
NextEra Energy (NEE) Stock
NextEra Energy Chart
Company Profile
Price: $69.37
Market Cap: $142.65B
Exchange: NYSE
CEO: Mr. John W. Ketchum J.D.
Sector: Utilities
Industry: Regulated Electric
Employees: 16.80K
Headquarters: Juno Beach, FL
Website: NextEra Energy
Business Summary
NextEra Energy, Inc., through its subsidiaries, generates, transmits, distributes, and sells electric power to retail and wholesale customers in North America. The company generates electricity through wind, solar, nuclear, coal, and natural gas facilities. It also develops, constructs, and operates long-term contracted assets that consists of clean energy solutions, such as renewable generation facilities, battery storage projects, and electric transmission facilities; sells energy commodities; and owns, develops, constructs, manages and operates electric generation facilities in wholesale energy markets. As of December 31, 2021, the company had approximately 28,564 megawatts of net generating capacity; approximately 77,000 circuit miles of transmission and distribution lines; and 696 substations. It serves approximately 11 million people through approximately 5.7 million customer accounts in the east and lower west coasts of Florida. The company was formerly known as FPL Group, Inc. and changed its name to NextEra Energy, Inc. in 2010. The company was founded in 1925 and is headquartered in Juno Beach, Florida.
NextEra Energy News
Is NextEra (NEE) a Buy as Wall Street Analysts Look Optimistic?
Investors often turn to recommendations made by Wall Street analysts before making a Buy, Sell, or Hold decision about a stock. While media reports about rating changes by these brokerage-firm employed (or sell-side) analysts often affect a stock's price, do they really matter?

3 Rock-Solid Dividend Stocks to Buy, Even if There's a Stock Market Sell-Off in 2025
When investors are optimistic, they may be willing to pay a premium price for a stock in the hopes that the company's future earnings grow rapidly. But when investors are pessimistic, or there's an economic downturn, they may prefer to go with companies that are valued based on where they are today instead of their potential.

My Top 15 High-Growth Dividend Stocks For February 2025
The SPDR S&P 500 ETF Trust starts 2025 on a positive note gaining 2.67% in January. The Top 15 dividend growth stocks for February 2025 offer an average dividend yield of 1.64% and appear to be about 25% undervalued based on dividend yield theory. Since its inception in September 2020, the watch list has achieved a 11.03% compound annual growth rate.

My Top 10 High-Yield Dividend Stocks For February 2025
SPY kicks off 2025 with a gain of 2.67% in January. VYM is off to an even better start with a gain of 3.75%. The top 10 stocks on the watchlist for February 2025 offer a 3.43% dividend yield, nearly triple that of the S&P 500. My top 10 list of high dividend yield stocks has generated an annualized rate of return of 15.95% since its inception in November 2020.

NextEra Energy ranked No. 1 in its industry on Fortune's list of 'World's Most Admired Companies'
Company is meeting the country's increasing energy demand with all forms of energy, growing the economy, keeping electricity prices as low as possible for customers and supporting the communities its projects call home. JUNO BEACH, Fla.

My Best Dividend Aristocrats For February 2025
The ProShares S&P 500 Dividend Aristocrat ETF posted its 3rd worst monthly return in December, falling by 7.69%. I present 3 strategies that can theoretically beat the dividend aristocrat index in the long term. After 42 months of tracking these strategies, two strategies are generating a CAGR superior to NOBL.

DeepSeek: Why REITs And Utilities Loved The News
The market reacted strongly to the unveiling of China's AI, DeepSeek, with AI stocks plummeting and REITs and utilities trading up significantly. Investors are shifting towards predictable returns from REITs and regulated utilities, which offer 8%-10% expected returns, amid uncertainties surrounding AI's future profitability. The DeepSeek news has made the steady cashflows of REITs and utilities more attractive as the allure of AI's unbridled growth diminishes.

10 Stocks I'm Buying As A New Government Takes Power
Global warming isn't just a "woke" issue; it has real financial implications for energy investments. DOGE has lofty and worthy goals, but the reality is that Congress controls the purse strings. Delayed Onset Tariff Syndrome (DOTS) will impact global trade and investment strategies. Exactly how remains in question.

Why NextEra Energy Stock Jumped More Than 5% Today
Shares of NextEra Energy (NEE 6.22%) jumped 5.8% this morning after the clean energy giant delivered strong numbers for the fourth quarter and full year 2024 and reiterated its outlook through 2027, including its prediction of solid dividend growth potential.

Who Will Benefit From Trump's $500 Billion AI Infrastructure Plan?
The $500 billion AI infrastructure initiative by OpenAI, SoftBank, Oracle, and MGX will transform multiple sectors, creating generational investment opportunities. Nvidia, TSMC, and Broadcom are poised to benefit significantly from the AI infrastructure build out, particularly in the semiconductor sector. Constellation Energy and Vistra are uniquely positioned to meet the massive energy demands of AI infrastructure, leveraging their clean energy capabilities.

NextEra Energy, Inc. (NEE) Q4 2024 Earnings Call Transcript
NextEra Energy, Inc. (NYSE:NEE ) Q4 2024 Earnings Conference Call January 24, 2025 9:00 AM ET Company Participants Mark Eidelman - Director, IR John Ketchum - Chairman, President & CEO, NextEra Energy Brian Bolster - EVP & CFO, NextEra Energy Rebecca Kujawa - President & CEO, NextEra Energy Resources Conference Call Participants Steve Fleishman - Wolfe Research Shahriar Pourreza - Guggenheim Partners Julien Dumoulin-Smith - Jefferies Nick Campanella - Barclays Carly Davenport - Goldman Sachs Jeremy Tonet - JPMorgan Operator Good morning, and welcome to the NextEra Energy Fourth Quarter and Full Year 2024 Earnings Conference Call. All participants will be in a listen-only mode.

NextEra Energy fourth-quarter and full-year 2024 financial results available on company's website
JUNO BEACH, Fla. , Jan. 24, 2025 /PRNewswire/ -- NextEra Energy, Inc. (NYSE: NEE) has posted its fourth-quarter and full-year 2024 financial results in a news release available on the company's website by accessing the following link: www.NextEraEnergy.com/FinancialResults.

