Netflix (NFLX) Stock


Company Profile

Price: $766.87

Market Cap: $329.11B

Exchange: NASDAQ

CEO: Mr. Theodore A. Sarandos

Sector: Communication Services

Industry: Entertainment

Employees: 13.00K

Headquarters: Los Gatos, CA

Website: Netflix

Business Summary

Netflix, Inc. provides entertainment services. It offers TV series, documentaries, feature films, and mobile games across various genres and languages. The company provides members the ability to receive streaming content through a host of internet-connected devices, including TVs, digital video players, television set-top boxes, and mobile devices. It also provides DVDs-by-mail membership services in the United States. The company has approximately 222 million paid members in 190 countries. Netflix, Inc. was incorporated in 1997 and is headquartered in Los Gatos, California.


Netflix Chart


Netflix News

Up 600%, 2 Winners That Could Be the Next Stock Split Stocks
Up 600%, 2 Winners That Could Be the Next Stock Split Stocks

Most investors understand that stock splits don't change anything about a company's business.

  • 247wallst.com

    2024-10-22

Netflix Broke Out With Gusto And Should Continue To Move Higher
Netflix Broke Out With Gusto And Should Continue To Move Higher

Netflix's Q3 2024 earnings exceeded expectations, with 15% revenue growth and strong operating margins, driving shares to new all-time highs. The ad-supported tier is gaining traction, boosting subscriber growth and advertising revenue, with potential for increased ad pricing and subscription fees. Netflix's strategic investments in AI, live-streaming, and content are expected to enhance engagement, profitability, and international growth in 2025 and 2026.

  • seekingalpha.com

    2024-10-22

Huge News for Netflix Stock Investors
Huge News for Netflix Stock Investors

The company is abandoning one important metrics it gives to investors.

  • fool.com

    2024-10-22

Is Netflix Stock a Buy Post Q3 Earnings Beat and Raised Guidance?
Is Netflix Stock a Buy Post Q3 Earnings Beat and Raised Guidance?

Netflix's raised guidance, fueled by live sports events, diverse content and booming ad revenue growth, makes the stock worth a buy.

  • zacks.com

    2024-10-21

Why Netflix Stock Is Still a Buy
Why Netflix Stock Is Still a Buy

Netflix still sees a lot of room to expand margins.

  • fool.com

    2024-10-21

Why Netflix (NFLX) is a Top Growth Stock for the Long-Term
Why Netflix (NFLX) is a Top Growth Stock for the Long-Term

The Zacks Style Scores offers investors a way to easily find top-rated stocks based on their investing style. Here's why you should take advantage.

  • zacks.com

    2024-10-21

Netflix (NFLX) Just Overtook the 20-Day Moving Average
Netflix (NFLX) Just Overtook the 20-Day Moving Average

Netflix (NFLX) is looking like an interesting pick from a technical perspective, as the company reached a key level of support. Recently, NFLX crossed above the 20-day moving average, suggesting a short-term bullish trend.

  • zacks.com

    2024-10-21

Netflix (NFLX) Crossed Above the 50-Day Moving Average: What That Means for Investors
Netflix (NFLX) Crossed Above the 50-Day Moving Average: What That Means for Investors

Netflix (NFLX) reached a significant support level, and could be a good pick for investors from a technical perspective. Recently, NFLX broke through the 50-day moving average, which suggests a short-term bullish trend.

  • zacks.com

    2024-10-21

This Analyst With 85% Accuracy Rate Sees Around 11% Upside In Netflix - Here Are 5 Stock Picks For Last Week From Wall Street's Most Accurate Analysts
This Analyst With 85% Accuracy Rate Sees Around 11% Upside In Netflix - Here Are 5 Stock Picks For Last Week From Wall Street's Most Accurate Analysts

U.S. stocks settled higher on Friday, with the Dow Jones index and S&P 500 jumping to fresh record highs during the session. All three major indices recorded gains for the sixth straight week, with the Dow and S&P 500 gaining 0.96% and 0.85%, respectively.

  • benzinga.com

    2024-10-21



Netflix Earnings

This section highlight's Netflix's earnings, including earnings call transcripts, earnings surprises, and key dates.


Netflix Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q3 2024 2024-10-17 $5.12 $5.40
Read Transcript Q2 2024 2024-07-18 $4.74 $4.88
Read Transcript Q1 2024 2024-04-18 $4.52 $5.28
Read Transcript Q4 2023 2024-01-23 $2.22 $2.11
Read Transcript Q3 2023 2023-10-18 $3.49 $3.73
Read Transcript Q2 2023 2023-07-19 $2.86 $3.29
Read Transcript Q1 2023 2023-04-18 $2.86 $2.88
Read Transcript Q4 2022 2023-01-19 $0.45 $0.12
Read Transcript Q3 2022 2022-10-18 $2.13 $3.10
Read Transcript Q2 2022 2022-07-19 $2.94 $3.20
Read Transcript Q1 2022 2022-04-19 $2.89 $3.53

Netflix Earnings Dates

When is the next earnings date for NFLX?

Date: 2025-01-28
Status: Unconfirmed
Time of Day: After Market
Estimated EPS: $3.96

When was the last earnings date for NFLX?

