NuVista Energy Key Executives
This section highlights NuVista Energy's key executives, including their titles and compensation details.
Find Contacts at NuVista Energy
(Showing 0 of )
NuVista Energy Earnings
This section highlights NuVista Energy's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|

NuVista Energy Ltd., an oil and natural gas company, engages in the exploration, development, and production of oil and natural gas reserves in the Western Canadian Sedimentary Basin. It primarily focuses on the condensate rich Montney formation in the Wapiti area of the Alberta Deep Basin. The company was incorporated in 2003 and is headquartered in Calgary, Canada.
$12.20
Stock Price
$2.45B
Market Cap
-
Employees
Calgary, AB
Location
Financial Statements
Access annual & quarterly financial statements for NuVista Energy, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Revenue | $1.22B | $1.26B | $1.75B | $885.29M | $424.64M |
Cost of Revenue | $427.08M | $458.51M | $409.79M | $65.96M | $376.29M |
Gross Profit | $788.15M | $804.36M | $1.34B | $819.33M | $48.35M |
Gross Profit Ratio | 64.86% | 63.69% | 76.53% | 92.55% | 11.39% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $39.53M | $27.57M | $35.39M | $133.54M | $101.56M |
Selling and Marketing Expenses | $- | $5.61M | $- | $- | $- |
Selling General and Administrative Expenses | $39.53M | $33.18M | $35.39M | $133.54M | $101.56M |
Other Expenses | $503.23M | $- | $426.98M | $214.65M | $186.30M |
Operating Expenses | $542.75M | $33.18M | $462.37M | $348.18M | $287.87M |
Cost and Expenses | $969.83M | $749.17M | $872.17M | $414.14M | $664.15M |
Interest Income | $- | $- | $7.19M | $1.25M | $43.74M |
Interest Expense | $36.34M | $39.03M | $39.40M | $48.09M | $43.74M |
Depreciation and Amortization | $296.27M | $254.46M | $214.18M | $166.25M | $171.81M |
EBITDA | $729.79M | $767.13M | $1.07B | $562.80M | $-38.84M |
EBITDA Ratio | 60.05% | 60.74% | 61.19% | 63.57% | -9.15% |
Operating Income | $245.40M | $513.69M | $880.64M | $471.14M | $-239.52M |
Operating Income Ratio | 20.19% | 40.68% | 50.44% | 53.22% | -56.41% |
Total Other Income Expenses Net | $151.78M | $-37.46M | $-59.42M | $-125.02M | $-194.31M |
Income Before Tax | $397.18M | $476.23M | $814.39M | $344.88M | $-254.38M |
Income Before Tax Ratio | 32.68% | 37.71% | 46.64% | 38.96% | -59.90% |
Income Tax Expense | $91.46M | $108.56M | $183.35M | $80.21M | $-56.50M |
Net Income | $305.72M | $367.68M | $631.04M | $264.67M | $-197.88M |
Net Income Ratio | 25.16% | 29.11% | 36.14% | 29.90% | -46.60% |
EPS | $1.49 | $1.70 | $2.78 | $1.17 | $-0.88 |
EPS Diluted | $1.47 | $1.65 | $2.67 | $1.14 | $-0.88 |
Weighted Average Shares Outstanding | 205.71M | 216.14M | 226.73M | 226.29M | 225.68M |
Weighted Average Shares Outstanding Diluted | 208.16M | 222.36M | 236.09M | 233.05M | 225.68M |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $281.45M | $301.41M | $285.43M | $309.02M | $327.22M | $360.37M | $282.06M | $390.16M | $455.87M | $445.01M | $463.27M | $381.83M | $323.36M | $222.60M | $187.93M | $151.41M | $124.38M | $105.71M | $67.40M | $127.15M |
Cost of Revenue | $94.11M | $108.17M | $126.37M | $102.15M | $201.35M | $84.69M | $78.80M | $113.05M | $116.48M | $93.78M | $118.20M | $81.34M | $79.68M | $-108.56M | $54.89M | $39.95M | $-681.54M | $42.71M | $45.53M | $969.59M |