NextEra Energy Partners, LP to be renamed XPLR Infrastructure, LP; announces date for release of fourth-quarter and full-year 2024 financial results
JUNO BEACH, Fla. , Jan. 23, 2025 /PRNewswire/ -- NextEra Energy Partners, LP (NYSE: NEP) today announced the company is changing its name to XPLR Infrastructure, LP, effective today, and will begin trading under the new ticker symbol, XIFR, on the New York Stock Exchange (NYSE) on Tuesday, Feb. 3, 2025.

NextEra Energy: Charging Into Q4 Earnings — Will Clean Energy's Powerhouse Keep Its Momentum?
NextEra Energy Inc. NEE is ready to report its fourth-quarter earnings on Friday before the market opens. Analysts expect the energy giant to report earnings per share (EPS) of 52 cents and revenues of $7.53 billion.

NextEra Energy Earnings
This section highlights NextEra Energy's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q4 | 2024 | 2025-01-24 | $0.53 | $0.53 |
Read Transcript | Q3 | 2024 | 2024-10-23 | $0.98 | $1.03 |
Read Transcript | Q2 | 2024 | 2024-07-24 | $0.98 | $0.96 |
Read Transcript | Q1 | 2024 | 2024-04-23 | $0.78 | $0.91 |
Read Transcript | Q4 | 2023 | 2024-01-25 | $0.49 | $0.52 |
Read Transcript | Q3 | 2023 | 2023-10-24 | $0.86 | $0.94 |
Read Transcript | Q2 | 2023 | 2023-07-25 | $0.83 | $0.88 |
Read Transcript | Q1 | 2023 | 2023-04-25 | $0.72 | $0.84 |
Financial Statements
Access annual & quarterly financial statements for NextEra Energy, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Revenue | $28.11B | $20.96B | $17.07B | $18.00B | $19.20B |
Cost of Revenue | $10.14B | $10.82B | $8.48B | $7.29B | $8.00B |
Gross Profit | $17.98B | $10.14B | $8.59B | $10.71B | $11.20B |
Gross Profit Ratio | 63.94% | 48.38% | 50.32% | 59.49% | 58.33% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $-375.00M | $202.00M | $257.00M | $200.00M | $185.00M |
Other Expenses | $7.74B | $6.58B | $5.72B | $5.76B | $5.91B |
Operating Expenses | $7.36B | $6.58B | $5.72B | $5.76B | $5.91B |
Cost and Expenses | $17.88B | $17.40B | $14.21B | $13.05B | $13.92B |
Interest Income | $- | $585.00M | $1.27B | $38.00M | $54.00M |
Interest Expense | $3.32B | $585.00M | $1.27B | $1.95B | $2.25B |
Depreciation and Amortization | $6.15B | $4.79B | $4.21B | $4.32B | $4.48B |
EBITDA | $16.76B | $10.36B | $8.82B | $8.23B | $9.82B |
EBITDA Ratio | 59.63% | 42.73% | 47.46% | 44.56% | 51.57% |
Operating Income | $10.24B | $4.08B | $3.89B | $3.70B | $5.35B |
Operating Income Ratio | 36.41% | 19.47% | 22.78% | 20.58% | 27.87% |
Total Other Income Expenses Net | $-2.95B | $-249.00M | $262.00M | $-1.29B | $-1.52B |
Income Before Tax | $7.29B | $3.83B | $3.17B | $2.41B | $3.84B |
Income Before Tax Ratio | 25.92% | 18.29% | 18.60% | 13.41% | 19.98% |
Income Tax Expense | $1.01B | $586.00M | $348.00M | $44.00M | $448.00M |
Net Income | $7.31B | $3.25B | $2.83B | $2.92B | $3.77B |
Net Income Ratio | 26.00% | 15.49% | 16.56% | 16.22% | 19.63% |
EPS | $3.61 | $1.65 | $1.44 | $1.49 | $1.95 |
EPS Diluted | $3.60 | $1.64 | $1.43 | $1.48 | $1.94 |
Weighted Average Shares Outstanding | 2.03B | 1.97B | 1.96B | 1.96B | 1.93B |
Weighted Average Shares Outstanding Diluted | 2.03B | 1.98B | 1.97B | 1.97B | 1.94B |
SEC Filing | Source | Source | Source | Source | Source |
Income Statement Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.57B | $6.11B | $5.73B | $6.88B | $7.17B | $7.35B | $6.72B | $6.16B | $6.72B | $5.18B | $2.89B | $5.05B | $4.37B | $3.93B | $3.73B | $4.39B | $4.79B | $4.20B | $4.61B | $4.59B |
Cost of Revenue | $2.70B | $3.86B | $2.33B | $2.47B | $2.75B | $2.49B | $2.43B | $2.77B | $3.16B | $2.57B | $2.33B | $2.30B | $2.29B | $1.97B | $1.90B | $1.95B | $2.03B | $1.64B | $1.65B | $2.09B |
Gross Profit | $4.87B | $2.25B | $3.40B | $4.41B | $4.42B | $4.86B | $4.28B | $3.40B | $3.56B | $2.62B | $565.00M | $2.75B | $2.08B | $1.96B | $1.83B | $2.45B | $2.75B | $2.57B | $2.96B | $2.50B |
Gross Profit Ratio | 64.35% | 36.87% | 59.36% | 64.13% | 61.66% | 66.17% | 63.76% | 55.09% | 53.00% | 50.49% | 19.55% | 54.46% | 47.53% | 49.86% | 49.14% | 55.70% | 57.51% | 61.11% | 64.21% | 54.42% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $-1.64B | $66.00M | $38.00M | $61.00M | $62.00M | $62.00M | $60.00M | $43.00M | $70.00M | $19.00M | $70.00M | $64.00M | $64.00M | $64.00M | $64.00M | $51.00M | $50.00M | $47.00M | $52.00M | $49.00M |
Other Expenses | $3.65B | $-568.00M | $72.00M | $106.00M | $143.00M | $2.07B | $1.31B | $1.68B | $153.00M | $1.67B | $1.36B | $35.00M | $89.00M | $95.00M | $83.00M | $-127.00M | $71.00M | $43.00M | $62.00M | $-188.00M |
