Nokia Oyj (NOK) Financial Statements

Price: $4.735
Market Cap: $25.82B
Avg Volume: 18.03M
Country: FI
Industry: Communication Equipment
Sector: Technology
Beta: 0.73
52W Range: $2.94-4.82
Website: Nokia Oyj

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Nokia Oyj.


Income Statement

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Revenue $22.26B $24.91B $22.20B $21.87B $23.32B $22.56B $23.15B $23.61B $12.50B $12.73B
Cost of Revenue $13.42B $14.69B $13.37B $13.65B $14.99B $14.12B $14.01B $15.16B $7.04B $7.09B
Gross Profit $8.84B $10.22B $8.83B $8.21B $8.33B $8.45B $9.14B $8.46B $5.45B $5.64B
Gross Profit Ratio 39.72% 41.03% 39.79% 37.56% 35.71% 37.43% 39.48% 35.81% 43.64% 44.28%
Research and Development Expenses $4.27B $4.55B $4.21B $4.09B $4.41B $4.62B $4.92B $4.90B $2.13B $2.49B
General and Administrative Expenses $- $- $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $- $3.01B $2.79B $2.90B $3.10B $3.46B $3.62B $3.82B $1.65B $1.63B
Selling General and Administrative Expenses $2.29B $3.01B $2.79B $2.90B $3.10B $3.46B $3.62B $3.82B $1.65B $1.63B
Other Expenses $-143.00M $341.00M $-330.00M $311.00M $-329.00M $-422.00M $-591.00M $-833.00M $12.00M $-132.00M
Operating Expenses $6.70B $7.90B $6.68B $7.30B $7.51B $8.08B $8.53B $8.72B $3.78B $4.26B
Cost and Expenses $20.12B $22.59B $20.04B $20.95B $22.50B $22.20B $22.54B $23.88B $10.82B $11.35B
Interest Income $220.00M $174.00M $75.00M $59.00M $73.00M $76.00M $60.00M $113.00M $37.00M $73.00M
Interest Expense $291.00M $222.00M $206.00M $235.00M $308.00M $282.00M $509.00M $317.00M $139.00M $391.00M
Depreciation and Amortization $1.09B $1.14B $1.13B $1.14B $1.68B $1.46B $1.59B $1.59B $320.00M $297.00M
EBITDA $3.23B $3.46B $3.25B $2.05B $2.47B $1.82B $2.20B $1.33B $2.00B $2.59B
EBITDA Ratio 14.50% 13.88% 14.65% 9.37% 10.61% 8.06% 9.50% 5.62% 15.97% 20.33%
Operating Income $2.14B $2.32B $2.16B $918.00M $814.00M $-59.00M $16.00M $-1.10B $1.69B $170.00M
Operating Income Ratio 9.61% 9.31% 9.72% 4.20% 3.49% -0.26% 0.07% -4.66% 13.51% 1.34%
Total Other Income Expenses Net $-602.00M $-134.00M $-232.00M $-84.00M $-658.00M $-410.00M $-580.00M $-815.00M $41.00M $-1.22B
Income Before Tax $1.54B $2.18B $1.93B $834.00M $156.00M $-360.00M $-510.00M $-1.37B $1.54B $-237.00M
Income Before Tax Ratio 6.91% 8.77% 8.67% 3.81% 0.67% -1.60% -2.20% -5.80% 12.32% -1.86%
Income Tax Expense $825.00M $-2.03B $272.00M $3.25B $138.00M $189.00M $927.00M $-457.00M $346.00M $-1.41B
Net Income $665.00M $4.25B $1.62B $-2.42B $18.00M $-340.00M $-1.49B $-766.00M $2.47B $3.46B
Net Income Ratio 2.99% 17.06% 7.31% -11.07% 0.08% -1.51% -6.45% -3.24% 19.73% 27.19%
EPS $0.12 $0.76 $0.29 $-0.43 $0.00 $-0.06 $-0.26 $-0.13 $0.67 $0.94
EPS Diluted $0.12 $0.75 $0.29 $-0.43 $0.00 $-0.06 $-0.26 $-0.13 $0.62 $0.84
Weighted Average Shares Outstanding 5.55B 5.61B 5.63B 5.61B 5.60B 5.54B 5.65B 5.73B 3.67B 3.70B
Weighted Average Shares Outstanding Diluted 5.59B 5.67B 5.68B 5.61B 5.63B 5.59B 5.65B 5.74B 3.95B 4.13B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Cash and Cash Equivalents $6.23B $5.47B $6.69B $6.94B $5.91B $6.26B $7.37B $7.50B $7.00B $5.17B
Short Term Investments $1.56B $3.69B $2.91B $1.33B $261.00M $855.00M $1.21B $2.12B $2.96B $2.81B
Cash and Short Term Investments $7.80B $9.16B $9.60B $8.28B $6.17B $7.12B $8.58B $9.62B $9.96B $7.98B
Net Receivables $6.94B $7.84B $6.74B $6.88B $6.83B $7.03B $7.43B $7.34B $4.26B $3.55B
Inventory $2.72B $3.27B $2.39B $2.25B $2.94B $3.18B $2.65B $2.51B $1.01B $1.27B
Other Current Assets $628.00M $10.36B $859.00M $850.00M $875.00M $1.88B $971.00M $1.15B $551.00M $670.00M
