Psychemedics (PMD) Stock


Company Profile

Price: $2.31

Market Cap: $13.45M

Exchange: NASDAQ

CEO: Mr. Brian Hullinger

Sector: Healthcare

Industry: Medical - Diagnostics & Research

Employees: -0.00B

Headquarters: Acton, MA

Website: Psychemedics

Business Summary

Psychemedics Corporation provides testing services for the detection of drugs of abuse through the analysis of hair samples in the United States, Brazil, and internationally. The company offers screening and confirmation by mass spectrometry using industry-accepted practices for cocaine, marijuana, and PCP; amphetamines, including ecstasy, eve, and Adderall; opiates, such as heroin, hydrocodone, hydromorphone, oxycodone, oxymorphone, and codeine; synthetic cannabinoids comprising K2, Spice, and Blaze; benzodiazepines consisting of Xanax, Valium, and Ativan; and nicotine and Fentanyl. Its testing results provide quantitative information that could indicate the approximate amount of drug ingested, as well as historical data that could show a pattern of individual drug use over a longer period-of-time. The company offers its services to employers for applicant and employee testing; and treatment professionals, law enforcement agencies, school administrators, and parents concerned about their children's drug use. Psychemedics Corporation was incorporated in 1986 and is headquartered in Acton, Massachusetts.


Psychemedics Chart


Psychemedics News

Psychemedics Releases First-Ever Education Insights Report: Uncovering Drug Trends in Educational Institutions Through Hair Testing
Psychemedics Releases First-Ever Education Insights Report: Uncovering Drug Trends in Educational Institutions Through Hair Testing

DALLAS, Sept. 26, 2024 (GLOBE NEWSWIRE) -- Psychemedics Corporation (NASDAQ: PMD), a global leader in hair testing for drugs of abuse, is excited to announce the release of its first-ever Education Insights Report.

  • globenewswire.com

    2024-09-26

Psychemedics Corporation Reports Second Quarter 2024 Financial Results
Psychemedics Corporation Reports Second Quarter 2024 Financial Results

DALLAS, Aug. 13, 2024 (GLOBE NEWSWIRE) -- Psychemedics Corporation (NASDAQ: PMD), the world's leading provider of hair testing for drugs of abuse, today announced financial results for the second quarter ending June 30, 2024.

  • globenewswire.com

    2024-08-13

Psychemedics Corporation's Board of Directors Approves Plan to Terminate Registration of Its Common Stock
Psychemedics Corporation's Board of Directors Approves Plan to Terminate Registration of Its Common Stock

DALLAS, Aug. 12, 2024 (GLOBE NEWSWIRE) -- Psychemedics Corporation (Nasdaq:PMD) (“Psychemedics” or the “Company”) today announced that a Transaction Committee (the “Transaction Committee”) of the Board of Directors of the Company (the “Board”) comprised of independent directors has recommended, and the Board has approved, a plan to cease the registration of the Company's common stock under the federal securities laws following the completion of a proposed reverse stock split and to delist its shares of common stock from trading on the Nasdaq Capital Market. It is expected that this plan would be effectuated in the fall of 2024, assuming the approval of Psychemedics' stockholders at the Company's 2024 Annual Meeting of Stockholders, among other things, as described below.

  • globenewswire.com

    2024-08-12

Psychemedics Unveils Inaugural Insights Report: Revealing Drug Trends Through Hair Testing
Psychemedics Unveils Inaugural Insights Report: Revealing Drug Trends Through Hair Testing

DALLAS, June 21, 2024 (GLOBE NEWSWIRE) -- Psychemedics Corporation (NASDAQ: PMD), a global leader in hair testing for drugs of abuse, proudly presents its inaugural Insights Report. This groundbreaking report offers a comprehensive analysis of drug trends in the workplace, drawing insights from a vast dataset of hair samples collected and analyzed in 2023.

  • globenewswire.com

    2024-06-21

Psychemedics Corporation Reports First Quarter 2024 Financial Results
Psychemedics Corporation Reports First Quarter 2024 Financial Results

DALLAS, May 14, 2024 (GLOBE NEWSWIRE) -- Psychemedics Corporation (NASDAQ: PMD), the world's leading provider of hair testing for drugs of abuse, today announced financial results for the first quarter ended March 31, 2024.

  • globenewswire.com

    2024-05-14

Psychemedics Corporation Reports 2023 Financial Results
Psychemedics Corporation Reports 2023 Financial Results

DALLAS, March 28, 2024 (GLOBE NEWSWIRE) -- Psychemedics Corporation (NASDAQ: PMD), the world's leading provider of hair testing for drugs of abuse, announced today financial results for the year ended December 31, 2023.

  • globenewswire.com

    2024-03-28

Psychemedics Recognized as a Top 10 Employee Health Testing Services Provider
Psychemedics Recognized as a Top 10 Employee Health Testing Services Provider

Dallas, TX, March 21, 2024 (GLOBE NEWSWIRE) -- Psychemedics Corporation (NASDAQ: PMD), a global leader in drug testing using hair analysis, is proud to announce its recognition as one of the Top 10 Employee Health Testing Services Providers for 2024 by ManageHR. This prestigious accolade highlights Psychemedics' commitment to excellence and innovation in the field of employee health testing.

  • globenewswire.com

    2024-03-21

Psychemedics Corporation Announces Relocation of Headquarters to Dallas, Texas
Psychemedics Corporation Announces Relocation of Headquarters to Dallas, Texas

ACTON, Mass., Jan. 02, 2024 (GLOBE NEWSWIRE) -- Psychemedics Corporation, a global leader in hair testing for drugs of abuse, proudly announces the relocation of its corporate headquarters from Acton, Massachusetts, to Dallas, Texas, while reaffirming its unwavering dedication to delivering exceptional service and maintaining the highest standards in hair drug testing.

