Prosafe SE Key Executives
This section highlights Prosafe SE's key executives, including their titles and compensation details.
Find Contacts at Prosafe SE
(Showing 0 of )
Prosafe SE Earnings
This section highlights Prosafe SE's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|

Prosafe SE, together with its subsidiaries, owns and operates semi-submersible accommodation vessels in Europe, South America, and Asia. It is also involved in the maintenance and modification of installations on fields for the production, hook-up and commissioning of new fields, tiebacks, existing infrastructure, and decommissioning activities. The company owns and operates a fleet of six semi-submersible accommodation vessels and one tender support vessel. It primarily serves oil and gas industries. The company was founded in 1972 and is headquartered in Stavanger, Norway.
$7.80
Stock Price
$139.38M
Market Cap
-
Employees
Stavanger, None
Location
Financial Statements
Access annual & quarterly financial statements for Prosafe SE, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Revenue | $139.80M | $96.00M | $199.40M | $140.10M | $57.10M |
Cost of Revenue | $33.00M | $31.10M | $29.50M | $33.00M | $44.50M |
Gross Profit | $106.80M | $64.90M | $169.90M | $107.10M | $12.60M |
Gross Profit Ratio | 76.40% | 67.60% | 85.21% | 76.40% | 22.07% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $6.10M | $5.50M | $4.50M | $6.40M |
Selling and Marketing Expenses | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $- | $6.10M | $5.50M | $4.50M | $6.40M |
Other Expenses | $116.00M | $100.40M | $132.00M | $111.70M | $59.80M |
Operating Expenses | $116.00M | $108.20M | $137.50M | $116.20M | $66.20M |
Cost and Expenses | $149.00M | $137.60M | $167.00M | $149.20M | $110.70M |
Interest Income | $2.30M | $2.10M | $700.00K | $1.00M | $500.00K |
Interest Expense | $31.10M | $30.90M | $14.80M | $37.00M | $55.30M |
Depreciation and Amortization | $33.00M | $31.10M | $29.50M | $74.70M | $854.80M |
EBITDA | $24.50M | $-11.20M | $54.10M | $35.60M | $-31.70M |
EBITDA Ratio | 17.53% | -11.67% | 27.38% | 25.41% | 1376.53% |
Operating Income | $-9.20M | $-41.60M | $25.10M | $-39.10M | $-68.80M |
Operating Income Ratio | -6.58% | -43.33% | 12.59% | -27.91% | -120.49% |
Total Other Income Expenses Net | $-30.40M | $-31.60M | $-15.30M | $980.80M | $-83.40M |
Income Before Tax | $-39.60M | $-73.20M | $9.80M | $931.00M | $-947.70M |
Income Before Tax Ratio | -28.33% | -76.25% | 4.91% | 664.53% | -1659.72% |
Income Tax Expense | $2.20M | $-5.40M | $8.30M | $3.10M | $2.40M |
Net Income | $-41.80M | $-67.80M | $1.50M | $927.90M | $-950.10M |
Net Income Ratio | -29.90% | -70.62% | 0.75% | 662.31% | -1663.92% |
EPS | $-2.34 | $-6.00 | $0.15 | $233.70 | $-9585.35 |
EPS Diluted | $-2.34 | $-6.00 | $0.15 | $233.70 | $-9585.35 |
Weighted Average Shares Outstanding | 17.87M | 11.30M | 9.91M | 3.97M | 99.12K |
Weighted Average Shares Outstanding Diluted | 17.87M | 11.30M | 9.94M | 3.97M | 99.12K |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $37.00M | $34.60M | $34.20M | $34.00M | $27.90M | $32.80M | $21.00M | $14.30M | $39.40M | $63.60M | $60.90M | $35.50M | $28.40M | $45.80M | $49.90M | $16.00M | $15.90M | $11.70M | $4.50M | $25.00M |