Gross Profit | $187.34M | $193.24M | $159.06M | $206.87M | $125.87M | $275.69M | $203.26M | $277.11M | $339.39M | $351.23M | $345.08M | $300.49M | $243.67M | $331.16M | $133.04M | $111.46M | $805.92M | $63.00M | $21.87M | $-842.44M |
Gross Profit Ratio | 66.56% | 64.11% | 55.73% | 66.94% | 38.47% | 76.50% | 72.06% | 71.02% | 74.45% | 78.93% | 74.49% | 78.70% | 75.36% | 148.77% | 70.79% | 73.61% | 647.97% | 59.60% | 32.44% | -662.54% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $13.05M | $5.17M | $6.36M | $9.49M | $6.71M | $11.02M | $43.87M | $33.69M | $-81.47M | $38.93M | $39.57M | $38.36M | $37.83M | $32.48M | $33.90M | $29.33M | $28.91M | $23.92M | $25.04M | $23.68M |
Selling and Marketing Expenses | $- | $- | $5.46M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $13.05M | $5.17M | $11.82M | $9.49M | $6.71M | $11.02M | $43.87M | $33.69M | $-81.47M | $38.93M | $39.57M | $38.36M | $37.83M | $32.48M | $33.90M | $29.33M | $28.91M | $23.92M | $25.04M | $23.68M |
Other Expenses | $136.12M | $188.07M | $- | $3.33M | $- | $- | $- | $75.80M | $217.68M | $80.16M | $68.76M | $60.37M | $69.46M | $49.63M | $49.86M | $45.70M | $47.71M | $44.93M | $45.06M | $48.60M |
Operating Expenses | $149.17M | $193.24M | $11.82M | $129.62M | $6.71M | $133.17M | $121.58M | $109.48M | $136.22M | $119.09M | $108.33M | $98.73M | $107.29M | $82.12M | $83.75M | $75.03M | $76.63M | $68.85M | $70.10M | $72.29M |
Cost and Expenses | $243.28M | $301.41M | $138.19M | $231.77M | $208.06M | $217.86M | $200.38M | $222.53M | $252.70M | $212.87M | $226.53M | $180.07M | $186.97M | $-26.45M | $138.64M | $114.98M | $-604.91M | $111.56M | $115.64M | $1.04B |
Interest Income | $- | $- | $- | $- | $- | $8.70M | $10.28M | $10.52M | $1.70M | $9.15M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Interest Expense | $7.63M | $9.78M | $9.85M | $9.09M | $9.53M | $8.70M | $9.18M | $10.52M | $9.11M | $8.93M | $9.84M | $11.53M | $13.20M | $13.24M | $11.15M | $12.31M | $12.15M | $11.32M | $10.44M | $9.83M |
Depreciation and Amortization | $69.48M | $72.50M | $85.52M | $70.38M | $78.21M | $58.71M | $58.26M | $62.31M | $62.99M | $55.05M | $47.39M | $48.75M | $52.78M | $38.72M | $44.90M | $29.86M | $-685.33M | $39.58M | $45.03M | $960.08M |
EBITDA | $206.76M | $159.65M | $236.26M | $123.70M | $199.52M | $208.90M | $182.68M | $179.18M | $274.85M | $354.34M | $287.91M | $151.23M | $188.69M | $247.60M | $39.72M | $62.45M | $56.87M | $7.12M | $-24.65M | $111.98M |
EBITDA Ratio | 73.46% | 52.97% | 82.77% | 40.03% | 60.97% | 57.97% | 64.77% | 45.92% | 60.29% | 79.63% | 62.15% | 39.61% | 58.35% | 111.23% | 21.14% | 41.25% | 45.73% | 6.74% | -36.58% | 88.07% |
Operating Income | $38.17M | $62.51M | $53.33M | $80.59M | $119.16M | $142.52M | $80.59M | $167.63M | $210.23M | $231.91M | $236.74M | $201.75M | $161.59M | $249.05M | $49.28M | $36.43M | $729.29M | $-5.85M | $-48.24M | $-914.73M |
Operating Income Ratio | 13.56% | 20.74% | 18.68% | 26.08% | 36.42% | 39.55% | 28.57% | 42.96% | 46.12% | 52.11% | 51.10% | 52.84% | 49.97% | 111.88% | 26.23% | 24.06% | 586.36% | -5.53% | -71.57% | -719.39% |
Total Other Income Expenses Net | $91.48M | $14.86M | $90.08M | $-30.51M | $-10.08M | $-57.27M | $-25.79M | $-61.28M | $-555.00K | $911.00K | $-6.06M | $-110.80M | $-50.78M | $-56.98M | $-65.14M | $-16.15M | $-1.18M | $-38.30M | $-32.19M | $56.80M |
