PT Astra International Tbk (PTAIF) Stock


Company Profile

Price: $0.34

Market Cap: $13.97B

Exchange: PNK

CEO: Mr. Djony Bunarto Tjondro

Sector: Consumer Cyclical

Industry: Auto - Parts

Employees: 135.47K

Headquarters: Jakarta, None

Business Summary

PT Astra International Tbk, together with its subsidiaries, operates in the automotive, financial services, heavy equipment, mining, construction, energy, agri, infrastructure and logistics, information technology, and property businesses in Indonesia. It offers cars, trucks, and motorcycles of various brands; manufactures and sells automotive components to the original equipment for manufacturers and replacement markets, as well as provides consultation services to its customers; financing for cars, motorcycles, and heavy equipment; life, vehicle, and health insurance, as well as other insurance for commercial business; and various banking products and services. The company also distributes heavy equipment for the mining, plantation, construction, forestry, transportation, and material handling industries; provides coal mining contracting services; operates coal mines; and produces crude palm oil. In addition, it is involved in the operation of toll roads; rental of vehicles; sale of used cars; and provision of logistics and warehousing services, as well as freight forwarding service through ground, sea, and air transportation. Further, the company offers various information technology business solutions based on document, information, and communication technology; and engages in the property development and management activities. Additionally, it is involved in the foundation; formwork and bekisting; pump services; and mechanical, electrical, and plumbing works. The company was incorporated in 1957 and is headquartered in Jakarta, Indonesia. PT Astra International Tbk is a subsidiary of Jardine Cycle & Carriage Limited.


PT Astra International Tbk Chart


PT Astra International Tbk News

Goldman Sachs EV Stocks: Analysts Recommend Fueling Up With These 6 Stocks
Goldman Sachs EV Stocks: Analysts Recommend Fueling Up With These 6 Stocks

Goldman Sachs' new stock picks are causing a lot of chatter among investors. Take a look at the Goldman Sachs EV stocks that are on the move.

  • investorplace.com

    2021-04-06



PT Astra International Tbk Earnings

This section highlight's PT Astra International Tbk's earnings, including earnings call transcripts, earnings surprises, and key dates.


PT Astra International Tbk Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS

PT Astra International Tbk Earnings Dates

When is the next earnings date for PTAIF?

Date: 2024-11-12
Status: Unconfirmed
Time of Day: Before Market
Estimated EPS: $-

When was the last earnings date for PTAIF?

Date: 2024-07-30
Fiscal Date Ending: 2024-06-30
EPS: $0.01
Estimated EPS: $-
Revenue: $4.80B
Estimated Revenue: $-

Upcoming PTAIF Earnings

Date Estimated EPS Time of Day Status
2024-11-12 N/A Before Market Unconfirmed
2025-02-26 N/A Before Market Unconfirmed
2025-04-28 N/A Before Market Unconfirmed
2025-07-28 N/A Before Market Unconfirmed


Financial Statements

This section provides financial statements for PT Astra International Tbkincluding income statements, balance sheets, and cash flow statements, both annually and quarterly.


Annual Income Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $237.17T $175.05T $233.49T $301.38T $316.56T
Cost of Revenue $186.93T $136.49T $182.45T $231.29T $245.00T
Gross Profit $50.24T $38.56T $51.03T $70.09T $71.56T
Gross Profit Ratio 21.18% 22.03% 21.86% 23.26% 22.61%
Research and Development Expenses $- $- $- $- $-
General and Administrative Expenses $14.09T $13.93T $14.74T $16.36T $17.59T
Selling and Marketing Expenses $9.96T $11.76T $10.76T $11.52T $11.45T
Selling General and Administrative Expenses $24.05T $25.69T $25.50T $27.89T $27.30T
Other Expenses $2.88T $1.73T $1.24T $736.00B $1.74T
Operating Expenses $23.95T $25.63T $25.43T $27.89T $27.30T
Cost and Expenses $210.88T $162.12T $207.89T $259.18T $272.30T
Interest Income $1.95T $2.34T $2.55T $2.54T $3.05T
Interest Expense $4.38T $3.41T $2.29T $2.11T $3.15T
Depreciation and Amortization $13.45T $15.06T $14.15T $13.90T $15.29T
EBITDA $38.24T $19.67T $35.79T $53.89T $59.56T
EBITDA Ratio 16.12% 11.24% 15.33% 17.88% 18.81%
Operating Income $38.24T $19.67T $35.79T $53.89T $44.27T
Operating Income Ratio 16.12% 11.24% 15.33% 17.88% 13.98%
Total Other Income Expenses Net $-4.19T $2.07T $-3.44T $-3.50T $10.46T
Income Before Tax $34.05T $21.74T $32.35T $50.39T $54.73T
Income Before Tax Ratio 14.36% 12.42% 13.86% 16.72% 17.29%
Income Tax Expense $7.43T $3.17T $6.76T $9.97T $10.23T
Net Income $21.71T $16.16T $20.20T $28.94T $33.84T
Net Income Ratio 9.15% 9.23% 8.65% 9.60% 10.69%
EPS $536.19 $399.27 $498.86 $714.95 $835.86
EPS Diluted $536.19 $399.27 $498.86 $714.95 $835.86
Weighted Average Shares Outstanding 40.48B 40.48B 40.48B 40.48B 40.48B
Weighted Average Shares Outstanding Diluted 40.48B 40.48B 40.48B 40.48B 40.48B
SEC Filing Source Source Source Source Source

