Pyxis Tankers Key Executives
This section highlights Pyxis Tankers's key executives, including their titles and compensation details.
Find Contacts at Pyxis Tankers
(Showing 0 of )
Pyxis Tankers Earnings
This section highlights Pyxis Tankers's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q3 | 2024 | 2024-11-22 | N/A | N/A |
Read Transcript | Q2 | 2024 | 2024-08-12 | N/A | N/A |
Read Transcript | Q1 | 2024 | 2024-05-24 | N/A | N/A |
Read Transcript | Q4 | 2023 | 2024-03-14 | N/A | N/A |
Read Transcript | Q3 | 2023 | 2023-11-20 | N/A | N/A |
Read Transcript | Q2 | 2023 | 2023-07-31 | N/A | N/A |
Read Transcript | Q1 | 2023 | 2023-05-16 | N/A | N/A |

Pyxis Tankers Inc. operates as a maritime transportation company with a focus on the tanker sector in the United States. Its fleet transports refined petroleum products, such as naphtha, gasoline, jet fuel, kerosene, diesel, and fuel oil, as well as other liquid bulk items, including vegetable oils and organic chemicals. As of March 31, 2022, the company operated a fleet of five tankers. Pyxis Tankers Inc. was incorporated in 2015 and is based in Maroussi, Greece.
$24.97
Stock Price
$46.87M
Market Cap
10
Employees
Marousi, None
Location
Financial Statements
Access annual & quarterly financial statements for Pyxis Tankers, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Revenue | $51.54M | $45.47M | $58.34M | $25.34M | $21.71M |
Cost of Revenue | $23.28M | $18.36M | $35.94M | $26.94M | $19.57M |
Gross Profit | $28.27M | $27.11M | $22.41M | $-1.60M | $2.15M |
Gross Profit Ratio | 54.84% | 59.61% | 38.40% | -6.31% | 9.88% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $4.68M | $4.94M | $2.51M | $2.54M | $2.38M |
Selling and Marketing Expenses | $-38.00K | $-78.00K | $- | $- | $- |
Selling General and Administrative Expenses | $4.64M | $4.86M | $2.51M | $2.54M | $2.38M |
Other Expenses | $6.90M | $-19.62M | $2.12M | $1.99M | $1.71M |
Operating Expenses | $11.54M | $-14.76M | $4.63M | $4.52M | $4.09M |
Cost and Expenses | $34.82M | $3.60M | $40.57M | $31.46M | $23.65M |
Interest Income | $2.04M | $1.24M | $4.45M | $3.21M | $4.96M |
Interest Expense | $6.26M | $5.83M | $4.44M | $3.29M | $4.64M |
Depreciation and Amortization | $6.90M | $5.89M | $6.48M | $5.30M | $4.67M |
EBITDA | $23.63M | $48.56M | $24.32M | $-3.75M | $2.15M |
EBITDA Ratio | 45.84% | 106.80% | 41.68% | -14.79% | 9.92% |
Operating Income | $16.72M | $41.87M | $17.31M | $-8.51M | $-2.27M |
Operating Income Ratio | 32.45% | 92.08% | 29.67% | -33.59% | -10.46% |
Total Other Income Expenses Net | $-4.22M | $-5.03M | $-3.92M | $-3.83M | $-4.96M |
Income Before Tax | $12.51M | $36.84M | $13.39M | $-12.34M | $-6.90M |
Income Before Tax Ratio | 24.27% | 81.02% | 22.95% | -48.69% | -31.78% |
Income Tax Expense | $- | $- | $-55.00K | $3.29M | $4.64M |
Net Income | $12.87M | $37.04M | $13.39M | $-15.62M | $-11.54M |
Net Income Ratio | 24.97% | 81.46% | 22.95% | -61.65% | -53.13% |
EPS | $0.68 | $3.39 | $1.18 | $-0.43 | $-0.54 |
EPS Diluted | $0.91 | $2.88 | $0.99 | $-0.43 | $-0.54 |
Weighted Average Shares Outstanding | 14.14M | 10.70M | 10.61M | 35.98M | 21.55M |
Weighted Average Shares Outstanding Diluted | 10.52M | 12.59M | 12.64M | 35.98M | 21.55M |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $12.04M | $13.79M | $13.91M | $11.80M | $13.25M | $11.10M | $9.51M | $11.62M | $18.38M | $17.00M | $16.06M | $6.91M | $8.10M | $7.01M | $4.99M | $5.24M | $4.51M | $5.08M | $5.49M | $6.63M |
Cost of Revenue | $7.67M | $7.79M | $6.45M | $6.28M | $6.09M | $5.80M | $4.56M | $7.14M | $9.13M | $9.65M | $9.22M | $7.93M | $9.05M | $8.55M | $4.78M | $4.56M | $4.91M | $4.61M | $4.54M | $5.50M |