Cost of Revenue | $9.00M | $8.00M | $27.60M | $7.60M | $9.90M | $6.70M | $7.00M | $7.50M | $7.70M | $7.50M | $7.00M | $7.20M | $7.50M | $8.10M | $9.20M | $8.20M | $7.80M | $7.90M | $10.60M | $18.20M |
Gross Profit | $28.00M | $26.60M | $6.60M | $26.40M | $18.00M | $26.10M | $14.00M | $6.80M | $31.70M | $56.10M | $53.90M | $28.30M | $20.90M | $37.70M | $40.70M | $7.80M | $8.10M | $3.80M | $-6.10M | $6.80M |
Gross Profit Ratio | 75.70% | 76.90% | 19.30% | 77.60% | 64.50% | 79.60% | 66.70% | 47.60% | 80.50% | 88.20% | 88.50% | 79.70% | 73.60% | 82.30% | 81.60% | 48.80% | 50.94% | 32.48% | -135.56% | 27.20% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Expenses | $32.10M | $29.60M | $8.30M | $- | $- | $- | $- | $20.70M | $29.30M | $39.40M | $38.10M | $30.70M | $25.10M | $33.30M | $31.80M | $26.10M | $14.70M | $12.90M | $14.60M | $23.90M |
Operating Expenses | $32.10M | $29.60M | $8.30M | $26.80M | $32.30M | $24.40M | $30.80M | $20.70M | $29.30M | $39.40M | $38.10M | $30.70M | $25.10M | $33.30M | $31.80M | $26.10M | $14.70M | $12.90M | $14.60M | $23.90M |
Cost and Expenses | $41.10M | $37.60M | $35.90M | $34.40M | $42.20M | $31.10M | $37.80M | $28.20M | $37.00M | $46.90M | $45.10M | $37.90M | $32.60M | $41.40M | $41.00M | $34.30M | $22.50M | $20.80M | $25.20M | $42.10M |
Interest Income | $1.00M | $300.00K | $200.00K | $400.00K | $500.00K | $400.00K | $700.00K | $500.00K | $400.00K | $300.00K | $1.10M | $- | $- | $- | $1.00M | $- | $- | $- | $100.00K | $400.00K |
Interest Expense | $7.40M | $8.00M | $7.80M | $7.90M | $4.20M | $8.10M | $7.60M | $7.20M | $2.40M | $5.00M | $4.00M | $3.40M | $2.00M | $7.90M | $14.20M | $14.00M | $27.10M | $13.80M | $15.10M | $18.80M |
Depreciation and Amortization | $9.00M | $8.00M | $8.30M | $7.60M | $9.90M | $6.70M | $7.00M | $7.50M | $7.70M | $7.50M | $14.50M | $7.20M | $49.20M | $8.10M | $9.20M | $8.20M | $818.10M | $7.90M | $10.60M | $18.20M |
EBITDA | $5.20M | $4.50M | $6.80M | $7.20M | $-7.10M | $8.40M | $-10.50M | $-6.50M | $4.30M | $24.20M | $31.40M | $800.00K | $40.90M | $7.90M | $18.10M | $-26.80M | $797.10M | $-2.30M | $-15.20M | $-817.20M |
EBITDA Ratio | 14.05% | 13.01% | 19.88% | 23.24% | -25.45% | 27.74% | -50.00% | -45.45% | 12.18% | 39.31% | 39.24% | 2.25% | 144.01% | 17.25% | 27.25% | -167.50% | 5095.60% | -19.66% | -337.78% | -26.80% |
Operating Income | $-4.10M | $-3.00M | $-1.70M | $-400.00K | $-12.60M | $1.70M | $-16.80M | $-13.90M | $-2.90M | $16.70M | $15.80M | $-6.40M | $-3.20M | $4.40M | $7.80M | $-59.00M | $-6.80M | $-9.10M | $-20.70M | $-827.60M |
Operating Income Ratio | -11.08% | -8.67% | -4.97% | -1.18% | -45.16% | 5.18% | -80.00% | -97.20% | -7.36% | 26.26% | 25.94% | -18.03% | -11.27% | 9.61% | 15.63% | -368.75% | -42.77% | -77.78% | -460.00% | -3310.40% |
Total Other Income Expenses Net | $-7.10M | $-8.50M | $-7.60M | $-7.20M | $-8.60M | $-7.40M | $-8.30M | $-7.30M | $-2.90M | $-4.20M | $-2.90M | $-7.40M | $1.04B | $-12.50M | $-18.70M | $-30.70M | $-21.90M | $-14.90M | $-20.20M | $-26.60M |
Income Before Tax | $-11.20M | $-11.50M | $-9.30M | $-7.60M | $-21.20M | $-5.70M | $-25.10M | $-21.20M | $-5.80M | $12.50M | $12.90M | $-9.80M | $1.04B | $-8.10M | $-10.90M | $-89.70M | $-28.70M | $-24.00M | $-40.90M | $-854.20M |