Quarterly Income Statement

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Revenue $60.86T $60.12T $54.00T $35.79T $40.55T $44.70T $51.70T $55.70T $60.01T $66.08T $71.87T $71.82T $77.66T $80.03T $82.98T $79.41T $78.52T $75.65T $81.21T $78.76T
Cost of Revenue $47.96T $47.26T $41.91T $27.71T $31.42T $35.45T $41.10T $43.46T $46.59T $51.30T $56.13T $54.01T $59.93T $61.22T $65.27T $60.49T $61.57T $56.28T $64.12T $61.23T
Gross Profit $12.90T $12.87T $12.09T $8.09T $9.13T $9.25T $10.60T $12.24T $13.42T $14.78T $15.74T $17.81T $17.73T $18.81T $17.71T $18.92T $16.95T $19.37T $17.08T $17.53T
Gross Profit Ratio 21.20% 21.40% 22.38% 22.59% 22.52% 20.70% 20.50% 21.97% 22.36% 22.36% 21.90% 24.80% 22.83% 23.50% 21.35% 23.82% 21.59% 25.61% 21.04% 22.26%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $3.62T $3.50T $3.67T $3.27T $3.17T $3.81T $3.60T $3.35T $3.61T $4.18T $3.67T $3.82T $4.24T $4.63T $4.07T $4.26T $4.47T $4.78T $4.57T $4.59T
Selling and Marketing Expenses $2.49T $2.74T $2.68T $2.73T $3.07T $3.27T $2.47T $2.49T $2.45T $3.35T $2.93T $2.61T $3.19T $2.80T $2.86T $2.72T $2.77T $3.11T $2.87T $2.73T
Selling General and Administrative Expenses $6.10T $6.25T $6.36T $6.01T $6.24T $7.09T $6.07T $5.84T $6.06T $7.53T $6.60T $6.43T $7.42T $7.43T $6.93T $6.98T $7.24T $7.54T $6.93T $6.84T
Other Expenses $794.00B $832.00B $740.00B $355.00B $154.00B $482.00B $-61.00B $821.00B $395.00B $89.00B $323.00B $169.00B $333.00B $-89.00B $583.00B $426.00B $721.00B $10.00B $399.00B $448.00B
Operating Expenses $6.10T $6.14T $6.36T $6.01T $6.24T $7.03T $6.07T $5.84T $6.06T $7.47T $6.60T $6.43T $7.42T $7.43T $6.93T $6.98T $7.24T $7.54T $6.93T $6.84T
Cost and Expenses $54.06T $53.40T $48.27T $33.72T $37.66T $42.48T $47.17T $49.29T $52.65T $58.77T $62.73T $60.44T $67.36T $68.65T $72.19T $67.47T $68.81T $63.82T $71.06T $68.06T
Interest Income $489.00B $534.00B $448.00B $568.00B $707.00B $619.00B $648.00B $652.00B $650.00B $603.00B $633.00B $600.00B $615.00B $687.00B $762.00B $755.00B $734.00B $802.00B $765.00B $835.00B
Interest Expense $1.12T $1.09T $1.00T $867.00B $742.00B $796.00B $604.00B $567.00B $573.00B $544.00B $509.00B $508.00B $538.00B $552.00B $534.00B $644.00B $890.00B $1.05T $978.00B $1.00T
Depreciation and Amortization $3.33T $3.15T $3.60T $3.78T $3.57T $2.30T $3.58T $3.45T $3.49T $3.63T $3.36T $3.32T $3.60T $3.62T $3.63T $3.69T $3.84T $4.13T $4.56T $4.65T
EBITDA $10.38T $10.10T $8.23T $2.68T $4.51T $4.24T $6.34T $9.39T $10.28T $9.77T $11.93T $13.86T $13.74T $14.36T $14.46T $15.08T $13.79T $15.96T $14.72T $15.34T
EBITDA Ratio 17.05% 16.80% 15.25% 7.50% 11.13% 9.49% 12.27% 16.86% 17.14% 14.79% 16.60% 19.30% 17.70% 17.94% 17.42% 18.99% 17.56% 21.09% 18.12% 19.48%
Operating Income $10.38T $10.10T $8.23T $2.68T $4.51T $4.24T $6.34T $9.39T $10.28T $9.77T $11.93T $13.86T $13.74T $14.36T $14.46T $15.08T $13.79T $11.83T $10.15T $10.69T
Operating Income Ratio 17.05% 16.80% 15.25% 7.50% 11.13% 9.49% 12.27% 16.86% 17.14% 14.79% 16.60% 19.30% 17.70% 17.94% 17.42% 18.99% 17.56% 15.64% 12.50% 13.58%
Total Other Income Expenses Net $-1.08T $-1.04T $-966.00B $5.04T $-649.00B $-1.35T $-567.00B $-1.18T $-592.00B $-1.11T $-471.00B $3.48T $-3.08T $-3.44T $-292.00B $-502.00B $-1.34T $1.71T $1.86T $2.27T
Income Before Tax $9.29T $9.06T $7.27T $7.72T $3.87T $2.89T $5.78T $8.21T $9.69T $8.67T $11.46T $17.34T $10.67T $10.92T $14.17T $14.58T $12.44T $13.54T $12.01T $12.96T
Income Before Tax Ratio 15.27% 15.07% 13.46% 21.57% 9.53% 6.47% 11.17% 14.75% 16.15% 13.12% 15.94% 24.15% 13.74% 13.65% 17.07% 18.36% 15.85% 17.89% 14.79% 16.45%
