's financial leverage and risk over time.

Peers: Restaurants

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company Market Cap Price EPS P/E Ratio P/B Ratio
ATGSY Logo
Autogrill S.p.A.
ATGSY
$2.50B $6.55 $0.00 $0.00 $0.00
MARZF Logo
Marston's PLC
MARZF
$356.65M $0.56 $-0.01 $-22.89 $0.33
DMPZF Logo
Domino's Pizza Group plc
DMPZF
$1.54B $3.92 $0.28 $13.89 $-11.92
BDVB Logo
Bagger Dave's Burger Tavern, Inc.
BDVB
$1.91M $0.07 $-0.03 $-1.62 $0.66
ALSSF Logo
Alsea, S.A.B. de C.V.
ALSSF
$2.32B $2.85 $3.66 $17.23 $5.94
SCFFF Logo
Spot Coffee (Canada) Ltd.
SCFFF
$1.77M $0.01 $-0.01 $-14.78 $-2.52
JKHCF Logo
Just Kitchen Holdings Corp.
JKHCF
$6.92M $0.07 $-0.23 $-0.52 $1.36

More metrics for Marston's PLC

Access more key metrics, financials, ratios, and more with the links below.