  • globenewswire.com

    2024-01-02

Psychemedics Corporation Appoints Daniella Mehalik as VP - Finance
Psychemedics Corporation Appoints Daniella Mehalik as VP - Finance

ACTON, Mass., Nov. 27, 2023 (GLOBE NEWSWIRE) -- Psychemedics Corporation (NASDAQ: PMD), a global leader in hair testing for substance abuse, proudly announces the appointment of Daniella Mehalik as its new Vice President - Finance.

  • globenewswire.com

    2023-11-27



Psychemedics Earnings

This section highlight's Psychemedics's earnings, including earnings call transcripts, earnings surprises, and key dates.


Psychemedics Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS

Psychemedics Earnings Dates

When is the next earnings date for PMD?

Date: 2024-11-07
Status: Unconfirmed
Time of Day: Before Market
Estimated EPS: $-

When was the last earnings date for PMD?

Date: 2024-08-13
Fiscal Date Ending: 2024-06-30
EPS: $-0.14
Estimated EPS: $-
Revenue: $4.73M
Estimated Revenue: $-

Upcoming PMD Earnings

Date Estimated EPS Time of Day Status
2024-11-07 N/A Before Market Unconfirmed
2025-03-26 N/A -- Unconfirmed
2025-05-12 N/A -- Unconfirmed
2025-08-11 N/A -- Unconfirmed


Financial Statements

This section provides financial statements for Psychemedicsincluding income statements, balance sheets, and cash flow statements, both annually and quarterly.


Annual Income Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $37.68M $21.36M $24.91M $25.24M $22.10M
Cost of Revenue $21.23M $16.47M $14.64M $15.95M $13.69M
Gross Profit $16.44M $4.89M $10.26M $9.29M $8.41M
Gross Profit Ratio 43.64% 22.87% 41.21% 36.81% 38.07%
Research and Development Expenses $1.57M $1.28M $1.13M $1.33M $1.14M
General and Administrative Expenses $7.22M $6.09M $6.13M $5.86M $7.19M
Selling and Marketing Expenses $4.66M $3.58M $2.80M $3.19M $3.00M
Selling General and Administrative Expenses $11.88M $9.67M $8.93M $9.05M $10.19M
Other Expenses $58.00K $-140.00K $-1.03M $43.00K $-10.00K
Operating Expenses $13.45M $10.95M $10.05M $10.37M $11.33M
Cost and Expenses $34.68M $27.43M $24.70M $26.32M $25.02M
Interest Income $134.00K $75.00K $49.00K $32.00K $-
Interest Expense $59.00K $75.00K $49.00K $-43.00K $-
Depreciation and Amortization $2.91M $3.63M $3.69M $3.32M $2.67M
EBITDA $3.00M $-6.07M $209.00K $-1.08M $-251.00K
EBITDA Ratio 7.96% -28.40% 0.84% -4.29% -1.14%
Operating Income $84.00K $-6.07M $-3.48M $-1.08M $-2.92M
Operating Income Ratio 0.22% -28.40% -13.97% -4.29% -13.22%
Total Other Income Expenses Net $2.97M $-140.00K $2.66M $43.00K $-517.00K
Income Before Tax $3.06M $-6.21M $-821.00K $-1.04M $-3.44M
Income Before Tax Ratio 8.11% -29.05% -3.30% -4.12% -15.56%
Income Tax Expense $1.51M $-2.35M $-156.00K $44.00K $716.00K
Net Income $1.54M $-3.86M $-665.00K $-1.08M $-4.15M
Net Income Ratio 4.09% -18.07% -2.67% -4.29% -18.80%
EPS $0.28 $-0.70 $-0.12 $-0.19 $-0.72
EPS Diluted $0.28 $-0.70 $-0.12 $-0.19 $-0.72
Weighted Average Shares Outstanding 5.51M 5.52M 5.55M 5.63M 5.74M
Weighted Average Shares Outstanding Diluted 5.53M 5.52M 5.55M 5.63M 5.74M
SEC Filing Source Source Source Source Source