Income Before Tax Ratio | -30.27% | -33.24% | -27.19% | -22.35% | -75.99% | -17.38% | -119.52% | -148.25% | -14.72% | 19.65% | 21.18% | -27.61% | 3660.56% | -17.69% | -21.84% | -560.62% | -180.50% | -205.13% | -908.89% | -3416.80% |
Income Tax Expense | $-200.00K | $300.00K | $1.00M | $1.00M | $-6.50M | $700.00K | $600.00K | $500.00K | $1.30M | $2.60M | $2.30M | $2.10M | $1.60M | $800.00K | $300.00K | $300.00K | $200.00K | $200.00K | $1.00M | $900.00K |
Net Income | $-11.00M | $-11.80M | $-10.30M | $-8.60M | $-14.70M | $-5.70M | $-25.70M | $-21.70M | $-7.10M | $9.90M | $10.60M | $-11.90M | $1.04B | $-8.90M | $-11.20M | $-90.00M | $-28.90M | $-24.20M | $-41.90M | $-855.10M |
Net Income Ratio | -29.73% | -34.10% | -30.12% | -25.29% | -52.69% | -17.38% | -122.38% | -151.75% | -18.02% | 15.57% | 17.41% | -33.52% | 3654.93% | -19.43% | -22.44% | -562.50% | -181.76% | -206.84% | -931.11% | -3420.40% |
EPS | $-0.62 | $-0.66 | $-0.58 | $-0.48 | $-1.01 | $-0.44 | $-2.30 | $-2.19 | $-0.72 | $1.00 | $1.07 | $-1.20 | $106.52 | $-95.80 | $-120.56 | $-968.79 | $-311.09 | $-260.50 | $-454.33 | $-9272.09 |
EPS Diluted | $-0.62 | $-0.66 | $-0.58 | $-0.48 | $-1.01 | $-0.44 | $-2.30 | $-2.19 | $-0.72 | $0.99 | $1.07 | $-1.20 | $106.52 | $-95.80 | $-120.56 | $-968.79 | $-311.09 | $-260.50 | $-454.33 | $-9272.09 |
Weighted Average Shares Outstanding | 17.87M | 17.87M | 17.87M | 17.87M | 14.55M | 12.98M | 11.18M | 9.91M | 9.91M | 9.91M | 9.91M | 9.91M | 9.74M | 92.90K | 92.90K | 92.90K | 92.90K | 92.90K | 92.22K | 92.22K |
Weighted Average Shares Outstanding Diluted | 17.87M | 17.87M | 17.87M | 17.87M | 14.55M | 12.98M | 11.18M | 9.91M | 9.91M | 9.96M | 9.91M | 9.91M | 9.74M | 92.90K | 92.90K | 92.90K | 92.90K | 92.90K | 92.22K | 92.22K |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $46.80M | $72.40M | $89.40M | $71.50M | $150.50M |
Short Term Investments | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $46.80M | $72.40M | $89.40M | $71.50M | $150.50M |
Net Receivables | $- | $21.10M | $22.60M | $14.40M | $6.90M |
Inventory | $- | $5.00M | $4.80M | $700.00K | $1.20M |
Other Current Assets | $35.10M | $8.70M | $5.20M | $7.00M | $13.60M |
Total Current Assets | $81.90M | $107.20M | $122.00M | $93.60M | $172.20M |
Property Plant Equipment Net | $364.90M | $385.50M | $378.00M | $399.60M | $415.50M |
Goodwill | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $- | $- | $- |
Tax Assets | $- | $- | $- | $- | $- |
Other Non-Current Assets | $4.30M | $- | $- | $-400.00K | $- |
Total Non-Current Assets | $369.20M | $385.50M | $378.00M | $399.20M | $415.50M |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $451.10M | $492.70M | $500.00M | $492.80M | $587.70M |
Account Payables | $34.10M | $4.10M | $3.10M | $1.80M | $1.40M |
Short Term Debt | $348.20M | $4.00M | $3.70M | $900.00K | $1.43B |
Tax Payables | $7.80M | $10.10M | $18.00M | $10.70M | $9.00M |
Deferred Revenue | $- | $- | $- | $- | $- |
Other Current Liabilities | $- | $23.40M | $17.50M | $18.50M | $10.40M |
Total Current Liabilities | $390.10M | $41.60M | $42.30M | $31.90M | $1.45B |
Long Term Debt | $67.70M | $415.50M | $419.30M | $423.80M | $82.40M |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $1.60M | $1.80M | $1.10M | $800.00K | $2.30M |