Income Before Tax | $129.65M | $77.37M | $143.41M | $46.75M | $111.78M | $143.96M | $114.15M | $106.34M | $202.62M | $290.14M | $230.68M | $90.95M | $148.39M | $192.07M | $-15.85M | $20.28M | $728.11M | $-44.14M | $-80.42M | $-857.92M |
Income Before Tax Ratio | 46.06% | 25.67% | 50.24% | 15.13% | 34.16% | 39.95% | 40.47% | 27.26% | 44.45% | 65.20% | 49.79% | 23.82% | 45.89% | 86.28% | -8.43% | 13.39% | 585.40% | -41.76% | -119.32% | -674.72% |
Income Tax Expense | $30.50M | $17.55M | $32.44M | $10.98M | $22.26M | $33.64M | $27.02M | $25.64M | $43.24M | $66.67M | $52.73M | $20.70M | $35.23M | $45.00M | $-4.91M | $4.89M | $12.68M | $11.32M | $10.44M | $-69.17M |
Net Income | $99.15M | $59.82M | $110.97M | $35.77M | $89.51M | $110.32M | $87.13M | $80.71M | $159.37M | $223.46M | $177.95M | $70.25M | $113.16M | $147.06M | $-10.94M | $15.39M | $715.43M | $-44.14M | $-80.42M | $-788.75M |
Net Income Ratio | 35.23% | 19.85% | 38.88% | 11.57% | 27.36% | 30.61% | 30.89% | 20.69% | 34.96% | 50.22% | 38.41% | 18.40% | 35.00% | 66.07% | -5.82% | 10.16% | 575.21% | -41.76% | -119.32% | -620.32% |
EPS | $0.48 | $0.29 | $0.54 | $0.17 | $0.42 | $0.51 | $0.40 | $0.37 | $0.72 | $0.99 | $0.78 | $0.31 | $0.50 | $0.65 | $-0.05 | $0.07 | $3.17 | $-0.20 | $-0.36 | $-3.50 |
EPS Diluted | $0.48 | $0.29 | $0.53 | $0.17 | $0.41 | $0.50 | $0.39 | $0.36 | $0.69 | $0.95 | $0.74 | $0.30 | $0.48 | $0.63 | $-0.05 | $0.07 | $3.11 | $-0.20 | $-0.36 | $-3.50 |
Weighted Average Shares Outstanding | 205.71M | 205.71M | 206.19M | 207.17M | 211.81M | 215.71M | 217.95M | 219.19M | 222.48M | 226.77M | 229.59M | 228.15M | 228.15M | 226.30M | 218.82M | 225.84M | 225.84M | 220.72M | 223.39M | 225.36M |
Weighted Average Shares Outstanding Diluted | 208.16M | 208.16M | 209.89M | 210.67M | 216.45M | 221.66M | 224.78M | 226.92M | 230.37M | 235.54M | 239.41M | 238.08M | 238.08M | 233.40M | 226.04M | 229.81M | 229.81M | 225.72M | 225.65M | 225.59M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $- | $- | $41.89M | $-122.03M | $-125.96M |
Short Term Investments | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $- | $- | $41.89M | $-122.03M | $-125.96M |
Net Receivables | $132.54M | $118.75M | $167.54M | $88.54M | $58.56M |
Inventory | $- | $20.70M | $9.61M | $- | $120.49M |
Other Current Assets | $111.12M | $59.84M | $64.51M | $- | $- |
Total Current Assets | $243.66M | $199.29M | $283.56M | $88.54M | $58.56M |
Property Plant Equipment Net | $3.06B | $2.81B | $2.50B | $2.30B | $2.10B |
Goodwill | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $40.63M | $- | $- |
Tax Assets | $- | $- | $- | $- | $- |
Other Non-Current Assets | $148.07M | $48.93M | $- | $- | $- |
Total Non-Current Assets | $3.21B | $2.86B | $2.54B | $2.30B | $2.10B |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $3.45B | $3.06B | $2.82B | $2.39B | $2.16B |
Account Payables | $- | $157.71M | $185.13M | $140.00M | $75.14M |
Short Term Debt | $7.44M | $6.50M | $5.91M | $5.30M | $3.93M |
Tax Payables | $- | $- | $- | $- | $- |
Deferred Revenue | $- | $- | $-185.13M | $-140.00M | $-75.14M |
Other Current Liabilities | $235.01M | $28.08M | $25.32M | $47.39M | $29.59M |
Total Current Liabilities | $242.45M | $192.29M | $216.36M | $192.69M | $108.66M |
