ONEOK (OKE) Financial Statements

Price: $81.24
Market Cap: $50.74B
Avg Volume: 4.45M
Country: US
Industry: Oil & Gas Midstream
Sector: Energy
Beta: 1.166
52W Range: $75.47-118.07
Website: ONEOK

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of ONEOK.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$24.00B$24.00B$18.00B$18.00B$12.00B$12.00B$6.00B$6.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $21.70B $17.68B $22.39B $16.54B $8.54B $10.16B $12.59B $12.17B $8.92B $7.76B
Cost of Revenue $14.45B $12.70B $18.54B $12.88B $5.69B $7.26B $9.85B $9.94B $6.89B $6.00B
Gross Profit $7.25B $4.98B $3.85B $3.66B $2.85B $2.90B $2.74B $2.23B $2.03B $1.77B
Gross Profit Ratio 33.43% 28.17% 17.20% 22.14% 33.40% 28.53% 21.77% 18.31% 22.79% 22.77%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $- $- $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $- $1.32B $958.25M $900.42M $761.18M $876.43M $819.88M $737.92M $668.34M $605.75M
Other Expenses $2.26B $907.00M $1.04B $1.07B $886.20M $982.86M $-14.25M $-9.55M $2.03M $-4.39M
Operating Expenses $2.26B $1.68B $1.04B $1.07B $886.20M $982.86M $907.07M $833.59M $757.18M $693.33M
Cost and Expenses $16.71B $13.61B $19.58B $13.95B $6.58B $8.25B $10.76B $10.78B $7.64B $6.69B
Interest Income $- $- $675.95M $732.92M $712.89M $491.77M $- $- $- $-
Interest Expense $1.37B $866.00M $675.95M $732.92M $712.89M $491.77M $469.62M $485.66M $469.65M $416.79M
Depreciation and Amortization $1.13B $769.00M $626.13M $621.70M $578.66M $476.54M $428.56M $406.33M $391.58M $354.62M
EBITDA $3.87B $5.11B $3.52B $3.30B $2.55B $2.38B $2.25B $1.80B $1.67B $1.43B
EBITDA Ratio 17.85% 28.91% 15.71% 19.94% 29.82% 23.42% 17.84% 14.78% 18.69% 18.41%
Operating Income $4.99B $4.07B $2.81B $2.60B $2.14B $1.91B $1.84B $1.38B $1.29B $996.16M
Operating Income Ratio 22.99% 23.04% 12.54% 15.70% 25.00% 18.83% 14.58% 11.34% 14.41% 12.83%
Total Other Income Expenses Net $-879.00M $-575.00M $-557.00M $-612.00M $-559.04M $-263.36M $-317.53M $-350.97M $-337.82M $-474.28M
Income Before Tax $4.11B $3.50B $2.25B $1.98B $802.32M $1.65B $1.52B $1.04B $957.96M $521.88M
Income Before Tax Ratio 18.94% 19.78% 10.05% 12.00% 9.39% 16.24% 12.05% 8.55% 10.74% 6.72%
Income Tax Expense $1.07B $838.00M $527.42M $484.50M $189.51M $372.41M $362.90M $447.28M $212.41M $136.60M
Net Income $3.04B $2.66B $1.72B $1.50B $612.81M $1.28B $1.15B $387.84M $352.04M $244.98M
Net Income Ratio 13.99% 15.04% 7.69% 9.07% 7.17% 12.58% 9.15% 3.19% 3.95% 3.16%
EPS $5.19 $5.49 $3.85 $3.36 $1.42 $3.09 $2.80 $1.30 $1.67 $1.17
EPS Diluted $5.18 $5.48 $3.84 $3.35 $1.42 $3.08 $2.78 $1.29 $1.66 $1.16
Weighted Average Shares Outstanding 584.80M 484.30M 447.51M 446.40M 431.11M 413.56M 411.49M 297.48M 211.13M 210.21M
Weighted Average Shares Outstanding Diluted 586.50M 485.40M 448.45M 447.40M 431.78M 415.44M 414.19M 299.78M 212.38M 210.54M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$80.00B$80.00B$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$24.00B$24.00B$18.00B$18.00B$12.00B$12.00B$6.00B$6.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $733.00M $338.00M $220.23M $146.39M $524.50M $20.96M $11.97M $37.19M $248.88M $97.62M
Short Term Investments $- $- $11.00M $- $- $- $19.00M $1.33M $- $-
Cash and Short Term Investments $733.00M $338.00M $220.23M $146.39M $524.50M $20.96M $11.97M $37.19M $248.88M $97.62M
Net Receivables $2.33B $1.71B $1.53B $1.44B $829.80M $835.12M $820.66M $1.20B $872.43M $593.98M
Inventory $748.00M $787.00M $580.73M $580.90M $370.99M $506.68M $437.84M $432.59M $200.95M $204.78M