Total Non-Current Liabilities | $69.30M | $417.30M | $420.40M | $424.60M | $84.70M |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $459.40M | $458.90M | $462.70M | $456.50M | $1.54B |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $24.80M | $24.80M | $12.40M | $497.50M | $9.10M |
Retained Earnings | $- | $- | $- | $- | $- |
Accumulated Other Comprehensive Income Loss | $- | $9.00M | $- | $- | $- |
Other Total Stockholders Equity | $-33.10M | $1 | $- | $-461.20M | $-957.60M |
Total Stockholders Equity | $-8.30M | $33.80M | $37.30M | $36.30M | $-948.50M |
Total Equity | $-8.30M | $33.80M | $37.30M | $36.30M | $-948.50M |
Total Liabilities and Stockholders Equity | $451.10M | $492.70M | $500.00M | $492.80M | $587.70M |
Minority Interest | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $451.10M | $492.70M | $500.00M | $492.80M | $587.70M |
Total Investments | $- | $- | $- | $- | $- |
Total Debt | $415.90M | $419.50M | $422.20M | $423.30M | $1.51B |
Net Debt | $369.10M | $347.10M | $332.80M | $351.80M | $1.36B |
Balance Sheet Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $46.80M | $63.50M | $63.50M | $63.40M | $72.40M | $49.00M | $75.20M | $74.60M | $89.40M | $74.50M | $57.60M | $64.70M | $71.50M | $107.10M | $119.90M | $141.70M | $150.50M | $164.50M | $177.50M | $183.60M |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $46.80M | $63.50M | $63.50M | $63.40M | $72.40M | $49.00M | $75.20M | $74.60M | $89.40M | $74.50M | $57.60M | $64.70M | $71.50M | $107.10M | $119.90M | $141.70M | $150.50M | $164.50M | $177.50M | $183.60M |
Net Receivables | $- | $- | $22.50M | $26.40M | $21.10M | $26.80M | $17.50M | $13.00M | $22.60M | $39.80M | $- | $- | $14.40M | $- | $- | $- | $6.90M | $- | $- | $- |
Inventory | $- | $- | $- | $- | $5.00M | $- | $- | $- | $4.80M | $-394.20M | $- | $- | $700.00K | $- | $- | $- | $1.20M | $- | $- | $- |
Other Current Assets | $35.10M | $31.60M | $10.50M | $10.60M | $8.70M | $7.00M | $7.10M | $7.20M | $5.20M | $4.40M | $46.20M | $24.90M | $7.00M | $39.80M | $49.60M | $25.00M | $13.60M | $14.00M | $6.60M | $15.90M |
Total Current Assets | $81.90M | $95.10M | $96.50M | $98.40M | $107.20M | $82.80M | $99.80M | $94.80M | $122.00M | $118.70M | $103.80M | $89.60M | $93.60M | $146.90M | $169.50M | $166.70M | $172.20M | $178.50M | $184.10M | $199.50M |
Property Plant Equipment Net | $364.90M | $367.30M | $373.10M | $377.70M | $385.50M | $388.90M | $389.70M | $384.30M | $378.00M | $383.20M | $389.30M | $395.50M | $399.60M | $400.40M | $407.30M | $415.80M | $415.50M | $419.60M | $427.30M | $437.90M |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Tax Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Assets | $4.30M | $3.00M | $2.40M | $1.90M | $- | $1.20M | $1.30M | $1.30M | $- | $1.30M | $1.60M | $1.90M | $-400.00K | $2.40M | $2.50M | $3.20M | $- | $3.40M | $3.30M | $1.80M |
Total Non-Current Assets | $369.20M | $370.30M | $375.50M | $379.60M | $385.50M | $390.10M | $391.00M | $385.60M | $378.00M | $384.50M | $390.90M | $397.40M | $399.20M | $402.80M | $409.80M | $419.00M | $415.50M | $423.00M | $430.60M | $439.70M |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $451.10M | $465.40M | $472.00M | $478.00M | $492.70M | $472.90M | $490.80M | $480.40M | $500.00M | $503.20M | $494.70M | $487.00M | $492.80M | $549.70M | $579.30M | $585.70M | $587.70M | $601.50M | $614.70M | $639.20M |