Long Term Debt | $280.63M | $298.55M | $326.21M | $535.96M | $702.43M |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $443.94M | $360.70M | $260.33M | $87.83M | $12.68M |
Other Non-Current Liabilities | $129.41M | $91.47M | $83.27M | $139.68M | $177.17M |
Total Non-Current Liabilities | $853.99M | $750.73M | $669.81M | $763.47M | $892.27M |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $1.10B | $943.02M | $886.17M | $956.17M | $1.00B |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $1.09B | $1.11B | $1.18B | $1.23B | $1.22B |
Retained Earnings | $1.21B | $952.03M | $685.76M | $139.21M | $-125.47M |
Accumulated Other Comprehensive Income Loss | $- | $0 | $- | $-0 | $0 |
Other Total Stockholders Equity | $47.34M | $51.25M | $65.96M | $68.34M | $62.33M |
Total Stockholders Equity | $2.35B | $2.12B | $1.94B | $1.44B | $1.16B |
Total Equity | $2.35B | $2.12B | $1.94B | $1.44B | $1.16B |
Total Liabilities and Stockholders Equity | $3.45B | $3.06B | $2.82B | $2.39B | $2.16B |
Minority Interest | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $3.45B | $3.06B | $2.82B | $2.39B | $2.16B |
Total Investments | $- | $39.43M | $40.63M | $- | $- |
Total Debt | $288.07M | $305.05M | $332.12M | $541.26M | $706.36M |
Net Debt | $288.07M | $305.05M | $290.23M | $663.29M | $832.32M |
Balance Sheet Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $- | $- | $- | $-124.44M | $- | $-123.18M | $-124.76M | $65.60M | $41.89M | $-118.15M | $-119.52M | $-120.81M | $-122.03M | $-123.31M | $-124.56M | $-125.72M | $-125.96M | $-126.26M | $-117.89M | $-118.60M |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $- | $- | $- | $-124.44M | $- | $-123.18M | $-124.76M | $65.60M | $41.89M | $-118.15M | $-119.52M | $-120.81M | $-122.03M | $-123.31M | $-124.56M | $-125.72M | $-125.96M | $-126.26M | $-117.89M | $-118.60M |
Net Receivables | $132.54M | $90.33M | $115.37M | $152.48M | $118.75M | $199.40M | $141.47M | $157.25M | $167.54M | $193.67M | $176.87M | $137.94M | $88.54M | $81.46M | $70.38M | $74.61M | $58.56M | $63.15M | $65.50M | $80.33M |
Inventory | $- | $12.08M | $8.68M | $9.72M | $20.70M | $123.18M | $124.76M | $1 | $9.61M | $118.15M | $119.52M | $- | $- | $122.07M | $122.16M | $122.03M | $120.49M | $126.26M | $117.89M | $118.60M |
Other Current Assets | $111.12M | $87.49M | $84.59M | $3.28M | $59.84M | $14.86M | $22.89M | $24.30M | $64.51M | $30.14M | $2.47M | $- | $- | $- | $- | $- | $- | $4.32M | $30.71M | $76.50M |
Total Current Assets | $243.66M | $189.90M | $208.64M | $165.48M | $199.29M | $214.25M | $164.36M | $247.15M | $283.56M | $223.81M | $179.34M | $137.94M | $88.54M | $81.46M | $70.38M | $74.61M | $58.56M | $67.48M | $96.21M | $156.83M |
Property Plant Equipment Net | $3.06B | $3.05B | $2.97B | $2.93B | $2.78B | $2.74B | $2.70B | $2.62B | $2.50B | $2.48B | $2.42B | $2.37B | $2.30B | $2.27B | $2.07B | $2.06B | $2.10B | $1.39B | $1.41B | $1.42B |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $80.58M | $27.29M | $39.43M | $42.70M | $34.11M | $2.37M | $40.63M | $46.42M | $9.43M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Tax Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Assets | $148.07M | $96.17M | $43.57M | $9.50M | $37.25M | $9.50M | $9.50M | $9.50M | $- | $- | $- | $- | $- | $- | $- | $186.00K | $- | $- | $37.00K | $- |
