
D-Wave Quantum (QBTS) Stock
D-Wave Quantum Chart
Company Profile
Price: $6.07
Market Cap: $1.62B
Exchange: NYSE
CEO: Dr. Alan E. Baratz Ph.D.
Sector: Technology
Industry: Computer Hardware
Employees: -0.00B
Headquarters: Burnaby, BC
Website: D-Wave Quantum
Business Summary
D-Wave Quantum Inc. develops and delivers quantum computing systems, software, and services worldwide. The company offers Advantage, a fifth-generation quantum computer; Launch, a quantum computing onboarding service; Ocean a full suite of open-source programming tools; and Leap, a cloud-based service that provides real-time access to a live quantum computer, as well as access to Advantage, hybrid solvers, the Ocean software development kit, live code, demos, learning resources, and a vibrant developer community. It also provides D-Wave Launch, a quantum professional service that guides enterprises from problem discovery through in-production application deployment. The company's quantum solutions are used in artificial intelligence, materials sciences, drug discovery, scheduling, cybersecurity, fault detection, and financial modeling. It serves manufacturing and logistics, financial services, life sciences, and other industries. D-Wave Quantum Inc. is based in Burnaby, Canada.
D-Wave Quantum News
D-Wave Launches “Quantum Realized” Brand Campaign to Illustrate Benefits of Today's Quantum Computing
PALO ALTO, Calif.--(BUSINESS WIRE)--D-Wave Quantum Inc. (NYSE: QBTS) (“D-Wave” or the “Company”), a leader in quantum computing systems, software and services, and the world's first commercial supplier of quantum computers, today launched a new integrated brand campaign, “Quantum Realized,” to showcase the benefits of today's quantum computing. The new campaign launched with an open letter from D-Wave CEO Dr. Alan Baratz published in The Wall Street Journal about the status of quantum computing.

Which Quantum Computing Stocks Are Most Likely to Make You a Millionaire?
One path to amassing a fortune is to identify the next big thing and invest in the companies poised to emerge as the leaders in it. For example, you might have bought shares of Microsoft in the early days of the PC or Amazon in the early innings of the internet.

Wall Street Analysts Say This Quantum Computing Stock Could Soar 45% in 2025
In early December, Alphabet's Google announced a breakthrough in quantum computing that has the potential to push the entire industry forward. Its Willow quantum chip can reduce errors exponentially as it adds more qubits (the fundamental building blocks of quantum computing chips).

D-Wave: I Still See An Asymmetric Risk-Reward Bet
I see strong potential in D-Wave's aggressive expansion strategy, particularly its LaunchPad program, offering 3-month free trials to new customers. I believe the Carahsoft partnership will open doors to several government contracts, significantly expanding D-Wave's footprint in the public sector. I highly appreciate CEO Alan Baratz's proactive media approach, especially after his public response to Jensen Huang's comments during the January 2025 selloff.

2 Popular Quantum Computing Stocks Could Drop 52% and 77%, According to Wall Street
Alphabet subsidiary Google recently announced two major technical achievements with its Willow quantum computing chip. In response to the news, shares of Rigetti Computing (RGTI -3.16%) and D-Wave Quantum (QBTS -3.52%) during the next three weeks advanced 280% and 110%, respectively.

D-Wave Announces Successful Completion of $150 Million At-the-Market Equity Offering
PALO ALTO, Calif.--(BUSINESS WIRE)--D-Wave Quantum Inc. (NYSE: QBTS) (“D-Wave” or the “Company”), a leader in quantum computing systems, software, and services, and the world's first commercial supplier of quantum computers, today announced that it has successfully completed sales of $150 million in gross proceeds of its common stock pursuant to its previously disclosed $150 million "at-the-market" equity offering program (the “ATM Program”). The $150 million ATM Program, which was filed on Jan.

D-Wave Announces New Leap Quantum LaunchPad™ Program to Fast-track Deployment of Quantum Computing Applications
PALO ALTO, Calif.--(BUSINESS WIRE)--D-Wave Quantum Inc. (NYSE: QBTS) (“D-Wave” or the “Company”), a leader in quantum computing systems, software, and services, and the world's first supplier of production-grade quantum computers, announced today the introduction of the new Leap Quantum LaunchPad™ program, an initiative designed to accelerate the deployment of quantum computing applications. The program offers free trial access to D-WaveTM technology and expertise to help customers use annealin.

The More I Looked, D-Wave Quantum Struck Me As Less Of A Niche And More As A Leader
I first believed the main competitive battle in quantum computing would involve how to generate qubits (units of information); IonQ's ion-trapping method or the supercomputing approach championed by Rigetti. It tuns out there's another battle involving how to build logic and solve problems; logic gates (used by IonQ and Rigettias well in traditional computing) versus D-Wave Quantum's (QBTS). Annealing is especially strong for optimization problems, which QBTS expects to comprise about 25% of quantum's total addressable market.