Other Current Assets $431.00M $278.00M $214.53M $205.30M $144.50M $107.58M $128.16M $91.72M $107.43M $78.83M
Total Current Assets $4.24B $3.11B $2.55B $2.37B $1.87B $1.47B $1.40B $1.76B $1.43B $975.21M
Property Plant Equipment Net $45.94B $32.70B $19.95B $19.32B $19.15B $18.35B $14.77B $12.70B $12.57B $12.37B
Goodwill $8.09B $4.95B $527.59M $527.59M $527.59M $681.00M $681.10M $681.10M $525.53M $525.53M
Intangible Assets $3.04B $1.32B $225.28M $235.70M $246.13M $276.84M $286.04M $312.36M $479.82M $491.72M
Goodwill and Intangible Assets $11.13B $6.27B $752.87M $763.29M $773.72M $957.83M $967.14M $993.46M $1.01B $1.02B
Long Term Investments $2.32B $1.87B $801.79M $797.61M $805.03M $861.84M $969.15M $1.00B $958.81M $948.22M
Tax Assets $- $- $1.74T $1.17T $669.70B $536.10M $108.40M $205.91M $1.62T $1.44T
Other Non-Current Assets $450.00M $319.00M $-1.74T $-1.17T $-669.22B $-362.68M $21.70M $180.83M $-1.62T $-1.44T
Total Non-Current Assets $59.83B $41.16B $21.83B $21.25B $21.21B $20.34B $16.83B $15.08B $14.71B $14.47B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $64.07B $44.27B $24.38B $23.62B $23.08B $21.81B $18.23B $16.85B $16.14B $15.45B
Account Payables $2.19B $1.56B $1.36B $1.33B $719.30M $1.21B $1.12B $1.14B $874.73M $615.98M
Short Term Debt $1.06B $507.00M $937.00M $1.06B $23.41M $321.64M $509.42M $1.05B $1.52B $656.99M
Tax Payables $221.00M $215.00M $136.00M $97.54M $89.43M $- $- $- $- $-
Deferred Revenue $- $- $1.74T $333.14M $334.58M $190.75M $161.38M $135.31M $112.51M $129.04M
Other Current Liabilities $1.25B $1.17B $619.63M $696.99M $512.40M $488.75M $482.68M $479.44M $441.04M $365.29M
Total Current Liabilities $4.72B $3.45B $3.05B $3.18B $1.34B $2.02B $2.11B $2.67B $2.84B $1.64B
Long Term Debt $31.02B $21.26B $12.76B $12.84B $14.34B $12.54B $8.90B $8.09B $7.92B $8.32B
Deferred Revenue Non-Current $- $- $331.11B $431.87B $706.08B $550.00M $-7.47B $-5.96B $321.85B $264.25B
Deferred Tax Liabilities Non-Current $5.45B $2.59B $1.74B $1.17B $669.70M $536.06M $219.73M $52.70M $1.62B $1.44B
Other Non-Current Liabilities $748.00M $479.00M $2.07B $394.59M $666.24M $453.05M $424.38M $348.92M $329.32M $165.26M
Total Non-Current Liabilities $37.22B $24.33B $14.83B $14.42B $15.69B $13.57B $9.54B $8.49B $9.87B $10.04B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $41.94B $27.78B $17.89B $17.61B $17.04B $15.59B $11.65B $11.16B $12.71B $11.68B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $6.00M $6.00M $4.75M $4.75M $4.75M $4.45M $4.45M $4.23M $2.46M $2.46M
Retained Earnings $- $868.00M $50.40M $- $- $- $- $- $- $-
Accumulated Other Comprehensive Income Loss $- $-33.00M $-108.26M $-471.35M $-551.45M $-374.00M $-188.24M $-188.53M $-154.35M $-127.24M
Other Total Stockholders Equity $17.03B $15.64B $6.55B $6.48B $6.59B $6.60B $6.76B $5.71B $340.64M $460.58M
Total Stockholders Equity $17.04B $16.48B $6.49B $6.02B $6.04B $6.23B $6.58B $5.53B $188.75M $335.80M
Total Equity $22.13B $16.48B $6.49B $6.02B $6.04B $6.23B $6.58B $5.69B $3.43B $3.77B
Total Liabilities and Stockholders Equity $64.07B $44.27B $24.38B $23.62B $23.08B $21.81B $18.23B $16.85B $16.14B $15.45B
Minority Interest $5.10B $- $- $- $- $- $- $157.49M $3.24B $3.43B
Total Liabilities and Total Equity $64.07B $44.27B $24.38B $23.62B $23.08B $21.81B $18.23B $16.85B $16.14B $15.45B
Total Investments $2.32B $1.87B $801.79M $797.61M $805.03M $861.84M $969.15M $1.00B $958.81M $948.22M