Total Non-Current Assets | $3.21B | $3.15B | $3.09B | $2.97B | $2.86B | $2.80B | $2.75B | $2.64B | $2.54B | $2.53B | $2.43B | $2.37B | $2.30B | $2.27B | $2.07B | $2.06B | $2.10B | $1.39B | $1.41B | $1.42B |
Other Assets | $- | $- | $1 | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $3.45B | $3.34B | $3.30B | $3.13B | $3.06B | $3.01B | $2.91B | $2.88B | $2.82B | $2.75B | $2.61B | $2.51B | $2.39B | $2.35B | $2.14B | $2.14B | $2.16B | $1.46B | $1.50B | $1.58B |
Account Payables | $- | $- | $192.20M | $176.39M | $157.71M | $159.19M | $154.57M | $193.29M | $185.13M | $214.63M | $231.29M | $156.26M | $140.00M | $131.48M | $107.49M | $109.94M | $75.14M | $75.22M | $75.88M | $117.85M |
Short Term Debt | $7.44M | $7.21M | $6.95M | $6.70M | $6.50M | $6.65M | $6.47M | $6.10M | $5.91M | $5.76M | $5.60M | $5.45M | $5.30M | $5.16M | $5.03M | $4.91M | $3.93M | $2.95M | $4.43M | $4.05M |
Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Revenue | $- | $- | $- | $-176.39M | $- | $-159.19M | $-154.57M | $-193.29M | $-185.13M | $-214.63M | $-231.29M | $-156.26M | $-140.00M | $-131.48M | $-107.49M | $-109.94M | $-75.14M | $-75.22M | $-75.88M | $-117.85M |
Other Current Liabilities | $235.01M | $210.23M | $33.81M | $30.20M | $28.08M | $29.34M | $30.22M | $24.41M | $25.32M | $27.76M | $55.77M | $109.70M | $47.39M | $97.23M | $72.93M | $42.48M | $29.59M | $13.54M | $6.89M | $5.17M |
Total Current Liabilities | $242.45M | $217.44M | $232.96M | $213.29M | $192.29M | $195.17M | $191.27M | $223.80M | $216.36M | $248.15M | $292.66M | $271.42M | $192.69M | $233.87M | $185.46M | $157.33M | $108.66M | $91.71M | $87.20M | $127.07M |
Long Term Debt | $280.63M | $314.61M | $328.40M | $332.75M | $298.55M | $290.57M | $288.16M | $292.89M | $326.21M | $339.57M | $394.86M | $496.25M | $535.96M | $606.25M | $623.72M | $638.51M | $702.43M | $734.10M | $759.41M | $727.02M |
Deferred Revenue Non-Current | $- | $- | $- | $- | $119.46M | $- | $- | $- | $- | $- | $- | $- | $- | $134.86M | $- | $145.47M | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $443.94M | $407.58M | $389.24M | $363.35M | $360.70M | $337.93M | $307.93M | $279.18M | $260.33M | $222.68M | $156.31M | $104.86M | $87.83M | $55.24M | $12.66M | $17.57M | $12.68M | $- | $- | $- |
Other Non-Current Liabilities | $129.41M | $119.18M | $120.17M | $86.66M | $91.47M | $62.24M | $72.07M | $79.75M | $83.27M | $79.58M | $91.14M | $116.85M | $139.68M | $7.29M | $154.53M | $3.98M | $177.17M | $192.11M | $174.28M | $159.87M |
Total Non-Current Liabilities | $853.99M | $841.38M | $837.82M | $782.76M | $750.73M | $690.74M | $668.16M | $651.83M | $669.81M | $641.82M | $642.32M | $717.96M | $763.47M | $803.64M | $790.90M | $805.54M | $892.27M | $926.21M | $933.69M | $886.89M |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $1.10B | $1.06B | $1.07B | $996.05M | $943.02M | $885.91M | $859.43M | $875.63M | $886.17M | $889.97M | $934.98M | $989.38M | $956.17M | $1.04B | $976.36M | $962.87M | $1.00B | $1.02B | $1.02B | $1.01B |
Preferred Stock | $- | $- | $- | $0 | $- | $- | $0 | $- | $- | $- | $- | $- | $- | $- | $0 | $- | $- | $0 | $1 | $- |
Common Stock | $1.09B | $1.10B | $1.10B | $1.10B | $1.11B | $1.15B | $1.16B | $1.18B | $1.18B | $1.21B | $1.24B | $1.23B | $1.23B | $1.22B | $1.22B | $1.22B | $1.22B | $1.22B | $1.22B | $1.22B |