The crazy ride in quantum computing stocks continues as shares rip higher on Microsoft's 'quantum ready' directive
Quantum computing stocks rallied Wednesday following a directive from Microsoft urging businesses to get "quantum-ready" in 2025. The news lifted shares of Rigetti Computing, D-Wave Quantum and IonQ

D-Wave and Carahsoft Partner to Expand Distribution of Quantum Computing Solutions to the Public Sector
PALO ALTO, Calif. & RESTON, Va.--(BUSINESS WIRE)--D-Wave Quantum Inc. (NYSE: QBTS) (“D-Wave” or the “Company”), a leader in quantum computing systems, software, and services and the world's first commercial supplier of quantum computers, and Carahsoft Technology Corp., The Trusted Government IT Solutions Provider®, today announced a partnership. Under the agreement, Carahsoft will serve as D-Wave's Master Government Aggregator®, making the Company's cutting-edge quantum computing technologies a.

Be Careful With These Quantum Computing Stocks
All it took to derail a rally that had sent shares of pure-play quantum computing stocks soaring was a single comment from a tech CEO. When Nvidia's Jensen Huang suggested that a useful quantum computer was likely decades away, shares of IonQ (IONQ 5.92%) and D-Wave Quantum (QBTS 23.50%) fell off a cliff.

D-Wave: The Only Quantum Computing Company For A Decade
D-Wave has a significant first-mover advantage with commercially useful quantum annealing technology, unlike competitors who are decades away from viable quantum gate computers. A Recent capital raise at a higher share price reduced forecast dilution, and changes to its business model, including premium pricing, improve the margin outlook. D-Wave's sale of its first quantum computer and record bookings suggest it will exceed revenue forecasts, perhaps doubling medium-term revenue targets.

Why Shares of Quantum Computing Stocks D-Wave Quantum, Quantum Computing, and Rigetti Computing Were Plunging Again Today
Shares of quantum computing stocks like D-Wave Quantum (QBTS -31.20%), Quantum Computing (QUBT -24.39%), and Rigetti Computing (RGTI -28.66%) were tumbling again on Monday for the second time in just three sessions after Meta Platforms CEO Mark Zuckerberg added his name to the growing chorus of skeptics on the new technology.

D-Wave Quantum Earnings
This section highlights D-Wave Quantum's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q3 | 2024 | 2024-11-14 | $-0.08 | $-0.11 |
Read Transcript | Q2 | 2024 | 2024-08-08 | $-0.10 | $-0.10 |
Read Transcript | Q1 | 2024 | 2024-05-13 | $-0.08 | $-0.11 |
Read Transcript | Q4 | 2023 | 2024-03-28 | $-0.10 | $-0.10 |
Read Transcript | Q2 | 2023 | 2023-08-10 | $-0.13 | $-0.14 |
Read Transcript | Q1 | 2023 | 2023-05-19 | $-0.12 | $-0.20 |
Financial Statements
Access annual & quarterly financial statements for D-Wave Quantum, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|
Revenue | $8.76M | $7.17M | $6.28M | $5.16M |
Cost of Revenue | $4.14M | $2.92M | $1.75M | $915.00K |
Gross Profit | $4.62M | $4.25M | $4.53M | $4.25M |
Gross Profit Ratio | 52.77% | 59.25% | 72.13% | 82.27% |
Research and Development Expenses | $37.88M | $32.10M | $25.40M | $20.41M |
General and Administrative Expenses | $37.01M | $21.54M | $11.90M | $11.59M |
Selling and Marketing Expenses | $10.28M | $10.07M | $6.18M | $3.71M |
Selling General and Administrative Expenses | $47.29M | $31.61M | $18.08M | $15.30M |
Other Expenses | $- | $716.00K | $-7.17M | $-12.03M |
Operating Expenses | $85.17M | $63.71M | $36.31M | $23.68M |
Cost and Expenses | $89.30M | $66.63M | $38.06M | $24.60M |
Interest Income | $- | $5.67M | $1.73M | $48.91K |
Interest Expense | $37.00K | $4.63M | $1.73M | $5.26M |
Depreciation and Amortization | $1.84M | $2.33M | $2.60M | $2.73M |
EBITDA | $-80.83M | $-49.03M | $-34.36M | $-14.06M |
EBITDA Ratio | -922.96% | -707.32% | -451.95% | -266.38% |
Operating Income | $-80.55M | $-59.46M | $-31.78M | $-19.44M |