Income Tax Expense $1.97T $2.07T $1.58T $269.00B $769.00B $552.00B $1.12T $1.73T $1.82T $2.10T $2.19T $2.70T $2.57T $2.51T $2.58T $2.74T $2.30T $2.61T $2.25T $2.29T
Net Income $6.07T $5.84T $4.81T $6.57T $2.66T $2.12T $3.73T $5.10T $6.15T $5.22T $6.86T $11.31T $5.16T $5.61T $8.72T $8.73T $8.24T $8.15T $7.46T $8.39T
Net Income Ratio 9.97% 9.71% 8.91% 18.35% 6.56% 4.75% 7.21% 9.16% 10.24% 7.90% 9.54% 15.75% 6.64% 7.02% 10.51% 10.99% 10.50% 10.77% 9.19% 10.66%
EPS $149.81 $144.23 $119.00 $162.24 $65.73 $52.49 $92.00 $126.05 $151.81 $128.92 $169.42 $279.50 $127.36 $138.67 $215.37 $215.64 $203.59 $201.27 $184.37 $207.29
EPS Diluted $149.81 $144.00 $119.00 $162.05 $65.73 $52.49 $92.00 $126.05 $151.81 $128.92 $169.42 $279.50 $127.36 $138.67 $215.37 $215.64 $203.59 $201.27 $184.37 $207.29
Weighted Average Shares Outstanding 40.48B 40.55B 40.48B 40.53B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B
Weighted Average Shares Outstanding Diluted 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B 40.48B
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Cash Equivalents $24.33T $47.55T $63.95T $61.30T $41.14T
Short Term Investments $400.00B $852.00B $651.00B $286.00B $848.00B
Cash and Short Term Investments $24.73T $48.41T $64.60T $61.58T $41.98T
Net Receivables $77.42T $59.42T $66.88T $78.62T $72.23T
Inventory $24.29T $17.93T $21.82T $32.32T $39.14T
Other Current Assets $2.62T $6.56T $6.97T $7.29T $12.84T
Total Current Assets $129.06T $132.31T $160.26T $179.82T $166.19T
Property Plant Equipment Net $76.17T $72.19T $67.27T $71.44T $98.17T
Goodwill $4.34T $4.84T $4.77T $5.02T $5.31T
Intangible Assets $9.96T $10.20T $10.28T $10.59T $11.74T
Goodwill and Intangible Assets $14.29T $15.04T $15.05T $15.60T $17.05T
Long Term Investments $58.02T $46.95T $53.55T $65.58T $131.20T
Tax Assets $4.81T $4.80T $5.23T $5.97T $6.37T
Other Non-Current Assets $69.61T $66.91T $65.94T $74.89T $26.71T
Total Non-Current Assets $222.90T $205.90T $207.05T $233.48T $279.49T
Other Assets $- $- $- $- $-
Total Assets $351.96T $338.20T $367.31T $413.30T $445.68T
Account Payables $30.09T $16.53T $25.15T $37.64T $40.53T
Short Term Debt $41.75T $37.14T $38.67T $34.67T $39.06T
Tax Payables $2.47T $2.15T $4.52T $5.93T $3.14T
Deferred Revenue $19.81T $18.67T $23.82T $30.62T $6.28T
Other Current Liabilities $8.31T $13.40T $16.15T $16.26T $39.16T
Total Current Liabilities $99.96T $85.74T $103.78T $119.20T $125.02T
Long Term Debt $50.55T $42.34T $33.82T $36.05T $53.30T
Deferred Revenue Non-Current $1.94T $1.21T $1.24T $1.33T $1.51T
Deferred Tax Liabilities Non-Current $4.82T $3.97T $4.10T $4.26T $5.64T
Other Non-Current Liabilities $7.92T $9.48T $8.76T $8.74T $9.78T
Total Non-Current Liabilities $65.23T $57.01T $47.92T $50.38T $70.24T
Other Liabilities $- $- $- $- $-
Total Liabilities $165.19T $142.75T $151.70T $169.58T $195.26T
Preferred Stock $- $- $- $- $-
Common Stock $2.02T $2.02T $2.02T $2.02T $2.02T
Retained Earnings $140.06T $148.64T $163.38T $181.10T $188.57T
Accumulated Other Comprehensive Income Loss $4.62T $3.86T $5.51T $7.88T $6.91T
Other Total Stockholders Equity $1.14T $1.14T $1.14T $1.14T $1.14T
Total Stockholders Equity $147.85T $155.66T $172.05T $192.14T $198.64T
Total Equity $186.76T $195.45T $215.62T $243.72T $250.42T
Total Liabilities and Stockholders Equity $351.96T $338.20T $367.31T $413.30T $445.68T
Minority Interest $38.92T $39.79T $43.56T $51.58T $51.78T
Total Liabilities and Total Equity $351.96T $338.20T $367.31T $413.30T $445.68T
Total Investments $58.42T $47.80T $54.20T $65.86T $132.04T
Total Debt $92.30T $79.48T $72.49T $70.72T $93.31T
Net Debt $67.97T $31.93T $8.54T $9.43T $52.17T

