Omega Diagnostics Group PLC Key Executives
This section highlights Omega Diagnostics Group PLC's key executives, including their titles and compensation details.
Find Contacts at Omega Diagnostics Group PLC
(Showing 0 of )
Omega Diagnostics Group PLC Earnings
This section highlights Omega Diagnostics Group PLC's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|

Omega Diagnostics Group PLC, through its subsidiaries, develops, manufactures, and distributes medical diagnostics products in the United Kingdom, rest of Europe, North America, South/Central America, India, other Asian countries and the Far East, Africa, and the Middle East. The company operates through two segments, Health and Nutrition, and Global Health and Other. The Health and Nutrition segment engages in the research, development, and production of kits to aid the detection of immune reactions to food under the Foodprint name. This segment also provides clinical analysis to the general public, clinics, and health professionals, as well as supplies Food Detective, a consumer food test. The Global Health and Other segment engages in the research, development, production, and marketing of kits that are used in the diagnosis of infectious diseases. This segment offers VISITECT CD4, an advanced disease rapid test, which is used to treat patients with HIV; and AbC-19, a COVID-19 antibody testing kit, as well as COVID-19 antigen and antibody testing solutions. The company offers its products to hospitals, clinics, laboratories, and healthcare practitioners through distributors in approximately 75 countries worldwide. Omega Diagnostics Group PLC was founded in 1987 and is headquartered in Alva, the United Kingdom.
$2.08
Stock Price
$4.94M
Market Cap
-
Employees
Alva, None
Location
Financial Statements
Access annual & quarterly financial statements for Omega Diagnostics Group PLC, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | March 31, 2023 | March 31, 2022 | March 31, 2021 | March 31, 2020 | March 31, 2019 |
---|---|---|---|---|---|
Revenue | $7.55M | $8.54M | $8.73M | $9.82M | $8.76M |
Cost of Revenue | $4.00M | $3.44M | $4.28M | $3.52M | $3.12M |
Gross Profit | $3.54M | $5.10M | $4.46M | $6.29M | $5.63M |
Gross Profit Ratio | 46.98% | 59.70% | 51.04% | 64.10% | 64.32% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $4.75M | $4.44M | $6.60M | $5.37M | $4.70M |
Selling and Marketing Expenses | $1.53M | $1.26M | $1.48M | $1.49M | $1.53M |
Selling General and Administrative Expenses | $6.29M | $5.69M | $8.08M | $6.87M | $6.23M |
Other Expenses | $- | $- | $-301.82K | $-257.93K | $-324.79K |
Operating Expenses | $6.26M | $5.69M | $7.78M | $6.61M | $5.90M |
Cost and Expenses | $10.26M | $9.13M | $12.06M | $10.13M | $9.03M |
Interest Income | $- | $- | $- | $- | $11 |
Interest Expense | $13.00K | $21.00K | $218.09K | $251.81K | $97.08K |
Depreciation and Amortization | $591.00K | $1.29M | $886.40K | $1.15M | $473.19K |
EBITDA | $-2.12M | $697.00K | $-2.44M | $838.89K | $201.86K |
EBITDA Ratio | -28.15% | 8.16% | -27.88% | 8.54% | 2.31% |
Operating Income | $-2.71M | $-592.00K | $-3.32M | $-313.23K | $-271.34K |
Operating Income Ratio | -35.98% | -6.93% | -38.03% | -3.19% | -3.10% |
Total Other Income Expenses Net | $-537.00K | $-358.00K | $-218.09K | $-7.98M | $-97.07K |
Income Before Tax | $-3.25M | $-950.00K | $-3.54M | $-8.30M | $-368.42K |
Income Before Tax Ratio | -43.10% | -11.13% | -40.53% | -84.51% | -4.21% |
Income Tax Expense | $-80.00K | $459.00K | $-1.44M | $-1.47M | $-28.89K |
Net Income | $-3.86M | $-1.41M | $-2.10M | $-6.83M | $974.25K |