Date: 2024-10-17
Fiscal Date Ending: 2024-09-30
EPS: $5.40
Estimated EPS: $5.12
Revenue: $9.82B
Estimated Revenue: $9.77B

Upcoming NFLX Earnings

Date Estimated EPS Time of Day Status
2025-01-28 $3.96 After Market Unconfirmed
2025-04-16 N/A After Market Unconfirmed
2025-07-16 N/A After Market Unconfirmed
2025-10-15 N/A After Market Unconfirmed


Financial Statements

This section provides financial statements for Netflixincluding income statements, balance sheets, and cash flow statements, both annually and quarterly.


Annual Income Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $20.16B $25.00B $29.70B $31.62B $33.72B
Cost of Revenue $12.44B $15.28B $17.33B $19.17B $19.72B
Gross Profit $7.72B $9.72B $12.37B $12.45B $14.01B
Gross Profit Ratio 38.28% 38.89% 41.64% 39.37% 41.54%
Research and Development Expenses $1.55B $1.83B $2.27B $2.71B $2.68B
General and Administrative Expenses $914.37M $1.08B $1.35B $1.57B $1.72B
Selling and Marketing Expenses $2.65B $2.23B $2.55B $2.53B $2.66B
Selling General and Administrative Expenses $3.57B $3.30B $3.90B $4.10B $4.38B
Other Expenses $- $- $- $- $-
Operating Expenses $5.11B $5.13B $6.17B $6.81B $7.05B
Cost and Expenses $17.55B $20.41B $23.50B $25.98B $26.77B
Interest Income $84.00M $725.94M $411.21M $337.31M $-
Interest Expense $626.02M $1.39B $765.62M $706.21M $748.60M
Depreciation and Amortization $9.32B $10.92B $12.44B $14.36B $14.55B
EBITDA $12.01B $15.51B $19.04B $20.33B $21.51B
EBITDA Ratio 59.57% 62.04% 64.13% 64.31% 63.78%
Operating Income $2.60B $4.59B $6.19B $5.63B $6.95B
Operating Income Ratio 12.92% 18.34% 20.86% 17.82% 20.62%
Total Other Income Expenses Net $-542.02M $-1.39B $-354.41M $-368.90M $-748.60M
Income Before Tax $2.06B $3.20B $5.84B $5.26B $6.21B
Income Before Tax Ratio 10.23% 12.80% 19.67% 16.65% 18.40%
Income Tax Expense $195.31M $437.95M $723.88M $772.00M $797.41M
Net Income $1.87B $2.76B $5.12B $4.49B $5.41B
Net Income Ratio 9.26% 11.05% 17.23% 14.21% 16.04%
EPS $4.26 $6.26 $11.55 $10.10 $12.25
EPS Diluted $4.13 $6.08 $11.24 $9.95 $12.03
Weighted Average Shares Outstanding 437.80M 440.92M 443.15M 444.70M 441.57M
Weighted Average Shares Outstanding Diluted 451.76M 454.21M 455.37M 451.29M 449.50M
SEC Filing Source Source Source Source Source