Quarterly Balance Sheet

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Cash and Cash Equivalents $25.75T $24.33T $29.25T $42.12T $46.97T $47.55T $56.58T $58.16T $60.54T $63.95T $67.25T $68.23T $69.58T $61.30T $72.13T $51.88T $50.94T $41.14T $47.69T $53.11T
Short Term Investments $457.00B $400.00B $395.00B $575.00B $704.00B $852.00B $822.00B $1.15T $946.00B $651.00B $537.00B $222.00B $128.00B $286.00B $851.00B $829.00B $852.00B $848.00B $795.00B $725.00B
Cash and Short Term Investments $26.21T $24.73T $29.65T $42.70T $47.67T $48.41T $57.40T $59.32T $61.48T $64.60T $67.79T $68.46T $69.71T $61.58T $72.98T $52.70T $51.79T $41.98T $48.48T $53.84T
Net Receivables $82.18T $77.42T $72.90T $66.48T $62.31T $59.42T $64.35T $65.00T $68.73T $66.88T $75.78T $74.35T $78.03T $78.62T $80.31T $79.83T $82.52T $72.23T $78.16T $75.78T
Inventory $26.24T $24.29T $27.16T $22.41T $21.31T $17.93T $17.12T $17.60T $19.47T $21.82T $23.33T $25.41T $29.04T $32.32T $32.77T $32.23T $35.11T $39.14T $36.46T $35.88T
Other Current Assets $3.11T $2.62T $2.47T $2.80T $2.18T $6.56T $6.77T $6.63T $6.94T $6.97T $7.43T $7.10T $7.85T $7.29T $7.69T $7.71T $7.33T $12.84T $12.55T $12.55T
Total Current Assets $137.74T $129.06T $132.18T $134.39T $133.48T $132.31T $145.63T $148.55T $156.63T $160.26T $174.33T $175.32T $184.63T $179.82T $193.76T $172.47T $176.74T $166.19T $175.65T $178.04T
Property Plant Equipment Net $76.51T $76.17T $79.94T $75.39T $74.55T $72.19T $71.23T $69.65T $68.17T $67.27T $67.02T $67.84T $69.62T $71.44T $73.76T $76.49T $80.72T $98.17T $99.46T $100.85T
Goodwill $4.38T $4.34T $4.76T $4.41T $4.52T $4.84T $4.92T $4.89T $4.86T $4.77T $4.78T $4.87T $4.93T $5.02T $4.90T $4.90T $4.98T $5.31T $5.37T $5.44T
Intangible Assets $17.84T $9.96T $9.96T $9.90T $9.81T $10.20T $10.14T $10.22T $10.19T $10.28T $10.33T $10.39T $10.46T $10.59T $10.98T $11.10T $11.81T $11.74T $11.76T $11.81T
Goodwill and Intangible Assets $22.22T $14.29T $14.72T $14.31T $14.33T $15.04T $15.07T $15.10T $15.04T $15.05T $15.11T $15.25T $15.40T $15.60T $15.88T $16.00T $16.79T $17.05T $17.13T $17.25T
Long Term Investments $57.10T $58.02T $57.46T $44.22T $45.13T $46.95T $46.87T $48.08T $50.10T $53.55T $54.23T $60.80T $66.31T $65.58T $64.13T $66.02T $78.65T $131.20T $134.60T $137.32T
Tax Assets $5.00T $4.81T $4.68T $4.62T $4.86T $4.80T $4.93T $4.84T $4.91T $5.23T $5.60T $5.55T $5.80T $5.97T $6.43T $6.64T $7.00T $6.37T $6.60T $6.68T
Other Non-Current Assets $59.55T $69.61T $77.77T $70.75T $68.92T $66.91T $68.25T $68.25T $67.36T $65.94T $66.89T $67.77T $70.27T $74.89T $79.03T $82.07T $83.08T $26.71T $26.59T $25.87T
Total Non-Current Assets $220.38T $222.90T $234.56T $209.28T $207.79T $205.90T $206.35T $205.92T $205.59T $207.05T $208.85T $217.21T $227.39T $233.48T $239.24T $247.22T $266.24T $279.49T $284.38T $287.98T
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $358.12T $351.96T $366.74T $343.67T $341.26T $338.20T $351.98T $354.47T $362.22T $367.31T $383.18T $392.52T $412.02T $413.30T $432.99T $419.69T $442.98T $445.68T $460.02T $466.01T
Account Payables $37.61T $30.09T $24.07T $15.65T $17.27T $16.53T $19.97T $20.65T $22.29T $25.15T $28.74T $29.75T $35.12T $37.64T $42.51T $43.51T $44.76T $40.53T $40.21T $44.48T
Short Term Debt $36.76T $41.75T $41.89T $39.86T $39.32T $37.14T $44.40T $41.02T $36.52T $38.67T $36.87T $38.19T $40.58T $34.67T $31.39T $37.66T $47.59T $39.06T $44.89T $46.77T
Tax Payables $2.12T $2.47T $2.33T $1.78T $1.76T $2.15T $2.19T $2.68T $3.39T $4.52T $4.72T $3.54T $4.53T $5.93T $5.95T $3.68T $3.90T $3.14T $3.60T $2.11T
Deferred Revenue $24.83T $19.81T $22.25T $23.07T $21.20T $18.67T $21.95T $23.45T $26.59T $23.82T $28.54T $30.75T $33.96T $30.62T $34.69T $33.64T $37.67T $6.28T $7.29T $7.33T