Quarterly Income Statement

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Revenue $9.85M $8.71M $7.54M $3.31M $5.17M $5.33M $5.71M $6.09M $6.67M $6.44M $6.51M $6.51M $6.52M $5.70M $5.86M $5.54M $5.70M $5.00M $5.36M $4.73M
Cost of Revenue $5.47M $5.23M $4.81M $3.57M $4.04M $4.06M $3.15M $3.65M $3.60M $4.25M $4.07M $4.24M $4.18M $3.46M $3.65M $3.48M $3.61M $2.94M $3.23M $3.18M
Gross Profit $4.38M $3.48M $2.73M $-252.00K $1.13M $1.28M $2.57M $2.44M $3.08M $2.19M $2.44M $2.27M $2.33M $2.25M $2.21M $2.06M $2.09M $2.06M $2.12M $1.55M
Gross Profit Ratio 44.48% 39.99% 36.19% -7.60% 21.90% 23.94% 44.95% 40.02% 46.08% 33.95% 37.51% 34.90% 35.79% 39.37% 37.63% 37.19% 36.66% 41.18% 39.61% 32.83%
Research and Development Expenses $393.00K $354.00K $331.00K $345.00K $305.00K $299.00K $280.00K $293.00K $244.00K $313.00K $318.00K $357.00K $328.00K $323.00K $298.00K $286.00K $275.00K $285.00K $209.00K $189.00K
General and Administrative Expenses $1.42M $2.53M $1.53M $1.85M $1.34M $1.37M $1.53M $1.28M $1.33M $1.99M $1.33M $1.45M $1.59M $1.50M $1.65M $1.44M $2.20M $1.90M $1.79M $1.59M
Selling and Marketing Expenses $1.24M $1.20M $1.11M $856.00K $896.00K $719.00K $642.00K $656.00K $652.00K $849.00K $806.00K $813.00K $791.00K $781.00K $789.00K $746.00K $723.00K $740.00K $692.00K $671.00K
Selling General and Administrative Expenses $2.65M $3.74M $2.64M $2.71M $2.24M $2.09M $2.17M $1.94M $1.98M $2.84M $2.13M $2.26M $2.38M $2.28M $2.44M $2.19M $2.92M $2.64M $2.48M $2.26M
Other Expenses $6.00K $4.00K $-73.00K $-39.00K $-17.00K $-11.00K $-14.00K $- $-31.00K $-1.09M $66.00K $-9.00K $-8.00K $-6.00K $-5.00K $-5.00K $- $-1.00K $-3.00K $1.00K
Operating Expenses $3.05M $4.09M $2.97M $3.05M $2.54M $2.39M $2.45M $2.23M $2.23M $3.15M $2.45M $2.62M $2.71M $2.60M $2.73M $2.48M $3.20M $2.93M $2.69M $2.45M
Cost and Expenses $8.52M $9.32M $7.78M $6.62M $6.58M $6.44M $5.60M $5.88M $5.82M $7.40M $6.52M $6.86M $6.89M $6.06M $6.39M $5.95M $6.81M $5.87M $5.92M $5.63M
Interest Income $- $- $- $- $- $- $- $- $- $- $- $- $- $32.00K $5.00K $5.00K $- $-10.00K $- $-
Interest Expense $-6.00K $-4.00K $73.00K $39.00K $17.00K $11.00K $14.00K $- $-181.00K $2.17M $-66.00K $9.00K $8.00K $6.00K $-709.00K $- $- $17.00K $- $-
Depreciation and Amortization $718.00K $695.00K $874.00K $907.00K $927.00K $918.00K $911.00K $912.00K $1.01M $859.00K $860.00K $867.00K $827.00K $762.00K $714.00K $696.00K $685.00K $575.00K $551.00K $664.00K
EBITDA $1.33M $-606.00K $-242.00K $-2.40M $-1.41M $-1.11M $117.00K $207.00K $1.75M $-965.00K $850.00K $-342.00K $452.00K $-356.00K $-528.00K $83.00K $-1.11M $-293.00K $-16.00K $-235.00K
EBITDA Ratio 13.54% -6.95% -3.21% -72.39% -27.23% -20.79% 2.05% 3.40% 26.26% -14.99% 13.06% -5.25% 6.94% -6.24% -9.01% 1.50% -19.41% -5.86% -0.30% -4.97%
Operating Income $1.33M $-606.00K $-242.00K $-3.31M $-1.41M $-1.11M $117.00K $207.00K $850.00K $-965.00K $-10.00K $-342.00K $-375.00K $-356.00K $-528.00K $-417.00K $-1.11M $-868.00K $-567.00K $-899.00K
Operating Income Ratio 13.54% -6.95% -3.21% -99.76% -27.23% -20.79% 2.05% 3.40% 12.74% -14.99% -0.15% -5.25% -5.76% -6.24% -9.01% -7.53% -19.41% -17.37% -10.58% -19.01%
Total Other Income Expenses Net $6.00K $4.00K $-73.00K $-39.00K $-17.00K $-11.00K $-14.00K $- $75.00K $-1.09M $66.00K $-9.00K $-8.00K $-6.00K $-5.00K $-505.00K $- $-8.00K $-5.00K $1.00K
Income Before Tax $1.34M $-602.00K $-315.00K $-3.35M $-1.43M $-1.12M $103.00K $207.00K $925.00K $-2.06M $56.00K $-351.00K $-383.00K $-362.00K $-533.00K $-922.00K $-1.11M $-876.00K $-572.00K $-898.00K