Total Current Assets $18.09B $20.27B $19.60B $18.25B $16.81B $18.26B $19.86B $20.72B $15.82B $13.72B
Property Plant Equipment Net $2.86B $2.94B $2.81B $2.59B $2.77B $1.79B $1.85B $1.98B $695.00M $716.00M
Goodwill $5.50B $5.67B $5.43B $5.07B $5.53B $5.45B $5.25B $5.72B $237.00M $2.56B
Intangible Assets $1.09B $1.26B $1.62B $1.95B $2.43B $3.35B $3.97B $5.24B $323.00M $350.00M
Goodwill and Intangible Assets $6.59B $6.93B $7.05B $7.03B $7.96B $8.80B $9.22B $10.96B $560.00M $2.91B
Long Term Investments $1.94B $1.98B $1.33B $1.34B $1.35B $1.21B $1.16B $1.41B $1.03B $879.00M
Tax Assets $8.68B $3.83B $1.27B $1.82B $5.12B $4.91B $4.58B $5.70B $2.63B $2.72B
Other Non-Current Assets $6.51B $6.99B $8.00B $5.25B $5.12B $4.55B $4.35B $4.13B $125.00M $111.00M
Total Non-Current Assets $26.57B $22.68B $20.45B $18.03B $22.32B $21.27B $21.16B $24.18B $5.05B $7.34B
Other Assets $- $- $- $- $- $- $-1.00M $- $- $-
Total Assets $44.66B $42.94B $40.05B $36.28B $39.13B $39.53B $41.02B $44.90B $20.87B $21.06B
Account Payables $3.42B $4.73B $3.68B $3.17B $3.79B $4.78B $4.00B $3.78B $1.91B $2.31B
Short Term Debt $752.00M $412.00M $301.00M $750.00M $551.00M $994.00M $309.00M $371.00M $51.00M $116.00M
Tax Payables $203.00M $185.00M $202.00M $188.00M $187.00M $268.00M $383.00M $634.00M $446.00M $481.00M
Deferred Revenue $2.16B $1.98B $2.29B $2.40B $2.91B $2.91B $3.58B $3.18B $1.86B $1.83B
Other Current Liabilities $4.60B $5.66B $5.83B $5.44B $4.81B $5.43B $4.93B $5.28B $2.57B $3.03B
Total Current Liabilities $10.93B $12.77B $12.10B $11.76B $12.05B $14.12B $12.81B $12.61B $6.39B $7.29B
Long Term Debt $3.64B $5.11B $5.36B $5.74B $4.76B $2.83B $3.46B $3.66B $2.02B $2.58B
Deferred Revenue Non-Current $210.00M $120.00M $354.00M $566.00M $1.53B $1.88B $2.14B $1.17B $1.24B $2.20B
Deferred Tax Liabilities Non-Current $5.53B $332.00M $282.00M $260.00M $390.00M $350.00M $413.00M $403.00M $62.00M $32.00M
Other Non-Current Liabilities $3.73B $3.18B $4.49B $5.32B $5.00B $4.99B $5.99B $6.09B $691.00M $301.00M
Total Non-Current Liabilities $13.10B $8.74B $10.49B $11.88B $11.67B $10.04B $12.00B $11.32B $4.01B $5.11B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $24.03B $21.52B $22.59B $23.65B $23.73B $24.16B $24.81B $23.93B $10.40B $12.39B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $246.00M $246.00M $246.00M $246.00M $246.00M $246.00M $246.00M $246.00M $246.00M $246.00M
Retained Earnings $1.40B $1.38B $-2.54B $-4.05B $-1.61B $-1.06B $1.15B $3.59B $6.28B $4.71B
Accumulated Other Comprehensive Income Loss $18.61B $19.56B $19.55B $16.27B $16.62B $16.08B $15.78B $16.70B $4.26B $4.20B
Other Total Stockholders Equity $276.00M $151.00M $102.00M $91.00M $75.00M $28.00M $-1.03B $-443.00M $-339.00M $-549.00M
Total Stockholders Equity $20.54B $21.33B $17.36B $12.56B $15.32B $15.29B $16.14B $20.09B $10.45B $8.61B
Total Equity $20.63B $21.43B $17.46B $12.64B $15.40B $15.37B $16.22B $20.97B $10.47B $8.67B
Total Liabilities and Stockholders Equity $44.66B $42.94B $40.05B $36.28B $39.13B $39.53B $41.02B $44.90B $20.87B $21.06B
Minority Interest $91.00M $93.00M $102.00M $79.00M $76.00M $82.00M $80.00M $881.00M $21.00M $58.00M
Total Liabilities and Total Equity $44.66B $42.94B $40.05B $36.28B $39.13B $39.53B $41.02B $44.90B $20.87B $21.06B
Total Investments $3.51B $5.67B $4.24B $2.68B $1.61B $2.06B $2.37B $3.54B $4.05B $3.69B
Total Debt $5.19B $5.52B $5.66B $6.49B $5.31B $3.82B $3.77B $4.03B $2.07B $2.69B
Net Debt $-1.05B $52.00M $-1.03B $-454.00M $-603.00M $-2.44B $-3.60B $-3.47B $-4.92B $-2.48B