Operating Income Ratio | -919.68% | -828.91% | -506.15% | -376.74% |
Total Other Income Expenses Net | $-2.17M | $5.76M | $-2.02M | $-2.53M |
Income Before Tax | $-82.72M | $-51.53M | $-31.55M | $-10.02M |
Income Before Tax Ratio | -944.45% | -718.37% | -502.39% | -194.17% |
Income Tax Expense | $- | $-12.56M | $2.53M | $8.23M |
Net Income | $-82.72M | $-38.97M | $-34.07M | $-18.25M |
Net Income Ratio | -944.45% | -543.25% | -542.67% | -353.59% |
EPS | $-0.60 | $-0.33 | $-0.27 | $-0.49 |
EPS Diluted | $-0.60 | $-0.33 | $-0.27 | $-0.49 |
Weighted Average Shares Outstanding | 137.99M | 119.65M | 125.34M | 37.50M |
Weighted Average Shares Outstanding Diluted | 137.99M | 119.65M | 125.34M | 37.50M |
SEC Filing | Source | Source | Source | Source |
Income Statement Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.87M | $2.18M | $2.46M | $2.91M | $2.56M | $1.71M | $1.58M | $2.40M | $1.70M | $1.37M | $1.71M | $2.43M | $1.31M | $1.14M | $1.41M |
Cost of Revenue | $827.00K | $795.00K | $806.00K | $939.00K | $1.03M | $1.00M | $1.16M | $1.15M | $609.00K | $586.00K | $584.00K | $877.00K | $307.00K | $448.00K | $298.00K |
Gross Profit | $1.04M | $1.39M | $1.66M | $1.97M | $1.53M | $705.00K | $421.00K | $1.25M | $1.09M | $785.00K | $1.13M | $1.55M | $1.00M | $689.00K | $1.11M |
Gross Profit Ratio | 55.78% | 63.58% | 67.30% | 67.69% | 59.68% | 41.30% | 26.60% | 52.19% | 64.07% | 57.26% | 65.91% | 63.85% | 76.51% | 60.60% | 78.87% |
Research and Development Expenses | $8.67M | $8.36M | $8.53M | $7.96M | $9.46M | $9.55M | $10.91M | $11.17M | $7.33M | $7.07M | $6.53M | $6.13M | $6.31M | $6.29M | $6.48M |
General and Administrative Expenses | $9.26M | $7.47M | $7.57M | $8.14M | $8.00M | $9.58M | $11.30M | $7.01M | $6.92M | $3.96M | $3.65M | $4.07M | $2.80M | $2.51M | $2.52M |
Selling and Marketing Expenses | $3.75M | $4.40M | $3.08M | $2.41M | $2.47M | $2.49M | $2.90M | $4.63M | $2.10M | $1.74M | $1.60M | $2.20M | $1.68M | $1.23M | $1.07M |
Selling General and Administrative Expenses | $13.01M | $11.87M | $10.65M | $10.55M | $10.48M | $12.06M | $14.20M | $11.64M | $9.02M | $5.70M | $5.25M | $6.27M | $4.48M | $3.73M | $3.59M |
Other Expenses | $- | $- | $2.34M | $-1.57M | $1.34M | $-1.72M | $-102.00K | $-585.00K | $948.00K | $533.00K | $-181.00K | $132.00K | $65.00K | $289.00K | $315.00K |
Operating Expenses | $21.68M | $20.23M | $19.18M | $18.51M | $18.89M | $21.61M | $25.11M | $22.81M | $16.35M | $12.77M | $11.77M | $14.38M | $6.23M | $5.44M | $10.08M |
Cost and Expenses | $22.51M | $21.02M | $19.98M | $19.45M | $19.92M | $22.61M | $26.27M | $23.95M | $16.96M | $13.36M | $12.36M | $15.26M | $6.54M | $5.89M | $10.37M |
Interest Income | $- | $- | $- | $- | $- | $2.17M | $454.00K | $4.63M | $1.07M | $- | $- | $- | $- | $- | $- |
Interest Expense | $1.18M | $1.16M | $1.14M | $- | $1.76M | $781.00K | $454.00K | $759.00K | $1.34M | $1.75M | $792.00K | $1.14M | $205.00K | $207.00K | $177.00K |
Depreciation and Amortization | $450.00K | $480.00K | $428.00K | $425.00K | $383.00K | $473.00K | $545.00K | $802.00K | $367.00K | $525.00K | $639.00K | $703.00K | $655.00K | $617.00K | $627.00K |
EBITDA | $-21.08M | $-16.14M | $-15.74M | $-16.12M | $-14.69M | $-24.64M | $-23.61M | $-14.16M | $-11.72M | $-11.35M | $-10.54M | $-10.46M | $-9.40M | $-1.33M | $-8.58M |
EBITDA Ratio | -1127.38% | -739.26% | -693.23% | -554.61% | -625.10% | -1297.54% | -1531.71% | -658.33% | -817.46% | -835.30% | -594.51% | -494.56% | -345.29% | -338.08% | -568.94% |
Operating Income | $-20.64M | $-18.84M | $-17.52M | $-16.54M | $-18.41M | $-20.91M | $-24.69M | $-21.56M | $-15.27M | $-11.98M | $-10.64M | $-10.85M | $-9.79M | $-9.34M | $-8.96M |
Operating Income Ratio | -1103.53% | -862.99% | -710.59% | -569.24% | -718.46% | -1224.78% | -1559.70% | -900.21% | -900.77% | -874.18% | -621.25% | -447.40% | -749.27% | -821.11% | -635.74% |