Net Income Ratio | -51.15% | -16.50% | -24.09% | -69.54% | 11.13% |
EPS | $-0.02 | $-0.01 | $-0.01 | $-0.05 | $0.01 |
EPS Diluted | $-0.02 | $-0.01 | $-0.01 | $-0.05 | $0.01 |
Weighted Average Shares Outstanding | 231.26M | 182.64M | 171.69M | 142.05M | 128.55M |
Weighted Average Shares Outstanding Diluted | 231.84M | 187.00M | 177.10M | 142.10M | 128.71M |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | September 30, 2020 | June 30, 2020 | March 31, 2020 | January 31, 2020 | June 30, 2019 | March 31, 2019 | January 31, 2019 | June 30, 2018 | March 31, 2018 | January 31, 2018 | June 30, 2017 | March 31, 2017 | January 31, 2017 | June 30, 2016 | March 31, 2016 | January 31, 2016 | September 30, 2015 | June 30, 2015 | March 31, 2015 | January 31, 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.45M | $2.45M | $2.45M | $2.45M | $2.19M | $2.19M | $2.19M | $3.39M | $3.39M | $3.39M | $3.56M | $3.56M | $3.56M | $3.19M | $3.19M | $3.19M | $3.03M | $3.03M | $3.03M | $3.03M |
Cost of Revenue | $881.17K | $881.17K | $881.17K | $881.17K | $781.11K | $781.11K | $781.11K | $1.34M | $1.34M | $1.34M | $1.26M | $1.26M | $1.26M | $1.15M | $1.15M | $1.15M | $1.11M | $1.11M | $1.11M | $1.11M |
Gross Profit | $1.57M | $1.57M | $1.57M | $1.57M | $1.41M | $1.41M | $1.41M | $2.05M | $2.05M | $2.05M | $2.31M | $2.31M | $2.31M | $2.03M | $2.03M | $2.03M | $1.92M | $1.92M | $1.92M | $1.92M |
Gross Profit Ratio | 64.10% | 64.10% | 64.10% | 64.10% | 64.32% | 64.32% | 64.32% | 60.45% | 60.45% | 60.45% | 64.73% | 64.73% | 64.73% | 63.84% | 63.84% | 63.84% | 63.39% | 63.39% | 63.39% | 63.39% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $1.34M | $1.34M | $1.34M | $1.34M | $1.17M | $1.17M | $1.17M | $1.73M | $1.73M | $1.73M | $1.61M | $1.61M | $1.61M | $1.48M | $1.48M | $1.48M | $1.32M | $1.32M | $1.32M | $1.32M |
Selling and Marketing Expenses | $372.57K | $372.57K | $372.57K | $372.57K | $383.25K | $383.25K | $383.25K | $572.63K | $572.63K | $572.63K | $531.05K | $531.05K | $531.05K | $455.27K | $455.27K | $455.27K | $473.71K | $473.71K | $473.71K | $473.71K |
Selling General and Administrative Expenses | $1.72M | $1.72M | $1.72M | $1.72M | $1.56M | $1.56M | $1.56M | $2.30M | $2.30M | $2.30M | $2.14M | $2.14M | $2.14M | $1.93M | $1.93M | $1.93M | $1.79M | $1.79M | $1.79M | $1.79M |
Other Expenses | $-318.27K | $-318.27K | $-318.27K | $-318.27K | $-81.20K | $-81.20K | $-81.20K | $-7.77K | $-7.77K | $-7.77K | $-7.91K | $-7.91K | $-7.91K | $-68.19K | $-68.19K | $-68.19K | $-43.27K | $-43.27K | $-43.27K | $-43.27K |
Operating Expenses | $1.40M | $1.40M | $1.40M | $1.40M | $1.48M | $1.48M | $1.48M | $2.30M | $2.30M | $2.30M | $2.13M | $2.13M | $2.13M | $1.87M | $1.87M | $1.87M | $1.75M | $1.75M | $1.75M | $1.75M |
Cost and Expenses | $2.28M | $2.28M | $2.28M | $2.28M | $2.26M | $2.26M | $2.26M | $3.64M | $3.64M | $3.64M | $3.39M | $3.39M | $3.39M | $3.02M | $3.02M | $3.02M | $2.86M | $2.86M | $2.86M | $2.86M |
Interest Income | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Interest Expense | $62.95K | $62.95K | $62.95K | $62.95K | $24.27K | $24.27K | $24.27K | $9.09K | $9.09K | $9.09K | $10.00K | $10.00K | $10.00K | $6.04K | $6.04K | $6.04K | $5.71K | $5.71K | $5.71K | $5.71K |
Depreciation and Amortization | $288.03K | $288.03K | $288.03K | $288.03K | $118.30K | $118.30K | $118.30K | $156.14K | $156.14K | $156.14K | $149.44K | $149.44K | $149.44K | $157.93K | $157.93K | $157.93K | $175.91K | $175.91K | $175.91K | $175.91K |