Operating Expenses | $2.01B | $568.00M | $1.45B | $2.15B | $2.59B | $2.07B | $1.31B | $1.68B | $1.87B | $1.67B | $1.36B | $1.40B | $1.71B | $1.44B | $1.18B | $1.37B | $1.73B | $1.40B | $1.25B | $1.38B |
Cost and Expenses | $4.71B | $4.43B | $3.78B | $4.61B | $5.34B | $4.56B | $3.74B | $4.45B | $5.03B | $4.24B | $3.69B | $3.69B | $4.00B | $3.41B | $3.07B | $3.32B | $3.77B | $3.04B | $2.90B | $3.47B |
Interest Income | $- | $- | $- | $- | $26.00M | $135.00M | $1.18B | $685.00M | $- | $217.00M | $142.00M | $599.00M | $7.00M | $7.00M | $440.00M | $7.00M | $7.00M | $11.00M | $13.00M | $13.00M |
Interest Expense | $1.82B | $820.00M | $323.00M | $1.98B | $26.00M | $135.00M | $1.18B | $685.00M | $259.00M | $217.00M | $142.00M | $- | $335.00M | $757.00M | $421.00M | $111.00M | $208.00M | $320.00M | $1.31B | $188.00M |
Depreciation and Amortization | $1.72B | $1.47B | $988.00M | $1.68B | $2.03B | $1.55B | $893.00M | $1.25B | $1.36B | $1.23B | $960.00M | $1.05B | $1.30B | $1.04B | $823.00M | $1.02B | $1.28B | $1.03B | $922.00M | $1.04B |
EBITDA | $4.26B | $3.56B | $4.03B | $3.61B | $3.78B | $5.33B | $3.74B | $3.49B | $3.70B | $2.94B | $162.00M | $2.77B | $1.90B | $1.30B | $2.85B | $1.23B | $2.96B | $2.74B | $1.30B | $2.46B |
EBITDA Ratio | 56.26% | 51.64% | 56.15% | 59.99% | 42.44% | 62.81% | 61.93% | 49.85% | 50.54% | 46.69% | 7.61% | 52.28% | 42.77% | 40.13% | 36.18% | 13.95% | 54.86% | 57.30% | 50.18% | 46.34% |
Operating Income | $2.86B | $1.69B | $2.01B | $2.66B | $1.84B | $2.80B | $2.94B | $2.04B | $1.86B | $948.00M | $-740.00M | $1.35B | $379.00M | $510.00M | $669.00M | $941.00M | $1.01B | $1.19B | $1.98B | $878.00M |
Operating Income Ratio | 37.74% | 27.58% | 35.12% | 38.67% | 25.60% | 38.09% | 43.81% | 33.18% | 27.71% | 18.29% | -25.61% | 26.85% | 8.67% | 12.99% | 17.95% | 21.41% | 21.07% | 28.21% | 42.94% | 19.14% |
Total Other Income Expenses Net | $-1.26B | $-438.00M | $151.00M | $-1.58B | $-863.00M | $262.00M | $-771.00M | $-450.00M | $20.00M | $459.00M | $-277.00M | $-138.00M | $-102.00M | $-578.00M | $1.08B | $-1.17B | $244.00M | $128.00M | $-1.91B | $160.00M |
Income Before Tax | $1.60B | $1.23B | $2.16B | $1.08B | $973.00M | $3.06B | $2.17B | $1.60B | $1.88B | $1.41B | $-1.05B | $1.22B | $277.00M | $-68.00M | $1.75B | $-225.00M | $1.25B | $1.31B | $73.00M | $1.04B |
Income Before Tax Ratio | 21.09% | 20.15% | 37.76% | 15.75% | 13.57% | 41.65% | 32.33% | 25.89% | 28.01% | 27.15% | -36.40% | 24.14% | 6.34% | -1.73% | 46.91% | -5.12% | 26.17% | 31.26% | 1.58% | 22.60% |
Income Tax Expense | $5.00M | $-64.00M | $227.00M | $168.00M | $-46.00M | $497.00M | $386.00M | $329.00M | $323.00M | $294.00M | $-359.00M | $265.00M | $-27.00M | $-140.00M | $250.00M | $-34.00M | $129.00M | $185.00M | $-235.00M | $193.00M |
Net Income | $1.85B | $1.62B | $2.27B | $1.21B | $1.22B | $2.79B | $2.09B | $1.52B | $1.70B | $1.38B | $-693.00M | $1.20B | $447.00M | $256.00M | $1.67B | $-5.00M | $1.23B | $1.27B | $421.00M | $975.00M |
Net Income Ratio | 24.47% | 26.53% | 39.57% | 17.59% | 17.00% | 38.03% | 31.06% | 24.69% | 25.24% | 26.63% | -23.98% | 23.86% | 10.23% | 6.52% | 44.71% | -0.11% | 25.68% | 30.33% | 9.13% | 21.25% |
EPS | $0.90 | $0.79 | $1.11 | $0.59 | $0.60 | $1.38 | $1.04 | $0.77 | $0.86 | $0.70 | $-0.35 | $0.61 | $0.23 | $0.13 | $0.85 | $0.00 | $0.63 | $0.65 | $0.22 | $0.50 |
EPS Diluted | $0.90 | $0.79 | $1.10 | $0.59 | $0.60 | $1.38 | $1.04 | $0.76 | $0.86 | $0.70 | $-0.35 | $0.61 | $0.23 | $0.13 | $0.84 | $0.00 | $0.63 | $0.65 | $0.21 | $0.50 |
Weighted Average Shares Outstanding | 2.05B | 2.05B | 2.05B | 2.05B | 2.03B | 2.02B | 2.00B | 1.99B | 1.97B | 1.97B | 1.96B | 1.97B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B |
Weighted Average Shares Outstanding Diluted | 2.06B | 2.06B | 2.06B | 2.05B | 2.04B | 2.03B | 2.01B | 1.99B | 1.98B | 1.97B | 1.97B | 1.98B | 1.97B | 1.97B | 1.97B | 1.97B | 1.96B | 1.97B | 1.97B | 1.96B |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $2.69B | $1.60B | $639.00M | $1.10B | $600.00M |
Short Term Investments | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $2.69B | $1.60B | $639.00M | $1.10B | $600.00M |
Net Receivables | $6.04B | $5.09B | $4.11B | $2.97B | $2.81B |
Inventory | $2.11B | $1.93B | $1.56B | $1.55B | $1.33B |
Other Current Assets | $4.53B | $4.86B | $2.98B | $1.75B | $2.67B |
Total Current Assets | $15.36B | $13.49B | $9.29B | $7.38B | $7.41B |
Property Plant Equipment Net | $125.78B | $111.06B | $99.35B | $91.80B | $82.01B |
Goodwill | $5.09B | $4.85B | $4.84B | $4.25B | $4.20B |