Total Other Income Expenses Net | $-2.08M | $1.06M | $204.00K | $528.00K | $2.30M | $-4.99M | $82.00K | $7.90M | $2.21M | $-795.00K | $-602.00K | $-2.99M | $5.58M | $4.67M | $138.00K |
Income Before Tax | $-22.71M | $-17.78M | $-17.31M | $-16.01M | $-15.83M | $-25.90M | $-24.61M | $-13.66M | $-13.05M | $-13.20M | $-11.62M | $-13.84M | $-4.21M | $-4.67M | $-8.83M |
Income Before Tax Ratio | -1214.55% | -814.38% | -702.31% | -551.07% | -617.84% | -1517.16% | -1554.52% | -570.40% | -770.09% | -962.65% | -678.05% | -570.49% | -322.04% | -410.55% | -625.96% |
Income Tax Expense | $- | $- | $384.72K | $-1.64M | $2.21M | $-934.00K | $372.00K | $-3.57M | $-2.21M | $1.21M | $973.00K | $1.27M | $270.00K | $496.00K | $492.00K |
Net Income | $-22.71M | $-17.78M | $-17.31M | $-16.01M | $-15.83M | $-25.90M | $-24.98M | $-10.09M | $-10.84M | $-14.41M | $-12.59M | $-13.84M | $-4.21M | $-4.67M | $-8.83M |
Net Income Ratio | -1214.55% | -814.38% | -702.31% | -551.07% | -617.84% | -1517.16% | -1578.02% | -421.34% | -639.41% | -1051.13% | -734.85% | -570.49% | -322.04% | -410.55% | -625.96% |
EPS | $-0.11 | $-0.10 | $-0.11 | $-0.10 | $-0.12 | $-0.20 | $-0.20 | $-0.09 | $-0.09 | $-0.13 | $-0.11 | $-0.11 | $-0.04 | $-0.04 | $-0.08 |
EPS Diluted | $-0.11 | $-0.10 | $-0.11 | $-0.10 | $-0.12 | $-0.20 | $-0.20 | $-0.09 | $-0.09 | $-0.13 | $-0.11 | $-0.11 | $-0.04 | $-0.04 | $-0.08 |
Weighted Average Shares Outstanding | 201.59M | 172.14M | 161.31M | 158.87M | 133.22M | 127.34M | 123.14M | 113.34M | 116.26M | 109.74M | 109.74M | 125.38M | 109.74M | 109.74M | 109.74M |
Weighted Average Shares Outstanding Diluted | 201.59M | 172.14M | 161.31M | 158.87M | 133.22M | 127.34M | 123.14M | 113.34M | 116.26M | 109.74M | 109.74M | 125.38M | 109.74M | 109.74M | 109.74M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|
Cash and Cash Equivalents | $41.31M | $7.07M | $9.48M | $21.34M |
Short Term Investments | $- | $- | $- | $- |
Cash and Short Term Investments | $41.31M | $7.07M | $9.48M | $21.34M |
Net Receivables | $1.74M | $815.00K | $438.00K | $16.18M |
Inventory | $2.08M | $2.20M | $2.11M | $2.52M |
Other Current Assets | $1.92M | $3.85M | $7.12M | $1.24M |
Total Current Assets | $47.05M | $13.93M | $19.16M | $41.28M |
Property Plant Equipment Net | $10.77M | $11.43M | $11.83M | $5.84M |
Goodwill | $- | $- | $- | $- |
Intangible Assets | $179.00K | $244.00K | $272.00K | $148.00K |
Goodwill and Intangible Assets | $179.00K | $244.00K | $272.00K | $148.00K |
Long Term Investments | $1.17M | $1.17M | $1.17M | $5.00K |
Tax Assets | $- | $- | $- | $- |
Other Non-Current Assets | $189.00K | $183.00K | $184.00K | $182.00K |
Total Non-Current Assets | $12.31M | $13.02M | $13.45M | $6.18M |
Other Assets | $- | $- | $- | $- |
Total Assets | $59.36M | $26.95M | $32.61M | $47.46M |
Account Payables | $1.47M | $3.76M | $2.11M | $2.18M |
Short Term Debt | $1.77M | $3.82M | $1.95M | $1.90M |
Tax Payables | $- | $- | $- | $- |
Deferred Revenue | $2.67M | $1.78M | $2.69M | $4.71M |
Other Current Liabilities | $5.34M | $6.69M | $6.24M | $7.90M |
Total Current Liabilities | $11.25M | $15.85M | $10.29M | $11.97M |
Long Term Debt | $70.88M | $38.47M | $19.22M | $2.76M |
Deferred Revenue Non-Current | $79.00K | $9.00K | $54.00K | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- |
Other Non-Current Liabilities | $1.63M | $1.89M | $18.00K | $- |
Total Non-Current Liabilities | $72.59M | $17.27M | $19.30M | $2.76M |
Other Liabilities | $- | $- | $- | $- |
Total Liabilities | $83.84M | $33.12M | $29.59M | $14.73M |
Preferred Stock | $- | $- | $189.88M | $189.88M |
Common Stock | $16.00K | $11.00K | $2.61M | $2.49M |
Retained Earnings | $-483.06M | $-377.06M | $-325.27M | $-293.72M |
Accumulated Other Comprehensive Income Loss | $-10.52M | $-10.40M | $-10.44M | $-10.46M |
Other Total Stockholders Equity | $469.08M | $381.27M | $148.85M | $144.54M |
Total Stockholders Equity | $-24.48M | $-6.17M | $3.02M | $32.73M |
