Microsoft (MSFT) Financial Statements

Price: $416.72
Market Cap: $3.10T
Avg Volume: 19.89M
Country: US
Industry: Software - Infrastructure
Sector: Technology
Beta: 0.896
52W Range: $324.39-468.35
Website: Microsoft

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Microsoft.


Income Statement

Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Revenue $245.12B $211.91B $198.27B $168.09B $143.01B $125.84B $110.36B $96.57B $91.15B $93.58B
Cost of Revenue $74.11B $65.86B $62.65B $52.23B $46.08B $42.91B $38.35B $34.26B $32.78B $33.04B
Gross Profit $171.01B $146.05B $135.62B $115.86B $96.94B $82.93B $72.01B $62.31B $58.37B $60.54B
Gross Profit Ratio 69.76% 68.92% 68.40% 68.93% 67.78% 65.90% 65.25% 64.52% 64.04% 64.70%
Research and Development Expenses $29.51B $27.20B $24.51B $20.72B $19.27B $16.88B $14.73B $13.04B $11.99B $12.05B
General and Administrative Expenses $7.61B $7.58B $5.90B $5.11B $5.11B $4.88B $4.75B $4.48B $4.56B $4.61B
Selling and Marketing Expenses $24.46B $22.76B $21.82B $20.12B $19.60B $18.21B $17.47B $15.46B $14.63B $15.71B
Selling General and Administrative Expenses $32.06B $30.33B $27.73B $25.22B $24.71B $23.10B $22.22B $19.94B $19.20B $20.32B
Other Expenses $-1.32B $-223.00M $-32.00M $98.00M $-40.00M $-57.00M $-59.00M $-251.00M $-195.00M $-267.00M
Operating Expenses $61.58B $57.53B $52.24B $45.94B $43.98B $39.97B $36.95B $32.98B $31.19B $32.37B
Cost and Expenses $135.69B $123.39B $114.89B $98.17B $90.06B $82.88B $75.30B $67.24B $63.97B $65.41B
Interest Income $3.16B $2.99B $2.09B $2.13B $2.68B $2.76B $2.21B $1.39B $- $-
Interest Expense $2.94B $1.97B $2.06B $2.35B $2.59B $2.69B $2.73B $2.22B $1.24B $781.00M
Depreciation and Amortization $22.29B $13.86B $14.46B $10.90B $12.30B $11.60B $9.95B $7.86B $5.95B $5.96B
EBITDA $131.72B $105.16B $99.91B $83.83B $68.39B $57.35B $47.47B $39.24B $33.62B $33.86B
EBITDA Ratio 53.74% 49.62% 50.39% 49.87% 47.82% 45.57% 43.02% 40.64% 36.88% 36.19%
Operating Income $109.43B $88.52B $83.38B $69.92B $52.96B $42.96B $35.06B $29.02B $26.08B $18.16B
Operating Income Ratio 44.64% 41.77% 42.06% 41.59% 37.03% 34.14% 31.77% 30.06% 28.61% 19.41%
Total Other Income Expenses Net $-1.65B $-238.00M $302.00M $1.40B $-12.00M $653.00M $1.94B $1.41B $-306.00M $-8.88B
Income Before Tax $107.79B $89.31B $83.72B $71.10B $53.04B $43.69B $36.47B $29.90B $25.64B $18.51B
Income Before Tax Ratio 43.97% 42.14% 42.22% 42.30% 37.08% 34.72% 33.05% 30.96% 28.13% 19.78%
Income Tax Expense $19.65B $16.95B $10.98B $9.83B $8.76B $4.45B $19.90B $4.41B $5.10B $6.31B
Net Income $88.14B $72.36B $72.74B $61.27B $44.28B $39.24B $16.57B $25.49B $20.54B $12.19B
Net Income Ratio 35.96% 34.15% 36.69% 36.45% 30.96% 31.18% 15.02% 26.39% 22.53% 13.03%
EPS $11.86 $9.72 $9.70 $8.12 $5.82 $5.11 $2.15 $2.74 $2.12 $1.49
EPS Diluted $11.80 $9.68 $9.65 $8.05 $5.76 $5.06 $2.13 $2.71 $2.10 $1.48
Weighted Average Shares Outstanding 7.43B 7.45B 7.50B 7.55B 7.61B 7.67B 7.70B 7.75B 7.92B 8.18B
Weighted Average Shares Outstanding Diluted 7.47B 7.47B 7.54B 7.61B 7.68B 7.75B 7.79B 7.83B 8.01B 8.25B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Cash and Cash Equivalents $18.32B $34.70B $13.93B $14.22B $13.58B $11.36B $11.95B $7.66B $6.51B $5.59B
Short Term Investments $57.23B $76.56B $90.83B $116.11B $122.95B $122.46B $121.82B $125.32B $106.73B $90.93B
Cash and Short Term Investments $75.54B $111.26B $104.76B $130.33B $136.53B $133.82B $133.77B $132.98B $113.24B $96.53B
Net Receivables $56.92B $48.69B $44.26B $38.04B $32.01B $29.52B $26.48B $19.79B $18.28B $17.91B
Inventory $1.25B $2.50B $3.74B $2.64B $1.90B $2.06B $2.66B $2.18B $2.25B $2.90B