Intangible Assets | $1.69B | $759.00M | $742.00M | $693.00M | $552.00M |
Goodwill and Intangible Assets | $6.78B | $4.85B | $4.84B | $4.25B | $4.20B |
Long Term Investments | $14.85B | $14.08B | $15.08B | $13.51B | $14.41B |
Tax Assets | $- | $9.07B | $7.96B | $7.07B | $6.35B |
Other Non-Current Assets | $14.71B | $6.38B | $4.39B | $3.67B | $3.31B |
Total Non-Current Assets | $162.13B | $145.44B | $131.62B | $120.30B | $110.28B |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $177.49B | $158.94B | $140.91B | $127.68B | $117.69B |
Account Payables | $8.50B | $8.31B | $6.93B | $4.62B | $3.63B |
Short Term Debt | $11.81B | $9.71B | $3.87B | $6.15B | $5.04B |
Tax Payables | $- | $- | $- | $- | $- |
Deferred Revenue | $638.00M | $560.00M | $485.00M | $474.00M | $499.00M |
Other Current Liabilities | $7.01B | $8.11B | $6.15B | $4.32B | $4.68B |
Total Current Liabilities | $27.96B | $26.70B | $17.44B | $15.56B | $13.85B |
Long Term Debt | $61.41B | $55.66B | $50.96B | $42.48B | $38.04B |
Deferred Revenue Non-Current | $- | $9.07B | $16.31B | $14.99B | $14.74B |
Deferred Tax Liabilities Non-Current | $10.14B | $9.07B | $8.31B | $8.02B | $8.36B |
Other Non-Current Liabilities | $18.95B | $18.08B | $18.54B | $16.69B | $16.08B |
Total Non-Current Liabilities | $90.50B | $82.80B | $78.05B | $67.20B | $62.48B |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $118.47B | $109.50B | $95.49B | $82.75B | $76.33B |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $21.00M | $20.00M | $20.00M | $20.00M | $5.00M |
Retained Earnings | $30.23B | $26.71B | $25.91B | $25.36B | $25.20B |
Accumulated Other Comprehensive Income Loss | $-153.00M | $-218.00M | $- | $-92.00M | $-169.00M |
Other Total Stockholders Equity | $17.36B | $12.72B | $11.27B | $11.22B | $11.97B |
Total Stockholders Equity | $47.47B | $39.23B | $37.20B | $36.51B | $37.01B |
Total Equity | $57.77B | $49.44B | $45.42B | $44.93B | $41.36B |
Total Liabilities and Stockholders Equity | $177.49B | $158.94B | $140.91B | $127.68B | $117.69B |
Minority Interest | $10.30B | $10.21B | $8.22B | $8.42B | $4.36B |
Total Liabilities and Total Equity | $177.49B | $158.94B | $140.91B | $127.68B | $117.69B |
Total Investments | $14.85B | $14.08B | $15.08B | $13.51B | $14.41B |
Total Debt | $73.21B | $64.97B | $54.83B | $48.09B | $42.58B |
Net Debt | $70.52B | $63.37B | $54.19B | $46.99B | $41.98B |
Balance Sheet Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $2.26B | $2.10B | $1.64B | $2.69B | $1.57B | $1.58B | $2.27B | $1.60B | $2.51B | $2.86B | $1.48B | $639.00M | $692.00M | $884.00M | $1.46B | $1.10B | $1.96B | $1.01B | $3.33B | $600.00M |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $472.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $2.26B | $2.10B | $1.64B | $2.69B | $1.57B | $1.58B | $2.27B | $1.60B | $2.51B | $2.86B | $1.48B | $639.00M | $692.00M | $884.00M | $1.46B | $1.10B | $1.96B | $1.01B | $3.33B | $600.00M |
Net Receivables | $4.98B | $5.79B | $5.20B | $6.04B | $4.96B | $4.59B | $3.93B | $4.35B | $5.33B | $5.13B | $4.29B | $4.11B | $3.86B | $3.40B | $3.29B | $2.97B | $3.28B | $2.87B | $2.62B | $2.81B |
Inventory | $2.26B | $2.15B | $2.13B | $2.11B | $2.07B | $1.93B | $1.92B | $1.93B | $1.79B | $1.64B | $1.59B | $1.56B | $1.74B | $1.60B | $1.60B | $1.55B | $1.41B | $1.37B | $1.37B | $1.33B |
Other Current Assets | $2.68B | $3.31B | $3.71B | $4.53B | $5.64B | $5.02B | $5.43B | $5.61B | $3.26B | $4.70B | $3.63B | $2.98B | $3.28B | $2.18B | $1.89B | $1.75B | $2.37B | $2.34B | $2.40B | $2.67B |
Total Current Assets | $12.18B | $12.80B | $12.68B | $15.36B | $14.24B | $13.12B | $13.55B | $13.49B | $12.89B | $14.33B | $10.99B | $9.29B | $9.57B | $8.06B | $8.24B | $7.38B | $9.03B | $7.58B | $9.72B | $7.41B |
Property Plant Equipment Net | $134.31B | $133.11B | $129.19B | $125.78B | $120.88B | $117.74B | $114.93B | $111.06B | $108.45B | $105.39B | $101.94B | $99.35B | $99.14B | $96.81B | $94.30B | $91.80B | $88.86B | $86.33B | $83.87B | $82.01B |
Goodwill | $4.92B | $5.09B | $5.08B | $5.09B | $5.04B | $5.18B | $5.18B | $4.85B | $4.87B | $4.84B | $4.84B | $4.84B | $4.84B | $4.85B | $4.85B | $4.25B | $4.21B | $4.21B | $4.20B | $4.20B |
Intangible Assets | $- | $- | $- | $1.69B | $- | $- | $- | $759.00M | $- | $- | $- | $742.00M | $- | $- | $- | $693.00M | $- | $- | $- | $552.00M |
Goodwill and Intangible Assets | $4.92B | $5.09B | $5.08B | $6.78B | $5.04B | $5.18B | $5.18B | $4.85B | $4.87B | $4.84B | $4.84B | $4.84B | $4.84B | $4.85B | $4.85B | $4.25B | $4.21B | $4.21B | $4.20B | $4.20B |