Total Equity | $-24.48M | $-6.17M | $3.02M | $32.73M |
Total Liabilities and Stockholders Equity | $59.36M | $26.95M | $32.61M | $47.46M |
Minority Interest | $- | $- | $- | $- |
Total Liabilities and Total Equity | $59.36M | $26.95M | $32.61M | $47.46M |
Total Investments | $1.17M | $1.17M | $1.17M | $5.00K |
Total Debt | $72.65M | $18.99M | $21.17M | $4.66M |
Net Debt | $31.34M | $11.93M | $11.69M | $-16.68M |
Balance Sheet Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $29.27M | $40.86M | $27.30M | $41.31M | $53.32M | $7.51M | $8.99M | $7.07M | $13.76M | $10.47M | $17.66M | $9.48M | $248.58K | $353.43K | $924.59K |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $42.67M |
Cash and Short Term Investments | $29.27M | $40.86M | $27.30M | $41.31M | $53.32M | $7.51M | $8.99M | $7.07M | $13.76M | $10.47M | $17.66M | $9.48M | $248.58K | $353.43K | $924.59K |
Net Receivables | $1.46M | $1.57M | $1.74M | $1.74M | $763.00K | $803.00K | $601.00K | $815.00K | $2.04M | $918.00K | $747.00K | $438.00K | $- | $- | $- |
Inventory | $1.90M | $2.13M | $2.08M | $2.08M | $2.24M | $2.33M | $2.24M | $2.20M | $2.53M | $2.15M | $2.05M | $2.11M | $- | $- | $- |
Other Current Assets | $2.45M | $2.35M | $2.57M | $1.42M | $1.87M | $2.20M | $3.08M | $3.85M | $7.94M | $9.65M | $7.36M | $7.12M | $257.67K | $340.44K | $396.86K |
Total Current Assets | $35.08M | $46.91M | $33.69M | $47.05M | $58.19M | $12.84M | $14.91M | $13.93M | $26.28M | $23.18M | $27.82M | $19.16M | $506.25K | $693.88K | $1.32M |
Property Plant Equipment Net | $11.06M | $10.79M | $10.79M | $10.77M | $10.44M | $10.51M | $10.97M | $11.43M | $10.60M | $10.89M | $11.34M | $11.83M | $- | $- | $- |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $436.00K | $408.00K | $302.00K | $179.00K | $195.00K | $205.00K | $228.00K | $244.00K | $262.00K | $262.00K | $266.00K | $272.00K | $- | $- | $- |
Goodwill and Intangible Assets | $436.00K | $408.00K | $302.00K | $179.00K | $195.00K | $205.00K | $228.00K | $244.00K | $262.00K | $262.00K | $266.00K | $272.00K | $- | $- | $- |
Long Term Investments | $2.57M | $3.46M | $3.60M | $1.17M | $1.20M | $1.20M | $1.20M | $1.17M | $- | $- | $300.23M | $1.17M | $300.15M | $300.12M | $300.12M |
Tax Assets | $- | $-3.46M | $- | $- | $-1.20M | $-1.20M | $-1.20M | $- | $- | $- | $-300.23M | $- | $- | $- | $- |
Other Non-Current Assets | $415.00K | $243.00K | $233.00K | $189.00K | $1.35M | $1.35M | $1.35M | $183.00K | $1.34M | $1.35M | $1.35M | $184.00K | $- | $- | $- |
Total Non-Current Assets | $14.48M | $14.90M | $14.92M | $12.31M | $11.98M | $12.07M | $12.55M | $13.02M | $12.21M | $12.50M | $12.96M | $13.45M | $300.15M | $300.12M | $300.12M |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $49.56M | $61.81M | $48.60M | $59.36M | $70.18M | $24.91M | $27.46M | $26.95M | $38.49M | $35.69M | $40.77M | $32.61M | $300.65M | $300.82M | $301.44M |
Account Payables | $696.00K | $1.17M | $1.04M | $1.47M | $1.54M | $4.11M | $5.61M | $3.76M | $3.16M | $2.48M | $3.05M | $2.11M | $- | $- | $- |
Short Term Debt | $17.23M | $35.62M | $3.27M | $3.15M | $31.50M | $17.58M | $2.69M | $3.82M | $4.14M | $22.96M | $16.98M | $1.95M | $- | $- | $- |
Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Revenue | $2.91M | $2.59M | $2.00M | $2.67M | $2.18M | $2.87M | $1.83M | $1.78M | $2.01M | $2.60M | $2.57M | $2.69M | $- | $- | $- |
Other Current Liabilities | $4.99M | $3.56M | $4.56M | $3.97M | $8.11M | $11.95M | $7.96M | $6.69M | $5.29M | $10.86M | $8.68M | $6.24M | $23.93M | $34.69M | $33.98M |
Total Current Liabilities | $25.83M | $42.94M | $10.86M | $11.25M | $43.33M | $33.64M | $18.08M | $15.85M | $14.58M | $36.30M | $28.71M | $10.29M | $23.93M | $34.69M | $33.98M |
Long Term Debt | $38.98M | $38.26M | $70.02M | $70.88M | $15.99M | $15.63M | $15.43M | $38.47M | $19.12M | $19.46M | $19.93M | $37.30M | $- | $- | $- |