Income Before Tax Ratio 13.60% -6.91% -4.18% -100.94% -27.56% -20.99% 1.80% 3.40% 13.86% -31.96% 0.86% -5.39% -5.88% -6.35% -9.10% -16.65% -19.41% -17.53% -10.68% -18.99%
Income Tax Expense $663.00K $-72.00K $-156.00K $-1.29M $-319.00K $-577.00K $20.00K $73.00K $186.00K $-436.00K $17.00K $-13.00K $-286.00K $326.00K $-149.00K $-196.00K $992.00K $69.00K $116.00K $-71.00K
Net Income $677.00K $-530.00K $-159.00K $-2.05M $-1.11M $-543.00K $83.00K $134.00K $739.00K $-1.62M $39.00K $-338.00K $-97.00K $-688.00K $-384.00K $-726.00K $-2.10M $-945.00K $-688.00K $-827.00K
Net Income Ratio 6.87% -6.08% -2.11% -61.86% -21.40% -10.18% 1.45% 2.20% 11.07% -25.19% 0.60% -5.19% -1.49% -12.06% -6.55% -13.11% -36.80% -18.91% -12.84% -17.49%
EPS $0.12 $-0.10 $-0.03 $-0.37 $-0.20 $-0.10 $0.01 $0.02 $0.13 $-0.29 $0.01 $-0.06 $-0.02 $-0.12 $-0.07 $-0.13 $-0.36 $-0.16 $-0.12 $-0.14
EPS Diluted $0.12 $-0.09 $-0.03 $-0.37 $-0.20 $-0.10 $0.01 $0.02 $0.13 $-0.29 $0.01 $-0.06 $-0.02 $-0.12 $-0.07 $-0.13 $-0.36 $-0.16 $-0.12 $-0.14
Weighted Average Shares Outstanding 5.52M 5.52M 5.30M 5.52M 5.53M 5.53M 5.54M 5.54M 5.54M 5.59M 5.59M 5.61M 5.64M 5.73M 5.68M 5.71M 5.75M 5.81M 5.81M 5.82M
Weighted Average Shares Outstanding Diluted 5.64M 5.89M 5.52M 5.52M 5.53M 5.54M 5.64M 5.63M 5.63M 5.59M 5.65M 5.61M 5.64M 5.73M 5.68M 5.71M 5.75M 5.81M 5.81M 5.82M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Cash Equivalents $7.28M $2.83M $1.99M $4.75M $1.96M
Short Term Investments $- $- $- $- $-
Cash and Short Term Investments $7.28M $2.83M $1.99M $4.75M $1.96M
Net Receivables $3.78M $5.85M $6.79M $4.08M $3.71M
Inventory $- $- $-0.00B $- $-0.00B
Other Current Assets $1.79M $914.00K $1.50M $1.14M $1.14M
Total Current Assets $12.85M $9.60M $10.29M $9.96M $6.80M
Property Plant Equipment Net $13.74M $13.52M $10.24M $7.25M $4.89M
Goodwill $- $- $- $- $-
Intangible Assets $- $- $- $- $-
Goodwill and Intangible Assets $- $- $- $- $-
Long Term Investments $- $- $- $- $-
Tax Assets $1.84M $2.63M $160.00K $691.00K $944.00K
Other Non-Current Assets $-901.00K $-1.74M $864.00K $823.00K $632.00K
Total Non-Current Assets $14.68M $14.40M $11.27M $8.77M $6.46M
Other Assets $- $- $- $- $-
Total Assets $27.53M $24.00M $21.55M $18.73M $13.27M
Account Payables $617.00K $577.00K $994.00K $448.00K $752.00K
Short Term Debt $1.64M $1.56M $1.65M $1.33M $1.35M
Tax Payables $564.00K $4.00K $200.00K $771.00K $553.00K
Deferred Revenue $- $- $- $- $553.00K
Other Current Liabilities $3.58M $1.80M $3.19M $3.94M $2.05M
Total Current Liabilities $5.83M $3.94M $5.83M $5.72M $4.71M
Long Term Debt $4.33M $7.34M $3.48M $2.24M $945.00K
Deferred Revenue Non-Current $1.95M $3.44M $-1.55M $-1.19M $-
Deferred Tax Liabilities Non-Current $550.00K $211.00K $2.15M $1.49M $944.00K
Other Non-Current Liabilities $-1.95M $-3.44M $-599.00K $-305.00K $-
Total Non-Current Liabilities $4.88M $7.55M $3.48M $2.24M $1.89M
Other Liabilities $- $- $- $- $-
Total Liabilities $10.71M $11.49M $9.31M $7.96M $6.60M
Preferred Stock $- $- $- $- $-
Common Stock $31.00K $31.00K $31.00K $32.00K $32.00K
Retained Earnings $-3.75M $-8.61M $-9.55M $-11.82M $-16.77M
Accumulated Other Comprehensive Income Loss $-1.62M $-1.63M $-1.63M $-1.63M $-1.63M
Other Total Stockholders Equity $22.17M $22.72M $23.40M $24.19M $25.05M
Total Stockholders Equity $16.82M $12.51M $12.24M $10.77M $6.67M
Total Equity $16.82M $12.51M $12.24M $10.77M $6.67M
Total Liabilities and Stockholders Equity $27.53M $24.00M $21.55M $18.73M $13.27M
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $27.53M $24.00M $21.55M $18.73M $13.27M
Total Investments $- $- $- $- $-
Total Debt $5.97M $8.90M $5.13M $3.57M $2.30M
Net Debt $-1.32M $6.07M $3.13M $-1.18M $334.00K