EBITDA | $-1.72M | $-1.72M | $-1.72M | $-1.72M | $378.91K | $378.91K | $378.91K | $-1.56M | $-1.56M | $-1.56M | $323.49K | $323.49K | $323.49K | $329.43K | $329.43K | $329.43K | $352.68K | $352.68K | $352.68K | $352.68K |
EBITDA Ratio | -70.21% | -70.21% | -70.21% | -70.21% | 17.31% | 17.31% | 17.31% | -46.14% | -46.14% | -46.14% | 9.08% | 9.08% | 9.08% | 10.34% | 10.34% | 10.34% | 11.65% | 11.65% | 11.65% | 11.65% |
Operating Income | $175.48K | $175.48K | $175.48K | $175.48K | $-67.84K | $-67.84K | $-67.84K | $-247.58K | $-247.58K | $-247.58K | $173.69K | $173.69K | $173.69K | $167.44K | $167.44K | $167.44K | $168.24K | $168.24K | $168.24K | $168.24K |
Operating Income Ratio | 7.15% | 7.15% | 7.15% | 7.15% | -3.10% | -3.10% | -3.10% | -7.31% | -7.31% | -7.31% | 4.88% | 4.88% | 4.88% | 5.26% | 5.26% | 5.26% | 5.56% | 5.56% | 5.56% | 5.56% |
Total Other Income Expenses Net | $-2.25M | $-2.25M | $-2.25M | $-2.25M | $-24.27K | $-24.27K | $-24.27K | $-1.48M | $-1.48M | $-1.48M | $-9.63K | $-9.63K | $-9.63K | $-1.98K | $-1.98K | $-1.98K | $2.82K | $2.82K | $2.82K | $2.82K |
Income Before Tax | $-2.07M | $-2.07M | $-2.07M | $-2.07M | $-92.10K | $-92.10K | $-92.10K | $-1.73M | $-1.73M | $-1.73M | $164.06K | $164.06K | $164.06K | $165.46K | $165.46K | $165.46K | $171.06K | $171.06K | $171.06K | $171.06K |
Income Before Tax Ratio | -84.51% | -84.51% | -84.51% | -84.51% | -4.21% | -4.21% | -4.21% | -51.02% | -51.02% | -51.02% | 4.61% | 4.61% | 4.61% | 5.19% | 5.19% | 5.19% | 5.65% | 5.65% | 5.65% | 5.65% |
Income Tax Expense | $-367.31K | $-367.31K | $-367.31K | $-367.31K | $-7.22K | $-7.22K | $-7.22K | $88.91K | $88.91K | $88.91K | $-14.26K | $-14.26K | $-14.26K | $22.48K | $22.48K | $22.48K | $-13.70K | $-13.70K | $-13.70K | $-13.70K |
Net Income | $-1.71M | $-1.71M | $-1.71M | $-1.71M | $243.56K | $243.56K | $243.56K | $-1.82M | $-1.82M | $-1.82M | $178.31K | $178.31K | $178.31K | $142.98K | $142.98K | $142.98K | $184.76K | $184.76K | $184.76K | $184.76K |
Net Income Ratio | -69.54% | -69.54% | -69.54% | -69.54% | 11.13% | 11.13% | 11.13% | -53.64% | -53.64% | -53.64% | 5.01% | 5.01% | 5.01% | 4.49% | 4.49% | 4.49% | 6.11% | 6.11% | 6.11% | 6.11% |
EPS | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
EPS Diluted | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Weighted Average Shares Outstanding | 128.55M | 128.55M | 128.55M | 128.55M | 128.55M | 128.55M | 128.55M | 122.99M | 122.99M | 122.99M | 110.10M | 110.10M | 110.10M | 110.10M | 110.10M | 110.10M | 110.10M | 110.10M | 110.10M | 110.10M |
Weighted Average Shares Outstanding Diluted | 128.55M | 128.55M | 128.55M | 128.55M | 128.71M | 128.71M | 128.71M | 124.35M | 124.35M | 124.35M | 111.13M | 111.13M | 111.13M | 110.89M | 110.89M | 110.89M | 110.94M | 110.94M | 110.94M | 110.94M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | March 31, 2023 | March 31, 2022 | March 31, 2021 | March 31, 2020 | March 31, 2019 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $5.12M | $1.60M | $5.83M | $-1.79M | $- |
Short Term Investments | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $5.12M | $1.60M | $5.83M | $-1.79M | $- |
Net Receivables | $- | $- | $- | $- | $- |
Inventory | $777.00K | $1.09M | $2.24M | $1.17M | $1.00M |
Other Current Assets | $- | $8.04M | $- | $- | $2.49M |
Total Current Assets | $8.29M | $10.74M | $12.24M | $4.46M | $3.49M |
Property Plant Equipment Net | $588.00K | $1.24M | $4.88M | $3.16M | $1.57M |
Goodwill | $3.02M | $3.02M | $3.02M | $3.02M | $3.02M |
Intangible Assets | $1.51M | $1.73M | $7.16M | $6.66M | $14.03M |
Goodwill and Intangible Assets | $4.53M | $4.75M | $10.18M | $9.68M | $17.04M |
Long Term Investments | $- | $- | $- | $- | $- |