Deferred Revenue Non-Current | $57.00K | $33.00K | $399.00K | $79.00K | $92.00K | $120.00K | $9.00K | $9.00K | $- | $20.00K | $- | $54.00K | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $6.98M | $7.03M | $-9.11M | $-8.47M | $- | $- | $- | $-12.90M | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $1.61M | $2.09M | $4.28M | $1.63M | $1.97M | $3.40M | $1.25M | $1.89M | $5.50M | $- | $- | $-18.01M | $- | $- | $- |
Total Non-Current Liabilities | $40.65M | $40.38M | $74.70M | $72.59M | $18.05M | $19.16M | $16.69M | $17.27M | $24.62M | $19.48M | $19.93M | $19.30M | $- | $- | $- |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $66.48M | $83.33M | $85.56M | $83.84M | $61.38M | $52.80M | $34.77M | $33.12M | $39.20M | $55.78M | $48.65M | $29.59M | $23.93M | $34.69M | $33.98M |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $189.88M | $189.88M | $189.88M | $- | $- | $189.88M |
Common Stock | $20.00K | $18.00K | $16.00K | $16.00K | $15.00K | $12.00K | $12.00K | $11.00K | $11.00K | $2.81M | $2.62M | $2.61M | $300.00M | $261.13M | $262.46M |
Retained Earnings | $-540.86M | $-518.15M | $-500.37M | $-483.06M | $-443.13M | $-427.30M | $-401.40M | $-377.06M | $-363.14M | $-350.08M | $-336.88M | $-325.27M | $-23.28M | $-13.34M | $-12.01M |
Accumulated Other Comprehensive Income Loss | $-10.60M | $-10.45M | $-10.47M | $-10.52M | $-10.47M | $-10.49M | $-10.42M | $-10.40M | $-10.43M | $-10.48M | $-10.51M | $-10.44M | $- | $- | $-157.15M |
Other Total Stockholders Equity | $534.53M | $507.07M | $473.87M | $469.08M | $462.38M | $409.88M | $404.50M | $381.27M | $372.84M | $147.78M | $147.02M | $170.23M | $- | $18.34M | $-15.72M |
Total Stockholders Equity | $-16.91M | $-21.51M | $-36.96M | $-24.48M | $8.80M | $-27.89M | $-7.31M | $-6.17M | $-710.00K | $-20.09M | $-7.88M | $3.02M | $276.72M | $266.13M | $267.46M |
Total Equity | $-16.91M | $-21.51M | $-36.96M | $-24.48M | $8.80M | $-27.89M | $-7.31M | $-6.17M | $-710.00K | $-20.09M | $-7.88M | $3.02M | $276.72M | $266.13M | $267.46M |
Total Liabilities and Stockholders Equity | $49.56M | $61.81M | $48.60M | $59.36M | $70.18M | $24.91M | $27.46M | $26.95M | $38.49M | $35.69M | $40.77M | $32.61M | $300.65M | $300.82M | $301.44M |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $49.56M | $61.81M | $48.60M | $59.36M | $70.18M | $24.91M | $27.46M | $26.95M | $38.49M | $35.69M | $40.77M | $32.61M | $300.65M | $300.82M | $301.44M |
Total Investments | $2.57M | $3.46M | $3.60M | $1.17M | $1.20M | $1.20M | $1.20M | $1.17M | $- | $- | $300.23M | $1.17M | $300.15M | $300.12M | $300.12M |
Total Debt | $54.63M | $72.41M | $71.84M | $72.65M | $46.00M | $33.22M | $16.21M | $18.99M | $23.27M | $42.38M | $36.91M | $21.17M | $- | $- | $- |
Net Debt | $25.36M | $31.55M | $44.53M | $31.34M | $-7.32M | $25.70M | $7.23M | $11.93M | $9.50M | $31.92M | $19.25M | $11.69M | $-248.58K | $-353.43K | $-924.59K |
Annual Cash Flow
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|
Net Income | $-82.72M | $-51.53M | $-31.55M | $-10.02M |
Depreciation and Amortization | $1.84M | $2.33M | $2.60M | $2.73M |
Deferred Income Tax | $- | $- | $-994.00K | $-11.30M |
Stock Based Compensation | $21.92M | $9.16M | $1.74M | $2.99M |
Change in Working Capital | $-2.70M | $3.02M | $-1.17M | $-7.09M |
Accounts Receivables | $-554.00K | $-337.00K | $163.00K | $8.00M |
Inventory | $-237.00K | $-148.00K | $182.00K | $-652.00K |
Accounts Payables | $-2.61M | $3.60M | $-379.00K | $1.28M |
Other Working Capital | $707.00K | $-90.00K | $-1.13M | $-15.72M |
Other Non Cash Items | $1.00M | $-8.22M | $-5.44M | $-6.59M |
Net Cash Provided by Operating Activities | $-60.65M | $-45.23M | $-34.80M | $-29.29M |
Investments in Property Plant and Equipment | $-583.00K | $-498.00K | $-2.00M | $-789.00K |
Acquisitions Net | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $-300.00M |
Sales Maturities of Investments | $- | $- | $- | $- |
Other Investing Activities | $-47.00K | $-75.00K | $-225.00K | $300.00M |