Long Term Investments | $17.01B | $17.56B | $15.71B | $14.85B | $14.01B | $15.29B | $14.87B | $14.08B | $13.51B | $13.59B | $14.24B | $15.08B | $14.43B | $14.38B | $14.06B | $13.51B | $14.32B | $13.76B | $12.97B | $14.41B |
Tax Assets | $10.95B | $10.93B | $10.64B | $10.14B | $9.23B | $9.70B | $9.47B | $219.00M | $11.39B | $8.98B | $8.51B | $7.96B | $6.77B | $6.86B | $7.15B | $7.07B | $6.45B | $6.51B | $6.65B | $6.35B |
Other Non-Current Assets | $6.64B | $5.23B | $6.64B | $4.57B | $8.26B | $7.24B | $7.36B | $15.23B | $16.69B | $4.64B | $4.43B | $4.39B | $4.41B | $4.06B | $3.84B | $3.67B | $3.52B | $3.57B | $3.21B | $3.31B |
Total Non-Current Assets | $173.83B | $171.92B | $167.27B | $162.13B | $157.43B | $155.15B | $151.81B | $145.44B | $143.52B | $137.44B | $133.96B | $131.62B | $129.59B | $126.95B | $124.20B | $120.30B | $117.36B | $114.38B | $110.91B | $110.28B |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $186.01B | $184.72B | $179.95B | $177.49B | $171.67B | $168.28B | $165.36B | $158.94B | $156.41B | $151.77B | $144.94B | $140.91B | $139.16B | $135.01B | $132.44B | $127.68B | $126.38B | $121.96B | $120.64B | $117.69B |
Account Payables | $4.88B | $4.39B | $4.29B | $8.50B | $6.66B | $6.22B | $6.50B | $8.31B | $7.15B | $7.59B | $5.89B | $6.93B | $5.46B | $5.51B | $4.40B | $4.62B | $4.74B | $4.10B | $3.35B | $3.63B |
Short Term Debt | $16.67B | $14.14B | $14.07B | $11.81B | $14.14B | $11.19B | $11.63B | $9.71B | $10.15B | $10.20B | $8.72B | $3.87B | $7.25B | $5.76B | $6.60B | $6.15B | $5.50B | $3.88B | $6.09B | $5.04B |
Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Revenue | $683.00M | $671.00M | $663.00M | $638.00M | $615.00M | $596.00M | $583.00M | $560.00M | $525.00M | $497.00M | $485.00M | $485.00M | $482.00M | $486.00M | $481.00M | $474.00M | $494.00M | $497.00M | $502.00M | $499.00M |
Other Current Liabilities | $7.41B | $7.03B | $5.79B | $7.01B | $7.08B | $6.86B | $6.66B | $8.11B | $9.96B | $8.53B | $7.33B | $6.15B | $7.27B | $5.06B | $4.30B | $4.32B | $4.97B | $3.89B | $3.78B | $4.68B |
Total Current Liabilities | $29.65B | $26.23B | $24.80B | $27.96B | $28.50B | $24.87B | $25.38B | $26.70B | $27.79B | $26.82B | $22.42B | $17.44B | $20.46B | $16.82B | $15.78B | $15.56B | $15.71B | $12.37B | $13.72B | $13.85B |
Long Term Debt | $66.10B | $68.49B | $49.71B | $61.41B | $59.18B | $60.98B | $59.01B | $55.66B | $54.67B | $53.38B | $50.97B | $42.41B | $48.09B | $47.56B | $46.06B | $27.49B | $42.79B | $42.67B | $41.12B | $37.54B |
Deferred Revenue Non-Current | $- | $- | $16.16B | $17.45B | $14.86B | $15.27B | $- | $9.07B | $15.79B | $16.27B | $16.50B | $16.31B | $15.30B | $14.89B | $14.07B | $14.99B | $15.34B | $15.27B | $14.86B | $14.74B |
Deferred Tax Liabilities Non-Current | $10.95B | $10.93B | $10.64B | $10.14B | $9.75B | $9.80B | $9.47B | $9.07B | $8.72B | $8.20B | $8.22B | $8.31B | $8.13B | $8.12B | $8.26B | $8.02B | $8.24B | $8.07B | $8.08B | $8.36B |
Other Non-Current Liabilities | $19.77B | $19.63B | $3.09B | $18.95B | $17.68B | $18.25B | $18.53B | $18.08B | $18.48B | $18.76B | $19.08B | $10.23B | $17.75B | $17.40B | $16.61B | $2.24B | $17.58B | $17.29B | $16.84B | $1.83B |
Total Non-Current Liabilities | $96.83B | $99.06B | $95.76B | $91.76B | $86.61B | $89.03B | $87.00B | $82.80B | $81.87B | $80.34B | $78.27B | $78.05B | $74.06B | $73.08B | $70.93B | $67.20B | $68.61B | $68.02B | $66.04B | $62.48B |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $126.47B | $125.29B | $120.56B | $119.72B | $115.11B | $113.90B | $112.38B | $109.50B | $109.66B | $107.16B | $100.69B | $95.49B | $94.52B | $89.90B | $86.71B | $82.75B | $84.32B | $80.39B | $79.76B | $76.33B |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $21.00M | $21.00M | $21.00M | $21.00M | $21.00M | $20.00M | $20.00M | $20.00M | $20.00M | $20.00M | $20.00M | $20.00M | $20.00M | $20.00M | $20.00M | $20.00M | $5.00M | $5.00M | $5.00M | $5.00M |
Retained Earnings | $32.80B | $32.01B | $31.45B | $30.23B | $29.98B | $29.71B | $27.86B | $26.71B | $26.03B | $25.17B | $24.62B | $25.91B | $25.46B | $25.77B | $26.27B | $25.36B | $26.05B | $25.51B | $24.92B | $25.20B |
Accumulated Other Comprehensive Income Loss | $-131.00M | $-171.00M | $-167.00M | $-153.00M | $-227.00M | $-200.00M | $-200.00M | $-218.00M | $-114.00M | $-59.00M | $-20.00M | $- | $-94.00M | $-85.00M | $-98.00M | $-92.00M | $-152.00M | $-163.00M | $-192.00M | $-169.00M |
Other Total Stockholders Equity | $17.36B | $17.28B | $17.34B | $17.36B | $17.32B | $15.26B | $15.21B | $12.72B | $12.69B | $11.31B | $11.26B | $11.27B | $11.26B | $11.22B | $11.18B | $11.22B | $11.38B | $11.72B | $11.67B | $11.97B |