Quarterly Income Statement

Breakdown 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Revenue $5.47B $5.77B $6.15B $6.44B $6.64B $7.16B $7.34B $7.48B $7.71B $7.87B $7.97B $7.93B $7.85B $8.16B $8.19B $8.54B $8.83B $9.38B $9.53B $9.82B
Cost of Revenue $3.47B $3.60B $3.64B $3.87B $4.17B $3.87B $4.02B $4.21B $5.24B $4.28B $4.69B $4.79B $5.40B $4.80B $4.67B $4.93B $5.31B $4.98B $5.17B $5.12B
Gross Profit $2.00B $2.17B $2.50B $2.57B $2.48B $3.29B $3.32B $3.28B $2.47B $3.58B $3.28B $3.14B $2.45B $3.36B $3.51B $3.61B $3.53B $4.40B $4.35B $4.70B
Gross Profit Ratio 36.61% 37.59% 40.74% 39.90% 37.31% 46.00% 45.27% 43.79% 32.04% 45.54% 41.15% 39.58% 31.18% 41.14% 42.92% 42.27% 39.91% 46.95% 45.68% 47.89%
Research and Development Expenses $409.38M $453.82M $435.05M $453.80M $486.94M $525.21M $537.32M $563.89M $647.47M $657.53M $716.85M $662.74M $673.93M $687.27M $657.98M $657.16M $673.34M $702.47M $711.25M $735.06M
General and Administrative Expenses $254.59M $252.09M $277.24M $271.62M $275.54M $297.20M $334.85M $321.79M $397.79M $397.93M $409.30M $373.21M $392.45M $400.92M $401.50M $478.59M $439.27M $404.02M $426.99M $417.35M
Selling and Marketing Expenses $878.94M $503.83M $434.37M $527.60M $762.57M $512.51M $603.97M $635.95M $792.71M $555.98M $574.96M $567.95M $831.61M $555.36M $627.17M $558.74M $916.62M $654.34M $644.08M $642.93M
Selling General and Administrative Expenses $1.13B $755.92M $711.61M $799.22M $1.04B $809.71M $938.82M $957.74M $1.19B $953.91M $984.26M $941.17M $1.22B $956.29M $1.03B $1.04B $1.36B $1.06B $1.07B $1.06B
Other Expenses $- $- $-435.05M $-453.80M $-486.94M $-525.21M $- $- $525.21M $- $- $- $- $- $- $- $- $- $- $-
Operating Expenses $1.54B $1.21B $1.15B $1.25B $1.53B $1.33B $1.48B $1.52B $1.84B $1.61B $1.70B $1.60B $1.90B $1.64B $1.69B $1.69B $2.03B $1.76B $1.78B $1.80B
Cost and Expenses $5.01B $4.81B $4.79B $5.12B $5.69B $5.20B $5.49B $5.73B $7.08B $5.90B $6.39B $6.39B $7.30B $6.45B $6.36B $6.63B $7.34B $6.74B $6.96B $6.92B
Interest Income $-131.38M $21.70M $-133.18M $- $111.48M $269.09M $- $96.14M $108.51M $195.65M $220.23M $261.40M $-339.96M $138.44M $26.96M $168.22M $-333.62M $155.36M $79.00M $-21.69M
Interest Expense $309.18M $184.08M $322.33M $453.40M $447.82M $194.44M $253.84M $190.43M $189.43M $187.58M $175.46M $172.57M $510.57M $245.44M $174.81M $175.56M $223.98M $173.31M $167.99M $-184.83M
Depreciation and Amortization $2.58B $2.51B $2.63B $2.76B $3.01B $2.75B $2.85B $3.03B $3.81B $3.24B $3.34B $3.74B $4.04B $3.55B $3.50B $3.66B $3.84B $3.76B $3.85B $3.78B
EBITDA $3.07B $3.49B $3.99B $4.08B $3.97B $4.98B $4.69B $4.88B $4.55B $5.41B $5.14B $5.53B $4.59B $5.26B $5.35B $5.75B $5.21B $6.40B $6.42B $6.69B
EBITDA Ratio 56.08% 60.54% 64.92% 63.35% 59.73% 69.58% 63.92% 65.27% 58.96% 68.74% 64.53% 69.81% 58.43% 64.51% 65.39% 67.30% 59.02% 68.24% 67.40% 68.09%
Operating Income $458.51M $958.26M $1.36B $1.31B $954.24M $1.96B $1.85B $1.76B $631.77M $1.97B $1.58B $1.53B $549.90M $1.71B $1.83B $1.92B $1.50B $2.64B $2.57B $2.91B
Operating Income Ratio 8.39% 16.61% 22.09% 20.43% 14.36% 27.36% 25.17% 23.46% 8.19% 25.06% 19.80% 19.34% 7.00% 21.00% 22.32% 22.44% 16.94% 28.18% 26.97% 29.61%
Total Other Income Expenses Net $-309.18M $-162.39M $-322.33M $-453.40M $-447.82M $74.65M $-253.84M $-94.29M $-189.43M $8.07M $44.77M $88.83M $-510.57M $-245.44M $-147.85M $-7.34M $-347.96M $-29.00M $-55.61M $-206.52M
Income Before Tax $149.33M $795.87M $1.04B $861.46M $506.42M $2.03B $1.59B $1.66B $550.85M $1.98B $1.62B $1.62B $39.34M $1.47B $1.68B $1.91B $1.15B $2.61B $2.51B $2.70B