Gross Profit | $4.37M | $6.00M | $7.46M | $5.53M | $7.16M | $5.29M | $4.95M | $4.48M | $9.24M | $7.34M | $6.84M | $-1.03M | $-945.00K | $-1.54M | $206.00K | $682.00K | $-395.00K | $462.00K | $948.00K | $1.13M |
Gross Profit Ratio | 36.29% | 43.51% | 53.67% | 46.84% | 54.03% | 47.70% | 52.05% | 38.54% | 50.30% | 43.21% | 42.61% | -14.86% | -11.66% | -22.01% | 4.13% | 13.01% | -8.75% | 9.10% | 17.27% | 17.03% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $1.22M | $695.00K | $1.21M | $731.00K | $640.00K | $806.00K | $697.00K | $1.30M | $-908.00K | $2.10M | $704.00K | $608.00K | $639.00K | $673.00K | $584.00K | $642.00K | $610.00K | $655.00K | $549.00K | $564.00K |
Selling and Marketing Expenses | $-38.00K | $- | $- | $348.00K | $455.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $1.18M | $695.00K | $1.21M | $1.08M | $1.09M | $806.00K | $697.00K | $1.30M | $-908.00K | $2.10M | $704.00K | $608.00K | $639.00K | $673.00K | $584.00K | $642.00K | $610.00K | $655.00K | $549.00K | $564.00K |
Other Expenses | $1.90M | $571.00K | $- | $- | $- | $- | $- | $499.00K | $2.07M | $-1.09M | $483.00K | $656.00K | $577.00K | $509.00K | $455.00K | $506.00K | $436.00K | $412.00K | $393.00K | $468.00K |
Operating Expenses | $3.09M | $1.27M | $1.21M | $1.08M | $1.09M | $1.21M | $1.03M | $1.80M | $1.16M | $1.01M | $1.19M | $1.26M | $1.22M | $1.18M | $1.04M | $1.15M | $1.05M | $1.07M | $942.00K | $1.03M |
Cost and Expenses | $10.75M | $9.06M | $7.65M | $7.35M | $7.19M | $7.01M | $5.58M | $8.94M | $10.30M | $10.67M | $10.40M | $9.20M | $10.27M | $9.73M | $5.82M | $5.71M | $5.95M | $5.68M | $5.48M | $6.54M |
Interest Income | $213.00K | $568.00K | $607.00K | $654.00K | $441.00K | $386.00K | $965.00K | $61.00K | $1.42M | $1.19M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Interest Expense | $1.36M | $1.82M | $1.58M | $1.49M | $1.35M | $1.39M | $965.00K | $1.41M | $1.64M | $1.12M | $955.00K | $874.00K | $800.00K | $735.00K | $609.00K | $1.08M | $854.00K | $1.27M | $1.20M | $1.32M |
Depreciation and Amortization | $1.90M | $1.91M | $1.73M | $1.56M | $1.67M | $1.42M | $1.32M | $1.49M | $1.66M | $1.63M | $1.61M | $1.50M | $1.47M | $1.44M | $1.21M | $1.19M | $1.21M | $1.11M | $1.09M | $1.09M |
EBITDA | $3.19M | $7.21M | $8.59M | $6.66M | $7.73M | $5.89M | $5.24M | $11.83M | $9.62M | $8.15M | $7.35M | $-787.00K | $-3.15M | $-1.39M | $270.00K | $330.00K | $-654.00K | $508.00K | $1.10M | $1.19M |
EBITDA Ratio | 26.47% | 52.26% | 61.78% | 56.44% | 58.34% | 53.05% | 55.16% | 101.86% | 52.34% | 47.95% | 45.79% | -11.40% | -38.81% | -19.85% | 5.42% | 6.30% | -14.49% | 10.01% | 20.04% | 17.98% |
Operating Income | $1.28M | $4.74M | $6.26M | $4.45M | $6.06M | $4.09M | $3.92M | $2.65M | $8.08M | $6.33M | $5.66M | $-2.76M | $-4.55M | $-2.73M | $-833.00K | $-404.00K | $-1.44M | $-605.00K | $6.00K | $105.00K |
Operating Income Ratio | 10.65% | 34.33% | 44.97% | 37.70% | 45.76% | 36.83% | 41.24% | 22.80% | 43.97% | 37.24% | 35.22% | -39.91% | -56.15% | -38.88% | -16.71% | -7.71% | -31.94% | -11.92% | 0.11% | 1.58% |
Total Other Income Expenses Net | $-1.15M | $-1.26M | $-973.00K | $-839.00K | $15.82M | $-1.01M | $-965.00K | $-1.78M | $-1.38M | $-1.00M | $-869.00K | $-674.00K | $-865.00K | $-753.00K | $-609.00K | $-1.60M | $-1.18M | $-1.27M | $-1.20M | $-1.31M |
Income Before Tax | $134.00K | $3.48M | $5.28M | $3.61M | $21.89M | $3.08M | $2.96M | $8.91M | $6.71M | $5.33M | $4.79M | $-3.43M | $-5.42M | $-3.48M | $-1.44M | $-2.00M | $-2.62M | $-1.87M | $-1.19M | $-1.21M |