Quarterly Balance Sheet

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Cash and Cash Equivalents $6.49M $7.28M $5.33M $3.67M $1.81M $2.83M $2.19M $2.65M $1.97M $1.99M $2.13M $1.79M $3.46M $4.75M $4.38M $2.44M $1.37M $1.96M $1.42M $1.43M
Short Term Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Cash and Short Term Investments $6.49M $7.28M $5.33M $3.67M $1.81M $2.83M $2.19M $2.65M $1.97M $1.99M $2.13M $1.79M $3.46M $4.75M $4.38M $2.44M $1.37M $1.96M $1.42M $1.43M
Net Receivables $5.17M $3.78M $3.56M $4.59M $5.72M $5.85M $6.54M $6.51M $6.95M $6.79M $7.37M $7.39M $5.76M $4.08M $4.07M $4.01M $4.98M $3.71M $3.90M $3.07M
Inventory $-0.00B $- $- $-0.00B $-0.00B $- $-0.00B $- $- $-0.00B $- $-0.00B $-0.00B $- $- $-0.00B $-0.00B $-0.00B $- $-
Other Current Assets $1.82M $1.79M $1.89M $1.50M $1.30M $914.00K $1.90M $2.58M $2.75M $1.50M $1.03M $1.72M $1.51M $1.14M $1.09M $1.77M $1.52M $1.14M $870.00K $1.50M
Total Current Assets $13.49M $12.85M $10.78M $9.75M $8.83M $9.60M $10.63M $11.74M $11.67M $10.29M $10.53M $10.90M $10.72M $9.96M $9.54M $8.23M $7.87M $6.80M $6.19M $6.01M
Property Plant Equipment Net $12.35M $13.74M $13.50M $15.10M $14.25M $13.52M $12.87M $12.00M $11.08M $10.24M $9.44M $8.70M $7.98M $7.25M $6.68M $6.06M $5.42M $4.89M $4.36M $3.57M
Goodwill $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Intangible Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Goodwill and Intangible Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Long Term Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Tax Assets $- $- $- $- $10.00K $- $- $- $- $160.00K $160.00K $- $935.00K $691.00K $850.00K $1.28M $- $944.00K $- $-
Other Non-Current Assets $944.00K $943.00K $936.00K $920.00K $885.00K $888.00K $882.00K $849.00K $883.00K $864.00K $842.00K $851.00K $843.00K $823.00K $840.00K $817.00K $809.00K $632.00K $608.00K $531.00K
Total Non-Current Assets $13.30M $14.68M $14.43M $16.02M $15.15M $14.40M $13.75M $12.85M $11.96M $11.27M $10.44M $9.55M $9.75M $8.77M $8.37M $8.16M $6.23M $6.46M $4.96M $4.10M
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-0.00B $-0.00B
Total Assets $26.78M $27.53M $25.21M $25.78M $23.98M $24.00M $24.38M $24.59M $23.63M $21.55M $20.97M $20.45M $20.48M $18.73M $17.91M $16.39M $14.10M $13.27M $11.15M $10.11M
Account Payables $372.00K $617.00K $1.23M $61.00K $416.00K $577.00K $1.11M $1.10M $448.00K $994.00K $722.00K $598.00K $857.00K $448.00K $785.00K $806.00K $817.00K $752.00K $1.13M $662.00K
Short Term Debt $1.59M $1.64M $1.57M $1.57M $1.57M $1.56M $1.65M $1.66M $1.67M $1.65M $1.56M $1.44M $1.34M $1.33M $1.37M $1.37M $1.36M $1.35M $1.27M $1.25M
Tax Payables $- $564.00K $- $- $- $4.00K $- $- $- $200.00K $- $- $- $771.00K $- $- $- $553.00K $- $-
Deferred Revenue $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $553.00K $- $-
Other Current Liabilities $2.73M $3.58M $2.11M $1.65M $1.36M $1.80M $1.57M $1.89M $3.22M $3.19M $3.04M $3.26M $3.97M $3.94M $3.63M $3.47M $3.21M $2.05M $1.78M $1.84M
Total Current Liabilities $4.69M $5.83M $4.91M $3.28M $3.34M $3.94M $4.33M $4.65M $5.34M $5.83M $5.32M $5.30M $6.18M $5.72M $5.79M $5.64M $5.38M $4.71M $4.18M $3.75M
Long Term Debt $3.26M $4.33M $3.99M $8.09M $7.70M $7.34M $7.03M $6.59M $3.97M $3.48M $3.18M $2.91M $2.58M $2.24M $1.95M $1.62M $1.28M $945.00K $687.00K $623.00K
Deferred Revenue Non-Current $-817.00K $-550.00K $-495.00K $-476.00K $- $-211.00K $-211.00K $-238.00K $-290.00K $- $- $453.00K $- $-1.19M $- $- $-7.00K $-945.00K $- $-
Deferred Tax Liabilities Non-Current $817.00K $550.00K $495.00K $476.00K $- $211.00K $211.00K $238.00K $290.00K $2.15M $- $307.00K $- $1.49M $- $- $7.00K $944.00K $- $-
Other Non-Current Liabilities $- $- $- $- $- $- $- $- $- $-2.15M $- $-453.00K $- $-305.00K $- $- $7.00K $945.00K $- $--0.00B
Total Non-Current Liabilities $4.08M $4.88M $4.49M $8.57M $7.70M $7.55M $7.24M $6.82M $4.26M $3.48M $3.18M $3.22M $2.58M $2.24M $1.95M $1.62M $1.29M $1.89M $687.00K $623.00K
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-0.00B
Total Liabilities $8.76M $10.71M $9.40M $11.85M $11.04M $11.49M $11.57M $11.47M $9.61M $9.31M $8.51M $8.51M $8.76M $7.96M $7.74M $7.26M $6.67M $6.60M $4.87M $4.37M
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $31.00K $31.00K $31.00K $31.00K $31.00K $31.00K $31.00K $31.00K $31.00K $31.00K $31.00K $31.00K $32.00K $32.00K $32.00K $32.00K $32.00K $32.00K $32.00K $32.00K
Retained Earnings $-2.23M $-3.75M $-4.91M $-6.96M $-8.06M $-8.61M $-8.52M $-8.39M $-7.65M $-9.55M $-9.51M $-10.24M $-10.73M $-11.82M $-12.60M $-13.73M $-15.83M $-16.77M $-17.46M $-18.29M
Accumulated Other Comprehensive Income Loss $-1.70M $-1.62M $-1.65M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M $-1.63M
Other Total Stockholders Equity $21.92M $22.17M $22.33M $22.48M $22.61M $22.72M $22.94M $23.11M $23.28M $23.40M $23.57M $23.78M $24.06M $24.19M $24.37M $24.46M $24.86M $25.05M $25.34M $25.63M
Total Stockholders Equity $18.02M $16.82M $15.81M $13.92M $12.94M $12.51M $12.81M $13.12M $14.03M $12.24M $12.46M $11.94M $11.72M $10.77M $10.17M $9.13M $7.43M $6.67M $6.28M $5.74M
Total Equity $18.02M $16.82M $15.81M $13.92M $12.94M $12.51M $12.81M $13.12M $14.03M $12.24M $12.46M $11.94M $11.72M $10.77M $10.17M $9.13M $7.43M $6.67M $6.28M $5.74M
Total Liabilities and Stockholders Equity $26.78M $27.53M $25.21M $25.78M $23.98M $24.00M $24.38M $24.59M $23.63M $21.55M $20.97M $20.45M $20.48M $18.73M $17.91M $16.39M $14.10M $13.27M $11.15M $10.11M
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $26.78M $27.53M $25.21M $25.78M $23.98M $24.00M $24.38M $24.59M $23.63M $21.55M $20.97M $20.45M $20.48M $18.73M $17.91M $16.39M $14.10M $13.27M $11.15M $10.11M
Total Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Debt $4.85M $5.97M $5.56M $9.67M $9.27M $8.90M $8.68M $8.24M $5.64M $5.13M $4.74M $4.34M $3.92M $3.57M $3.32M $2.99M $2.64M $2.30M $1.96M $1.87M
Net Debt $-1.64M $-1.32M $229.00K $5.99M $7.46M $6.07M $6.49M $5.59M $3.68M $3.13M $2.61M $2.56M $467.00K $-1.18M $-1.06M $541.00K $1.27M $334.00K $539.00K $434.00K