Account Payables | $34.10M | $34.70M | $29.60M | $22.00M | $4.10M | $22.40M | $15.90M | $24.70M | $3.10M | $18.50M | $- | $- | $1.80M | $- | $- | $- | $1.40M | $- | $- | $- |
Short Term Debt | $348.20M | $4.20M | $4.80M | $4.50M | $4.00M | $3.40M | $2.80M | $2.80M | $3.70M | $3.20M | $3.00M | $1.90M | $900.00K | $1.50B | $1.46B | $1.45B | $1.43B | $1.41B | $1.39B | $1.34B |
Tax Payables | $7.80M | $7.70M | $7.70M | $10.10M | $10.10M | $16.20M | $16.90M | $16.70M | $18.00M | $17.20M | $- | $- | $10.70M | $- | $- | $- | $9.00M | $- | $- | $- |
Deferred Revenue | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Current Liabilities | $- | $- | $- | $- | $23.40M | $- | $16.90M | $- | $17.50M | $- | $34.30M | $35.80M | $18.50M | $31.50M | $84.10M | $94.90M | $10.40M | $23.80M | $26.00M | $36.40M |
Total Current Liabilities | $390.10M | $46.60M | $42.10M | $36.60M | $41.60M | $42.00M | $52.50M | $44.20M | $42.30M | $38.90M | $37.30M | $37.70M | $31.90M | $1.53B | $1.55B | $1.54B | $1.45B | $1.43B | $1.42B | $1.38B |
Long Term Debt | $67.70M | $413.20M | $413.50M | $414.50M | $416.80M | $416.20M | $417.40M | $418.00M | $419.30M | $419.30M | $421.10M | $421.80M | $423.80M | $80.10M | $80.60M | $80.10M | $82.40M | $79.80M | $79.20M | $77.10M |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $1.60M | $1.60M | $1.60M | $1.60M | $500.00K | $1.60M | $1.60M | $1.70M | $1.10M | $1.70M | $1.90M | $2.20M | $800.00K | $2.10M | $2.20M | $2.30M | $2.30M | $14.40M | $15.50M | $40.90M |
Total Non-Current Liabilities | $69.30M | $414.80M | $415.10M | $416.10M | $417.30M | $417.80M | $419.00M | $419.70M | $420.40M | $421.00M | $423.00M | $424.00M | $424.60M | $82.20M | $82.80M | $82.40M | $84.70M | $94.20M | $94.70M | $118.00M |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $459.40M | $461.40M | $457.20M | $452.70M | $458.90M | $459.80M | $471.50M | $463.90M | $462.70M | $459.90M | $460.30M | $461.70M | $456.50M | $1.61B | $1.63B | $1.62B | $1.54B | $1.52B | $1.51B | $1.50B |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $24.80M | $24.80M | $24.80M | $24.80M | $24.80M | $16.00M | $16.00M | $12.40M | $12.40M | $12.40M | $12.40M | $497.50M | $497.50M | $9.70M | $9.10M | $9.10M | $9.10M | $9.10M | $9.00M | $9.00M |
Retained Earnings | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Accumulated Other Comprehensive Income Loss | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-2.57B | $- | $- | $- |
Other Total Stockholders Equity | $-33.10M | $-20.80M | $-10.00M | $- | $1 | $-2.90M | $- | $1 | $- | $- | $- | $-472.20M | $-461.20M | $-1.07B | $-1.06B | $-1.05B | $- | $-932.00M | $-908.40M | $-867.90M |
Total Stockholders Equity | $-8.30M | $4.00M | $14.80M | $25.30M | $33.80M | $13.10M | $19.30M | $16.50M | $37.30M | $43.30M | $34.40M | $25.30M | $36.30M | $-1.06B | $-1.05B | $-1.04B | $-948.50M | $-922.90M | $-899.40M | $-858.90M |
Total Equity | $-8.30M | $4.00M | $14.80M | $25.30M | $33.80M | $13.10M | $19.30M | $16.50M | $37.30M | $43.30M | $34.40M | $25.30M | $36.30M | $-1.06B | $-1.05B | $-1.04B | $-948.50M | $-922.90M | $-899.40M | $-858.90M |