Income Before Tax Ratio | 1.11% | 25.22% | 37.98% | 30.60% | 165.19% | 27.75% | 31.09% | 76.75% | 36.49% | 31.34% | 29.81% | -49.67% | -66.82% | -49.62% | -28.92% | -38.21% | -58.16% | -36.91% | -21.73% | -18.24% |
Income Tax Expense | $- | $- | $- | $-38.00K | $60.00K | $125.00K | $965.00K | $-7.67M | $-44.00K | $-191.00K | $-86.00K | $266.00K | $478.00K | $735.00K | $-102.00K | $1.08M | $854.00K | $1.27M | $1.20M | $1.32M |
Net Income | $314.00K | $3.71M | $5.19M | $3.65M | $21.83M | $3.34M | $2.96M | $16.59M | $6.71M | $5.33M | $4.79M | $-3.70M | $-5.42M | $-3.48M | $-1.44M | $-2.00M | $-2.62M | $-1.87M | $-1.19M | $-1.21M |
Net Income Ratio | 2.61% | 26.91% | 37.33% | 30.92% | 164.74% | 30.10% | 31.09% | 142.79% | 36.49% | 31.34% | 29.81% | -53.52% | -66.82% | -49.62% | -28.92% | -38.21% | -58.16% | -36.91% | -21.73% | -18.24% |
EPS | $-1.76 | $0.34 | $0.48 | $0.33 | $2.05 | $0.29 | $0.26 | $1.55 | $0.61 | $0.44 | $0.40 | $-0.09 | $-0.56 | $-0.37 | $-0.15 | $-0.27 | $-0.36 | $-0.35 | $-0.22 | $-0.23 |
EPS Diluted | $-0.23 | $0.30 | $0.41 | $0.29 | $1.76 | $0.27 | $0.22 | $1.32 | $0.51 | $0.42 | $0.38 | $-0.09 | $-0.56 | $-0.36 | $-0.15 | $-0.27 | $-0.36 | $-0.35 | $-0.22 | $-0.23 |
Weighted Average Shares Outstanding | 1.37M | 10.57M | 10.45M | 10.51M | 10.56M | 10.74M | 10.80M | 10.71M | 10.61M | 12.12M | 12.07M | 42.46M | 9.70M | 9.50M | 9.35M | 7.30M | 7.30M | 5.39M | 5.37M | 5.36M |
Weighted Average Shares Outstanding Diluted | 10.57M | 11.93M | 12.10M | 12.33M | 12.39M | 12.56M | 12.62M | 12.60M | 12.64M | 12.64M | 12.64M | 42.46M | 9.71M | 9.58M | 9.35M | 7.30M | 7.30M | 5.39M | 5.37M | 5.36M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $21.24M | $34.54M | $7.56M | $6.18M | $1.62M |
Short Term Investments | $17.00M | $20.00M | $- | $- | $- |
Cash and Short Term Investments | $38.24M | $54.54M | $7.56M | $6.18M | $1.62M |
Net Receivables | $5.04M | $5.16M | $11.08M | $1.72M | $2.97M |
Inventory | $1.89M | $957.00K | $1.91M | $1.57M | $681.00K |
Other Current Assets | $951.00K | $226.00K | $580.00K | $9.64M | $133.00K |
Total Current Assets | $46.12M | $60.88M | $21.13M | $19.10M | $5.41M |
Property Plant Equipment Net | $140.02M | $101.94M | $114.19M | $119.72M | $83.77M |
Goodwill | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- |
Long Term Investments | $- | $1.80M | $2.87M | $2.82M | $2.42M |
Tax Assets | $- | $- | $- | $- | $- |
Other Non-Current Assets | $2.73M | $1.70M | $794.00K | $912.00K | $1.59M |
Total Non-Current Assets | $142.76M | $105.43M | $117.85M | $123.46M | $87.78M |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $188.88M | $166.31M | $138.98M | $142.56M | $93.19M |
Account Payables | $2.11M | $1.70M | $2.60M | $3.08M | $3.64M |
Short Term Debt | $7.56M | $5.58M | $5.83M | $11.70M | $3.25M |
Tax Payables | $- | $- | $- | $- | $- |
Deferred Revenue | $- | $1.17M | $2.13M | $- | $726.00K |
Other Current Liabilities | $2.59M | $1.64M | $2.00M | $8.05M | $677.00K |
Total Current Liabilities | $12.25M | $10.08M | $12.56M | $22.83M | $8.30M |
Long Term Debt | $76.96M | $55.37M | $65.05M | $70.88M | $55.33M |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $- | $- | $- | $- | $- |
Total Non-Current Liabilities | $76.96M | $55.37M | $65.05M | $70.88M | $55.33M |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $89.22M | $65.45M | $77.61M | $93.71M | $63.63M |
Preferred Stock | $- | $- | $- | $- | $1 |
Common Stock | $11.00K | $11.00K | $42.00K | $42.00K | $22.00K |
Retained Earnings | $-4.67M | $-14.27M | $-50.51M | $-63.03M | $-50.16M |
Accumulated Other Comprehensive Income Loss | $0 | $0 | $- | $- | $0 |