Income Before Tax Ratio 2.73% 13.80% 16.84% 13.39% 7.62% 28.40% 21.71% 22.20% 7.15% 25.16% 20.36% 20.46% 0.50% 18.00% 20.51% 22.35% 13.00% 27.87% 26.39% 27.51%
Income Tax Expense $-437.64M $86.80M $315.41M $71.48M $-35.74M $327.79M $240.78M $211.89M $-56.58M $382.25M $182.10M $223.60M $-15.95M $163.75M $191.72M $231.63M $210.31M $282.37M $366.55M $-1.64B
Net Income $586.97M $709.07M $720.20M $789.98M $542.16M $1.71B $1.35B $1.45B $607.43M $1.60B $1.44B $1.40B $55.28M $1.31B $1.49B $1.68B $937.84M $2.33B $2.15B $2.36B
Net Income Ratio 10.74% 12.29% 11.71% 12.28% 8.16% 23.83% 18.43% 19.36% 7.88% 20.30% 18.08% 17.64% 0.70% 15.99% 18.17% 19.64% 10.62% 24.86% 22.54% 24.06%
EPS $1.34 $1.61 $1.63 $1.79 $1.23 $3.85 $3.05 $3.27 $1.37 $3.60 $3.24 $3.14 $0.12 $2.93 $3.35 $3.80 $2.15 $5.40 $4.99 $5.49
EPS Diluted $1.30 $1.57 $1.59 $1.74 $1.19 $3.75 $2.97 $3.19 $1.33 $3.53 $3.20 $3.10 $0.12 $2.88 $3.29 $3.73 $2.11 $5.28 $4.88 $5.37
Weighted Average Shares Outstanding 438.55M 439.35M 440.57M 441.53M 442.22M 443.22M 443.16M 442.78M 443.46M 444.15M 444.56M 444.88M 445.20M 445.24M 443.88M 441.54M 435.92M 432.09M 430.06M 430.12M
Weighted Average Shares Outstanding Diluted 451.37M 452.49M 453.94M 455.09M 455.28M 455.64M 455.13M 454.93M 455.80M 452.98M 450.17M 450.34M 451.65M 452.42M 451.57M 450.01M 444.29M 441.65M 439.74M 439.76M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Cash Equivalents $5.02B $8.21B $6.03B $5.15B $7.12B
Short Term Investments $- $- $- $911.28M $20.97M
Cash and Short Term Investments $5.02B $8.21B $6.03B $6.06B $7.14B
Net Receivables $- $610.82M $804.32M $1.59B $1.84B
Inventory $- $- $- $- $408.94M
Other Current Assets $- $742.17M $913.88M $1.23B $529.26M
Total Current Assets $- $9.76B $8.07B $9.27B $9.92B
Property Plant Equipment Net $2.10B $3.00B $3.77B $3.63B $3.57B
Goodwill $- $- $- $- $-
Intangible Assets $- $25.38B $30.92B $32.74B $31.66B
Goodwill and Intangible Assets $- $25.38B $30.92B $32.74B $31.66B
Long Term Investments $16.26M $31.54M $24.12M $20.00M $4.65M
Tax Assets $658.21M $589.09M $148.09M $261.54M $1.91B
Other Non-Current Assets $25.03B $516.29M $1.65B $2.68B $2.71B
Total Non-Current Assets $27.80B $29.52B $36.51B $39.33B $39.85B
Other Assets $- $- $- $- $-1.04B
Total Assets $33.98B $39.28B $44.58B $48.59B $48.73B
Account Payables $674.35M $656.18M $837.48M $671.51M $747.41M
Short Term Debt $843.04M $499.88M $699.82M $355.99M $399.84M
Tax Payables $- $- $- $- $-
Deferred Revenue $924.75M $1.12B $1.21B $1.26B $1.44B
Other Current Liabilities $4.41B $5.53B $5.74B $5.64B $6.27B
Total Current Liabilities $6.86B $7.81B $8.49B $7.93B $8.86B
Long Term Debt $14.76B $15.81B $14.69B $14.35B $14.14B
Deferred Revenue Non-Current $- $- $- $- $-1.04B
Deferred Tax Liabilities Non-Current $- $- $- $- $1.04B
Other Non-Current Liabilities $- $4.60B $5.55B $5.53B $5.14B
Total Non-Current Liabilities $- $20.41B $20.25B $19.89B $19.28B
Other Liabilities $- $- $- $- $-
Total Liabilities $- $28.22B $28.74B $27.82B $28.14B
Preferred Stock $- $- $- $- $-
Common Stock $- $3.45B $4.02B $4.64B $5.15B
Retained Earnings $- $7.57B $12.69B $17.18B $22.59B
Accumulated Other Comprehensive Income Loss $-23.52M $44.40M $-40.49M $-217.31M $-223.94M
Other Total Stockholders Equity $- $- $- $- $-6.92B
Total Stockholders Equity $7.58B $11.07B $15.85B $20.78B $20.59B
Total Equity $7.58B $11.07B $15.85B $20.78B $20.59B
Total Liabilities and Stockholders Equity $33.98B $39.28B $44.58B $48.59B $48.73B
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $33.98B $39.28B $44.58B $48.59B $48.73B
Total Investments $16.26M $31.54M $24.12M $911.28M $20.97M
Total Debt $14.76B $16.31B $15.39B $14.35B $14.54B
Net Debt $9.74B $8.10B $9.37B $9.21B $7.43B