Other Current Assets $26.02B $21.81B $16.92B $13.39B $11.48B $10.15B $6.75B $4.90B $5.89B $5.46B
Total Current Assets $159.73B $184.26B $169.68B $184.41B $181.91B $175.55B $169.66B $159.85B $139.66B $124.71B
Property Plant Equipment Net $154.55B $109.99B $87.55B $70.80B $52.90B $43.86B $36.15B $23.73B $18.36B $14.73B
Goodwill $119.22B $67.89B $67.52B $49.71B $43.35B $42.03B $35.68B $35.12B $17.87B $16.94B
Intangible Assets $27.60B $9.37B $11.30B $7.80B $7.04B $7.75B $8.05B $10.11B $3.73B $4.83B
Goodwill and Intangible Assets $146.82B $77.25B $78.82B $57.51B $50.39B $49.78B $43.74B $45.23B $21.61B $21.77B
Long Term Investments $19.52B $9.88B $6.89B $5.98B $2.96B $2.65B $1.86B $6.02B $10.43B $12.05B
Tax Assets $22.27B $20.16B $13.52B $7.18B $6.41B $7.54B $1.37B $531.00M $1.48B $1.92B
Other Non-Current Assets $9.27B $10.44B $8.38B $7.89B $6.73B $7.19B $6.07B $5.72B $2.17B $1.04B
Total Non-Current Assets $352.43B $227.72B $195.16B $149.37B $119.40B $111.00B $89.19B $81.23B $54.03B $51.51B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $512.16B $411.98B $364.84B $333.78B $301.31B $286.56B $258.85B $241.09B $193.69B $176.22B
Account Payables $22.00B $18.09B $19.00B $15.16B $12.53B $9.38B $8.62B $7.39B $6.90B $6.59B
Short Term Debt $14.87B $5.25B $2.75B $8.07B $3.75B $5.52B $4.00B $10.12B $12.90B $7.48B
Tax Payables $5.02B $4.15B $4.07B $2.17B $2.13B $5.67B $2.12B $718.00M $580.00M $606.00M
Deferred Revenue $57.58B $50.90B $45.54B $41.52B $36.00B $32.68B $28.91B $34.10B $27.47B $23.22B
Other Current Liabilities $30.84B $29.91B $27.80B $23.90B $20.03B $21.85B $16.97B $12.91B $12.09B $12.56B
Total Current Liabilities $125.29B $104.15B $95.08B $88.66B $72.31B $69.42B $58.49B $64.53B $59.36B $49.86B
Long Term Debt $42.69B $54.72B $58.52B $59.70B $67.25B $72.85B $77.81B $76.07B $40.78B $27.81B
Deferred Revenue Non-Current $2.60B $2.91B $2.87B $2.62B $3.18B $4.53B $3.81B $10.38B $6.44B $2.10B
Deferred Tax Liabilities Non-Current $2.62B $433.00M $230.00M $198.00M $204.00M $233.00M $541.00M $531.00M $1.48B $2.83B
Other Non-Current Liabilities $70.49B $43.54B $41.59B $40.62B $40.06B $37.19B $35.48B $17.18B $13.64B $13.54B
Total Non-Current Liabilities $118.40B $101.60B $103.22B $103.13B $110.70B $114.81B $117.64B $104.17B $62.34B $46.28B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $243.69B $205.75B $198.30B $191.79B $183.01B $184.23B $176.13B $168.69B $121.70B $96.14B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $100.92B $93.72B $86.94B $83.11B $80.55B $78.52B $71.22B $69.31B $68.18B $68.47B
Retained Earnings $173.14B $118.85B $84.28B $57.05B $34.57B $24.15B $13.68B $2.65B $2.28B $9.10B
Accumulated Other Comprehensive Income Loss $-5.59B $-6.34B $-4.68B $1.82B $3.19B $-340.00M $-2.19B $431.00M $1.54B $2.52B
Other Total Stockholders Equity $- $- $- $- $- $- $- $- $- $-
Total Stockholders Equity $268.48B $206.22B $166.54B $141.99B $118.30B $102.33B $82.72B $72.39B $72.00B $80.08B
Total Equity $268.48B $206.22B $166.54B $141.99B $118.30B $102.33B $82.72B $72.39B $72.00B $80.08B
Total Liabilities and Stockholders Equity $512.16B $411.98B $364.84B $333.78B $301.31B $286.56B $258.85B $241.09B $193.69B $176.22B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $512.16B $411.98B $364.84B $333.78B $301.31B $286.56B $258.85B $241.09B $193.69B $176.22B
Total Investments $76.75B $86.44B $97.71B $122.09B $125.92B $125.11B $123.68B $131.34B $117.16B $102.98B
Total Debt $97.85B $59.97B $61.27B $67.78B $71.00B $78.37B $81.81B $86.19B $53.69B $35.29B
Net Debt $79.54B $25.26B $47.34B $53.55B $57.42B $67.01B $69.86B $78.53B $47.18B $29.70B

