PNM Resources (PNM) Financial Statements

Price: $41.77
Market Cap: $3.77B
Avg Volume: 693.90K
Country: US
Industry: Regulated Electric
Sector: Utilities
Beta: 0.356
52W Range: $34.625-45.098
Website: PNM Resources

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of PNM Resources.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$2.40B$2.40B$1.80B$1.80B$1.20B$1.20B$600.00M$600.00M$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Revenue $1.94B $2.25B $1.78B $1.52B $1.46B $1.44B $1.45B $1.36B $1.44B $1.44B
Cost of Revenue $1.31B $1.14B $788.78M $585.22M $555.36M $549.20M $544.93M $526.78M $641.40M $657.19M
Gross Profit $627.10M $1.11B $991.09M $937.79M $902.25M $887.41M $900.07M $836.17M $797.68M $778.66M
Gross Profit Ratio 32.30% 49.53% 55.70% 61.57% 61.90% 61.77% 62.29% 61.35% 55.43% 54.23%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $227.90M $321.83M $311.63M $294.28M $259.09M $264.90M $257.92M $257.74M $248.26M $237.68M
Selling and Marketing Expenses $- $- $81.33M $77.94M $69.86M $76.43M $71.58M $66.23M $69.16M $66.57M
Selling General and Administrative Expenses $227.90M $321.83M $311.63M $294.28M $259.09M $264.90M $257.92M $257.74M $248.26M $237.68M
Other Expenses $-95.94M $397.84M $370.12M $357.14M $347.86M $1.89M $3.82M $4.01M $14.11M $1.57M
Operating Expenses $323.84M $719.67M $681.74M $651.41M $606.95M $585.76M $566.55M $543.17M $505.86M $477.90M
Cost and Expenses $1.64B $1.85B $1.47B $1.24B $1.16B $1.13B $1.11B $1.07B $1.15B $1.14B
Interest Income $21.96M $16.09M $14.66M $14.22M $14.02M $15.54M $15.92M $22.29M $6.50M $8.48M
Interest Expense $190.35M $127.91M $96.88M $114.39M $121.02M $127.24M $127.62M $128.63M $114.86M $119.63M
Depreciation and Amortization $353.69M $341.12M $320.21M $314.67M $301.07M $275.64M $268.19M $242.03M $222.86M $172.63M
EBITDA $622.77M $644.07M $645.86M $616.51M $577.18M $506.97M $610.50M $561.33M $346.93M $483.44M
EBITDA Ratio 32.11% 29.00% 34.26% 37.92% 39.60% 39.00% 40.50% 41.19% 37.20% 33.67%
Operating Income $303.26M $393.76M $308.15M $285.28M $309.37M $236.05M $306.49M $277.99M $124.35M $299.70M
Operating Income Ratio 15.64% 17.50% 17.31% 18.73% 21.22% 16.43% 21.21% 20.40% 8.64% 20.87%
Total Other Income Expenses Net $-140.81M $-182.45M $-63.72M $-77.33M $-77.35M $-126.99M $-80.73M $-82.81M $-78.20M $-99.05M
Income Before Tax $90.53M $211.31M $244.43M $207.95M $66.85M $109.06M $225.76M $195.17M $46.15M $200.65M
Income Before Tax Ratio 4.67% 9.39% 13.73% 13.65% 4.59% 7.59% 15.62% 14.32% 3.21% 13.97%
Income Tax Expense $-16.35M $26.13M $32.58M $20.64M $-25.28M $7.78M $130.34M $63.28M $15.07M $69.74M
Net Income $88.35M $170.06M $196.36M $173.30M $77.89M $86.17M $80.40M $117.38M $16.17M $116.78M
Net Income Ratio 4.56% 7.56% 11.03% 11.38% 5.34% 6.00% 5.56% 8.61% 1.12% 8.13%
EPS $1.02 $1.97 $2.28 $2.16 $0.97 $1.08 $1.00 $1.47 $0.20 $1.46
EPS Diluted $1.02 $1.97 $2.27 $2.15 $0.97 $1.08 $1.00 $1.46 $0.20 $1.45
Weighted Average Shares Outstanding 86.30M 86.12M 86.07M 80.16M 79.93M 79.89M 79.87M 79.76M 79.76M 79.63M
Weighted Average Shares Outstanding Diluted 86.37M 86.17M 86.11M 80.30M 79.99M 80.01M 80.14M 80.13M 80.14M 80.28M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$12.00B$12.00B$9.00B$9.00B$6.00B$6.00B$3.00B$3.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Equity$3.00B$3.00B$2.40B$2.40B$1.80B$1.80B$1.20B$1.20B$600.00M$600.00M$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Cash and Cash Equivalents $2.21M $4.08M $1.10M $47.93M $3.83M $2.12M $3.97M $4.52M $46.05M $28.27M
Short Term Investments $7.20M $26.84M $- $- $- $1.08M $1.09M $5.22M $3.81M $-
Cash and Short Term Investments $2.21M $4.08M $1.10M $47.93M $3.83M $2.12M $3.97M $4.52M $46.05M $28.27M