Tax Assets | $997.00K | $1.11M | $3.69M | $1.54M | $1.37M |
Other Non-Current Assets | $- | $- | $- | $- | $- |
Total Non-Current Assets | $6.11M | $7.10M | $18.75M | $14.38M | $19.99M |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $14.40M | $17.84M | $30.99M | $18.84M | $23.48M |
Account Payables | $1.52M | $2.67M | $3.17M | $1.60M | $548.33K |
Short Term Debt | $55.00K | $296.00K | $378.35K | $737.86K | $843.28K |
Tax Payables | $- | $- | $- | $198.12K | $180.69K |
Deferred Revenue | $- | $- | $- | $- | $180.69K |
Other Current Liabilities | $355.00K | $475.00K | $- | $-198.12K | $552.27K |
Total Current Liabilities | $1.94M | $3.44M | $3.55M | $2.34M | $2.31M |
Long Term Debt | $19.00K | $74.00K | $2.46M | $1.84M | $78.48K |
Deferred Revenue Non-Current | $2.50M | $2.50M | $147.28K | $155.50K | $864.25K |
Deferred Tax Liabilities Non-Current | $- | $- | $1.15M | $898.73K | $2.04M |
Other Non-Current Liabilities | $- | $- | $- | $- | $- |
Total Non-Current Liabilities | $2.52M | $2.57M | $3.76M | $2.89M | $2.98M |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $4.45M | $6.02M | $7.32M | $5.23M | $5.28M |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $10.24M | $8.04M | $33.32M | $22.01M | $19.80M |
Retained Earnings | $-25.32M | $-21.54M | $-9.60M | $-8.36M | $-1.68M |
Accumulated Other Comprehensive Income Loss | $- | $- | $- | $- | $-3.09M |
Other Total Stockholders Equity | $25.03M | $25.31M | $-41.14K | $-37.95K | $3.16M |
Total Stockholders Equity | $9.95M | $11.82M | $23.67M | $13.61M | $18.19M |
Total Equity | $9.95M | $11.82M | $23.67M | $13.61M | $18.19M |
Total Liabilities and Stockholders Equity | $14.40M | $17.84M | $30.99M | $18.84M | $23.48M |
Minority Interest | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $14.40M | $17.84M | $30.99M | $18.84M | $23.48M |
Total Investments | $- | $- | $- | $- | $- |
Total Debt | $74.00K | $370.00K | $2.84M | $2.57M | $921.76K |
Net Debt | $-5.04M | $-1.24M | $-2.98M | $4.36M | $921.76K |
Balance Sheet Charts
Breakdown | March 31, 2023 | September 30, 2022 | March 31, 2022 | September 30, 2021 | March 31, 2021 | September 30, 2020 | March 31, 2020 | September 30, 2019 | March 31, 2019 | September 30, 2018 | March 31, 2018 | September 30, 2017 | March 31, 2017 | September 30, 2016 | March 31, 2016 | September 30, 2015 | March 31, 2015 | September 30, 2014 | March 31, 2014 | September 30, 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $5.12M | $2.71M | $1.60M | $4.70M | $5.83M | $6.95M | $-2.01M | $- | $-177.05K | $- | $115.72K | $2.42M | $737.33K | $756.95K | $1.30M | $1.59M | $1.97M | $2.14M | $3.12M | $3.33M |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $5.12M | $2.71M | $1.60M | $4.70M | $5.83M | $6.95M | $-2.01M | $- | $-177.05K | $- | $115.72K | $2.42M | $737.33K | $756.95K | $1.30M | $1.59M | $1.97M | $2.14M | $3.12M | $3.33M |
Net Receivables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Inventory | $777.00K | $1.07M | $1.09M | $2.23M | $2.24M | $1.36M | $1.17M | $1.24M | $1.00M | $1.11M | $1.82M | $2.54M | $2.38M | $2.30M | $2.01M | $1.92M | $2.06M | $1.91M | $1.69M | $1.68M |
Other Current Assets | $- | $6.54M | $8.04M | $2.61M | $4.18M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Current Assets | $8.29M | $10.33M | $10.74M | $9.54M | $12.24M | $11.55M | $4.46M | $3.84M | $3.49M | $4.18M | $4.91M | $8.45M | $5.58M | $6.02M | $6.15M | $6.26M | $6.57M | $6.54M | $7.22M | $7.43M |
Property Plant Equipment Net | $588.00K | $1.12M | $1.24M | $5.22M | $4.88M | $3.73M | $3.16M | $3.28M | $1.57M | $1.67M | $1.71M | $2.96M | $2.94M | $3.01M | $2.69M | $2.56M | $2.43M | $2.44M | $2.28M | $2.24M |