Total Stockholders Equity | $50.05B | $49.14B | $48.64B | $47.47B | $47.09B | $44.79B | $42.90B | $39.23B | $38.63B | $36.44B | $35.89B | $37.20B | $36.65B | $36.93B | $37.38B | $36.51B | $37.29B | $37.07B | $36.40B | $37.01B |
Total Equity | $59.54B | $59.44B | $59.39B | $57.77B | $56.57B | $54.38B | $52.98B | $49.44B | $46.75B | $44.61B | $44.25B | $45.42B | $44.65B | $45.11B | $45.73B | $44.93B | $42.06B | $41.57B | $40.88B | $41.36B |
Total Liabilities and Stockholders Equity | $186.01B | $184.72B | $179.95B | $177.49B | $171.67B | $168.28B | $165.36B | $158.94B | $156.41B | $151.77B | $144.94B | $140.91B | $139.16B | $135.01B | $132.44B | $127.68B | $126.38B | $121.96B | $120.64B | $117.69B |
Minority Interest | $9.49B | $10.30B | $10.75B | $10.30B | $9.47B | $9.58B | $10.08B | $10.21B | $8.12B | $8.17B | $8.37B | $8.22B | $8.00B | $8.18B | $8.35B | $8.42B | $4.78B | $4.50B | $4.47B | $4.36B |
Total Liabilities and Total Equity | $186.01B | $184.72B | $179.95B | $177.49B | $171.67B | $168.28B | $165.36B | $158.94B | $156.41B | $151.77B | $144.94B | $140.91B | $139.16B | $135.01B | $132.44B | $127.68B | $126.38B | $121.96B | $120.64B | $117.69B |
Total Investments | $17.01B | $17.56B | $15.71B | $14.85B | $14.01B | $15.29B | $14.87B | $14.08B | $13.98B | $13.59B | $14.24B | $15.08B | $14.43B | $14.38B | $14.06B | $13.51B | $14.32B | $13.76B | $12.97B | $14.41B |
Total Debt | $82.77B | $82.63B | $79.94B | $73.21B | $73.32B | $72.17B | $70.64B | $64.97B | $64.83B | $63.58B | $59.69B | $54.83B | $55.34B | $53.32B | $52.67B | $48.09B | $48.30B | $46.54B | $47.21B | $42.58B |
Net Debt | $80.50B | $80.53B | $78.30B | $70.52B | $71.75B | $70.60B | $68.37B | $63.37B | $62.32B | $60.72B | $58.22B | $54.19B | $54.65B | $52.44B | $51.21B | $46.99B | $46.34B | $45.53B | $43.87B | $41.98B |
Annual Cash Flow
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Net Income | $6.28B | $3.25B | $2.83B | $2.37B | $3.39B |
Depreciation and Amortization | $6.15B | $4.79B | $4.21B | $4.32B | $4.48B |
Deferred Income Tax | $708.00M | $534.00M | $474.00M | $-78.00M | $258.00M |
Stock Based Compensation | $- | $142.00M | $119.00M | $107.00M | $100.00M |
Change in Working Capital | $-1.39B | $412.00M | $-523.00M | $-604.00M | $377.00M |
Accounts Receivables | $- | $- | $- | $- | $- |
Inventory | $- | $- | $- | $- | $- |
Accounts Payables | $- | $- | $- | $- | $- |
Other Working Capital | $-1.39B | $412.00M | $-523.00M | $-604.00M | $377.00M |
Other Non Cash Items | $-447.00M | $-862.00M | $-1.06B | $-1.00M | $-238.00M |
Net Cash Provided by Operating Activities | $11.30B | $8.26B | $7.55B | $7.98B | $8.15B |
Investments in Property Plant and Equipment | $- | $-9.74B | $-7.83B | $-7.76B | $-11.08B |
Acquisitions Net | $924.00M | $- | $-7.55B | $-1.01B | $-5.17B |
Purchases of Investments | $-21.49B | $-14.13B | $-13.56B | $-10.91B | $-10.54B |
Sales Maturities of Investments | $6.76B | $5.42B | $7.76B | $4.89B | $5.17B |
Other Investing Activities | $-9.66B | $89.00M | $7.59B | $1.09B | $5.44B |
Net Cash Used for Investing Activities | $-23.47B | $-18.36B | $-13.59B | $-13.70B | $-16.18B |
Debt Repayment | $8.19B | $10.29B | $6.66B | $5.39B | $3.61B |
Common Stock Issued | $4.51B | $1.46B | $14.00M | $- | $1.49B |
Common Stock Repurchased | $- | $- | $- | $-92.00M | $- |
Dividends Paid | $-3.78B | $-3.35B | $-3.02B | $-2.74B | $-2.41B |
Other Financing Activities | $3.23B | $3.83B | $2.15B | $3.62B | $1.17B |
Net Cash Used Provided by Financing Activities | $12.15B | $12.23B | $5.81B | $6.17B | $3.87B |
Effect of Forex Changes on Cash | $-4.00M | $-7.00M | $1.00M | $-20.00M | $4.00M |
Net Change in Cash | $-21.00M | $2.12B | $-230.00M | $438.00M | $-4.14B |
Cash at End of Period | $3.42B | $3.44B | $1.32B | $1.55B | $1.11B |
Cash at Beginning of Period | $3.44B | $1.32B | $1.55B | $1.11B | $5.25B |
Operating Cash Flow | $11.30B | $8.26B | $7.55B | $7.98B | $8.15B |
Capital Expenditure | $-9.55B | $-9.74B | $-7.83B | $-7.76B | $-11.08B |
Free Cash Flow | $1.75B | $-1.48B | $-277.00M | $224.00M | $-2.92B |
Cash Flow Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $1.59B | $1.62B | $1.94B | $915.00M | $1.02B | $2.56B | $1.78B | $1.27B | $1.56B | $1.11B | $-693.00M | $953.00M | $304.00M | $72.00M | $1.50B | $-190.00M | $1.12B | $1.13B | $308.00M | $844.00M |
Depreciation and Amortization | $1.72B | $1.47B | $988.00M | $1.68B | $2.03B | $1.55B | $893.00M | $1.25B | $1.36B | $1.23B | $960.00M | $1.05B | $1.30B | $1.04B | $823.00M | $1.02B | $1.34B | $1.03B | $922.00M | $1.04B |