Annual Cash Flow Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income $1.54M $-3.86M $-665.00K $-1.08M $-4.15M
Depreciation and Amortization $2.91M $3.63M $3.69M $3.32M $2.67M
Deferred Income Tax $-405.00K $-339.00K $-371.00K $-531.00K $691.00K
Stock Based Compensation $759.00K $563.00K $743.00K $872.00K $908.00K
Change in Working Capital $-534.00K $-4.17M $-802.00K $2.32M $-1.73M
Accounts Receivables $1.05M $424.00K $-760.00K $377.00K $373.00K
Inventory $- $- $- $- $-
Accounts Payables $-494.00K $-281.00K $417.00K $-546.00K $304.00K
Other Working Capital $-1.09M $-4.31M $-459.00K $2.49M $-2.40M
Other Non Cash Items $33.00K $94.00K $-2.18M $5.33M $131.00K
Net Cash Provided by Operating Activities $4.31M $-4.08M $414.00K $4.89M $-1.48M
Investments in Property Plant and Equipment $-1.73M $-991.00K $-182.00K $-187.00K $-159.00K
Acquisitions Net $- $140.00K $- $- $-
Purchases of Investments $- $- $- $- $-
Sales Maturities of Investments $3.81M $- $- $- $-
Other Investing Activities $3.75M $-7.00K $-38.00K $-21.00K $-2.00K
Net Cash Used for Investing Activities $2.08M $-858.00K $-220.00K $-208.00K $-159.00K
Debt Repayment $-415.00K $-678.00K $-688.00K $-664.00K $-294.00K
Common Stock Issued $-33.00K $-9.00K $72.00K $- $-
Common Stock Repurchased $-33.00K $-9.00K $-72.00K $-78.00K $-54.00K
Dividends Paid $-3.97M $-993.00K $-279.00K $-1.19M $-799.00K
Other Financing Activities $1.45M $2.19M $-68.00K $4.00K $-54.00K
Net Cash Used Provided by Financing Activities $-3.00M $501.00K $-1.03M $-1.92M $-1.15M
Effect of Forex Changes on Cash $-170.00K $-10.00K $- $- $-
Net Change in Cash $3.21M $-4.45M $-841.00K $2.76M $-2.79M
Cash at End of Period $7.28M $2.83M $1.99M $4.75M $1.96M
Cash at Beginning of Period $4.07M $7.28M $2.83M $1.99M $4.75M
Operating Cash Flow $4.31M $-4.08M $414.00K $4.89M $-1.48M
Capital Expenditure $-1.73M $-991.00K $-182.00K $-187.00K $-159.00K
Free Cash Flow $2.58M $-5.07M $232.00K $4.70M $-1.64M