Quarterly Balance Sheet

Breakdown 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Cash and Cash Equivalents $5.02B $5.15B $7.15B $8.39B $8.21B $8.40B $7.78B $7.53B $6.03B $6.01B $5.82B $6.11B $5.15B $6.71B $7.66B $7.35B $7.12B $6.75B $6.36B $7.46B
Short Term Investments $- $- $- $- $- $- $- $- $- $- $- $- $911.28M $1.11B $914.20M $514.20M $20.97M $301.93M $294.13M $1.77B
Cash and Short Term Investments $5.02B $5.15B $7.15B $8.39B $8.21B $8.40B $7.78B $7.53B $6.03B $6.01B $5.82B $6.11B $6.06B $7.83B $8.58B $7.87B $7.14B $7.05B $6.66B $9.22B
Net Receivables $454.40M $1.08B $565.67M $604.79M $610.82M $807.04M $775.22M $782.35M $804.32M $824.65M $765.39M $875.04M $1.59B $1.03B $1.22B $1.14B $1.84B $1.23B $1.28B $1.22B
Inventory $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $437.65M
Other Current Assets $524.67M $- $640.47M $620.08M $742.17M $623.24M $756.69M $801.66M $913.88M $845.28M $887.64M $1.44B $1.23B $1.14B $1.23B $1.29B $529.26M $1.19B $1.24B $1.25B
Total Current Assets $6.18B $6.45B $8.56B $9.83B $9.76B $10.11B $9.60B $9.42B $8.07B $8.10B $7.84B $8.82B $9.27B $10.48B $11.51B $10.78B $9.92B $9.92B $9.62B $12.13B
Property Plant Equipment Net $2.10B $2.15B $2.56B $2.77B $3.00B $3.02B $3.21B $3.47B $3.77B $3.87B $3.70B $3.58B $3.63B $3.59B $3.66B $3.62B $3.57B $3.66B $3.73B $3.78B
Goodwill $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Intangible Assets $24.50B $25.27B $25.16B $25.07B $25.38B $26.04B $27.29B $28.97B $30.92B $31.19B $32.53B $32.78B $32.74B $32.35B $32.52B $31.75B $31.66B $31.66B $31.93B $32.18B
Goodwill and Intangible Assets $24.50B $25.27B $25.16B $25.07B $25.38B $26.04B $27.29B $28.97B $30.92B $31.19B $32.53B $32.78B $32.74B $32.35B $32.52B $31.75B $31.66B $31.66B $31.93B $32.18B
Long Term Investments $16.26M $23.79M $24.32M $27.13M $31.54M $30.59M $24.40M $24.31M $24.12M $24.60M $24.06M $23.76M $20.00M $19.54M $1.71M $36.84M $4.65M $27.95M $41.22M $5.22M
Tax Assets $658.21M $612.00M $389.00M $429.00M $589.09M $427.00M $378.00M $325.00M $148.09M $- $- $- $261.54M $- $- $- $1.91B $- $- $-
Other Non-Current Assets $520.95M $557.00M $478.77M $505.18M $516.29M $490.78M $462.54M $531.15M $1.65B $2.15B $2.25B $2.36B $2.68B $3.05B $3.13B $3.31B $2.71B $3.56B $3.78B $4.19B
Total Non-Current Assets $27.80B $28.61B $28.61B $28.80B $29.52B $30.02B $31.37B $33.32B $36.51B $37.23B $38.51B $38.75B $39.33B $39.01B $39.31B $38.72B $39.85B $38.91B $39.48B $40.15B
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $33.98B $35.06B $37.18B $38.62B $39.28B $40.12B $40.97B $42.74B $44.58B $45.33B $46.35B $47.56B $48.59B $49.49B $50.82B $49.50B $48.73B $48.83B $49.10B $52.28B
Account Payables $674.35M $545.49M $446.67M $541.30M $656.18M $532.94M $622.93M $643.06M $837.48M $617.20M $504.28M $560.16M $671.51M $591.99M $615.37M $534.43M $747.41M $607.35M $598.56M $641.95M
Short Term Debt $843.04M $498.81M $499.16M $499.52M $499.88M $698.79M $699.13M $699.47M $699.82M $330.94M $336.93M $334.34M $355.99M $399.16M $399.39M $399.61M $399.84M $1.20B $2.22B $1.82B
Tax Payables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $924.75M $986.75M $1.03B $1.04B $1.12B $1.14B $1.19B $1.18B $1.21B $1.24B $1.22B $1.18B $1.26B $1.26B $1.31B $1.31B $1.44B $1.47B $1.47B $1.51B
Other Current Liabilities $4.41B $5.82B $5.65B $5.86B $5.53B $5.59B $5.32B $5.52B $5.74B $5.55B $5.43B $5.70B $5.64B $6.06B $6.35B $6.10B $6.27B $6.02B $5.85B $6.73B
Total Current Liabilities $6.86B $7.85B $7.63B $7.94B $7.81B $7.96B $7.83B $8.05B $8.49B $7.74B $7.50B $7.77B $7.93B $8.32B $8.68B $8.34B $8.86B $9.29B $10.14B $10.71B
Long Term Debt $14.76B $14.17B $15.29B $15.55B $15.81B $14.86B $14.93B $14.79B $14.69B $14.53B $14.23B $13.89B $14.35B $14.04B $14.07B $13.90B $14.14B $13.22B $12.18B $14.16B
Deferred Revenue Non-Current $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non-Current Liabilities $4.78B $4.63B $4.92B $4.80B $4.60B $4.42B $4.35B $4.58B $5.55B $5.51B $5.54B $5.38B $5.53B $5.31B $3.09B $5.15B $5.14B $4.96B $4.67B $4.69B
Total Non-Current Liabilities $19.54B $18.80B $20.21B $20.35B $20.41B $19.28B $19.27B $19.38B $20.25B $20.05B $19.77B $19.27B $19.89B $19.35B $19.31B $19.06B $19.28B $18.17B $16.85B $18.85B
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $26.39B $26.65B $27.84B $28.29B $28.22B $27.24B $27.11B $27.43B $28.74B $27.79B $27.27B $27.03B $27.82B $27.66B $27.99B $27.39B $28.14B $27.46B $26.99B $29.56B
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $2.79B $2.94B $3.13B $3.30B $3.45B $3.60B $3.72B $3.85B $4.02B $4.16B $4.32B $4.47B $4.64B $4.76B $4.87B $5.01B $5.15B $5.49B $5.68B $5.89B
Retained Earnings $4.81B $5.52B $6.24B $7.03B $7.57B $9.28B $10.63B $12.08B $12.69B $14.29B $15.73B $17.13B $17.18B $18.49B $19.97B $21.65B $22.59B $24.92B $27.07B $29.43B
Accumulated Other Comprehensive Income Loss $-23.52M $-47.05M $-34.07M $-1.15M $44.40M $4.14M $9.78M $-19.84M $-40.49M $-74.17M $-144.48M $-247.64M $-217.31M $-191.69M $-139.27M $-155.57M $-223.94M $-111.88M $-89.11M $-344.62M
Other Total Stockholders Equity $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-12.25B
Total Stockholders Equity $7.58B $8.41B $9.33B $10.33B $11.07B $12.88B $13.86B $15.31B $15.85B $17.54B $19.08B $20.53B $20.78B $21.83B $22.83B $22.11B $20.59B $21.37B $22.11B $22.72B
Total Equity $7.58B $8.41B $9.33B $10.33B $11.07B $12.88B $13.86B $15.31B $15.85B $17.54B $19.08B $20.53B $20.78B $21.83B $22.83B $22.11B $20.59B $21.37B $22.11B $22.72B
Total Liabilities and Stockholders Equity $33.98B $35.06B $37.18B $38.62B $39.28B $40.12B $40.97B $42.74B $44.58B $45.33B $46.35B $47.56B $48.59B $49.49B $50.82B $49.50B $48.73B $48.83B $49.10B $52.28B
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $33.98B $35.06B $37.18B $38.62B $39.28B $40.12B $40.97B $42.74B $44.58B $45.33B $46.35B $47.56B $48.59B $49.49B $50.82B $49.50B $48.73B $48.83B $49.10B $52.28B
Total Investments $- $- $- $- $- $- $24.40M $24.31M $24.12M $24.60M $24.06M $23.76M $911.28M $1.11B $914.20M $514.20M $20.97M $329.87M $335.34M $1.77B
Total Debt $14.76B $14.67B $15.79B $16.05B $16.31B $15.56B $15.63B $15.49B $15.39B $14.53B $14.23B $13.89B $14.35B $14.44B $14.47B $14.30B $14.54B $16.51B $16.52B $15.98B
Net Debt $9.74B $9.52B $8.64B $7.65B $8.10B $7.16B $7.85B $7.97B $9.37B $8.53B $8.41B $7.77B $9.21B $7.72B $6.81B $6.95B $7.43B $9.77B $10.16B $8.52B