Other Total Stockholders Equity | $98.03M | $110.80M | $111.87M | $111.84M | $79.69M |
Total Stockholders Equity | $93.38M | $96.54M | $61.37M | $48.85M | $29.56M |
Total Equity | $99.66M | $100.86M | $61.37M | $48.85M | $29.56M |
Total Liabilities and Stockholders Equity | $188.88M | $166.31M | $138.98M | $142.56M | $93.19M |
Minority Interest | $6.29M | $4.32M | $- | $- | $- |
Total Liabilities and Total Equity | $188.88M | $166.31M | $138.98M | $142.56M | $93.19M |
Total Investments | $17.00M | $21.80M | $2.87M | $2.82M | $2.42M |
Total Debt | $84.52M | $60.95M | $70.88M | $82.58M | $58.59M |
Net Debt | $63.28M | $26.41M | $63.31M | $76.39M | $56.97M |
Balance Sheet Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $21.24M | $25.36M | $25.41M | $24.30M | $34.54M | $31.80M | $32.05M | $28.14M | $7.56M | $4.25M | $3.64M | $1.90M | $6.18M | $7.74M | $10.20M | $16.61M | $1.62M | $883.00K | $10.00K | $475.00K |
Short Term Investments | $17.00M | $17.00M | $17.00M | $22.50M | $20.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $38.24M | $42.37M | $42.41M | $46.80M | $54.54M | $31.80M | $32.05M | $28.14M | $7.56M | $4.25M | $3.64M | $1.90M | $6.18M | $7.74M | $10.20M | $16.61M | $1.62M | $883.00K | $10.00K | $475.00K |
Net Receivables | $5.04M | $9.33M | $5.22M | $4.19M | $5.16M | $2.36M | $4.15M | $5.28M | $11.08M | $10.93M | $7.20M | $4.21M | $1.72M | $1.95M | $1.10M | $2.02M | $2.97M | $1.46M | $454.00K | $1.12M |
Inventory | $1.89M | $1.02M | $2.11M | $2.94M | $957.00K | $1.78M | $858.00K | $894.00K | $1.91M | $2.82M | $3.47M | $2.32M | $1.57M | $1.07M | $1.49M | $486.00K | $681.00K | $434.00K | $502.00K | $624.00K |
Other Current Assets | $951.00K | $621.00K | $1.36M | $535.00K | $226.00K | $1.06M | $943.00K | $1.06M | $580.00K | $665.00K | $639.00K | $640.00K | $9.64M | $607.00K | $172.00K | $144.00K | $133.00K | $898.00K | $779.00K | $704.00K |
Total Current Assets | $46.12M | $53.34M | $51.10M | $54.47M | $60.88M | $37.00M | $37.99M | $35.37M | $21.13M | $18.66M | $14.94M | $9.07M | $19.10M | $11.36M | $12.96M | $19.27M | $5.41M | $3.68M | $1.75M | $2.92M |
Property Plant Equipment Net | $140.02M | $141.93M | $143.83M | $124.45M | $101.94M | $123.52M | $95.47M | $96.68M | $114.19M | $115.72M | $117.25M | $118.78M | $119.72M | $100.28M | $81.58M | $82.68M | $83.77M | $84.89M | $85.32M | $86.41M |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $2.15M | $2.15M | $1.80M | $1.50M | $2.00M | $2.00M | $2.87M | $2.83M | $2.64M | $308.00K | $2.82M | $2.76M | $2.45M | $2.45M | $2.42M | $1.00K | $3.00K | $3.00K |
Tax Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Assets | $2.73M | $2.71M | $1.51M | $1.60M | $1.70M | $1.78M | $1.26M | $800.00K | $794.00K | $835.00K | $929.00K | $3.27M | $912.00K | $1.29M | $4.40M | $1.49M | $1.59M | $3.39M | $4.24M | $4.25M |
Total Non-Current Assets | $142.76M | $144.64M | $147.49M | $128.21M | $105.43M | $126.80M | $98.73M | $99.48M | $117.85M | $119.39M | $120.83M | $122.35M | $123.46M | $104.32M | $88.43M | $86.63M | $87.78M | $88.28M | $89.56M | $90.66M |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $188.88M | $197.98M | $198.59M | $182.68M | $166.31M | $163.80M | $136.72M | $134.85M | $138.98M | $138.05M | $135.77M | $131.43M | $142.56M | $115.68M | $101.39M | $105.89M | $93.19M | $91.95M | $91.30M | $93.58M |
Account Payables | $2.11M | $1.53M | $1.94M | $1.63M | $1.70M | $2.85M | $2.11M | $2.68M | $2.60M | $3.49M | $5.59M | $5.20M | $3.08M | $2.70M | $2.25M | $3.43M | $3.64M | $3.26M | $3.36M | $3.62M |
Short Term Debt | $7.56M | $7.55M | $7.64M | $6.50M | $5.58M | $6.98M | $5.56M | $5.70M | $5.83M | $5.82M | $5.87M | $5.91M | $11.70M | $5.87M | $4.49M | $5.45M | $3.25M | $3.23M | $2.94M | $3.32M |
Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Revenue | $- | $- | $877.00K | $848.00K | $1.17M | $2.71M | $918.00K | $- | $2.13M | $918.00K | $- | $- | $- | $- | $- | $- | $726.00K | $393.00K | $27.00K | $455.00K |
Other Current Liabilities | $2.59M | $2.24M | $2.40M | $2.33M | $1.64M | $2.16M | $1.96M | $1.72M | $2.00M | $6.43M | $6.57M | $5.69M | $8.05M | $844.00K | $950.00K | $709.00K | $677.00K | $1.07M | $2.10M | $1.80M |
Total Current Liabilities | $12.25M | $11.33M | $12.85M | $11.31M | $10.08M | $14.71M | $10.55M | $10.10M | $12.56M | $16.66M | $18.03M | $16.80M | $22.83M | $9.41M | $7.69M | $9.59M | $8.30M | $7.95M | $8.43M | $9.20M |
Long Term Debt | $76.96M | $78.86M | $80.85M | $67.28M | $55.37M | $69.41M | $53.39M | $54.67M | $65.05M | $66.51M | $67.97M | $69.42M | $70.88M | $54.03M | $43.28M | $45.42M | $55.33M | $56.12M | $53.17M | $53.55M |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Non-Current Liabilities | $76.96M | $78.86M | $80.85M | $67.28M | $55.37M | $69.41M | $53.39M | $54.67M | $65.05M | $66.51M | $67.97M | $69.42M | $70.88M | $54.03M | $43.28M | $45.42M | $55.33M | $56.12M | $53.17M | $53.55M |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $89.22M | $90.19M | $93.70M | $78.59M | $65.45M | $84.11M | $63.93M | $64.77M | $77.61M | $83.17M | $85.99M | $86.22M | $93.71M | $63.44M | $50.97M | $55.02M | $63.63M | $64.07M | $61.60M | $62.75M |
Preferred Stock | $- | $- | $- | $- | $- | $- | $1 | $- | $- | $0 | $0 | $- | $- | $- | $- | $- | $1 | $- | $- | $- |
Common Stock | $11.00K | $11.00K | $11.00K | $11.00K | $11.00K | $11.00K | $11.00K | $11.00K | $42.00K | $42.00K | $42.00K | $42.00K | $42.00K | $38.00K | $38.00K | $37.00K | $22.00K | $22.00K | $21.00K | $21.00K |
Retained Earnings | $-4.67M | $-2.25M | $-5.82M | $-10.81M | $-14.27M | $-35.90M | $-39.04M | $-41.80M | $-50.51M | $-57.00M | $-62.11M | $-66.68M | $-63.03M | $-57.47M | $-53.75M | $-52.24M | $-50.16M | $-47.46M | $-45.59M | $-44.39M |
Accumulated Other Comprehensive Income Loss | $0 | $- | $- | $0 | $0 | $- | $0 | $- | $- | $-0 | $-0 | $- | $- | $0 | $0 | $0 | $0 | $0 | $0 | $- |
Other Total Stockholders Equity | $98.03M | $103.56M | $103.99M | $110.61M | $110.80M | $111.31M | $111.83M | $111.87M | $111.87M | $111.84M | $111.84M | $111.84M | $111.84M | $109.67M | $104.13M | $103.08M | $79.69M | $75.32M | $75.27M | $75.21M |
Total Stockholders Equity | $93.38M | $101.32M | $98.19M | $99.81M | $96.54M | $75.42M | $72.79M | $70.08M | $61.37M | $54.88M | $49.77M | $45.20M | $48.85M | $52.24M | $50.42M | $50.88M | $29.56M | $27.89M | $29.70M | $30.84M |
Total Equity | $99.66M | $107.79M | $104.89M | $104.09M | $100.86M | $79.68M | $72.79M | $70.08M | $61.37M | $54.88M | $49.77M | $45.20M | $48.85M | $52.24M | $50.42M | $50.88M | $29.56M | $27.89M | $29.70M | $30.84M |
Total Liabilities and Stockholders Equity | $188.88M | $197.98M | $198.59M | $182.68M | $166.31M | $163.80M | $136.72M | $134.85M | $138.98M | $138.05M | $135.77M | $131.43M | $142.56M | $115.68M | $101.39M | $105.89M | $93.19M | $91.95M | $91.30M | $93.58M |
Minority Interest | $6.29M | $6.47M | $6.70M | $4.28M | $4.32M | $4.26M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $188.88M | $197.98M | $198.59M | $182.68M | $166.31M | $163.80M | $136.72M | $134.85M | $138.98M | $138.05M | $135.77M | $131.43M | $142.56M | $115.68M | $101.39M | $105.89M | $93.19M | $91.95M | $91.30M | $93.58M |
Total Investments | $17.00M | $17.00M | $19.15M | $24.65M | $21.80M | $1.50M | $2.00M | $2.00M | $2.87M | $2.83M | $2.64M | $308.00K | $2.82M | $2.76M | $2.45M | $2.45M | $2.42M | $1.00K | $3.00K | $3.00K |