Other Current Liabilities $10.16T $8.31T $7.96T $11.90T $8.03T $13.40T $12.88T $13.31T $15.30T $16.15T $15.99T $15.30T $16.84T $16.26T $18.21T $16.61T $19.99T $39.16T $40.17T $40.35T
Total Current Liabilities $109.35T $99.96T $96.17T $90.47T $85.82T $85.74T $99.19T $98.43T $100.71T $103.78T $110.14T $114.00T $126.50T $119.20T $126.81T $131.41T $150.01T $125.02T $132.56T $138.94T
Long Term Debt $53.89T $50.55T $59.76T $47.23T $46.27T $42.34T $36.58T $37.76T $37.81T $33.82T $33.47T $32.35T $33.36T $36.05T $40.19T $40.41T $39.20T $53.30T $48.87T $55.48T
Deferred Revenue Non-Current $2.29T $1.94T $2.01T $2.12T $1.96T $1.21T $1.15T $1.18T $1.19T $1.24T $1.27T $1.30T $1.33T $1.33T $1.33T $1.34T $1.49T $1.51T $1.46T $1.45T
Deferred Tax Liabilities Non-Current $4.99T $4.82T $5.54T $4.21T $4.32T $3.97T $3.93T $3.95T $3.86T $4.10T $4.21T $4.23T $4.28T $4.26T $4.07T $4.00T $4.05T $5.64T $5.69T $5.70T
Other Non-Current Liabilities $6.76T $7.92T $7.36T $7.99T $7.86T $9.48T $8.79T $8.89T $9.09T $8.76T $8.77T $8.56T $8.69T $8.74T $9.00T $9.22T $9.25T $9.78T $9.87T $10.27T
Total Non-Current Liabilities $67.94T $65.23T $74.67T $61.55T $60.42T $57.01T $50.45T $51.77T $51.95T $47.92T $47.72T $46.44T $47.66T $50.38T $54.59T $54.97T $54.00T $70.24T $65.89T $72.90T
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $177.29T $165.19T $170.84T $152.02T $146.24T $142.75T $149.64T $150.20T $152.66T $151.70T $157.85T $160.44T $174.15T $169.58T $181.40T $186.38T $204.01T $195.26T $198.44T $211.84T
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $316.00B $316.00B $451.00B
Common Stock $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T $2.02T
Retained Earnings $134.62T $140.06T $145.08T $145.32T $146.85T $148.64T $152.32T $153.90T $158.19T $163.38T $170.24T $173.71T $178.86T $181.10T $189.83T $176.20T $180.48T $188.57T $196.04T $187.39T
Accumulated Other Comprehensive Income Loss $4.67T $4.20T $5.92T $3.85T $4.29T $3.43T $3.13T $3.23T $3.04T $3.33T $3.65T $4.79T $5.02T $5.70T $4.70T $4.80T $4.97T $4.57T $5.46T $6.29T
Other Total Stockholders Equity $1.56T $1.56T $1.56T $1.56T $1.56T $1.56T $3.29T $3.29T $3.29T $3.32T $3.32T $3.32T $3.32T $3.32T $3.32T $3.32T $3.32T $3.16T $3.16T $3.16T
Total Stockholders Equity $142.88T $147.85T $154.58T $152.76T $154.73T $155.66T $160.76T $162.44T $166.54T $172.05T $179.24T $183.84T $189.22T $192.14T $199.87T $186.35T $190.79T $198.64T $207.00T $199.32T
Total Equity $180.83T $186.76T $195.90T $191.66T $195.03T $195.45T $202.33T $204.27T $209.56T $215.62T $225.33T $232.08T $237.86T $243.72T $251.59T $233.31T $238.97T $250.42T $261.58T $254.18T
Total Liabilities and Stockholders Equity $358.12T $351.96T $366.74T $343.67T $341.26T $338.20T $351.98T $354.47T $362.22T $367.31T $383.18T $392.52T $412.02T $413.30T $432.99T $419.69T $442.98T $445.68T $460.02T $466.01T
Minority Interest $37.95T $38.92T $41.32T $38.90T $40.30T $39.79T $41.57T $41.83T $43.02T $43.56T $46.09T $48.24T $48.64T $51.58T $51.73T $46.96T $48.18T $51.78T $54.58T $54.86T
Total Liabilities and Total Equity $358.12T $351.96T $366.74T $343.67T $341.26T $338.20T $351.98T $354.47T $362.22T $367.31T $383.18T $392.52T $412.02T $413.30T $432.99T $419.69T $442.98T $445.68T $460.02T $466.01T
Total Investments $57.56T $58.42T $57.85T $44.80T $45.83T $47.80T $47.70T $49.23T $51.05T $54.20T $54.77T $61.02T $66.43T $65.86T $64.98T $66.85T $79.50T $132.04T $135.40T $138.05T
Total Debt $90.65T $92.30T $101.64T $87.09T $85.60T $79.48T $80.98T $78.78T $74.34T $72.49T $70.33T $70.55T $73.94T $70.72T $71.58T $78.06T $86.80T $93.31T $94.59T $103.13T
Net Debt $64.90T $67.97T $72.39T $44.96T $38.63T $31.93T $24.40T $20.62T $13.80T $8.54T $3.08T $2.31T $4.36T $9.43T $-549.00B $26.19T $35.86T $52.17T $46.90T $50.02T