Deferred Income Tax | $-72.00M | $224.00M | $398.00M | $242.00M | $-164.00M | $281.00M | $349.00M | $326.00M | $305.00M | $-83.00M | $-14.00M | $334.00M | $-54.00M | $-103.00M | $297.00M | $-34.00M | $89.00M | $47.00M | $-180.00M | $133.00M |
Stock Based Compensation | $- | $- | $- | $139.00M | $- | $- | $- | $142.00M | $- | $- | $- | $119.00M | $- | $- | $- | $107.00M | $- | $- | $- | $100.00M |
Change in Working Capital | $598.00M | $229.00M | $22.00M | $-138.00M | $-447.00M | $-91.00M | $-717.00M | $-195.00M | $207.00M | $879.00M | $-479.00M | $-166.00M | $105.00M | $-194.00M | $-268.00M | $-369.00M | $103.00M | $-164.00M | $-174.00M | $406.00M |
Accounts Receivables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Inventory | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $598.00M | $229.00M | $22.00M | $-138.00M | $-447.00M | $-91.00M | $-717.00M | $-195.00M | $207.00M | $879.00M | $-479.00M | $-166.00M | $105.00M | $-194.00M | $-268.00M | $-369.00M | $103.00M | $-164.00M | $-174.00M | $406.00M |
Other Non Cash Items | $431.00M | $3.33B | $215.00M | $-641.00M | $354.00M | $477.00M | $-637.00M | $-1.79B | $-783.00M | $-305.00M | $2.19B | $-461.00M | $-129.00M | $-147.00M | $-325.00M | $-98.00M | $61.00M | $-265.00M | $301.00M | $-257.00M |
Net Cash Provided by Operating Activities | $4.27B | $3.93B | $3.08B | $2.88B | $3.66B | $3.09B | $1.67B | $995.00M | $2.47B | $2.83B | $1.96B | $1.32B | $2.74B | $2.20B | $1.29B | $1.35B | $2.84B | $1.90B | $1.89B | $1.91B |
Investments in Property Plant and Equipment | $-89.00M | $-2.14B | $-2.47B | $-2.09B | $-2.66B | $-2.50B | $-2.29B | $-3.17B | $-2.05B | $-2.23B | $-2.30B | $-2.62B | $-1.76B | $-1.87B | $-1.58B | $-2.35B | $-1.31B | $-1.95B | $-1.79B | $-1.34B |
Acquisitions Net | $- | $- | $- | $-201.00M | $2.64B | $-2.44B | $- | $- | $- | $- | $- | $-2.56B | $-1.73B | $-1.75B | $-1.52B | $-153.00M | $-351.00M | $-168.00M | $-340.00M | $-237.00M |
Purchases of Investments | $-4.63B | $-4.25B | $-8.32B | $-5.28B | $-5.04B | $-4.61B | $-6.56B | $-3.38B | $-3.57B | $-3.37B | $-3.81B | $-3.26B | $-2.81B | $-3.03B | $-4.46B | $-3.70B | $-2.47B | $-2.17B | $-2.58B | $-3.76B |
Sales Maturities of Investments | $2.39B | $1.62B | $1.52B | $1.87B | $1.86B | $1.97B | $1.06B | $1.95B | $1.43B | $955.00M | $1.08B | $4.14B | $1.09B | $1.15B | $1.38B | $1.55B | $1.08B | $1.18B | $1.08B | $1.36B |
Other Investing Activities | $-1.92B | $-32.00M | $-48.00M | $1.01B | $-2.77B | $2.60B | $-24.00M | $84.00M | $-80.00M | $28.00M | $328.00M | $2.55B | $1.52B | $1.76B | $1.76B | $165.00M | $21.00M | $66.00M | $492.00M | $275.00M |
Net Cash Used for Investing Activities | $-4.26B | $-4.80B | $-9.32B | $-4.69B | $-5.96B | $-5.00B | $-7.82B | $-4.51B | $-4.54B | $-4.62B | $-4.69B | $-1.75B | $-3.68B | $-3.74B | $-4.42B | $-4.49B | $-3.02B | $-3.05B | $-3.13B | $-3.71B |
Debt Repayment | $1.90B | $2.78B | $6.76B | $-270.00M | $1.17B | $1.59B | $5.69B | $66.00M | $1.32B | $4.01B | $4.89B | $-474.00M | $2.05B | $644.00M | $4.44B | $-356.00M | $1.72B | $-695.00M | $4.73B | $1.23B |
Common Stock Issued | $27.00M | $-40.00M | $6.00M | $9.00M | $2.00B | $1.00M | $2.50B | $2.00M | $1.46B | $- | $1.00M | $7.00M | $2.00M | $1.00M | $4.00M | $- | $- | $- | $- | $6.00M |
Common Stock Repurchased | $6.00M | $-6.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $8.00M | $-49.00M | $6.00M | $-57.00M | $- |
Dividends Paid | $-1.06B | $-1.06B | $-1.06B | $-959.00M | $-947.00M | $-946.00M | $-930.00M | $-845.00M | $-836.00M | $-835.00M | $-836.00M | $-757.00M | $-756.00M | $-756.00M | $-755.00M | $-686.00M | $-686.00M | $-686.00M | $-685.00M | $-611.00M |
Other Financing Activities | $-403.00M | $-922.00M | $-672.00M | $3.67B | $106.00M | $-171.00M | $-371.00M | $3.77B | $-400.00M | $366.00M | $99.00M | $1.97B | $-780.00M | $917.00M | $52.00M | $3.29B | $207.00M | $137.00M | $-23.00M | $730.00M |
Net Cash Used Provided by Financing Activities | $459.00M | $762.00M | $5.04B | $2.45B | $2.33B | $478.00M | $6.89B | $2.99B | $1.54B | $3.54B | $4.15B | $741.00M | $517.00M | $806.00M | $3.74B | $2.26B | $1.19B | $-1.24B | $3.96B | $1.35B |
Effect of Forex Changes on Cash | $2.00M | $-1.00M | $-1.00M | $8.00M | $-12.00M | $-2.00M | $2.00M | $-2.00M | $-2.00M | $-3.00M | $- | $-1.00M | $-3.00M | $- | $4.00M | $-10.00M | $-8.00M | $-8.00M | $6.00M | $2.00M |
Net Change in Cash | $472.00M | $-111.00M | $-1.21B | $642.00M | $24.00M | $-1.44B | $748.00M | $-526.00M | $-526.00M | $1.75B | $1.42B | $312.00M | $-429.00M | $-732.00M | $619.00M | $-891.00M | $1.00B | $-2.40B | $2.73B | $-450.00M |