Total Debt | $84.52M | $86.41M | $88.48M | $73.78M | $60.95M | $76.39M | $58.95M | $60.37M | $70.88M | $72.33M | $73.83M | $75.33M | $82.58M | $59.90M | $47.77M | $50.88M | $58.59M | $59.35M | $56.11M | $56.87M |
Net Debt | $63.28M | $61.05M | $63.07M | $49.48M | $26.41M | $44.59M | $26.90M | $32.23M | $63.31M | $68.08M | $70.20M | $73.43M | $76.39M | $52.16M | $37.57M | $34.27M | $56.97M | $58.47M | $56.10M | $56.39M |
Annual Cash Flow
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Net Income | $12.87M | $37.04M | $13.39M | $-12.34M | $-6.90M |
Depreciation and Amortization | $7.52M | $5.50M | $6.10M | $4.90M | $4.42M |
Deferred Income Tax | $- | $- | $- | $- | $- |
Stock Based Compensation | $63.00K | $- | $- | $- | $- |
Change in Working Capital | $-560.00K | $3.06M | $-10.98M | $2.90M | $-10.22M |
Accounts Receivables | $-38.00K | $6.19M | $-8.87M | $-1.06M | $571.00K |
Inventory | $-932.00K | $954.00K | $-344.00K | $-886.00K | $-180.00K |
Accounts Payables | $- | $-1.09M | $-227.00K | $-618.00K | $-939.00K |
Other Working Capital | $410.00K | $-2.99M | $-1.54M | $5.46M | $-9.68M |
Other Non Cash Items | $-1.05M | $-24.16M | $-235.00K | $3.65M | $-324.00K |
Net Cash Provided by Operating Activities | $18.85M | $21.44M | $8.27M | $-896.00K | $-13.03M |
Investments in Property Plant and Equipment | $-45.16M | $-32.01M | $-3.56M | $-43.19M | $-567.00K |
Acquisitions Net | $- | $68.73M | $8.51M | $- | $13.20M |
Purchases of Investments | $- | $-20.00M | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- |
Other Investing Activities | $3.00M | $-4.52M | $8.51M | $12.63M | $13.20M |
Net Cash Used for Investing Activities | $-42.16M | $12.21M | $4.95M | $-43.19M | $12.63M |
Debt Repayment | $23.69M | $-10.26M | $-12.03M | $22.52M | $-4.66M |
Common Stock Issued | $- | $- | $- | $25.20M | $4.25M |
Common Stock Repurchased | $-1.49M | $-1.24M | $-1.00K | $- | $-4.25M |
Dividends Paid | $-587.00K | $-797.00K | $-871.00K | $-537.00K | $-69.00K |
Other Financing Activities | $-22.13M | $4.80M | $-11.00K | $2.74M | $3.99M |
Net Cash Used Provided by Financing Activities | $9.57M | $-7.50M | $-12.91M | $49.93M | $-739.00K |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- |
Net Change in Cash | $-13.75M | $26.15M | $315.00K | $5.84M | $-1.14M |
Cash at End of Period | $22.59M | $36.34M | $10.19M | $9.87M | $4.04M |
Cash at Beginning of Period | $36.34M | $10.19M | $9.87M | $4.04M | $5.18M |
Operating Cash Flow | $18.85M | $21.44M | $8.27M | $-896.00K | $-13.03M |
Capital Expenditure | $-45.16M | $-32.01M | $-3.56M | $-43.19M | $-567.00K |
Free Cash Flow | $-26.32M | $-10.57M | $4.72M | $-44.09M | $-13.60M |
Cash Flow Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $314.00K | $3.48M | $5.19M | $3.65M | $21.83M | $3.08M | $2.96M | $8.91M | $6.71M | $5.33M | $4.79M | $-3.43M | $-5.42M | $-3.48M | $-1.44M | $-2.00M | $-2.62M | $-1.87M | $-1.19M | $-1.21M |
Depreciation and Amortization | $2.06M | $1.91M | $1.63M | $1.56M | $1.67M | $1.32M | $1.23M | $1.40M | $1.54M | $1.54M | $1.52M | $1.50M | $1.37M | $1.33M | $1.10M | $1.09M | $1.12M | $1.11M | $1.09M | $1.09M |
Deferred Income Tax | $- | $- | $- | $- | $- | $-73.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $171.00K | $- | $- | $8.00K | $51.00K | $73.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Change in Working Capital | $3.42M | $-3.68M | $-950.00K | $-1.02M | $-5.28M | $3.50M | $1.95M | $4.03M | $-3.29M | $-4.43M | $-2.66M | $-605.00K | $3.93M | $-325.00K | $-851.00K | $140.00K | $-1.01M | $-2.17M | $425.00K | $-7.47M |