Annual Cash Flow Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income $1.87B $2.76B $5.12B $4.49B $5.41B
Depreciation and Amortization $9.32B $10.92B $12.44B $14.36B $14.55B
Deferred Income Tax $-94.44M $70.07M $199.55M $-166.55M $-459.36M
Stock Based Compensation $405.38M $415.18M $403.22M $575.45M $339.37M
Change in Working Capital $43.04M $-31.87M $-241.98M $-758.09M $-116.15M
Accounts Receivables $- $- $- $- $-
Inventory $- $- $- $- $-
Accounts Payables $96.06M $-41.60M $145.12M $-158.54M $93.50M
Other Working Capital $-53.02M $9.73M $-387.09M $-599.54M $-209.65M
Other Non Cash Items $-14.43B $-11.71B $-17.52B $-16.48B $-12.45B
Net Cash Provided by Operating Activities $-2.89B $2.43B $392.61M $2.03B $7.27B
Investments in Property Plant and Equipment $-253.03M $-497.92M $-524.59M $-407.73M $-348.55M
Acquisitions Net $- $- $-788.35M $-757.39M $-890.30M
Purchases of Investments $- $- $- $-911.28M $-504.86M
Sales Maturities of Investments $- $- $- $757.39M $1.40B
Other Investing Activities $-134.03M $-7.43M $-26.92M $-757.39M $890.30M
Net Cash Used for Investing Activities $-387.06M $-505.35M $-1.34B $-2.08B $541.75M
Debt Repayment $-4.43B $-1.00B $-500.00M $-700.00M $-
Common Stock Issued $72.49M $235.41M $174.41M $35.75M $169.99M
Common Stock Repurchased $- $- $-600.02M $- $-6.05B
Dividends Paid $- $- $- $- $-
Other Financing Activities $8.87B $2.00B $-224.17M $-664.25M $-75.45M
Net Cash Used Provided by Financing Activities $4.51B $1.24B $-1.15B $-664.25M $-5.95B
Effect of Forex Changes on Cash $469.00K $36.05M $-86.74M $-170.14M $82.68M
Net Change in Cash $1.23B $3.20B $-2.18B $-884.53M $1.95B
Cash at End of Period $5.04B $8.24B $6.06B $5.17B $7.12B
Cash at Beginning of Period $3.81B $5.04B $8.24B $6.06B $5.17B
Operating Cash Flow $-2.89B $2.43B $392.61M $2.03B $7.27B
Capital Expenditure $-253.03M $-497.92M $-524.59M $-407.73M $-348.55M
Free Cash Flow $-3.14B $1.93B $-131.97M $1.62B $6.93B