Total Liabilities and Stockholders Equity | $451.10M | $465.40M | $472.00M | $478.00M | $492.70M | $472.90M | $490.80M | $480.40M | $500.00M | $503.20M | $494.70M | $487.00M | $492.80M | $549.70M | $579.30M | $585.70M | $587.70M | $601.50M | $614.70M | $639.20M |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $451.10M | $465.40M | $472.00M | $478.00M | $492.70M | $472.90M | $490.80M | $480.40M | $500.00M | $503.20M | $494.70M | $487.00M | $492.80M | $549.70M | $579.30M | $585.70M | $587.70M | $601.50M | $614.70M | $639.20M |
Total Investments | $- | $- | $-2.40M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Debt | $415.90M | $417.40M | $418.30M | $419.00M | $419.50M | $419.60M | $420.20M | $420.80M | $422.20M | $422.50M | $424.10M | $423.70M | $423.30M | $1.58B | $1.54B | $1.53B | $1.51B | $1.49B | $1.47B | $1.42B |
Net Debt | $369.10M | $353.90M | $352.40M | $355.60M | $347.10M | $370.60M | $345.00M | $346.20M | $332.80M | $348.00M | $366.50M | $359.00M | $351.80M | $1.47B | $1.42B | $1.39B | $1.36B | $1.32B | $1.30B | $1.24B |
Annual Cash Flow
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Net Income | $-39.60M | $-73.20M | $9.80M | $931.00M | $-947.70M |
Depreciation and Amortization | $33.00M | $31.10M | $29.50M | $74.70M | $854.80M |
Deferred Income Tax | $- | $- | $- | $- | $- |
Stock Based Compensation | $1.00M | $400.00K | $900.00K | $- | $- |
Change in Working Capital | $4.30M | $4.60M | $-10.40M | $14.60M | $-22.00M |
Accounts Receivables | $- | $- | $- | $- | $- |
Inventory | $- | $- | $- | $- | $- |
Accounts Payables | $- | $- | $- | $- | $- |
Other Working Capital | $4.30M | $4.60M | $- | $- | $- |
Other Non Cash Items | $24.40M | $25.60M | $19.40M | $-996.90M | $81.80M |
Net Cash Provided by Operating Activities | $23.10M | $-11.50M | $49.20M | $23.40M | $-33.10M |
Investments in Property Plant and Equipment | $-16.70M | $-37.70M | $-10.20M | $-17.30M | $-3.20M |
Acquisitions Net | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- |
Other Investing Activities | $2.30M | $3.80M | $700.00K | $2.60M | $500.00K |
Net Cash Used for Investing Activities | $-14.40M | $-33.90M | $-9.50M | $-14.70M | $-2.70M |
Debt Repayment | $-6.50M | $-6.40M | $-4.40M | $-77.60M | $-2.00M |
Common Stock Issued | $- | $62.80M | $- | $- | $- |
Common Stock Repurchased | $-100.00K | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- |
Other Financing Activities | $-29.90M | $-28.00M | $-17.60M | $-17.50M | $- |
Net Cash Used Provided by Financing Activities | $-36.50M | $28.40M | $-22.00M | $-95.10M | $-2.00M |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- |
Net Change in Cash | $-27.80M | $-17.00M | $17.70M | $-86.40M | $-37.80M |
Cash at End of Period | $46.80M | $74.60M | $91.60M | $73.90M | $160.30M |
Cash at Beginning of Period | $74.60M | $91.60M | $73.90M | $160.30M | $198.10M |
Operating Cash Flow | $23.10M | $-11.50M | $49.20M | $23.40M | $-33.10M |
Capital Expenditure | $-16.70M | $-37.70M | $-10.20M | $-17.30M | $-3.20M |
Free Cash Flow | $6.40M | $-49.20M | $39.00M | $6.10M | $-36.30M |
Cash Flow Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $-11.20M | $-11.50M | $-9.30M | $-7.60M | $-21.20M | $-5.70M | $-25.10M | $-21.20M | $-5.80M | $12.50M | $12.90M | $-9.80M | $1.04B | $-8.10M | $-10.90M | $-89.70M | $-28.70M | $-24.00M | $-40.90M | $-854.20M |
Depreciation and Amortization | $9.00M | $8.00M | $8.30M | $7.60M | $9.90M | $6.70M | $7.00M | $7.50M | $7.70M | $7.50M | $7.00M | $7.20M | $49.20M | $8.10M | $9.20M | $8.20M | $818.10M | $7.90M | $10.60M | $18.20M |