Total Debt $32.08B $21.76B $13.70B $13.73B $14.34B $12.73B $9.38B $9.14B $9.44B $8.98B
Net Debt $31.34B $21.43B $13.48B $13.59B $13.81B $12.71B $9.37B $9.10B $9.19B $8.88B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$6.00B$6.00B$3.00B$3.00B$0.00$0.00-$3.00B-$3.00B-$6.00B-$6.00B-$9.00B-$9.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.00-$1.00B-$1.00B-$2.00B-$2.00B-$3.00B-$3.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $3.11B $2.66B $1.72B $1.50B $612.81M $1.28B $1.16B $593.52M $743.50M $379.19M
Depreciation and Amortization $1.13B $769.00M $626.13M $621.70M $578.66M $476.54M $428.56M $406.33M $391.58M $354.62M
Deferred Income Tax $889.00M $829.00M $463.42M $472.06M $186.73M $372.73M $361.01M $437.92M $211.64M $137.74M
Stock Based Compensation $- $- $53.00M $54.00M $29.40M $37.15M $31.66M $26.26M $40.56M $16.43M
Change in Working Capital $-43.00M $358.00M $3.40M $-141.77M $-160.50M $-163.90M $206.41M $-192.60M $-42.45M $-148.97M
Accounts Receivables $49.00M $107.00M $-87.27M $-610.53M $-1.30M $-19.69M $383.99M $-330.52M $-285.81M $157.05M
Inventory $17.00M $118.00M $-62.15M $-105.04M $77.12M $-8.26M $38.46M $-202.26M $-11.95M $6.05M
Accounts Payables $114.00M $-62.00M $-26.11M $622.42M $-80.26M $-62.95M $-320.13M $261.31M $287.63M $-205.14M
Other Working Capital $-223.00M $195.00M $178.92M $-48.63M $-156.06M $-73.00M $104.09M $78.87M $-32.33M $-106.93M
Other Non Cash Items $-204.00M $-194.00M $37.99M $94.09M $35.33M $-54.31M $4.05M $43.98M $6.78M $267.96M
Net Cash Provided by Operating Activities $4.89B $4.42B $2.91B $2.55B $1.90B $1.95B $2.19B $1.32B $1.35B $1.01B
Investments in Property Plant and Equipment $- $-1.59B $-1.20B $-696.85M $-2.20B $-3.85B $-2.14B $-512.39M $-624.63M $-1.19B
Acquisitions Net $-5.83B $-5.01B $-3.00M $-1.00M $- $-4.03M $-1.75M $-87.86M $-68.28M $-27.54M
Purchases of Investments $- $- $- $- $- $-4.03M $-1.75M $-87.86M $-68.28M $-27.54M
Sales Maturities of Investments $- $- $- $- $- $4.03M $- $- $- $33.91M
Other Investing Activities $-783.00M $206.00M $65.82M $32.56M $-75.15M $83.62M $28.34M $32.62M $77.46M $25.13M
Net Cash Used for Investing Activities $-6.61B $-6.40B $-1.14B $-665.29M $-2.27B $-3.77B $-2.11B $-567.63M $-615.45M $-1.19B
Debt Repayment $5.09B $4.00B $-26.42M $-604.89M $1.57B $3.35B $248.45M $-311.31M $455.90M $774.80M
Common Stock Issued $- $- $32.44M $32.79M $969.76M $29.04M $1.20B $471.36M $21.97M $396.33M
Common Stock Repurchased $-159.00M $- $- $- $- $- $- $- $- $-
Dividends Paid $-2.31B $-1.84B $-1.67B $-1.67B $-1.61B $-1.46B $-1.34B $-829.41M $-517.60M $-509.20M
Other Financing Activities $-500.00M $-58.00M $-27.02M $-19.55M $-56.95M $-88.54M $-214.42M $-290.10M $-546.79M $-553.34M
Net Cash Used Provided by Financing Activities $2.12B $2.10B $-1.69B $-2.26B $875.00M $1.83B $-97.05M $-959.46M $-584.79M $108.59M
Effect of Forex Changes on Cash $- $- $- $- $- $- $- $- $-121.00K $-43.00K
Net Change in Cash $395.00M $118.00M $73.84M $-378.11M $503.54M $8.98M $-25.22M $-211.68M $151.26M $-75.19M
Cash at End of Period $733.00M $338.00M $220.23M $146.39M $524.50M $20.96M $11.97M $37.19M $248.88M $97.62M
Cash at Beginning of Period $338.00M $220.00M $146.39M $524.50M $20.96M $11.97M $37.19M $248.88M $97.62M $172.81M
Operating Cash Flow $4.89B $4.42B $2.91B $2.55B $1.90B $1.95B $2.19B $1.32B $1.35B $1.01B
Capital Expenditure $- $-1.59B $-1.20B $-696.85M $-2.20B $-3.85B $-2.14B $-512.39M $-624.63M $-1.19B
Free Cash Flow $4.89B $2.83B $1.70B $1.85B $-296.31M $-1.90B $45.24M $803.02M $726.98M $-181.33M