Accounts Receivables | $4.33M | $-4.29M | $-1.34M | $1.26M | $-2.76M | $1.81M | $916.00K | $5.48M | $-1.50M | $-3.77M | $-2.65M | $-947.00K | $218.00K | $-1.43M | $-169.00K | $320.00K | $-419.00K | $210.00K | $666.00K | $114.00K |
Inventory | $-869.00K | $1.09M | $834.61K | $-1.98M | $819.11K | $-924.00K | $36.00K | $1.02M | $908.00K | $647.00K | $-1.15M | $-750.00K | $-501.00K | $422.00K | $-1.00M | $195.00K | $-247.00K | $68.00K | $122.00K | $-123.00K |
Accounts Payables | $- | $-405.00K | $306.04K | $-66.00K | $-930.18K | $334.00K | $-563.00K | $72.00K | $-882.00K | $-2.10M | $584.00K | $2.17M | $315.00K | $389.00K | $-975.00K | $-347.00K | $610.00K | $-461.00K | $-241.00K | $-847.00K |
Other Working Capital | $-44.00K | $-71.00K | $-752.95K | $-235.00K | $-2.42M | $2.28M | $1.56M | $-2.54M | $-1.81M | $788.00K | $564.00K | $-1.08M | $3.90M | $297.00K | $1.29M | $-28.00K | $-958.00K | $-1.98M | $-122.00K | $-6.61M |
Other Non Cash Items | $335.00K | $170.00K | $592.00K | $3.93M | $-17.01M | $-180.00K | $-433.00K | $-7.78M | $140.00K | $-28.00K | $7.00K | $-354.00K | $2.64M | $172.00K | $215.00K | $621.00K | $-411.00K | $-55.00K | $122.00K | $20.00K |
Net Cash Provided by Operating Activities | $6.29M | $1.87M | $6.47M | $4.21M | $1.20M | $7.72M | $5.70M | $6.57M | $5.10M | $2.40M | $3.66M | $-2.89M | $2.53M | $-2.30M | $-975.00K | $-151.00K | $-2.93M | $-2.98M | $448.00K | $-7.56M |
Investments in Property Plant and Equipment | $-170.00K | $- | $-21.01M | $-23.98M | $-2.41M | $-29.21M | $-21.00K | $- | $-6.00K | $114.03K | $-118.00K | $-3.43M | $-23.04M | $-17.00M | $-3.16M | $- | $-163.00K | $-348.00K | $- | $-56.00K |
Acquisitions Net | $- | $- | $- | $- | $39.37M | $4.54M | $173.31K | $24.29M | $241.32K | $-273.31K | $- | $- | $- | $- | $- | $- | $57.48K | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $-2.50M | $-19.89M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $- | $- | $5.50M | $-2.50M | $-1 | $-4.54M | $-174.31K | $24.29M | $-241.32K | $- | $- | $8.51M | $12.63M | $- | $- | $- | $407.21K | $- | $- | $13.20M |
Net Cash Used for Investing Activities | $-170.00K | $- | $-15.51M | $-26.48M | $17.06M | $-29.21M | $-22.00K | $24.29M | $-6.00K | $-159.28K | $-118.00K | $5.08M | $-23.04M | $-17.00M | $-3.16M | $- | $-163.00K | $-348.00K | $- | $13.14M |
Debt Repayment | $-1.95M | $-2.05M | $14.77M | $12.92M | $-15.58M | $17.52M | $-1.48M | $-10.71M | $-1.52M | $-1.57M | $-1.57M | $-7.36M | $20.17M | $12.34M | $-2.16M | $-7.83M | $-830.00K | $3.43M | $-807.00K | $-6.45M |
Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $202.00K | $5.09M | $-25.98K | $25.20M | $4.50M | $- | $- | $- |
Common Stock Repurchased | $1.83M | $-436.00K | $-183.00K | $-197.00K | $-567.00K | $-586.00K | $-91.00K | $- | $-1.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $7.44M | $-147.00K | $-196.00K | $-195.00K | $-187.76K | $-197.14K | $-200.91K | $-207.00K | $-229.16K | $-191.40K | $-218.00K | $-218.00K | $-219.00K | $-167.00K | $-69.00K | $-82.00K | $-72.16K | $- | $- | $- |
Other Financing Activities | $-25.15M | $-90.00K | $-4.24M | $-142.00K | $-15.00K | $4.41M | $-4.00K | $417.00K | $-10.00K | $-1.00K | $- | $- | $-559.00K | $5.26M | $-49.00K | $-2.11M | $4.16M | $-201.00K | $-23.00K | $-11.00K |