Deferred Income Tax | $- | $- | $- | $- | $1.10M | $-3.30M | $400.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $300.00K | $300.00K | $200.00K | $300.00K | $300.00K | $200.00K | $-400.00K | $300.00K | $200.00K | $300.00K | $-100.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Change in Working Capital | $-4.10M | $4.10M | $12.10M | $-7.80M | $6.20M | $-19.60M | $3.70M | $14.30M | $15.80M | $2.40M | $-25.50M | $-3.00M | $18.20M | $12.00M | $-35.40M | $19.90M | $-400.00K | $-8.30M | $- | $-13.30M |
Accounts Receivables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Inventory | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $-4.10M | $4.10M | $12.10M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non Cash Items | $6.00M | $8.20M | $4.20M | $7.50M | $7.50M | $7.70M | $6.90M | $5.30M | $6.70M | $1.80M | $5.60M | $5.20M | $-1.07B | $5.30M | $15.20M | $54.00M | $-791.30M | $12.10M | $24.80M | $836.30M |
Net Cash Provided by Operating Activities | $- | $9.10M | $15.50M | $-1.40M | $3.80M | $-14.00M | $-7.50M | $6.20M | $24.60M | $24.50M | $400.00K | $-400.00K | $35.70M | $17.30M | $-21.90M | $-7.60M | $-2.30M | $-12.30M | $-5.50M | $-13.00M |
Investments in Property Plant and Equipment | $-8.00M | $-2.80M | $-4.20M | $-1.70M | $-4.80M | $-5.70M | $-12.40M | $-14.80M | $-1.20M | $-2.60M | $-500.00K | $-5.90M | $-4.00M | $-1.10M | $-1.80M | $-10.50M | $-1.40M | $-200.00K | $-200.00K | $-1.40M |
Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $1.00M | $300.00K | $600.00K | $- | $500.00K | $2.10M | $700.00K | $500.00K | $400.00K | $300.00K | $- | $- | $200.00K | $- | $2.40M | $- | $- | $- | $100.00K | $400.00K |
Net Cash Used for Investing Activities | $-7.00M | $-2.50M | $-3.60M | $-1.30M | $-4.30M | $-3.60M | $-11.70M | $-14.30M | $-800.00K | $-2.30M | $-500.00K | $-5.90M | $-3.80M | $-1.10M | $600.00K | $-10.50M | $-1.40M | $-200.00K | $-100.00K | $-1.00M |
Debt Repayment | $-1.70M | $-1.70M | $-1.60M | $-1.60M | $-1.60M | $-1.60M | $-1.60M | $-1.60M | $-1.60M | $-1.50M | $-600.00K | $-600.00K | $-47.60M | $-29.00M | $-500.00K | $-500.00K | $-500.00K | $-500.00K | $-500.00K | $-500.00K |
Common Stock Issued | $- | $- | $- | $- | $34.70M | $- | $28.10M | $- | $- | $- | $28.10M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $-100.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $-8.00M | $-7.30M | $-7.80M | $-6.80M | $-7.00M | $-7.00M | $-6.70M | $-7.30M | $-5.10M | $-3.80M | $-34.50M | $-2.30M | $-17.50M | $- | $- | $- | $- | $- | $- | $- |
Net Cash Used Provided by Financing Activities | $-9.70M | $-9.00M | $-9.40M | $-8.50M | $26.10M | $-8.60M | $19.80M | $-8.90M | $-6.70M | $-5.30M | $-7.00M | $-2.90M | $-65.10M | $-29.00M | $-500.00K | $-500.00K | $-500.00K | $-500.00K | $-500.00K | $-500.00K |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Net Change in Cash | $-16.70M | $-2.40M | $2.50M | $-11.20M | $25.60M | $-26.20M | $600.00K | $-17.00M | $17.10M | $16.90M | $-7.10M | $-9.20M | $-33.20M | $-12.80M | $-21.80M | $-18.60M | $-4.20M | $-13.00M | $-6.10M | $-14.50M |
Cash at End of Period | $46.80M | $63.50M | $65.90M | $63.40M | $74.60M | $49.00M | $75.20M | $74.60M | $91.60M | $74.50M | $57.60M | $64.70M | $73.90M | $107.10M | $119.90M | $141.70M | $160.30M | $164.50M | $177.50M | $183.60M |