Goodwill | $3.02M | $3.02M | $3.02M | $3.02M | $3.02M | $3.02M | $3.02M | $3.02M | $3.02M | $3.03M | $3.35M | $- | $4.70M | $- | $4.60M | $- | $4.51M | $- | $4.66M | $- |
Intangible Assets | $1.51M | $1.54M | $1.73M | $7.18M | $7.16M | $6.95M | $6.66M | $14.74M | $14.03M | $12.71M | $11.68M | $- | $10.88M | $- | $8.86M | $- | $7.60M | $- | $6.60M | $- |
Goodwill and Intangible Assets | $4.53M | $4.56M | $4.75M | $10.20M | $10.18M | $9.97M | $9.68M | $17.75M | $17.04M | $15.74M | $15.03M | $16.80M | $15.59M | $14.45M | $13.46M | $12.65M | $12.10M | $11.63M | $11.26M | $10.75M |
Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Tax Assets | $997.00K | $1.12M | $1.11M | $3.95M | $3.69M | $3.21M | $1.54M | $1.55M | $1.37M | $1.29M | $1.25M | $1.92M | $1.65M | $1.50M | $1.43M | $1.79M | $1.53M | $1.26M | $1.14M | $810.72K |
Other Non-Current Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $44.76K | $44.76K | $- | $- | $84.37K | $84.37K | $31.89K |
Total Non-Current Assets | $6.11M | $6.80M | $7.10M | $19.37M | $18.75M | $16.90M | $14.38M | $22.59M | $19.99M | $18.70M | $17.99M | $21.69M | $20.18M | $19.01M | $17.63M | $17.00M | $16.06M | $15.42M | $14.77M | $13.84M |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $14.40M | $17.13M | $17.84M | $28.90M | $30.99M | $28.45M | $18.84M | $26.42M | $23.48M | $22.87M | $22.90M | $30.14M | $25.76M | $25.03M | $23.78M | $23.25M | $22.64M | $21.95M | $21.99M | $21.27M |
Account Payables | $1.52M | $2.28M | $2.67M | $1.82M | $3.17M | $1.40M | $1.60M | $1.49M | $548.33K | $1.72M | $1.44M | $1.84M | $943.12K | $1.94M | $1.07M | $1.56M | $1.11M | $1.33M | $821.79K | $1.27M |
Short Term Debt | $55.00K | $100.00K | $296.00K | $354.00K | $378.35K | $143.13K | $737.86K | $1.54M | $843.28K | $555.28K | $154.05K | $151.75K | $155.49K | $140.25K | $127.78K | $256.54K | $237.77K | $239.62K | $427.82K | $426.49K |
Tax Payables | $- | $- | $- | $- | $- | $- | $198.12K | $- | $180.69K | $16.70K | $232.80K | $- | $214.11K | $- | $193.78K | $- | $118.75K | $- | $128.51K | $- |
Deferred Revenue | $- | $- | $- | $- | $-2.14M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $792.11K | $- |
Other Current Liabilities | $355.00K | $411.00K | $475.00K | $2.50M | $- | $- | $-198.12K | $- | $732.96K | $- | $933.11K | $- | $605.73K | $- | $377.59K | $198.00K | $504.86K | $306.29K | $- | $500.00K |
Total Current Liabilities | $1.94M | $2.79M | $3.44M | $4.67M | $3.55M | $1.54M | $2.34M | $3.02M | $2.31M | $2.29M | $2.76M | $1.99M | $1.92M | $2.08M | $1.77M | $2.01M | $1.97M | $1.88M | $2.17M | $2.20M |
Long Term Debt | $19.00K | $35.00K | $74.00K | $2.30M | $2.46M | $1.76M | $1.84M | $1.82M | $78.48K | $136.10K | $411.54K | $788.54K | $218.69K | $280.02K | $282.91K | $343.27K | $122.54K | $367.15K | $319.04K | $345.31K |
Deferred Revenue Non-Current | $2.50M | $2.50M | $2.50M | $143.00K | $147.28K | $151.40K | $155.50K | $991.79K | $864.25K | $481.75K | $357.36K | $452.06K | $238.07K | $- | $- | $- | $83.39K | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $1.20M | $1.15M | $1.05M | $898.73K | $2.17M | $2.04M | $1.75M | $1.62M | $2.00M | $1.81M | $1.58M | $1.54M | $1.39M | $1.27M | $1.17M | $1.04M | $777.98K |
Other Non-Current Liabilities | $- | $- | $- | $13.00K | $- | $- | $- | $- | $- | $- | $634.59K | $114.40K | $114.40K | $- | $- | $192.91K | $385.81K | $- | $- | $- |