Net Receivables $273.57M $269.81M $204.69M $198.38M $160.40M $169.23M $144.53M $179.61M $185.15M $196.97M
Inventory $98.03M $66.73M $65.06M $66.42M $77.93M $71.83M $66.50M $73.03M $67.39M $63.63M
Other Current Assets $101.72M $70.35M $53.74M $64.75M $51.84M $58.26M $78.33M $120.88M $86.99M $143.94M
Total Current Assets $475.54M $410.98M $324.60M $377.48M $294.01M $302.52M $294.42M $378.04M $385.57M $432.82M
Property Plant Equipment Net $7.82B $7.06B $6.86B $6.09B $5.61B $5.24B $4.98B $4.91B $4.54B $4.27B
Goodwill $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M
Intangible Assets $- $278.30M $278.30M $278.30M $278.30M $- $- $- $278.30M $-
Goodwill and Intangible Assets $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M $278.30M
Long Term Investments $564.15M $508.27M $552.55M $531.05M $454.35M $355.10M $340.54M $273.52M $259.65M $261.44M
Tax Assets $-2.21B $368.20M $764.85M $694.51M $626.06M $600.72M $547.21M $940.65M $877.39M $891.11M
Other Non-Current Assets $3.32B $635.99M $-111.26M $-35.84M $36.38M $90.88M $202.01M $-307.55M $-330.35M $-307.76M
Total Non-Current Assets $9.78B $8.85B $8.34B $7.56B $7.00B $6.56B $6.35B $6.09B $5.62B $5.40B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $10.25B $9.26B $8.67B $7.94B $7.30B $6.87B $6.65B $6.47B $6.01B $5.83B
Account Payables $205.18M $215.71M $172.59M $169.32M $103.12M $112.17M $121.38M $86.70M $100.42M $110.03M
Short Term Debt $542.07M $416.79M $242.04M $608.42M $675.77M $235.90M $562.29M $560.45M $375.58M $438.67M
Tax Payables $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $6.24M $6.12M $5.09M $6.61M $10.59M $10.70M $11.03M $11.37M $12.22M $12.55M
Other Current Liabilities $483.52M $257.87M $249.58M $199.93M $188.59M $164.38M $151.97M $157.96M $165.12M $155.59M
Total Current Liabilities $1.23B $890.37M $664.21M $977.66M $967.48M $512.45M $835.64M $805.11M $641.12M $704.28M
Long Term Debt $4.41B $3.93B $3.58B $2.80B $2.62B $2.67B $2.18B $2.12B $1.97B $1.64B
Deferred Revenue Non-Current $1.35B $342.41M $333.19M $255.23M $185.75M $165.16M $131.71M $140.54M $133.69M $103.76M
Deferred Tax Liabilities Non-Current $845.28M $822.83M $764.85M $694.51M $626.06M $600.72M $547.21M $940.65M $877.39M $891.11M
Other Non-Current Liabilities $1.36B $1.35B $1.43B $1.35B $1.33B $1.32B $1.31B $849.56M $786.10M $746.39M
Total Non-Current Liabilities $6.61B $6.11B $5.77B $4.84B $4.58B $4.59B $4.04B $3.91B $3.63B $3.32B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $7.84B $7.00B $6.43B $5.82B $5.55B $5.10B $4.87B $4.71B $4.27B $4.02B
Preferred Stock $11.53M $11.53M $11.53M $11.53M $11.53M $11.53M $11.53M $11.53M $11.53M $11.53M
Common Stock $1.62B $1.43B $1.43B $1.43B $1.15B $1.15B $1.16B $1.16B $1.17B $1.17B
Retained Earnings $787.11M $828.88M $810.20M $698.71M $627.52M $643.95M $633.53M $604.74M $559.78M $609.46M
Accumulated Other Comprehensive Income Loss $-62.84M $-66.05M $-71.94M $-79.18M $-99.38M $-108.68M $-95.94M $-92.45M $-71.43M $-61.76M
Other Total Stockholders Equity $- $- $- $- $- $- $- $- $- $-11.53M
Total Stockholders Equity $2.36B $2.20B $2.18B $2.06B $1.69B $1.70B $1.71B $1.69B $1.67B $1.73B
Total Equity $2.41B $2.26B $2.23B $2.12B $1.75B $1.76B $1.77B $1.76B $1.74B $1.81B
Total Liabilities and Stockholders Equity $10.25B $9.26B $8.67B $7.94B $7.30B $6.87B $6.65B $6.47B $6.01B $5.83B
Minority Interest $49.96M $52.99M $55.41M $59.01M $63.05M $64.21M $66.19M $68.92M $71.41M $73.55M
Total Liabilities and Total Equity $10.25B $9.26B $8.67B $7.94B $7.30B $6.87B $6.65B $6.47B $6.01B $5.83B
Total Investments $564.15M $535.11M $552.55M $531.05M $454.35M $355.10M $340.54M $273.52M $259.65M $261.44M
Total Debt $4.96B $4.37B $3.84B $3.44B $3.33B $2.91B $2.74B $2.68B $2.34B $2.08B