Annual Cash Flow Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income $21.71T $16.16T $20.20T $28.94T $33.84T
Depreciation and Amortization $13.45T $15.06T $14.15T $13.90T $15.29T
Deferred Income Tax $- $- $- $- $-
Stock Based Compensation $- $- $- $- $-
Change in Working Capital $- $- $- $- $-
Accounts Receivables $- $- $- $- $-
Inventory $- $- $- $- $-
Accounts Payables $- $- $- $- $-
Other Working Capital $- $- $- $- $-
Other Non Cash Items $-13.42T $6.97T $6.46T $-5.50T $-11.43T
Net Cash Provided by Operating Activities $21.74T $38.20T $40.80T $37.34T $37.69T
Investments in Property Plant and Equipment $-12.82T $-5.24T $-5.71T $-11.86T $-22.88T
Acquisitions Net $-4.20T $15.68T $-970.00B $-5.43T $-3.84T
Purchases of Investments $-5.67T $-7.08T $-5.38T $-7.18T $-16.60T
Sales Maturities of Investments $3.91T $6.51T $3.52T $3.38T $2.38T
Other Investing Activities $4.59T $3.25T $4.63T $5.11T $157.00B
Net Cash Used for Investing Activities $-14.19T $13.13T $-3.90T $-15.97T $-40.78T
Debt Repayment $-173.17T $-126.03T $-100.62T $-7.95T $-14.84T
Common Stock Issued $- $- $- $- $-
Common Stock Repurchased $- $- $- $-3.19T $-
Dividends Paid $-8.54T $-7.45T $-5.34T $-11.41T $-26.30T
Other Financing Activities $176.29T $105.52T $87.76T $-6.17T $-5.92T
Net Cash Used Provided by Financing Activities $-5.41T $-27.95T $-18.20T $-25.53T $-17.38T
Effect of Forex Changes on Cash $-192.00B $368.00B $247.00B $1.50T $-537.00B
Net Change in Cash $-617.00B $23.23T $16.39T $-2.65T $-20.16T
Cash at End of Period $24.32T $47.55T $63.95T $61.30T $41.14T
Cash at Beginning of Period $24.94T $24.32T $47.55T $63.95T $61.30T
Operating Cash Flow $21.74T $38.20T $40.80T $37.34T $37.69T
Capital Expenditure $-12.82T $-5.24T $-5.71T $-11.86T $-22.88T
Free Cash Flow $8.92T $32.96T $35.10T $25.49T $14.81T