Cash Flow Statement

Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Net Income $88.14B $72.36B $72.74B $61.27B $44.28B $39.24B $16.57B $21.20B $16.80B $12.19B
Depreciation and Amortization $22.29B $13.86B $14.46B $11.69B $12.80B $11.68B $10.26B $8.78B $6.62B $5.96B
Deferred Income Tax $-4.74B $-6.06B $-5.70B $-150.00M $-3.62B $-3.53B $13.04B $-3.30B $-448.00M $224.00M
Stock Based Compensation $10.73B $9.61B $7.50B $6.12B $5.29B $4.65B $3.94B $3.27B $2.67B $2.57B
Change in Working Capital $1.82B $-2.39B $446.00M $-936.00M $2.15B $937.00M $2.28B $69.36B $55.78B $46.59B
Accounts Receivables $-7.19B $-4.09B $-6.83B $-6.48B $-2.58B $-2.81B $-3.86B $-925.00M $-530.00M $1.46B
Inventory $1.28B $1.24B $-1.12B $-737.00M $168.00M $597.00M $-465.00M $50.00M $600.00M $-272.00M
Accounts Payables $3.54B $-2.72B $2.94B $2.80B $3.02B $232.00M $1.15B $81.00M $88.00M $-1.05B
Other Working Capital $4.19B $3.18B $5.46B $3.48B $1.54B $2.92B $5.46B $70.16B $55.62B $46.45B
Other Non Cash Items $57.98B $196.00M $-409.00M $-1.25B $-219.00M $-792.00M $-2.21B $-59.81B $-48.09B $-38.45B
Net Cash Provided by Operating Activities $118.55B $87.58B $89.03B $76.74B $60.67B $52.19B $43.88B $39.51B $33.33B $29.08B
Investments in Property Plant and Equipment $-44.48B $-28.11B $-23.89B $-20.62B $-15.44B $-13.93B $-11.63B $-8.13B $-8.34B $-5.94B
Acquisitions Net $-69.13B $-1.67B $-22.04B $-8.91B $-2.52B $-2.39B $-888.00M $-25.94B $-1.39B $-3.72B
Purchases of Investments $-17.73B $-37.65B $-26.46B $-62.92B $-77.19B $-57.70B $-137.38B $-176.91B $-129.76B $-98.73B
Sales Maturities of Investments $35.67B $47.86B $44.89B $65.80B $84.17B $58.24B $143.94B $164.39B $115.34B $85.86B
Other Investing Activities $-1.30B $-3.12B $-2.83B $-922.00M $-1.24B $540.00M $-98.00M $-197.00M $203.00M $-466.00M
Net Cash Used for Investing Activities $-96.97B $-22.68B $-30.31B $-27.58B $-12.22B $-15.77B $-6.06B $-46.78B $-23.95B $-23.00B
Debt Repayment $-575.00M $-2.75B $-9.02B $-3.75B $-5.52B $-4.00B $-10.06B $-7.92B $-2.80B $-1.50B
Common Stock Issued $2.00B $1.87B $1.84B $1.69B $1.34B $1.14B $1.00B $772.00M $668.00M $634.00M
Common Stock Repurchased $-17.25B $-22.25B $-32.70B $-27.39B $-22.97B $-19.54B $-10.72B $-11.79B $-15.97B $-14.44B
Dividends Paid $-21.77B $-19.80B $-18.14B $-16.52B $-15.14B $-13.81B $-12.70B $-11.85B $-11.01B $-9.88B
Other Financing Activities $-1.31B $-1.01B $-863.00M $-2.52B $-3.75B $-675.00M $-971.00M $39.19B $20.71B $16.11B
Net Cash Used Provided by Financing Activities $-37.76B $-43.94B $-58.88B $-48.49B $-46.03B $-36.89B $-33.59B $8.41B $-8.39B $-9.08B
Effect of Forex Changes on Cash $-210.00M $-194.00M $-141.00M $-29.00M $-201.00M $-115.00M $50.00M $19.00M $-67.00M $-73.00M
Net Change in Cash $-16.39B $20.77B $-293.00M $648.00M $2.22B $-590.00M $4.28B $1.15B $915.00M $-3.07B
Cash at End of Period $18.32B $34.70B $13.93B $14.22B $13.58B $11.36B $11.95B $7.66B $6.51B $5.59B
Cash at Beginning of Period $34.70B $13.93B $14.22B $13.58B $11.36B $11.95B $7.66B $6.51B $5.59B $8.67B
Operating Cash Flow $118.55B $87.58B $89.03B $76.74B $60.67B $52.19B $43.88B $39.51B $33.33B $29.08B
Capital Expenditure $-44.48B $-28.11B $-23.89B $-20.62B $-15.44B $-13.93B $-11.63B $-8.13B $-8.34B $-5.94B
Free Cash Flow $74.07B $59.48B $65.15B $56.12B $45.23B $38.26B $32.25B $31.38B $24.98B $23.14B