Total Non-Current Liabilities | $2.52M | $2.54M | $2.57M | $3.65M | $3.76M | $2.96M | $2.89M | $4.99M | $2.98M | $2.37M | $3.02M | $3.35M | $2.38M | $1.86M | $1.82M | $1.93M | $1.86M | $1.53M | $1.36M | $1.12M |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $4.45M | $5.33M | $6.02M | $8.32M | $7.32M | $4.50M | $5.23M | $8.01M | $5.28M | $4.66M | $5.78M | $5.34M | $4.30M | $3.94M | $3.59M | $3.94M | $3.83M | $3.41M | $3.53M | $3.32M |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $10.24M | $10.24M | $8.04M | $33.37M | $33.32M | $32.60M | $22.01M | $20.41M | $19.80M | $19.80M | $19.80M | $19.80M | $16.73M | $16.73M | $16.73M | $16.73M | $16.73M | $16.73M | $16.73M | $16.73M |
Retained Earnings | $-25.32M | $-23.53M | $-21.54M | $-12.77M | $-9.60M | $-8.62M | $-8.36M | $-1.96M | $-1.68M | $-1.62M | $-2.69M | $4.93M | $4.75M | $4.39M | $3.91M | $3.27M | $2.79M | $1.82M | $1.73M | $1.22M |
Accumulated Other Comprehensive Income Loss | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Total Stockholders Equity | $25.03M | $25.09M | $25.31M | $-21.00K | $-41.14K | $-40.41K | $-37.95K | $-33.97K | $70.41K | $40.89K | $10.28K | $60.45K | $-22.77K | $-27.37K | $-446.25K | $-683.23K | $-707.21K | $- | $- | $- |
Total Stockholders Equity | $9.95M | $11.80M | $11.82M | $20.58M | $23.67M | $23.94M | $13.61M | $18.41M | $18.19M | $18.22M | $17.12M | $24.80M | $21.46M | $21.09M | $20.19M | $19.31M | $18.81M | $18.54M | $18.46M | $17.95M |
Total Equity | $9.95M | $11.80M | $11.82M | $20.58M | $23.67M | $23.94M | $13.61M | $18.41M | $18.19M | $18.22M | $17.12M | $24.80M | $21.46M | $21.09M | $20.19M | $19.31M | $18.81M | $18.54M | $18.46M | $17.95M |
Total Liabilities and Stockholders Equity | $14.40M | $17.13M | $17.84M | $28.90M | $30.99M | $28.45M | $18.84M | $26.42M | $23.48M | $22.87M | $22.90M | $30.14M | $25.76M | $25.03M | $23.78M | $23.25M | $22.64M | $21.95M | $21.99M | $21.27M |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $14.40M | $17.13M | $17.84M | $28.90M | $30.99M | $28.45M | $18.84M | $26.42M | $23.48M | $22.87M | $22.90M | $30.14M | $25.76M | $25.03M | $23.78M | $23.25M | $22.64M | $21.95M | $21.99M | $21.27M |
Total Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Debt | $74.00K | $135.00K | $370.00K | $2.65M | $2.84M | $1.91M | $2.57M | $3.36M | $921.76K | $691.38K | $882.88K | $997.49K | $431.38K | $420.27K | $410.70K | $599.81K | $553.22K | $606.77K | $746.87K | $771.80K |
Net Debt | $-5.04M | $-2.58M | $-1.24M | $-2.05M | $-2.98M | $-5.05M | $4.58M | $3.36M | $1.10M | $691.38K | $767.16K | $-1.42M | $-305.95K | $-336.68K | $-891.56K | $-991.66K | $-1.42M | $-1.53M | $-2.37M | $-2.55M |
Annual Cash Flow
Breakdown | March 31, 2023 | March 31, 2022 | March 31, 2021 | March 31, 2020 | March 31, 2019 |
---|---|---|---|---|---|
Net Income | $-3.86M | $-11.33M | $-2.10M | $-6.83M | $974.25K |
Depreciation and Amortization | $591.00K | $1.29M | $886.40K | $1.15M | $473.19K |
Deferred Income Tax | $688.00K | $- | $-1.30M | $6.44M | $-1.33M |
Stock Based Compensation | $78.00K | $282.00K | $270.26K | $54.09K | $34.20K |
Change in Working Capital | $-665.00K | $1.47M | $-392.50K | $-521.99K | $120.69K |
Accounts Receivables | $- | $- | $- | $- | $- |
Inventory | $128.00K | $480.00K | $-1.07M | $-168.41K | $196.44K |
Accounts Payables | $- | $- | $- | $- | $- |
Other Working Capital | $-793.00K | $985.00K | $676.17K | $-353.57K | $-75.75K |
Other Non Cash Items | $16.00K | $5.07M | $218.09K | $251.81K | $97.07K |
Net Cash Provided by Operating Activities | $-3.15M | $-3.23M | $-2.42M | $547.61K | $368.82K |
Investments in Property Plant and Equipment | $-153.00K | $-1.48M | $-2.82M | $-2.15M | $-2.69M |