Quarterly Cash Flow Statement

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Net Income $677.00K $-530.00K $-159.00K $-2.05M $-1.11M $-543.00K $83.00K $134.00K $739.00K $-1.62M $39.00K $-338.00K $-97.00K $-688.00K $-384.00K $-726.00K $-2.10M $-945.00K $-688.00K $-827.00K
Depreciation and Amortization $718.00K $695.00K $874.00K $907.00K $927.00K $918.00K $911.00K $912.00K $1.01M $859.00K $860.00K $867.00K $827.00K $762.00K $714.00K $696.00K $685.00K $575.00K $551.00K $664.00K
Deferred Income Tax $-80.00K $-267.00K $-55.00K $-19.00K $-486.00K $221.00K $- $27.00K $52.00K $-450.00K $- $467.00K $-1.24M $244.00K $-159.00K $-593.00K $1.29M $-7.00K $- $-
Stock Based Compensation $190.00K $250.00K $163.00K $160.00K $126.00K $114.00K $217.00K $169.00K $178.00K $179.00K $179.00K $238.00K $277.00K $178.00K $177.00K $143.00K $401.00K $187.00K $297.00K $287.00K
Change in Working Capital $167.00K $802.00K $-1.33M $-2.31M $-954.00K $430.00K $-1.62M $-592.00K $-184.00K $1.60M $-733.00K $-917.00K $2.57M $1.40M $-732.00K $-479.00K $-1.24M $721.00K $-633.00K $-4.00K
Accounts Receivables $-645.00K $1.39M $222.00K $998.00K $-1.33M $534.00K $-664.00K $49.00K $-710.00K $565.00K $-588.00K $299.00K $-548.00K $1.21M $-319.00K $57.00K $-595.00K $1.27M $-191.00K $822.00K
Inventory $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Accounts Payables $93.00K $-159.00K $570.00K $-1.13M $352.00K $-77.00K $525.00K $-2.00K $-652.00K $546.00K $-272.00K $-124.00K $259.00K $-409.00K $337.00K $21.00K $11.00K $-65.00K $379.00K $-469.00K
Other Working Capital $719.00K $-430.00K $-2.12M $-2.19M $24.00K $-27.00K $-1.49M $-639.00K $1.18M $487.00K $127.00K $-1.09M $2.86M $593.00K $-750.00K $-557.00K $-652.00K $-487.00K $-821.00K $-357.00K
Other Non Cash Items $-1.00K $-2.00K $94.00K $-2.48M $1.41M $-1.51M $2.20M $1.97M $-2.18M $1.20M $2.74M $2.12M $38.00K $433.00K $159.00K $1.46M $2.73M $131.00K $1.21M $1.26M
Net Cash Provided by Operating Activities $1.67M $948.00K $-413.00K $-3.32M $-1.49M $1.14M $-413.00K $650.00K $-388.00K $565.00K $345.00K $317.00K $2.33M $1.89M $-225.00K $-959.00K $-958.00K $662.00K $-473.00K $120.00K
Investments in Property Plant and Equipment $-765.00K $-612.00K $-466.00K $-344.00K $-254.00K $-111.00K $-50.00K $-34.00K $-68.00K $-30.00K $-43.00K $-29.00K $-91.00K $-24.00K $-41.00K $-56.00K $-35.00K $5.00K $-8.00K $-39.00K
Acquisitions Net $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Purchases of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $3.81M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $-61.00K $-3.76M $133.00K $-70.00K $17.00K $167.00K $-9.00K $17.00K $-50.00K $4.00K $7.00K $-25.00K $-7.00K $4.00K $-32.00K $8.00K $-8.00K $30.00K $13.00K $66.00K
Net Cash Used for Investing Activities $-826.00K $-565.00K $-333.00K $-344.00K $-237.00K $56.00K $-59.00K $-17.00K $-118.00K $-26.00K $-36.00K $-54.00K $-98.00K $-20.00K $-73.00K $-48.00K $-43.00K $5.00K $5.00K $27.00K
Debt Repayment $-105.00K $-103.00K $-169.00K $-169.00K $-169.00K $-171.00K $-171.00K $-172.00K $-172.00K $-173.00K $-174.00K $-175.00K $-174.00K $-141.00K $-72.00K $-74.00K $-74.00K $-74.00K $-75.00K $-134.00K
Common Stock Issued $- $- $- $- $- $-9.00K $- $- $- $-5.00K $- $- $4.00K $-4.00K $- $-55.00K $55.00K $- $- $-
Common Stock Repurchased $- $- $- $-8.00K $- $-1.00K $- $- $-5.00K $5.00K $- $-32.00K $- $-46.00K $- $-55.00K $- $1.00K $- $-
Dividends Paid $-993.00K $-992.00K $-993.00K $- $- $-335.00K $- $- $- $-279.00K $- $-393.00K $-394.00K $-399.00K $- $-799.00K $- $-799.00K $- $-
Other Financing Activities $- $1.42M $-169.00K $2.17M $- $344.00K $-171.00K $- $-5.00K $-63.00K $-174.00K $-32.00K $-4.00K $4.00K $- $- $-55.00K $1.00K $-75.00K $-
Net Cash Used Provided by Financing Activities $-1.10M $321.00K $-1.16M $2.00M $-169.00K $-172.00K $-171.00K $-172.00K $-177.00K $-515.00K $-174.00K $-600.00K $-568.00K $-582.00K $-72.00K $-928.00K $-74.00K $-73.00K $-75.00K $-134.00K
Effect of Forex Changes on Cash $-352.00K $87.00K $-44.00K $-3.00K $37.00K $10.00K $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Net Change in Cash $-605.00K $791.00K $-1.95M $-1.66M $-1.86M $1.02M $-643.00K $461.00K $-683.00K $24.00K $135.00K $-337.00K $1.67M $1.29M $-370.00K $-1.94M $-1.07M $594.00K $-543.00K $13.00K
Cash at End of Period $6.49M $7.28M $5.33M $3.67M $1.81M $2.83M $2.19M $2.65M $1.97M $1.99M $2.13M $1.79M $3.46M $4.75M $4.38M $2.44M $1.37M $1.96M $1.42M $1.43M
Cash at Beginning of Period $7.10M $6.49M $7.28M $5.33M $3.67M $1.81M $2.83M $2.19M $2.65M $1.97M $1.99M $2.13M $1.79M $3.46M $4.75M $4.38M $2.44M $1.37M $1.96M $1.42M
Operating Cash Flow $1.67M $948.00K $-413.00K $-3.32M $-1.49M $1.14M $-413.00K $650.00K $-388.00K $565.00K $345.00K $317.00K $2.33M $1.89M $-225.00K $-959.00K $-958.00K $662.00K $-473.00K $120.00K
Capital Expenditure $-765.00K $-612.00K $-466.00K $-344.00K $-254.00K $-111.00K $-50.00K $-34.00K $-68.00K $-30.00K $-43.00K $-29.00K $-91.00K $-24.00K $-41.00K $-56.00K $-35.00K $5.00K $-8.00K $-39.00K
Free Cash Flow $906.00K $336.00K $-879.00K $-3.66M $-1.75M $1.03M $-463.00K $616.00K $-456.00K $535.00K $302.00K $288.00K $2.24M $1.87M $-266.00K $-1.01M $-993.00K $667.00K $-481.00K $81.00K

Psychemedics Dividends

Understand Psychemedics's dividend history, dividend yield, payout ratio, and more.

Dividend Yield

4.70%

Dividend Payout Ratio

-19.23%

Dividend Paid & Capex Coverage Ratio

-2.31x



Psychemedics Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$0.07 $0.07 May 24, 2023 May 25, 2023 June 08, 2023 May 09, 2023
$0.07 $0.07 March 30, 2023 March 31, 2023 April 10, 2023 March 21, 2023
$0.07 $0.07 December 01, 2022 December 02, 2022 December 16, 2022 November 09, 2022
$0.07 $0.07 August 23, 2022 August 24, 2022 September 09, 2022 August 09, 2022
$0.07 $0.07 May 26, 2022 May 27, 2022 June 24, 2022 May 10, 2022
$0.05 $0.05 December 17, 2021 December 20, 2021 December 30, 2021 December 10, 2021
$0.18 $0.18 February 20, 2020 February 21, 2020 March 03, 2020 February 11, 2020
$0.18 $0.18 November 04, 2019 November 05, 2019 November 15, 2019 October 22, 2019
$0.18 $0.18 August 05, 2019 August 06, 2019 August 16, 2019 July 23, 2019
$0.18 $0.18 May 06, 2019 May 07, 2019 May 17, 2019 April 23, 2019
$0.18 $0.18 March 13, 2019 March 14, 2019 March 25, 2019 March 04, 2019
$0.18 $0.18 November 01, 2018 November 02, 2018 November 12, 2018 October 23, 2018
$0.18 $0.18 August 06, 2018 August 07, 2018 August 17, 2018 July 24, 2018
$0.18 $0.18 May 07, 2018 May 08, 2018 May 18, 2018 April 24, 2018
$0.15 $0.15 March 16, 2018 March 19, 2018 March 29, 2018 March 07, 2018
$0.15 $0.15 November 03, 2017 November 06, 2017 November 17, 2017 October 24, 2017
$0.15 $0.15 August 10, 2017 August 14, 2017 August 24, 2017 August 03, 2017
$0.15 $0.15 May 04, 2017 May 08, 2017 May 18, 2017 April 26, 2017
$0.15 $0.15 February 14, 2017 February 16, 2017 February 27, 2017 February 06, 2017
$0.15 $0.15 November 03, 2016 November 07, 2016 November 17, 2016 October 27, 2016

Valuation

Analyze the market cap, enterprise value, and valuation metrics for Psychemedics.