Quarterly Cash Flow Statement

Breakdown 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Net Income $586.97M $709.07M $720.20M $789.98M $542.16M $1.71B $1.35B $1.45B $607.43M $1.60B $1.44B $1.40B $55.28M $1.31B $1.49B $1.68B $937.84M $2.33B $2.15B $2.36B
Depreciation and Amortization $2.61B $2.51B $2.63B $2.76B $3.01B $2.75B $2.85B $3.03B $3.81B $3.24B $3.34B $3.74B $4.04B $3.55B $3.50B $3.66B $3.84B $3.76B $3.85B $3.78B
Deferred Income Tax $-188.69M $46.62M $223.31M $-40.28M $-159.58M $159.73M $51.13M $50.97M $-62.28M $-68.91M $-115.82M $-57.80M $75.97M $-98.78M $-103.17M $-86.28M $-171.13M $-107.08M $-209.39M $-200.98M
Stock Based Compensation $100.07M $97.02M $104.21M $106.36M $107.59M $107.23M $101.58M $95.08M $99.33M $119.21M $150.39M $152.06M $153.79M $99.10M $78.03M $79.72M $82.52M $76.34M $68.77M $65.65M
Change in Working Capital $-236.90M $-41.75M $-210.71M $345.67M $-125.09M $-220.06M $-176.94M $183.72M $-28.70M $25.29M $-122.70M $93.27M $-753.94M $-64.22M $-35.19M $-75.75M $59.00M $105.03M $-247.23M $179.58M
Accounts Receivables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Inventory $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Accounts Payables $230.85M $-149.15M $-112.03M $111.68M $107.90M $-137.31M $72.31M $24.84M $185.28M $-215.44M $-122.05M $53.88M $125.07M $-89.67M $38.33M $-68.39M $213.23M $-145.26M $-19.36M $30.60M
Other Working Capital $-467.75M $107.40M $-98.68M $234.00M $-232.98M $-82.75M $-249.25M $158.88M $-213.97M $240.73M $-656.00K $39.40M $-879.02M $25.45M $-73.52M $-7.36M $-154.22M $250.30M $-227.87M $148.98M
Other Non Cash Items $-4.33B $-3.06B $-2.43B $-2.70B $-3.52B $-3.73B $-4.24B $-4.73B $-4.82B $-3.99B $-4.59B $-4.77B $-3.13B $-2.61B $-3.49B $-3.27B $-3.09B $3.79B $3.47B $-3.87B
Net Cash Provided by Operating Activities $-1.46B $259.91M $1.04B $1.26B $-137.67M $777.27M $-63.76M $82.38M $-403.27M $922.84M $102.75M $556.81M $443.86M $2.18B $1.44B $1.99B $1.66B $2.21B $1.29B $2.32B
Investments in Property Plant and Equipment $-107.74M $-98.02M $-141.74M $-109.81M $-148.36M $-81.00M $-110.28M $-167.33M $-165.98M $-121.16M $-90.02M $-84.96M $-111.59M $-62.02M $-100.97M $-103.93M $-81.63M $-75.71M $-78.29M $-126.86M
Acquisitions Net $- $- $- $- $- $- $- $- $-788.35M $-124.52M $-68.88M $- $-563.99M $- $-198.71M $- $198.71M $- $- $-
Purchases of Investments $- $- $- $- $- $- $- $- $- $- $- $- $-911.28M $-201.63M $-303.23M $- $- $- $- $-1.74B
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $- $- $- $757.39M $- $501.94M $400.00M $493.23M $- $- $-
Other Investing Activities $-99.83M $-288.00K $-260.00K $-8.84M $1.96M $-4.62M $-1.00M $-21.30M $-788.35M $-124.52M $-68.88M $- $-757.39M $-201.63M $198.71M $400.00M $-198.71M $- $- $-
Net Cash Used for Investing Activities $-207.57M $-98.30M $-142.00M $-118.65M $-146.40M $-85.62M $-111.28M $-188.63M $-954.33M $-245.68M $-158.89M $-84.96M $-1.59B $-263.65M $97.74M $296.07M $411.60M $-75.71M $-78.29M $-1.87B
Debt Repayment $-2.23B $- $-1.01B $- $- $-500.00M $- $- $-500.00M $-700.00M $- $- $-700.00M $- $- $- $- $-400.00M $- $-1.79B
Common Stock Issued $15.63M $43.69M $89.06M $68.67M $33.99M $48.07M $19.75M $18.45M $88.15M $13.68M $11.25M $4.11M $6.71M $26.03M $34.72M $57.82M $51.43M $268.88M $118.75M $143.24M
Common Stock Repurchased $- $- $- $- $- $- $-500.02M $-100.00M $-224.17M $- $- $- $- $-400.10M $-645.15M $-2.50B $-2.50B $-2.00B $-1.60B $-1.70B
Dividends Paid $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $2.21B $43.69M $1.00B $68.67M $33.99M $48.07M $19.75M $18.45M $275.83M $13.68M $11.25M $4.11M $700.00M $-374.07M $-38.92M $-32.83M $-3.70M $-1.82M $-8.13M $-11.11M
Net Cash Used Provided by Financing Activities $2.22B $43.69M $1.09B $68.67M $33.99M $-451.93M $-480.27M $-81.56M $-136.02M $-686.32M $11.25M $4.11M $6.71M $-374.07M $-649.35M $-2.48B $-2.45B $-2.13B $-1.49B $226.60M
Effect of Forex Changes on Cash $29.81M $-70.90M $11.82M $28.46M $66.67M $-42.14M $23.48M $-63.84M $-4.24M $-11.45M $-145.20M $-180.06M $166.56M $26.42M $39.63M $-122.71M $139.34M $-95.79M $-122.72M $153.45M
Net Change in Cash $584.07M $134.40M $2.00B $1.24B $-183.41M $197.58M $-631.84M $-251.65M $-1.50B $-20.61M $-190.09M $295.90M $-969.73M $1.57B $928.25M $-309.43M $-238.32M $-168.25M $-381.74M $832.04M
Cash at End of Period $5.04B $5.18B $7.18B $8.42B $8.24B $8.44B $7.80B $7.55B $6.06B $6.03B $5.84B $6.14B $5.17B $6.74B $7.67B $7.36B $7.12B $6.75B $6.36B $7.46B
Cash at Beginning of Period $4.46B $5.04B $5.18B $7.18B $8.42B $8.24B $8.44B $7.80B $7.55B $6.06B $6.03B $5.84B $6.14B $5.17B $6.74B $7.67B $7.36B $6.91B $6.75B $6.63B
Operating Cash Flow $-1.46B $259.91M $1.04B $1.26B $-137.67M $777.27M $-63.76M $82.38M $-403.27M $922.84M $102.75M $556.81M $443.86M $2.18B $1.44B $1.99B $1.66B $2.21B $1.29B $2.32B
Capital Expenditure $-107.74M $-98.02M $-141.74M $-109.81M $-148.36M $-81.00M $-110.28M $-167.33M $-165.98M $-121.16M $-90.02M $-84.96M $-111.59M $-62.02M $-100.97M $-103.93M $-81.63M $-75.71M $-78.29M $-126.86M
Free Cash Flow $-1.57B $161.90M $899.34M $1.15B $-286.03M $696.26M $-174.04M $-84.95M $-569.25M $801.68M $12.73M $471.85M $332.26M $2.12B $1.34B $1.89B $1.58B $2.14B $1.21B $2.19B

Netflix Dividends

Understand Netflix's dividend history, dividend yield, payout ratio, and more.