Cash Flow Statement

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Net Income $665.00M $4.26B $1.65B $-2.42B $11.00M $-335.00M $-1.46B $-927.00M $2.47B $3.46B
Depreciation and Amortization $1.09B $1.14B $1.09B $1.13B $1.66B $1.46B $1.59B $1.59B $320.00M $297.00M
Deferred Income Tax $825.00M $-2.03B $273.00M $3.25B $140.00M $64.00M $937.00M $-429.00M $338.00M $-1.28B
Stock Based Compensation $202.00M $149.00M $118.00M $76.00M $77.00M $68.00M $92.00M $113.00M $49.00M $37.00M
Change in Working Capital $478.00M $-1.84B $-268.00M $-744.00M $-1.79B $-943.00M $598.00M $-3.06B $-1.02B $1.15B
Accounts Receivables $304.00M $-451.00M $239.00M $-418.00M $159.00M $246.00M $-421.00M $18.00M $-693.00M $115.00M
Inventory $478.00M $-991.00M $-48.00M $547.00M $285.00M $-544.00M $-296.00M $24.00M $341.00M $-462.00M
Accounts Payables $-2.03B $-401.00M $-459.00M $-845.00M $-2.23B $-645.00M $1.31B $-2.76B $- $-
Other Working Capital $1.73B $-401.00M $-459.00M $-28.00M $-2.23B $-645.00M $1.31B $-3.10B $-664.00M $1.50B
Other Non Cash Items $-1.94B $-201.00M $-228.00M $465.00M $286.00M $51.00M $52.00M $1.26B $-1.65B $-2.39B
Net Cash Provided by Operating Activities $1.32B $1.47B $2.63B $1.76B $390.00M $360.00M $1.81B $-1.46B $507.00M $1.27B
Investments in Property Plant and Equipment $-652.00M $-601.00M $-560.00M $-479.00M $-690.00M $-672.00M $-601.00M $-477.00M $-314.00M $-311.00M
Acquisitions Net $187.00M $-20.00M $-33.00M $-93.00M $19.00M $-49.00M $-420.00M $5.83B $2.49B $2.34B
Purchases of Investments $-1.94B $-3.71B $-1.92B $-1.21B $-653.00M $-2.25B $-2.83B $-4.20B $-3.53B $-3.05B
Sales Maturities of Investments $3.42B $2.45B $675.00M $245.00M $1.14B $2.57B $3.80B $5.62B $3.27B $1.84B
Other Investing Activities $30.00M $5.00M $45.00M $23.00M $22.00M $88.00M $67.00M $59.00M $-17.00M $71.00M
Net Cash Used for Investing Activities $1.04B $-1.88B $-1.79B $-1.52B $-167.00M $-315.00M $9.00M $6.84B $1.90B $886.00M
Debt Repayment $-1.04B $-219.00M $-1.22B $-480.00M $-987.00M $-31.00M $-2.04B $-2.60B $-24.00M $-2.75B
Common Stock Issued $1.34B $- $- $- $- $2.00M $2.09B $131.00M $177.00M $37.00M
Common Stock Repurchased $-300.00M $-300.00M $- $- $- $- $-785.00M $-216.00M $-173.00M $-427.00M
Dividends Paid $-611.00M $-353.00M $-9.00M $-148.00M $-560.00M $-1.08B $-970.00M $-1.51B $-512.00M $-1.39B
Other Financing Activities $-881.00M $35.00M $17.00M $1.51B $1.08B $143.00M $-38.00M $-724.00M $-52.00M $-45.00M
Net Cash Used Provided by Financing Activities $-1.50B $-837.00M $-1.21B $883.00M $-479.00M $-969.00M $-1.75B $-4.92B $-584.00M $-4.58B
Effect of Forex Changes on Cash $-91.00M $19.00M $133.00M $-95.00M $-95.00M $-184.00M $-200.00M $43.00M $6.00M $-48.00M
Net Change in Cash $767.00M $-1.22B $-249.00M $1.03B $-351.00M $-1.11B $-128.00M $502.00M $1.82B $-2.46B
Cash at End of Period $6.23B $5.47B $6.69B $6.94B $5.91B $6.26B $7.37B $7.50B $7.00B $5.17B
Cash at Beginning of Period $5.47B $6.69B $6.94B $5.91B $6.26B $7.37B $7.50B $7.00B $5.17B $7.63B
Operating Cash Flow $1.32B $1.47B $2.63B $1.76B $390.00M $360.00M $1.81B $-1.46B $507.00M $1.27B
Capital Expenditure $-652.00M $-601.00M $-560.00M $-479.00M $-690.00M $-672.00M $-601.00M $-477.00M $-314.00M $-311.00M
Free Cash Flow $665.00M $873.00M $2.07B $1.28B $-300.00M $-312.00M $1.21B $-1.93B $193.00M $964.00M