Retained Earnings | $1.21B | $1.13B | $1.08B | $979.88M | $952.03M | $911.51M | $825.18M | $759.95M | $685.76M | $576.03M | $373.62M | $209.46M | $139.21M | $26.05M | $-121.02M | $-110.08M | $-125.47M | $-840.90M | $-796.76M | $-716.34M |
Accumulated Other Comprehensive Income Loss | $- | $- | $-0 | $-0 | $0 | $-0 | $-0 | $- | $- | $- | $- | $0 | $-0 | $-0 | $-0 | $0 | $0 | $-0 | $0 | $- |
Other Total Stockholders Equity | $47.34M | $47.42M | $46.93M | $54.24M | $51.25M | $65.03M | $62.56M | $66.73M | $65.96M | $71.77M | $69.70M | $72.23M | $68.34M | $66.73M | $62.97M | $63.69M | $62.33M | $61.40M | $60.24M | $59.70M |
Total Stockholders Equity | $2.35B | $2.28B | $2.23B | $2.14B | $2.12B | $2.12B | $2.05B | $2.01B | $1.94B | $1.86B | $1.68B | $1.52B | $1.44B | $1.32B | $1.16B | $1.17B | $1.16B | $440.04M | $482.94M | $561.73M |
Total Equity | $2.35B | $2.28B | $2.23B | $2.14B | $2.12B | $2.12B | $2.05B | $2.01B | $1.94B | $1.86B | $1.68B | $1.52B | $1.44B | $1.32B | $1.16B | $1.17B | $1.16B | $440.04M | $482.94M | $561.73M |
Total Liabilities and Stockholders Equity | $3.45B | $3.34B | $3.30B | $3.13B | $3.06B | $3.01B | $2.91B | $2.88B | $2.82B | $2.75B | $2.61B | $2.51B | $2.39B | $2.35B | $2.14B | $2.14B | $2.16B | $1.46B | $1.50B | $1.58B |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $3.45B | $3.34B | $3.30B | $3.13B | $3.06B | $3.01B | $2.91B | $2.88B | $2.82B | $2.75B | $2.61B | $2.51B | $2.39B | $2.35B | $2.14B | $2.14B | $2.16B | $1.46B | $1.50B | $1.58B |
Total Investments | $- | $- | $80.58M | $27.29M | $39.43M | $42.70M | $34.11M | $2.37M | $40.63M | $46.42M | $9.43M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Debt | $288.07M | $321.82M | $335.36M | $339.44M | $305.05M | $297.21M | $294.63M | $299.00M | $332.12M | $345.32M | $400.46M | $501.70M | $541.26M | $611.41M | $628.75M | $643.42M | $706.36M | $737.05M | $763.84M | $731.07M |
Net Debt | $288.07M | $321.82M | $335.36M | $463.88M | $305.05M | $420.40M | $419.40M | $233.40M | $290.23M | $463.47M | $519.98M | $622.51M | $663.29M | $734.72M | $753.30M | $769.15M | $832.32M | $863.31M | $881.72M | $849.67M |
Annual Cash Flow
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Net Income | $305.72M | $367.68M | $631.04M | $264.67M | $-197.88M |
Depreciation and Amortization | $296.27M | $257.49M | $211.12M | $-40.15M | $401.14M |
Deferred Income Tax | $86.76M | $108.56M | $183.35M | $80.21M | $-56.50M |
Stock Based Compensation | $9.84M | $10.17M | $6.81M | $5.05M | $5.24M |
Change in Working Capital | $60.09M | $-24.41M | $-38.68M | $23.08M | $1.44M |
Accounts Receivables | $- | $- | $- | $- | $- |
Inventory | $- | $- | $- | $- | $- |
Accounts Payables | $- | $- | $- | $- | $- |
Other Working Capital | $60.09M | $-24.41M | $-38.68M | $23.08M | $1.44M |
Other Non Cash Items | $-158.43M | $1.86M | $-148.82M | $5.71M | $-6.24M |
Net Cash Provided by Operating Activities | $600.25M | $721.34M | $844.82M | $338.58M | $147.20M |
Investments in Property Plant and Equipment | $-494.27M | $-561.20M | $-416.17M | $-287.84M | $-180.11M |
Acquisitions Net | $- | $26.00M | $- | $92.54M | $- |
Purchases of Investments | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- |
Other Investing Activities | $-5.31M | $3.61M | $-25.92M | $19.04M | $-21.31M |
Net Cash Used for Investing Activities | $-499.58M | $-531.59M | $-442.09M | $-176.26M | $-201.43M |