Net Cash Used for Investing Activities | $-630.00K | $-498.00K | $-2.00M | $-789.00K |
Debt Repayment | $26.75M | $-1.91M | $-319.00K | $- |
Common Stock Issued | $- | $40.00M | $85.00K | $5.00K |
Common Stock Repurchased | $-416.00K | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- |
Other Financing Activities | $68.89M | $5.17M | $25.23M | $43.14M |
Net Cash Used Provided by Financing Activities | $95.64M | $43.27M | $24.91M | $43.14M |
Effect of Forex Changes on Cash | $-115.00K | $41.00K | $34.00K | $-13.00K |
Net Change in Cash | $34.24M | $-2.42M | $-11.85M | $13.05M |
Cash at End of Period | $41.31M | $7.07M | $9.48M | $21.34M |
Cash at Beginning of Period | $7.07M | $9.48M | $21.34M | $8.28M |
Operating Cash Flow | $-60.65M | $-45.23M | $-34.80M | $-29.29M |
Capital Expenditure | $-630.00K | $-498.00K | $-2.00M | $-789.00K |
Free Cash Flow | $-61.28M | $-45.72M | $-36.80M | $-30.08M |
Cash Flow Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $-22.71M | $-17.78M | $-17.31M | $-16.01M | $-15.83M | $-25.90M | $-24.61M | $-13.66M | $-13.05M | $-13.20M | $-11.62M | $-13.84M | $-4.21M | $-4.67M | $-8.83M |
Depreciation and Amortization | $450.00K | $480.00K | $428.00K | $425.00K | $383.00K | $473.00K | $545.00K | $705.00K | $464.00K | $525.00K | $639.00K | $703.00K | $655.00K | $617.00K | $627.00K |
Deferred Income Tax | $- | $- | $- | $-5.57M | $-1.45M | $2.15M | $- | $- | $- | $- | $- | $-60.00K | $-1.20M | $106.00K | $157.00K |
Stock Based Compensation | $4.05M | $4.22M | $3.51M | $4.56M | $5.88M | $4.72M | $6.75M | $5.47M | $1.75M | $817.00K | $783.00K | $1.18M | $225.00K | $170.00K | $160.00K |
Change in Working Capital | $2.05M | $-466.00K | $1.36M | $-3.27M | $-4.30M | $983.00K | $3.89M | $4.89M | $30.00K | $-1.27M | $-635.00K | $975.00K | $6.85M | $-5.55M | $-3.44M |
Accounts Receivables | $113.00K | $51.00K | $-42.00K | $-561.00K | $47.00K | $-255.00K | $215.00K | $-17.00K | $185.00K | $-176.00K | $-329.00K | $497.00K | $-208.00K | $166.00K | $-292.00K |
Inventory | $-151.00K | $-128.00K | $-19.00K | $-2.00K | $-154.00K | $-22.00K | $-59.00K | $536.00K | $-383.00K | $-96.00K | $-205.00K | $211.00K | $-68.00K | $394.00K | $-355.00K |
Accounts Payables | $-320.00K | $36.00K | $-538.00K | $-347.00K | $-2.60M | $-1.52M | $1.86M | $2.55M | $942.00K | $35.00K | $72.00K | $702.00K | $683.00K | $-630.00K | $-1.13M |
Other Working Capital | $2.41M | $-425.00K | $1.96M | $-2.36M | $-1.59M | $2.78M | $1.88M | $1.83M | $-714.00K | $-1.03M | $-173.00K | $-435.00K | $6.45M | $-5.48M | $-1.66M |
Other Non Cash Items | $-1.92M | $-925.00K | $4.86M | $5.13M | $-1.55M | $2.10M | $-157.00K | $-8.36M | $-2.31M | $1.14M | $1.32M | $3.85M | $-9.68M | $208.00K | $177.00K |
Net Cash Provided by Operating Activities | $-18.07M | $-14.47M | $-12.12M | $-14.74M | $-16.87M | $-15.47M | $-13.57M | $-10.96M | $-12.77M | $-11.99M | $-9.51M | $-7.18M | $-7.35M | $-9.12M | $-11.15M |
Investments in Property Plant and Equipment | $-306.00K | $-545.00K | $-459.00K | $-454.00K | $-97.00K | $-3.00K | $-76.00K | $-182.00K | $-98.00K | $-74.00K | $-144.00K | $-292.00K | $-442.00K | $-526.00K | $-739.00K |
Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $-1.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $254.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $-63.00K | $-59.00K | $-1.00M | $-12.00K | $-15.00K | $-8.00K | $-12.00K | $-8.00K | $-24.00K | $-22.00K | $-21.00K | $-11.00K | $-18.00K | $-158.00K | $-38.00K |
Net Cash Used for Investing Activities | $-369.00K | $-604.00K | $-1.21M | $-454.00K | $-97.00K | $-3.00K | $-76.00K | $-182.00K | $-98.00K | $-74.00K | $-144.00K | $-292.00K | $-442.00K | $-526.00K | $-739.00K |
Debt Repayment | $-16.40M | $-370.00K | $- | $- | $16.09M | $13.40M | $-881.00K | $-1.80M | $-19.97M | $4.76M | $14.69M | $103.00K | $-24.00K | $- | $- |
Common Stock Issued | $23.49M | $29.38M | $8.00K | $-273.00K | $-15.41M | $15.14M | $546.00K | $39.86M | $40.84M | $134.00K | $7.00K | $- | $- | $- | $27.00K |