Market Cap & Enterprise Value

Market Cap: $13.45M

Enterprise Value: $17.32M

Valuation Ratios

P/E Ratio: -4.09

P/B Ratio: 2.55

P/CF Ratio: -11.48

Valuation Multiples

E/V to Sales: 0.78

E/V to EBITDA: -69.02

Market Cap & Enterprise Value

Market capitalization and enterprise value provide an understanding of a company's market value and total value, respectively.

  • Market Cap: The total market value of a company's outstanding shares of stock. It represents the company's equity value and is calculated by multiplying the current share price by the total number of outstanding shares.
  • Enterprise Value (EV): A measure of a company's total value, often seen as a more comprehensive alternative to equity market capitalization. It includes market cap plus debt, minority interest, and preferred shares, minus total cash and cash equivalents.

Valuation Ratios

Valuation ratios are used to evaluate the value of a company compared to its earnings, book value, and cash flow.

  • P/E Ratio: Price to Earnings Ratio, indicating how much investors are willing to pay for a dollar of earnings.
  • P/B Ratio: Price to Book Ratio, comparing the company's market value to its book value. A lower ratio may indicate undervaluation.
  • P/CF Ratio: Price to Cash Flow Ratio, evaluating the market value relative to the operating cash flow. A lower ratio can signal a more attractive investment.

Valuation Multiples

Valuation multiples help assess a company's value relative to its revenue and earnings.

  • EV to Sales: Enterprise Value to Sales, comparing the enterprise value to sales revenue. A lower ratio can indicate a more attractive investment.
  • EV to EBITDA: Enterprise Value to EBITDA, comparing the enterprise value to earnings before interest, taxes, depreciation, and amortization. A lower ratio suggests a company may be undervalued.

Psychemedics Growth

View income_statement_chart2_annual_data financial growth metrics for Psychemedics, including income statement, balance sheet, and cash flow growth.

Income Growth

Revenue Growth: -11.74%

Operating Income Growth: -58.55%

Cash Flow Growth

Net Income Growth: -20.20%

Free Cash Flow Growth: 116.84%

Balance Sheet Growth

Total Assets Growth: -9.32%

Total Liabilities Growth: -10.24%

Income Growth

This section highlights key metrics related to income growth, showing how the company’s revenue and operating income have changed over time:

  • Revenue Growth: The increase in a company's sales over time. It is a measure of how quickly the company is growing its revenue. This chart shows the historical trend of revenue growth.
  • Operating Income Growth: The growth rate of a company's operating income, which is the income earned from its normal business operations. This chart helps to assess the company's operational efficiency and profitability growth over time.

Cash Flow Growth

This section highlights key metrics on the company's cash flow growth, reflecting changes in net income and free cash flow over time.

  • Net Income Growth: The increase in a company's net profit over time. It reflects the company's ability to increase its profitability. This chart provides insight into how the company's bottom line has grown.
  • Free Cash Flow Growth: The growth in a company's free cash flow, which is the cash generated by the company after accounting for capital expenditures. This chart is important for understanding the company's financial flexibility and ability to fund operations and growth.

Balance Sheet Growth

This section highlight key metrics related to balance sheet growth, which indicate how the company’s total assets and liabilities have changed over time:

  • Total Assets Growth: The rate at which a company's total assets are increasing over time. This chart indicates how the company's asset base is expanding, which can be a sign of growth and investment in future operations.
  • Total Liabilities Growth: The rate at which a company's total liabilities are increasing over time. This chart helps to assess the company's financial leverage and risk over time.

Peers: Medical - Diagnostics & Research

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company Market Cap Price EPS P/E Ratio P/B Ratio
FONR Logo
FONAR Corporation
FONR
$102.52M $16.20 $1.66 $9.70 $0.62
BNR Logo
Burning Rock Biotech Limited
BNR
$38.01M $3.71 $-6.38 $-10.77 $9.16
SERA Logo
Sera Prognostics, Inc.
SERA
$233.61M $7.21 $-1.16 $-5.15 $2.66
OLK Logo
Olink Holding AB (publ)
OLK
$3.24B $26.08 $-0.26 $-98.51 $6.20
LMDX Logo
LumiraDx Limited
LMDX
$- $0.02 $-1.59 $-0.56 $-2.27
GTH Logo
Genetron Holdings Limited
GTH
$127.29M $4.03 $-9.53 $-2.43 $3.94
DRIO Logo
DarioHealth Corp.
DRIO
$33.93M $1.13 $-1.93 $-0.89 $0.84
STIM Logo
Neuronetics, Inc.
STIM
$25.75M $0.85 $-1.05 $-2.75 $2.43
CSTL Logo
Castle Biosciences, Inc.
CSTL
$814.08M $29.35 $-2.14 $-10.06 $1.48
XGN Logo
Exagen Inc.
XGN
$52.16M $3.00 $-1.34 $-1.49 $1.55
SHC Logo
Sotera Health Company
SHC
$4.47B $15.80 $0.18 $92.16 $10.67

More metrics for Psychemedics

Access more key metrics, financials, ratios, and more with the links below.