Cash at End of Period | $2.57B | $2.10B | $2.21B | $3.42B | $2.78B | $2.75B | $4.19B | $3.44B | $3.97B | $4.49B | $2.74B | $1.32B | $1.00B | $1.43B | $2.17B | $1.55B | $2.44B | $1.44B | $3.83B | $1.11B |
Cash at Beginning of Period | $2.10B | $2.21B | $3.42B | $2.78B | $2.75B | $4.19B | $3.44B | $3.97B | $4.49B | $2.74B | $1.32B | $1.00B | $1.43B | $2.17B | $1.55B | $2.44B | $1.44B | $3.83B | $1.11B | $1.56B |
Operating Cash Flow | $4.27B | $3.93B | $3.08B | $2.88B | $3.66B | $3.09B | $1.67B | $995.00M | $2.47B | $2.83B | $1.96B | $1.32B | $2.74B | $2.20B | $1.29B | $1.35B | $2.84B | $1.90B | $1.89B | $1.91B |
Capital Expenditure | $-2.06B | $-2.14B | $-2.47B | $-2.09B | $-2.66B | $-2.50B | $-2.29B | $-3.17B | $-2.05B | $-2.23B | $-2.30B | $-2.62B | $-1.76B | $-1.87B | $-1.58B | $-2.35B | $-1.31B | $-1.95B | $-1.79B | $-1.34B |
Free Cash Flow | $2.21B | $1.79B | $609.00M | $784.00M | $1.01B | $582.00M | $-621.00M | $-2.17B | $422.00M | $606.00M | $-338.00M | $-1.31B | $977.00M | $337.00M | $-284.00M | $-1.00B | $1.53B | $-56.00M | $102.00M | $568.00M |
NextEra Energy Stock Forecast
Analyst ratings, price targets, and earnings estimates for NEE.
NEE Analyst Ratings
Strong Buy
Based on 17 analysts in the past 3 months
NEE Stock 12 Month Forecast
$77.06
Based on 16 analysts in the last year
Recent Price Targets
Recommendation Trends
Analyst Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Latest Price Target Updates
Date | Analyst | Firm | Price Target | Price When Posted | Upside |
---|---|---|---|---|---|
Oct 18, 2024 | James Thalacker | BMO Capital | $91.00 | $83.78 | 8.6% |
Sep 25, 2024 | David Arcaro | Morgan Stanley | $90.00 | $84.43 | 6.6% |
Jul 15, 2024 | James Thalacker | BMO Capital | $83.00 | $72.01 | 15.3% |
Jun 12, 2024 | Andrew Weisel | Scotiabank | $73.00 | $72.34 | 0.9% |
Jun 12, 2024 | James Thalacker | BMO Capital | $79.00 | $72.74 | 8.6% |
Jun 12, 2024 | Shelby Tucker | RBC Capital | $84.00 | $71.46 | 17.6% |
Jun 11, 2024 | Daniel RIch | CFRA | $85.00 | $72.74 | 16.9% |
Jun 05, 2024 | Nicholas Campanella | Barclays | $74.00 | $77.15 | -4.1% |
May 28, 2024 | David Arcaro | Morgan Stanley | $83.00 | $76.96 | 7.9% |
May 07, 2024 | James Thalacker | BMO Capital | $78.00 | $71.25 | 9.5% |
NextEra Energy Dividends
Explore NextEra Energy's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
3.07%
Dividend Payout Ratio
51.74%
Dividend Paid & Capex Coverage Ratio
0.85x
NextEra Energy Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.515 | $0.515 | November 22, 2024 | November 22, 2024 | December 16, 2024 | October 18, 2024 |
$0.515 | $0.515 | August 30, 2024 | August 30, 2024 | December 16, 2024 | October 18, 2024 |
$0.515 | $0.515 | June 03, 2024 | June 03, 2024 | June 17, 2024 | May 23, 2024 |
$0.515 | $0.515 | February 26, 2024 | February 27, 2024 | March 15, 2024 | February 16, 2024 |
$0.4675 | $0.4675 | November 22, 2023 | November 24, 2023 | December 15, 2023 | October 12, 2023 |
$0.4675 | $0.4675 | August 29, 2023 | August 30, 2023 | September 15, 2023 | July 27, 2023 |
$0.4675 | $0.4675 | May 26, 2023 | May 30, 2023 | June 15, 2023 | May 18, 2023 |
$0.4675 | $0.4675 | February 27, 2023 | February 28, 2023 | March 15, 2023 | February 17, 2023 |
$0.425 | $0.425 | November 23, 2022 | November 25, 2022 | December 15, 2022 | October 14, 2022 |
$0.425 | $0.425 | August 29, 2022 | August 30, 2022 | September 15, 2022 | July 29, 2022 |
$0.425 | $0.425 | May 27, 2022 | May 31, 2022 | June 15, 2022 | May 19, 2022 |
$0.425 | $0.425 | February 28, 2022 | March 01, 2022 | March 15, 2022 | February 18, 2022 |
$0.385 | $0.385 | November 24, 2021 | November 26, 2021 | December 15, 2021 | October 15, 2021 |
$0.385 | $0.385 | August 26, 2021 | August 27, 2021 | September 15, 2021 | July 30, 2021 |
$0.385 | $0.385 | June 01, 2021 | June 02, 2021 | June 15, 2021 | May 20, 2021 |
$0.385 | $0.385 | February 25, 2021 | February 26, 2021 | March 15, 2021 | February 12, 2021 |
$0.35 | $0.35 | November 25, 2020 | November 27, 2020 | December 15, 2020 | October 16, 2020 |
$1.4 | $0.35 | August 27, 2020 | August 28, 2020 | September 15, 2020 | July 30, 2020 |
$1.4 | $0.35 | June 01, 2020 | June 02, 2020 | June 15, 2020 | May 21, 2020 |
$1.4 | $0.35 | February 27, 2020 | February 28, 2020 | March 16, 2020 | February 14, 2020 |
Peers: Regulated Electric
This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.
Company | Market Cap | Price | EPS | P/E Ratio | P/B Ratio |
---|
Related Metrics
Explore detailed financial metrics and analysis for NEE.