Net Debt $4.96B $4.37B $3.84B $3.39B $3.32B $2.90B $2.74B $2.68B $2.30B $2.05B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$800.00M$800.00M$400.00M$400.00M$0.00$0.00-$400.00M-$400.00M-$800.00M-$800.00M-$1.20B-$1.20B20152015201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$600.00M$600.00M$500.00M$500.00M$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.00-$100.00M-$100.00M20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Net Income $106.88M $185.18M $211.85M $187.32M $92.13M $101.28M $95.42M $131.90M $31.08M $130.91M
Depreciation and Amortization $353.69M $341.12M $320.21M $314.67M $301.07M $275.64M $268.19M $242.03M $222.86M $209.87M
Deferred Income Tax $-13.51M $24.53M $30.75M $20.41M $-25.39M $8.02M $130.53M $63.80M $16.45M $72.48M
Stock Based Compensation $7.19M $7.83M $9.45M $8.14M $6.41M $7.12M $6.19M $5.63M $4.86M $5.93M
Change in Working Capital $58.42M $-59.14M $-961.00K $-16.57M $14.51M $-39.73M $28.56M $-23.10M $-38.48M $13.18M
Accounts Receivables $53.23M $-73.10M $-25.92M $-42.03M $3.80M $-8.70M $-1.85M $2.54M $-3.30M $-4.97M
Inventory $-31.30M $-8.53M $1.36M $11.51M $-6.09M $-5.33M $1.47M $-4.17M $-180.00K $5.50M
Accounts Payables $-33.54M $47.57M $10.64M $7.40M $-272.00K $-20.71M $14.47M $3.16M $-32.27M $-2.31M
Other Working Capital $70.02M $-25.09M $12.97M $6.55M $17.08M $-4.99M $14.47M $-24.63M $-2.73M $14.96M
Other Non Cash Items $38.50M $67.77M $-23.42M $-28.26M $114.42M $75.90M $-4.44M $-4.82M $150.10M $-17.49M
Net Cash Provided by Operating Activities $551.17M $567.28M $547.87M $485.70M $503.16M $428.23M $524.46M $415.45M $386.87M $414.88M
Investments in Property Plant and Equipment $-1.08B $-912.56M $-935.02M $-679.03M $-616.27M $-501.21M $-500.46M $-600.08M $-558.59M $-460.66M
Acquisitions Net $-26.25M $- $572.00K $-23.25M $-38.25M $-9.00M $8.34M $- $- $-36.23M
Purchases of Investments $-593.24M $-564.91M $-477.67M $-607.59M $-513.87M $-1.01B $-650.28M $-538.38M $-262.55M $-127.02M
Sales Maturities of Investments $574.20M $526.45M $459.87M $591.00M $494.53M $984.53M $637.49M $531.15M $273.87M $138.75M
Other Investing Activities $32.70M $674.00K $-9.00K $-14.93M $-37.00K $56.98M $38.75M $-92.06M $2.74M $-167.00K
Net Cash Used for Investing Activities $-1.09B $-950.35M $-952.26M $-733.80M $-673.90M $-475.72M $-466.16M $-699.38M $-544.53M $-485.33M
Debt Repayment $- $- $- $- $- $- $- $- $- $-
Common Stock Issued $198.18M $- $1.85B $283.21M $9.92M $1.04B $337.04M $797.03M $614.22M $362.00M
Common Stock Repurchased $-9.65M $-7.98M $-10.13M $1.10B $-9.92M $-12.63M $-13.93M $-15.45M $-17.72M $-17.32M
Dividends Paid $-126.70M $-119.84M $-112.97M $-98.50M $-92.93M $-84.96M $-77.79M $-70.62M $-64.25M $-59.47M
Other Financing Activities $663.80M $505.88M $470.53M $390.70M $265.37M $130.61M $18.95M $313.01M $239.68M $155.66M
Net Cash Used Provided by Financing Activities $537.10M $386.04M $357.56M $292.19M $172.45M $45.65M $-58.85M $242.39M $175.43M $96.19M
Effect of Forex Changes on Cash $-31.37M $- $- $- $- $- $- $- $- $-
Net Change in Cash $-135.00K $2.97M $-46.82M $44.09M $1.71M $-1.85M $-548.00K $-41.53M $17.78M $25.74M
Cash at End of Period $3.94M $4.08M $1.10M $47.93M $3.83M $2.12M $3.97M $4.52M $46.05M $28.27M
Cash at Beginning of Period $4.08M $1.10M $47.93M $3.83M $2.12M $3.97M $4.52M $46.05M $28.27M $2.53M
Operating Cash Flow $551.17M $567.28M $547.87M $485.70M $503.16M $428.23M $524.46M $415.45M $386.87M $414.88M
Capital Expenditure $-1.08B $-912.56M $-935.02M $-679.03M $-616.27M $-501.21M $-500.46M $-600.08M $-558.59M $-460.66M
Free Cash Flow $-524.64M $-345.27M $-387.14M $-193.33M $-113.11M $-72.99M $24.00M $-184.62M $-171.72M $-45.78M