Acquisitions Net | $5.32M | $- | $- | $- | $1.80M |
Purchases of Investments | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- |
Other Investing Activities | $19.00K | $985.00K | $- | $- | $11 |
Net Cash Used for Investing Activities | $5.18M | $-493.00K | $-2.82M | $-2.15M | $-894.47K |
Debt Repayment | $- | $- | $- | $- | $- |
Common Stock Issued | $2.20M | $68.00K | $11.86M | $2.34M | $- |
Common Stock Repurchased | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- |
Other Financing Activities | $1.49M | $-502.00K | $11.07M | $1.64M | $534.97K |
Net Cash Used Provided by Financing Activities | $1.49M | $-502.00K | $11.07M | $1.64M | $534.97K |
Effect of Forex Changes on Cash | $-5.00K | $2.00K | $-2.47K | $-29.81K | $-125.04K |
Net Change in Cash | $3.51M | $-4.22M | $5.83M | $- | $-115.72K |
Cash at End of Period | $5.12M | $1.60M | $5.83M | $- | $- |
Cash at Beginning of Period | $1.60M | $5.83M | $- | $- | $115.72K |
Operating Cash Flow | $-3.15M | $-3.23M | $-2.42M | $547.61K | $368.82K |
Capital Expenditure | $-153.00K | $-1.48M | $-2.82M | $-2.15M | $-2.69M |
Free Cash Flow | $-3.31M | $-4.71M | $-5.24M | $-1.61M | $-2.33M |
Cash Flow Charts
Breakdown | September 30, 2020 | June 30, 2020 | March 31, 2020 | January 31, 2020 | June 30, 2019 | March 31, 2019 | January 31, 2019 | June 30, 2018 | March 31, 2018 | January 31, 2018 | June 30, 2017 | March 31, 2017 | January 31, 2017 | June 30, 2016 | March 31, 2016 | January 31, 2016 | September 30, 2015 | June 30, 2015 | March 31, 2015 | January 31, 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $-1.71M | $-1.71M | $-1.71M | $-1.71M | $243.56K | $243.56K | $243.56K | $-1.82M | $-1.82M | $-1.82M | $178.31K | $178.31K | $178.31K | $142.98K | $142.98K | $142.98K | $184.76K | $184.76K | $184.76K | $184.76K |
Depreciation and Amortization | $288.03K | $288.03K | $288.03K | $288.03K | $118.30K | $118.30K | $118.30K | $156.14K | $156.14K | $156.14K | $149.44K | $149.44K | $149.44K | $157.93K | $157.93K | $157.93K | $175.91K | $175.91K | $175.91K | $175.91K |
Deferred Income Tax | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $13.52K | $13.52K | $13.52K | $13.52K | $8.55K | $8.55K | $8.55K | $13.07K | $13.07K | $13.07K | $63.71K | $63.71K | $63.71K | $90.58K | $90.58K | $90.58K | $73.81K | $73.81K | $73.81K | $73.81K |
Change in Working Capital | $-207.09K | $-207.09K | $-207.09K | $-207.09K | $-65.39K | $-65.39K | $-65.39K | $220.93K | $220.93K | $220.93K | $33.28K | $33.28K | $33.28K | $-37.06K | $-37.06K | $-37.06K | $-105.54K | $-105.54K | $-105.54K | $-105.54K |
Accounts Receivables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Inventory | $-42.10K | $-42.10K | $-42.10K | $-42.10K | $49.11K | $49.11K | $49.11K | $138.40K | $138.40K | $138.40K | $-91.52K | $-91.52K | $-91.52K | $12.65K | $12.65K | $12.65K | $-92.29K | $-92.29K | $-92.29K | $-92.29K |
Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $-164.99K | $-164.99K | $-164.99K | $-164.99K | $-114.50K | $-114.50K | $-114.50K | $82.53K | $82.53K | $82.53K | $124.80K | $124.80K | $124.80K | $-49.71K | $-49.71K | $-49.71K | $-13.25K | $-13.25K | $-13.25K | $-13.25K |
Other Non Cash Items | $1.75M | $1.75M | $1.75M | $1.75M | $-212.82K | $-212.82K | $-212.82K | $1.22M | $1.22M | $1.22M | $78.09K | $78.09K | $78.09K | $8.99K | $8.99K | $8.99K | $-16.96K | $-16.96K | $-16.96K | $-16.96K |
Net Cash Provided by Operating Activities | $136.90K | $136.90K | $136.90K | $136.90K | $92.20K | $92.20K | $92.20K | $-207.12K | $-207.12K | $-207.12K | $502.83K | $502.83K | $502.83K | $363.42K | $363.42K | $363.42K | $311.97K | $311.97K | $311.97K | $311.97K |