Net Cash Used Provided by Financing Activities | $-10.24M | $-2.72M | $10.15M | $12.38M | $-16.36M | $21.14M | $-1.77M | $-10.51M | $-1.75M | $-1.79M | $-1.79M | $-7.57M | $19.59M | $17.43M | $-2.28M | $15.18M | $3.33M | $3.23M | $-830.00K | $-6.46M |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $-1.41K | $- | $- | $- | $- | $159.28K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Net Change in Cash | $-4.12M | $-846.00K | $1.11M | $-10.23M | $1.94M | $-349.00K | $3.90M | $20.36M | $3.34M | $609.00K | $1.75M | $-5.38M | $-915.00K | $-1.86M | $-6.41M | $15.03M | $229.00K | $-103.00K | $-382.00K | $-883.00K |
Cash at End of Period | $22.59M | $26.71M | $25.41M | $24.30M | $34.54M | $34.10M | $34.45M | $30.55M | $10.19M | $6.85M | $6.24M | $4.49M | $9.87M | $10.79M | $12.65M | $19.06M | $4.04M | $3.81M | $3.91M | $4.29M |
Cash at Beginning of Period | $26.71M | $27.56M | $24.30M | $34.54M | $32.60M | $34.45M | $30.55M | $10.19M | $6.85M | $6.24M | $4.49M | $9.87M | $10.79M | $12.65M | $19.06M | $4.04M | $3.81M | $3.91M | $4.29M | $5.18M |
Operating Cash Flow | $6.29M | $1.87M | $6.47M | $4.21M | $1.20M | $7.72M | $5.70M | $6.57M | $5.10M | $2.40M | $3.66M | $-2.89M | $2.53M | $-2.30M | $-975.00K | $-151.00K | $-2.93M | $-2.98M | $448.00K | $-7.56M |
Capital Expenditure | $-170.00K | $- | $-21.01M | $-23.98M | $-2.41M | $-29.21M | $-21.00K | $- | $-6.00K | $114.03K | $-118.00K | $-3.43M | $-23.04M | $-17.00M | $-3.16M | $- | $-163.00K | $-348.00K | $- | $-56.00K |
Free Cash Flow | $6.12M | $1.87M | $-14.54M | $-19.77M | $-1.22M | $-21.49M | $5.68M | $6.57M | $5.09M | $2.52M | $3.54M | $-6.32M | $-20.51M | $-19.29M | $-4.14M | $-151.00K | $-3.10M | $-3.33M | $448.00K | $-7.62M |
Pyxis Tankers Dividends
Explore Pyxis Tankers's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
1.06%
Dividend Payout Ratio
4.56%
Dividend Paid & Capex Coverage Ratio
0.41x
Pyxis Tankers Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.1615 | $0.1615 | October 11, 2024 | October 11, 2024 | October 20, 2024 | October 01, 2024 |
$0.1615 | $0.1615 | September 13, 2024 | September 13, 2024 | September 20, 2024 | August 29, 2024 |
$0.1615 | $0.1615 | August 13, 2024 | August 13, 2024 | August 20, 2024 | July 30, 2024 |
$0.1615 | $0.1615 | July 12, 2024 | July 12, 2024 | July 22, 2024 | July 02, 2024 |
$0.1615 | $0.1615 | June 13, 2024 | June 13, 2024 | June 20, 2024 | May 30, 2024 |
$0.1615 | $0.1615 | May 10, 2024 | May 13, 2024 | May 20, 2024 | May 01, 2024 |
$0.1615 | $0.1615 | April 11, 2024 | April 12, 2024 | April 22, 2024 | April 02, 2024 |
$0.1615 | $0.1615 | March 12, 2024 | March 13, 2024 | March 20, 2024 | March 01, 2024 |
$0.1615 | $0.1615 | February 12, 2024 | February 13, 2024 | February 20, 2024 | January 31, 2024 |
$0.1615 | $0.1615 | January 11, 2024 | January 13, 2024 | January 22, 2024 | January 03, 2024 |
$0.1615 | $0.1615 | December 12, 2023 | December 13, 2023 | December 20, 2023 | November 29, 2023 |
$0.1615 | $0.1615 | November 10, 2023 | November 13, 2023 | November 20, 2023 | October 31, 2023 |
$0.1615 | $0.1615 | October 12, 2023 | October 13, 2023 | October 20, 2023 | October 01, 2023 |
$0.1615 | $0.1615 | September 12, 2023 | September 13, 2023 | September 20, 2023 | August 30, 2023 |
$0.1615 | $0.1615 | August 11, 2023 | August 14, 2023 | August 21, 2023 | July 29, 2023 |
$0.1615 | $0.1615 | July 12, 2023 | July 13, 2023 | July 20, 2023 | July 02, 2023 |
$0.1615 | $0.1615 | June 12, 2023 | June 13, 2023 | June 20, 2023 | June 02, 2023 |
$0.1615 | $0.1615 | May 12, 2023 | May 15, 2023 | May 22, 2023 | May 02, 2023 |
$0.1615 | $0.1615 | April 12, 2023 | April 13, 2023 | April 20, 2023 | April 03, 2023 |
$0.1615 | $0.1615 | March 10, 2023 | March 13, 2023 | March 20, 2023 | March 01, 2023 |
Pyxis Tankers News
Read the latest news about Pyxis Tankers, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for PXSAP.