Quarterly Cash Flow Statement

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Net Income $6.07T $5.84T $4.81T $6.57T $2.66T $2.12T $3.73T $5.10T $6.15T $5.22T $6.86T $11.31T $5.16T $5.61T $8.72T $8.73T $8.24T $8.15T $7.46T $8.39T
Depreciation and Amortization $3.33T $3.28T $3.60T $3.78T $3.57T $4.21T $3.58T $3.45T $3.49T $3.63T $3.36T $3.32T $3.60T $3.62T $3.63T $3.69T $3.84T $4.13T $4.56T $4.65T
Deferred Income Tax $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Stock Based Compensation $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Change in Working Capital $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Accounts Receivables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Inventory $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Accounts Payables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Working Capital $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non Cash Items $933.00B $-7.55T $-576.00B $-4.21T $8.10T $3.05T $10.22T $8.67T $7.70T $8.18T $5.61T $-2.92T $2.56T $-4.44T $4.24T $-4.90T $-1.94T $-12.78T $9.63T $18.61T
Net Cash Provided by Operating Activities $10.33T $1.57T $7.83T $6.14T $14.33T $9.38T $10.36T $10.32T $10.35T $9.76T $9.52T $11.72T $11.31T $4.79T $16.59T $7.52T $10.14T $-500.00B $12.54T $22.35T
Investments in Property Plant and Equipment $-2.92T $-1.68T $-1.57T $-1.25T $-988.00B $-1.43T $-848.00B $-1.20T $-1.45T $-2.22T $-2.02T $-2.43T $-3.14T $-4.27T $-5.48T $-5.33T $-6.22T $-5.29T $-4.21T $-4.30T
Acquisitions Net $-361.00B $-1.49T $-313.00B $16.80T $1.00B $-806.00B $-12.00B $-261.00B $-23.00B $-674.00B $-23.00B $-655.00B $-4.75T $1.00B $-34.00B $-384.00B $-11.41T $-1.97T $88.00B $68.00B
Purchases of Investments $-757.00B $-877.00B $-1.61T $-1.54T $-753.00B $-3.17T $-1.28T $-1.84T $-969.00B $-1.29T $-1.91T $-2.28T $-2.29T $-698.00B $-908.00B $-1.40T $-2.97T $-1.52T $-2.85T $-984.00B
Sales Maturities of Investments $372.00B $1.09T $1.15T $1.63T $551.00B $3.19T $798.00B $1.10T $626.00B $1.00T $656.00B $1.37T $872.00B $483.00B $67.00B $945.00B $825.00B $548.00B $710.00B $627.00B
Other Investing Activities $-205.00B $2.43T $-222.00B $289.00B $2.62T $339.00B $-172.00B $2.76T $-1.66T $3.35T $-37.00B $4.06T $-66.00B $1.16T $-312.00B $4.58T $863.00B $-129.00B $-379.00B $7.00B
Net Cash Used for Investing Activities $-3.25T $-1.86T $-2.52T $16.01T $1.49T $-1.84T $-1.49T $632.00B $-3.36T $321.00B $-3.33T $62.00B $-9.37T $-3.33T $-6.66T $-1.59T $-18.91T $-8.36T $-6.64T $-4.59T
Debt Repayment $-36.02T $-40.46T $-44.32T $-38.11T $-22.30T $-21.30T $-13.87T $-40.11T $-25.90T $-20.73T $-1.37T $-2.83T $-343.00B $-4.09T $-828.00B $-1.34T $-6.05T $-6.62T $-418.00B $-7.27T
Common Stock Issued $13.00B $- $- $- $- $- $- $- $- $- $28.00B $18.00B $39.00B $-85.00B $- $1.30T $297.00B $-1.60T $- $5.00B
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $- $- $- $-2.03T $-1.16T $- $- $- $- $- $-
Dividends Paid $- $-2.31T $- $- $-6.35T $-1.09T $- $-3.52T $- $-1.82T $- $-7.85T $- $-3.56T $- $-22.33T $- $-3.96T $- $-17.03T
Other Financing Activities $33.09T $41.84T $42.40T $30.08T $10.69T $16.01T $13.16T $33.17T $21.06T $16.85T $-1.63T $-624.00B $-1.39T $-2.53T $880.00B $-5.16T $1.40T $-3.04T $3.12T $-2.94T
Net Cash Used Provided by Financing Activities $-2.92T $-935.00B $-1.92T $-8.03T $-11.62T $-6.38T $-718.00B $-6.94T $-4.84T $-5.70T $-3.00T $-11.30T $-1.05T $-10.18T $1.71T $-26.15T $7.45T $-387.00B $418.00B $-12.70T
Effect of Forex Changes on Cash $41.00B $-177.00B $1.50T $-1.21T $381.00B $-309.00B $350.00B $-33.00B $-166.00B $96.00B $110.00B $500.00B $456.00B $435.00B $-791.00B $-55.00B $383.00B $-74.00B $239.00B $352.00B
Net Change in Cash $4.21T $-1.42T $4.89T $12.91T $4.84T $585.00B $9.02T $1.59T $2.37T $3.41T $3.31T $979.00B $1.34T $-8.28T $10.84T $-20.27T $-928.00B $-9.80T $6.55T $5.42T
Cash at End of Period $25.74T $24.32T $29.22T $42.12T $46.97T $47.55T $56.58T $58.16T $60.54T $63.95T $67.25T $68.23T $69.58T $61.30T $72.13T $51.86T $50.94T $41.14T $47.69T $53.11T
Cash at Beginning of Period $21.53T $25.74T $24.32T $29.22T $42.12T $46.97T $47.55T $56.58T $58.16T $60.54T $63.95T $67.25T $68.23T $69.58T $61.30T $72.13T $51.86T $50.94T $41.14T $47.69T
Operating Cash Flow $10.33T $1.57T $7.83T $6.14T $14.33T $9.38T $10.36T $10.32T $10.35T $9.76T $9.52T $11.72T $11.31T $4.79T $16.59T $7.52T $10.14T $-500.00B $12.54T $22.35T
Capital Expenditure $-2.92T $-1.68T $-1.57T $-1.25T $-988.00B $-1.43T $-848.00B $-1.20T $-1.45T $-2.22T $-2.02T $-2.43T $-3.14T $-4.27T $-5.48T $-5.33T $-6.22T $-5.29T $-4.21T $-4.30T
Free Cash Flow $7.41T $-106.00B $6.26T $4.90T $13.34T $7.95T $9.52T $9.13T $8.91T $7.55T $7.51T $9.29T $8.17T $521.00B $11.11T $2.19T $3.93T $-5.79T $8.33T $18.05T

PT Astra International Tbk Dividends

Understand PT Astra International Tbk's dividend history, dividend yield, payout ratio, and more.

Dividend Yield

11.97%

Dividend Payout Ratio

77.71%

Dividend Paid & Capex Coverage Ratio

11.03x



PT Astra International Tbk Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$0.006272 $0.006272 October 14, 2024 October 15, 2024 October 31, 2024
$0.026 $0.026 May 14, 2024
$0.006272 $0.006272 October 12, 2023 October 13, 2023 October 31, 2023
$0.037536 $0.037536 May 05, 2023 May 08, 2023 May 19, 2023
$0.00572 $0.00572 October 12, 2022 October 13, 2022 October 31, 2022
$0.013192 $0.013192 May 09, 2022 May 10, 2022 May 20, 2022
$0.00315 $0.00315 October 08, 2021 October 11, 2021 October 29, 2021
$0.00602076 $0.00602076 May 03, 2021 May 04, 2021 May 25, 2021
$0.00183549 $0.00183549 October 07, 2020 October 08, 2020 October 27, 2020
$0.01106413 $0.01106413 June 25, 2020 June 26, 2020 July 10, 2020
$0.01079342 $0.01079342 May 07, 2019 May 08, 2019 May 24, 2019
$0.005 $0.005 October 15, 2014
$0.013 $0.013 May 23, 2014

Valuation

Analyze the market cap, enterprise value, and valuation metrics for PT Astra International Tbk.