Common Stock Repurchased | $- | $- | $- | $491.00K | $- | $- | $- | $- | $- | $- | $- | $- | $-1.00K | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $-78.00K | $-403.00K | $-734.00K | $3.50M | $62.07M | $662.00K | $15.93M | $6.17M | $-1.84M | $134.00K | $3.18M | $8.82M | $2.89M | $1.20M | $11.90M |
Net Cash Used Provided by Financing Activities | $7.01M | $28.61M | $-726.00K | $3.23M | $62.75M | $14.06M | $15.59M | $4.37M | $16.13M | $4.89M | $17.87M | $8.92M | $2.86M | $1.20M | $11.93M |
Effect of Forex Changes on Cash | $-151.00K | $22.00K | $47.00K | $-45.00K | $15.00K | $-66.00K | $-19.00K | $72.00K | $34.00K | $-24.00K | $-41.00K | $-8.00K | $-220.00K | $8.00K | $254.00K |
Net Change in Cash | $-11.59M | $13.56M | $-14.00M | $-12.01M | $45.80M | $-1.47M | $1.92M | $-6.70M | $3.30M | $-7.20M | $8.18M | $1.44M | $-5.15M | $-8.44M | $294.00K |
Cash at End of Period | $29.27M | $40.86M | $27.30M | $41.31M | $53.32M | $7.51M | $8.99M | $7.07M | $13.76M | $10.47M | $17.66M | $9.48M | $8.04M | $13.19M | $21.63M |
Cash at Beginning of Period | $40.86M | $27.30M | $41.31M | $53.32M | $7.51M | $8.99M | $7.07M | $13.76M | $10.47M | $17.66M | $9.48M | $8.04M | $13.19M | $21.63M | $21.34M |
Operating Cash Flow | $-18.07M | $-14.47M | $-12.12M | $-14.74M | $-16.87M | $-15.47M | $-13.57M | $-10.96M | $-12.77M | $-11.99M | $-9.51M | $-7.18M | $-7.35M | $-9.12M | $-11.15M |
Capital Expenditure | $-306.00K | $-604.00K | $-459.00K | $-454.00K | $-97.00K | $-3.00K | $-76.00K | $-182.00K | $-98.00K | $-74.00K | $-144.00K | $-292.00K | $-442.00K | $-526.00K | $-739.00K |
Free Cash Flow | $-18.44M | $-15.07M | $-12.58M | $-15.19M | $-16.96M | $-15.47M | $-13.65M | $-11.14M | $-12.87M | $-12.06M | $-9.65M | $-7.48M | $-7.79M | $-9.64M | $-11.89M |
D-Wave Quantum Stock Forecast
Analyst ratings, price targets, and earnings estimates for QBTS.
QBTS Analyst Ratings
Strong Buy
Based on 5 analysts in the past 3 months
QBTS Stock 12 Month Forecast
$2.33
Based on 3 analysts in the last year
Recent Price Targets
Recommendation Trends
Analyst Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Latest Price Target Updates
Date | Analyst | Firm | Price Target | Price When Posted | Upside |
---|---|---|---|---|---|
Aug 13, 2024 | Suji Desilva | Roth Capital | $2.00 | $0.90 | 123.2% |
Apr 08, 2024 | Quinn Bolton | Needham | $2.50 | $1.88 | 33.0% |
Apr 01, 2024 | Richard Shannon | Craig-Hallum | $2.50 | $1.94 | 28.9% |
Aug 15, 2023 | David Williams | Williams Trading | $4.00 | $1.48 | 170.3% |
D-Wave Quantum Dividends
Explore D-Wave Quantum's dividend history, including dividend yield, payout ratio, and historical payments.
Peers: Computer Hardware
This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.
Company | Market Cap | Price | EPS | P/E Ratio | P/B Ratio |
---|---|---|---|---|---|
![]() Quantum Computing, Inc.
QUBT
|
$1.33B | $9.67 | $-0.41 | $-2.25 | $0.89 |
![]() IonQ, Inc.
IONQ
|
$8.99B | $41.54 | $-0.78 | $-15.91 | $5.18 |
![]() Quantum Corporation
QMCO
|
$116.06M | $20.05 | $-8.68 | $-1.28 | $-0.44 |
![]() Desktop Metal, Inc.
DM
|
$85.69M | $2.57 | $-10.03 | $-0.75 | $1.00 |
![]() Rigetti Computing, Inc.
RGTI
|
$3.28B | $13.55 | $-0.57 | $-1.73 | $1.19 |
![]() Super Micro Computer, Inc.
SMCI
|
$20.23B | $34.55 | $2.17 | $37.37 | $8.26 |
![]() Cricut, Inc.
CRCT
|
$1.19B | $5.55 | $0.25 | $26.65 | $2.67 |
![]() Stratasys Ltd.
SSYS
|
$905.15M | $12.85 | $-1.79 | $-7.97 | $1.11 |
![]() Nano Dimension Ltd.
NNDM
|
$583.17M | $2.66 | $-0.22 | $-10.91 | $0.59 |
![]() Velo3D, Inc.
VLD
|
$11.04M | $1.28 | $-23.97 | $-0.58 | $1.15 |
![]() Sarcos Technology and Robotics Corporation
STRC
|
$63.66M | $2.46 | $0.00 | $0.00 | $14737.74 |
![]() Red Cat Holdings, Inc.
RCAT
|
$850.51M | $10.61 | $-0.40 | $-3.82 | $2.11 |
Related Metrics
Explore detailed financial metrics and analysis for QBTS.