Investments in Property Plant and Equipment | $-538.46K | $-538.46K | $-538.46K | $-538.46K | $-673.62K | $-673.62K | $-673.62K | $-819.76K | $-819.76K | $-819.76K | $-665.08K | $-665.08K | $-665.08K | $-509.80K | $-509.80K | $-509.80K | $-523.93K | $-523.93K | $-523.93K | $-523.93K |
Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $538.46K | $538.46K | $538.46K | $538.46K | $673.62K | $673.62K | $673.62K | $819.76K | $819.76K | $819.76K | $665.08K | $665.08K | $665.08K | $509.80K | $509.80K | $509.80K | $523.93K | $523.93K | $523.93K | $523.93K |
Net Cash Used for Investing Activities | $-538.46K | $-538.46K | $-538.46K | $-538.46K | $-673.62K | $-673.62K | $-673.62K | $-819.76K | $-819.76K | $-819.76K | $-665.08K | $-665.08K | $-665.08K | $-509.80K | $-509.80K | $-509.80K | $-523.93K | $-523.93K | $-523.93K | $-523.93K |
Debt Repayment | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Issued | $585.85K | $585.85K | $585.85K | $585.85K | $- | $- | $- | $816.23K | $816.23K | $816.23K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $585.85K | $585.85K | $585.85K | $585.85K | $10.12K | $10.12K | $10.12K | $972.56K | $972.56K | $972.56K | $40.75K | $40.75K | $40.75K | $-30.09K | $-30.09K | $-30.09K | $-28.12K | $-28.12K | $-28.12K | $-28.12K |
Net Cash Used Provided by Financing Activities | $585.85K | $585.85K | $585.85K | $585.85K | $10.12K | $10.12K | $10.12K | $972.56K | $972.56K | $972.56K | $40.75K | $40.75K | $40.75K | $-30.09K | $-30.09K | $-30.09K | $-28.12K | $-28.12K | $-28.12K | $-28.12K |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- | $- | $- | $-101.08K | $-101.08K | $-101.08K | $-19.73K | $-19.73K | $-19.73K | $9.00K | $9.00K | $9.00K | $-45.89K | $-45.89K | $-45.89K | $-45.89K |
Net Change in Cash | $184.29K | $184.29K | $184.29K | $184.29K | $-571.29K | $-571.29K | $-571.29K | $-155.40K | $-155.40K | $-155.40K | $-141.23K | $-141.23K | $-141.23K | $-167.47K | $-167.47K | $-167.47K | $-285.97K | $-285.97K | $-285.97K | $-285.97K |
Cash at End of Period | $184.29K | $184.29K | $184.29K | $184.29K | $-542.36K | $-542.36K | $-542.36K | $28.93K | $28.93K | $28.93K | $184.33K | $184.33K | $184.33K | $325.56K | $325.56K | $325.56K | $493.03K | $493.03K | $493.03K | $493.03K |
Cash at Beginning of Period | $- | $- | $- | $- | $28.93K | $28.93K | $28.93K | $184.33K | $184.33K | $184.33K | $325.56K | $325.56K | $325.56K | $493.03K | $493.03K | $493.03K | $779.00K | $779.00K | $779.00K | $779.00K |
Operating Cash Flow | $136.90K | $136.90K | $136.90K | $136.90K | $92.20K | $92.20K | $92.20K | $-207.12K | $-207.12K | $-207.12K | $502.83K | $502.83K | $502.83K | $363.42K | $363.42K | $363.42K | $311.97K | $311.97K | $311.97K | $311.97K |
Capital Expenditure | $-538.46K | $-538.46K | $-538.46K | $-538.46K | $-673.62K | $-673.62K | $-673.62K | $-819.76K | $-819.76K | $-819.76K | $-665.08K | $-665.08K | $-665.08K | $-509.80K | $-509.80K | $-509.80K | $-523.93K | $-523.93K | $-523.93K | $-523.93K |
Free Cash Flow | $-401.56K | $-401.56K | $-401.56K | $-401.56K | $-581.41K | $-581.41K | $-581.41K | $-1.03M | $-1.03M | $-1.03M | $-162.25K | $-162.25K | $-162.25K | $-146.38K | $-146.38K | $-146.38K | $-211.95K | $-211.95K | $-211.95K | $-211.95K |
Omega Diagnostics Group PLC Dividends
Explore Omega Diagnostics Group PLC's dividend history, including dividend yield, payout ratio, and historical payments.
Omega Diagnostics Group PLC News
Read the latest news about Omega Diagnostics Group PLC, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for ODX.L.