Debt Repayment | $-18.04M | $-43.10M | $-210.58M | $-165.62M | $54.23M |
Common Stock Issued | $- | $- | $- | $3.31M | $- |
Common Stock Repurchased | $-74.38M | $-183.78M | $-157.36M | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- |
Other Financing Activities | $-8.26M | $-4.76M | $7.10M | $3.31M | $- |
Net Cash Used Provided by Financing Activities | $-100.67M | $-231.65M | $-360.83M | $-162.32M | $54.23M |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- |
Net Change in Cash | $- | $-41.89M | $41.89M | $- | $- |
Cash at End of Period | $- | $- | $41.89M | $- | $- |
Cash at Beginning of Period | $- | $41.89M | $- | $- | $- |
Operating Cash Flow | $600.25M | $721.34M | $844.82M | $338.58M | $147.20M |
Capital Expenditure | $-494.27M | $-561.20M | $-416.17M | $-287.84M | $-180.11M |
Free Cash Flow | $105.98M | $160.14M | $428.64M | $50.74M | $-32.91M |
Cash Flow Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $99.15M | $59.82M | $110.97M | $35.77M | $89.51M | $110.32M | $87.13M | $80.71M | $159.37M | $223.46M | $177.95M | $70.25M | $113.16M | $147.06M | $-10.94M | $15.39M | $715.43M | $-44.14M | $-80.42M | $-788.75M |
Depreciation and Amortization | $69.48M | $- | $85.52M | $70.38M | $78.21M | $57.25M | $22.21M | $62.31M | $62.22M | $54.32M | $46.55M | $48.03M | $-8.57M | $-113.21M | $69.70M | $11.93M | $-683.73M | $39.95M | $45.33M | $906.92M |
Deferred Income Tax | $38.18M | $16.57M | $28.58M | $3.43M | $24.70M | $31.21M | $33.41M | $19.24M | $43.24M | $66.67M | $52.73M | $20.70M | $35.23M | $45.00M | $-4.91M | $4.89M | $12.68M | $- | $- | $-69.17M |
Stock Based Compensation | $2.68M | $2.47M | $2.31M | $2.38M | $2.31M | $2.32M | $2.01M | $3.53M | $1.93M | $1.65M | $1.52M | $1.72M | $1.37M | $1.32M | $1.15M | $1.22M | $1.23M | $1.12M | $1.43M | $1.46M |
Change in Working Capital | $2.32M | $12.41M | $26.43M | $18.93M | $10.98M | $-41.04M | $-11.79M | $17.45M | $-29.07M | $-16.77M | $29.02M | $-21.86M | $-40.79M | $43.98M | $3.17M | $16.73M | $-3.93M | $-4.52M | $-6.32M | $16.21M |
Accounts Receivables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Inventory | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $2.32M | $12.41M | $26.43M | $18.93M | $10.98M | $-41.04M | $-11.79M | $17.45M | $-29.07M | $-16.77M | $29.02M | $-21.86M | $-40.79M | $43.98M | $3.17M | $18.69M | $-3.93M | $-4.52M | $-6.32M | $16.21M |
Other Non Cash Items | $-75.98M | $58.98M | $-87.53M | $-5.64M | $6.05M | $139.00K | $1.21M | $31.98M | $-11.01M | $-101.32M | $-80.10M | $43.60M | $9.67M | $-145.00K | $194.00K | $-4.00M | $3.04M | $84.13M | $93.87M | $-9.32M |
Net Cash Provided by Operating Activities | $135.83M | $150.25M | $166.28M | $147.89M | $211.76M | $160.19M | $134.17M | $215.22M | $226.69M | $228.02M | $227.67M | $162.44M | $110.06M | $124.01M | $58.36M | $46.15M | $44.72M | $36.58M | $8.55M | $57.34M |
Investments in Property Plant and Equipment | $-64.81M | $-118.46M | $-121.50M | $-189.21M | $-130.16M | $-110.04M | $-125.13M | $-188.50M | $-72.74M | $-111.75M | $-115.02M | $-118.87M | $-85.40M | $-77.15M | $-44.34M | $-80.95M | $-23.82M | $-7.08M | $-20.55M | $-128.67M |
Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $26.00M | $- | $- | $- | $- | $-1.03M | $- | $- | $93.58M | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $-6.28M | $-5.89M | $-16.61M | $23.18M | $-2.48M | $-10.68M | $-9.32M | $18.73M | $-6.57M | $-16.98M | $7.49M | $-7.65M | $42.78M | $-30.00M | $835.00K | $97.97M | $10.00M | $6.45M | $-20.58M | $-17.18M |
Net Cash Used for Investing Activities | $-71.09M | $-124.35M | $-138.11M | $-166.03M | $-132.65M | $-120.71M | $-134.45M | $-143.77M | $-79.31M | $-128.73M | $-107.53M | $-126.52M | $-42.62M | $-107.16M | $-43.50M | $17.02M | $-13.82M | $-625.00K | $-41.13M | $-145.85M |
Debt Repayment | $-33.93M | $-13.86M | $-2.69M | $34.00M | $3.46M | $2.40M | $-15.44M | $-33.52M | $-13.49M | $-55.41M | $-101.54M | $-40.14M | $-70.45M | $-17.12M | $-13.71M | $-63.17M | $-30.89M | $-35.96M | $32.57M | $88.50M |
Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $4.22M | $3.00M | $272.00K | $28.00K | $- | $- | $- | $- | $- |
Common Stock Repurchased | $-32.67M | $-11.28M | $-15.30M | $-15.12M | $-87.51M | $-42.45M | $-41.57M | $-12.25M | $-85.56M | $-44.20M | $-27.60M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $1.86M | $-757.00K | $-10.18M | $-744.00K | $4.93M | $571.00K | $-8.30M | $-1.97M | $-6.43M | $311.00K | $9.00M | $- | $3.00M | $272.00K | $-1.14M | $- | $- | $- | $- | $- |
Net Cash Used Provided by Financing Activities | $-64.74M | $-25.90M | $-28.17M | $18.13M | $-79.11M | $-39.48M | $-65.31M | $-47.74M | $-105.49M | $-99.29M | $-120.14M | $-35.92M | $-67.44M | $-16.85M | $-14.85M | $-63.17M | $-30.89M | $-35.96M | $32.57M | $88.50M |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Net Change in Cash | $- | $- | $- | $- | $1 | $- | $-65.60M | $23.71M | $41.89M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash at End of Period | $- | $- | $- | $- | $1 | $- | $- | $65.60M | $41.89M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash at Beginning of Period | $- | $- | $- | $- | $- | $- | $65.60M | $41.89M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Operating Cash Flow | $135.83M | $150.25M | $166.28M | $147.89M | $211.76M | $160.19M | $134.17M | $215.22M | $226.69M | $228.02M | $227.67M | $162.44M | $110.06M | $124.01M | $58.36M | $46.15M | $44.72M | $36.58M | $8.55M | $57.34M |
Capital Expenditure | $-64.81M | $-118.46M | $-121.50M | $-189.21M | $-130.16M | $-110.04M | $-125.13M | $-188.50M | $-72.74M | $-111.75M | $-115.02M | $-118.87M | $-85.40M | $-77.15M | $-44.34M | $-80.95M | $-23.82M | $-7.08M | $-20.55M | $-128.67M |
Free Cash Flow | $71.03M | $31.79M | $44.78M | $-41.31M | $81.60M | $50.16M | $9.04M | $26.72M | $153.94M | $116.27M | $112.64M | $43.57M | $24.66M | $46.85M | $14.02M | $-34.80M | $20.90M | $29.50M | $-11.99M | $-71.32M |
NuVista Energy Dividends
Explore NuVista Energy's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
-
Dividend Payout Ratio
-
Dividend Paid & Capex Coverage Ratio
1.21x
NuVista Energy Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.05 | $0.05 | December 29, 2010 | December 31, 2010 | January 17, 2011 | November 11, 2010 |
$0.05 | $0.05 | September 28, 2010 | September 30, 2010 | October 15, 2010 | August 13, 2010 |
$0.05 | $0.05 | June 28, 2010 | June 30, 2010 | July 15, 2010 | May 14, 2010 |
$0.05 | $0.05 | March 29, 2010 | March 31, 2010 | April 15, 2010 | March 09, 2010 |
NuVista Energy News
Read the latest news about NuVista Energy, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for NVA.TO.