Market Cap & Enterprise Value

Market Cap: $13.97B

Enterprise Value: $271.93T

Valuation Ratios

P/E Ratio: 6.49

P/B Ratio: 1.11

P/CF Ratio: 5.83

Valuation Multiples

E/V to Sales: 0.86

E/V to EBITDA: 4.57

Market Cap & Enterprise Value

Market capitalization and enterprise value provide an understanding of a company's market value and total value, respectively.

  • Market Cap: The total market value of a company's outstanding shares of stock. It represents the company's equity value and is calculated by multiplying the current share price by the total number of outstanding shares.
  • Enterprise Value (EV): A measure of a company's total value, often seen as a more comprehensive alternative to equity market capitalization. It includes market cap plus debt, minority interest, and preferred shares, minus total cash and cash equivalents.

Valuation Ratios

Valuation ratios are used to evaluate the value of a company compared to its earnings, book value, and cash flow.

  • P/E Ratio: Price to Earnings Ratio, indicating how much investors are willing to pay for a dollar of earnings.
  • P/B Ratio: Price to Book Ratio, comparing the company's market value to its book value. A lower ratio may indicate undervaluation.
  • P/CF Ratio: Price to Cash Flow Ratio, evaluating the market value relative to the operating cash flow. A lower ratio can signal a more attractive investment.

Valuation Multiples

Valuation multiples help assess a company's value relative to its revenue and earnings.

  • EV to Sales: Enterprise Value to Sales, comparing the enterprise value to sales revenue. A lower ratio can indicate a more attractive investment.
  • EV to EBITDA: Enterprise Value to EBITDA, comparing the enterprise value to earnings before interest, taxes, depreciation, and amortization. A lower ratio suggests a company may be undervalued.

PT Astra International Tbk Growth

View income_statement_chart2_annual_data financial growth metrics for PT Astra International Tbk, including income statement, balance sheet, and cash flow growth.

Income Growth

Revenue Growth: -3.02%

Operating Income Growth: 5.32%

Cash Flow Growth

Net Income Growth: 12.43%

Free Cash Flow Growth: 116.73%

Balance Sheet Growth

Total Assets Growth: 1.30%

Total Liabilities Growth: 6.75%

Income Growth

This section highlights key metrics related to income growth, showing how the company’s revenue and operating income have changed over time:

  • Revenue Growth: The increase in a company's sales over time. It is a measure of how quickly the company is growing its revenue. This chart shows the historical trend of revenue growth.
  • Operating Income Growth: The growth rate of a company's operating income, which is the income earned from its normal business operations. This chart helps to assess the company's operational efficiency and profitability growth over time.

Cash Flow Growth

This section highlights key metrics on the company's cash flow growth, reflecting changes in net income and free cash flow over time.

  • Net Income Growth: The increase in a company's net profit over time. It reflects the company's ability to increase its profitability. This chart provides insight into how the company's bottom line has grown.
  • Free Cash Flow Growth: The growth in a company's free cash flow, which is the cash generated by the company after accounting for capital expenditures. This chart is important for understanding the company's financial flexibility and ability to fund operations and growth.

Balance Sheet Growth

This section highlight key metrics related to balance sheet growth, which indicate how the company’s total assets and liabilities have changed over time:

  • Total Assets Growth: The rate at which a company's total assets are increasing over time. This chart indicates how the company's asset base is expanding, which can be a sign of growth and investment in future operations.
  • Total Liabilities Growth: The rate at which a company's total liabilities are increasing over time. This chart helps to assess the company's financial leverage and risk over time.

Peers: Auto - Parts

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company Market Cap Price EPS P/E Ratio P/B Ratio
ALSN Logo
Allison Transmission Holdings, Inc.
ALSN
$8.63B $99.05 $7.40 $7.86 $4.29
LAZR Logo
Luminar Technologies, Inc.
LAZR
$449.10M $0.89 $-1.47 $-2.13 $-5.41
QS Logo
QuantumScape Corporation
QS
$2.85B $5.64 $-0.96 $-7.22 $2.40
LEA Logo
Lear Corporation
LEA
$6.08B $108.04 $9.73 $14.51 $1.69
BWA Logo
BorgWarner Inc.
BWA
$8.00B $35.13 $2.68 $13.35 $1.43
ALV Logo
Autoliv, Inc.
ALV
$7.50B $93.70 $5.74 $19.19 $3.66
FOXF Logo
Fox Factory Holding Corp.
FOXF
$1.68B $40.42 $2.86 $23.62 $2.34
LKQ Logo
LKQ Corporation
LKQ
$10.32B $39.22 $3.50 $13.66 $2.07
MBLY Logo
Mobileye Global Inc.
MBLY
$10.49B $12.93 $-0.03 $-1293.43 $2.34
INVZ Logo
Innoviz Technologies Ltd.
INVZ
$136.61M $0.82 $-0.84 $-3.02 $2.43
AEVA Logo
Aeva Technologies, Inc.
AEVA
$175.97M $3.28 $-3.29 $-1.15 $0.75
HYLN Logo
Hyliion Holdings Corp.
HYLN
$423.54M $2.44 $-0.68 $-1.20 $0.48

More metrics for PT Astra International Tbk

Access more key metrics, financials, ratios, and more with the links below.