Dividend Yield

-

Dividend Payout Ratio

-

Dividend Paid & Capex Coverage Ratio

20.87x



Netflix Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date

Valuation

Analyze the market cap, enterprise value, and valuation metrics for Netflix.

Market Cap & Enterprise Value

Market Cap: $329.11B

Enterprise Value: $222.42B

Valuation Ratios

P/E Ratio: 39.75

P/B Ratio: 10.44

P/CF Ratio: 29.56

Valuation Multiples

E/V to Sales: 6.60

E/V to EBITDA: 10.34

Market Cap & Enterprise Value

Market capitalization and enterprise value provide an understanding of a company's market value and total value, respectively.

  • Market Cap: The total market value of a company's outstanding shares of stock. It represents the company's equity value and is calculated by multiplying the current share price by the total number of outstanding shares.
  • Enterprise Value (EV): A measure of a company's total value, often seen as a more comprehensive alternative to equity market capitalization. It includes market cap plus debt, minority interest, and preferred shares, minus total cash and cash equivalents.

Valuation Ratios

Valuation ratios are used to evaluate the value of a company compared to its earnings, book value, and cash flow.

  • P/E Ratio: Price to Earnings Ratio, indicating how much investors are willing to pay for a dollar of earnings.
  • P/B Ratio: Price to Book Ratio, comparing the company's market value to its book value. A lower ratio may indicate undervaluation.
  • P/CF Ratio: Price to Cash Flow Ratio, evaluating the market value relative to the operating cash flow. A lower ratio can signal a more attractive investment.

Valuation Multiples

Valuation multiples help assess a company's value relative to its revenue and earnings.

  • EV to Sales: Enterprise Value to Sales, comparing the enterprise value to sales revenue. A lower ratio can indicate a more attractive investment.
  • EV to EBITDA: Enterprise Value to EBITDA, comparing the enterprise value to earnings before interest, taxes, depreciation, and amortization. A lower ratio suggests a company may be undervalued.

Netflix Growth

View income_statement_chart2_annual_data financial growth metrics for Netflix, including income statement, balance sheet, and cash flow growth.

Income Growth

Revenue Growth: 3.14%

Operating Income Growth: 13.23%

Cash Flow Growth

Net Income Growth: 10.07%

Free Cash Flow Growth: 80.96%

Balance Sheet Growth

Total Assets Growth: 6.48%

Total Liabilities Growth: 9.54%

Income Growth

This section highlights key metrics related to income growth, showing how the company’s revenue and operating income have changed over time:

  • Revenue Growth: The increase in a company's sales over time. It is a measure of how quickly the company is growing its revenue. This chart shows the historical trend of revenue growth.
  • Operating Income Growth: The growth rate of a company's operating income, which is the income earned from its normal business operations. This chart helps to assess the company's operational efficiency and profitability growth over time.

Cash Flow Growth

This section highlights key metrics on the company's cash flow growth, reflecting changes in net income and free cash flow over time.

  • Net Income Growth: The increase in a company's net profit over time. It reflects the company's ability to increase its profitability. This chart provides insight into how the company's bottom line has grown.
  • Free Cash Flow Growth: The growth in a company's free cash flow, which is the cash generated by the company after accounting for capital expenditures. This chart is important for understanding the company's financial flexibility and ability to fund operations and growth.

Balance Sheet Growth

This section highlight key metrics related to balance sheet growth, which indicate how the company’s total assets and liabilities have changed over time:

  • Total Assets Growth: The rate at which a company's total assets are increasing over time. This chart indicates how the company's asset base is expanding, which can be a sign of growth and investment in future operations.
  • Total Liabilities Growth: The rate at which a company's total liabilities are increasing over time. This chart helps to assess the company's financial leverage and risk over time.

Peers: Entertainment

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company Market Cap Price EPS P/E Ratio P/B Ratio
PARA Logo
Paramount Global
PARA
$7.33B $10.31 $-0.93 $-15.44 $0.42
ROKU Logo
Roku, Inc.
ROKU
$11.04B $76.20 $-5.01 $-18.29 $5.58
WBD Logo
Warner Bros. Discovery, Inc.
WBD
$18.52B $7.56 $-1.28 $-8.87 $0.61
AMC Logo
AMC Entertainment Holdings, Inc.
AMC
$1.59B $4.26 $-2.37 $-2.59 $-0.56
DIS Logo
The Walt Disney Company
DIS
$175.79B $96.93 $1.29 $62.94 $1.49
APE Logo
AMC Entertainment Holdings, Inc.
APE
$2.26B $1.42 $-2.37 $-2.59 $-0.56
PARAA Logo
Paramount Global
PARAA
$7.43B $21.82 $-0.93 $-15.44 $0.42

More metrics for Netflix

Access more key metrics, financials, ratios, and more with the links below.