Cash at Beginning of Period | $63.50M | $65.90M | $63.40M | $74.60M | $49.00M | $75.20M | $74.60M | $91.60M | $74.50M | $57.60M | $64.70M | $73.90M | $107.10M | $119.90M | $141.70M | $160.30M | $164.50M | $177.50M | $183.60M | $198.10M |
Operating Cash Flow | $- | $9.10M | $15.50M | $-1.40M | $3.80M | $-14.00M | $-7.50M | $6.20M | $24.60M | $24.50M | $400.00K | $-400.00K | $35.70M | $17.30M | $-21.90M | $-7.60M | $-2.30M | $-12.30M | $-5.50M | $-13.00M |
Capital Expenditure | $-8.00M | $-2.80M | $-4.20M | $-1.70M | $-4.80M | $-5.70M | $-12.40M | $-14.80M | $-1.20M | $-2.60M | $-500.00K | $-5.90M | $-4.00M | $-1.10M | $-1.80M | $-10.50M | $-1.40M | $-200.00K | $-200.00K | $-1.40M |
Free Cash Flow | $-8.00M | $6.30M | $11.30M | $-3.10M | $-1.00M | $-19.70M | $-19.90M | $-8.60M | $23.40M | $21.90M | $-100.00K | $-6.30M | $31.70M | $16.20M | $-23.70M | $-18.10M | $-3.70M | $-12.50M | $-5.70M | $-14.40M |
Prosafe SE Dividends
Explore Prosafe SE's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
-
Dividend Payout Ratio
-
Dividend Paid & Capex Coverage Ratio
1.38x
Prosafe SE Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.2165 | $21647.74805 | August 27, 2015 | August 28, 2015 | September 10, 2015 | August 21, 2015 |
$0.1948 | $19482.97266 | May 20, 2015 | May 21, 2015 | June 03, 2015 | May 13, 2015 |
$0.1948 | $19482.97266 | February 18, 2015 | February 19, 2015 | March 03, 2015 | February 09, 2015 |
$0.1948 | $19482.97266 | November 13, 2014 | November 14, 2014 | November 26, 2014 | November 05, 2014 |
$0.5304 | $53036.98047 | August 27, 2014 | August 29, 2014 | September 10, 2014 | August 21, 2014 |
$0.5141 | $51413.40234 | June 04, 2014 | June 06, 2014 | June 18, 2014 | May 28, 2014 |
$0.5412 | $54119.37109 | February 14, 2014 | February 18, 2014 | February 28, 2014 | February 10, 2014 |
$0.4817 | $48166.23828 | November 13, 2013 | November 15, 2013 | November 27, 2013 | November 07, 2013 |
$0.4817 | $48166.23828 | August 28, 2013 | August 30, 2013 | September 11, 2013 | August 22, 2013 |
$0.4708 | $47083.85156 | May 23, 2013 | May 27, 2013 | June 07, 2013 | May 14, 2013 |
$0.4438 | $44377.88281 | February 14, 2013 | February 18, 2013 | February 28, 2013 | February 08, 2013 |
$0.4059 | $40589.52734 | November 08, 2012 | November 12, 2012 | November 22, 2012 | November 01, 2012 |
$0.4221 | $42213.10938 | August 30, 2012 | September 03, 2012 | September 13, 2012 | August 23, 2012 |
$0.4275 | $42754.30078 | May 31, 2012 | June 04, 2012 | June 14, 2012 | May 23, 2012 |
$0.4005 | $40048.33203 | March 07, 2012 | March 09, 2012 | March 21, 2012 | March 01, 2012 |
$0.5087 | $50872.20703 | November 09, 2011 | November 11, 2011 | November 23, 2011 | November 02, 2011 |
$0.4817 | $48166.23828 | September 01, 2011 | September 05, 2011 | September 15, 2011 | August 25, 2011 |
$0.4438 | $44377.88281 | June 06, 2011 | June 08, 2011 | June 22, 2011 | May 25, 2011 |
$0.2977 | $29765.6543 | November 11, 2010 | November 15, 2010 | November 25, 2010 | November 04, 2010 |
$0.3193 | $31930.42773 | September 02, 2010 | September 06, 2010 | September 16, 2010 | August 26, 2010 |
Prosafe SE News
Read the latest news about Prosafe SE, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for PRS.OL.