Dr. Reddy's Laboratories (RDY) Financial Statements

Price: $13.79
Market Cap: $11.49B
Avg Volume: 2.16M
Country: IN
Industry: Drug Manufacturers - Specialty & Generic
Sector: Healthcare
Beta: 0.481
52W Range: $12.26-16.892
Website: Dr. Reddy's Laboratories

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Dr. Reddy's Laboratories.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$280.00B$280.00B$210.00B$210.00B$140.00B$140.00B$70.00B$70.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$120.00B$120.00B$90.00B$90.00B$60.00B$60.00B$30.00B$30.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Revenue $279.16B $245.88B $214.39B $189.72B $174.60B $153.85B $142.03B $140.81B $154.71B $148.19B
Cost of Revenue $115.56B $42.91B $100.55B $86.64B $80.59B $70.42B $65.72B $62.45B $62.43B $62.79B
Gross Profit $163.61B $202.97B $113.84B $103.08B $94.01B $83.43B $76.30B $78.36B $92.28B $85.40B
Gross Profit Ratio 58.61% 82.55% 53.10% 54.33% 53.84% 54.23% 53.72% 55.65% 59.65% 57.63%
Research and Development Expenses $22.87B $19.38B $17.48B $16.54B $15.41B $15.61B $18.27B $19.55B $17.83B $17.45B
General and Administrative Expenses $- $46.47B $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $- $59.47B $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $77.20B $105.93B $62.08B $54.56B $50.13B $48.89B $46.91B $46.37B $45.70B $42.59B
Other Expenses $-4.20B $-7.70B $-2.76B $-982.00M $-4.29B $-691.00M $-843.00M $-1.15B $-986.00M $-1.06B
Operating Expenses $95.88B $117.61B $76.80B $70.12B $61.25B $62.54B $64.39B $64.86B $62.66B $59.12B
Cost and Expenses $211.44B $160.52B $177.35B $156.76B $141.84B $132.96B $130.11B $127.31B $125.09B $121.90B
Interest Income $2.28B $1.18B $3.08B $2.62B $888.00M $2.28B $540.00M $558.00M $1.40B $1.06B
Interest Expense $1.71B $1.43B $958.00M $970.00M $983.00M $1.16B $788.00M $634.00M $826.00M $1.09B
Depreciation and Amortization $14.84B $12.64B $11.82B $12.80B $12.47B $12.19B $11.71B $11.28B $10.25B $8.10B
EBITDA $88.42B $74.43B $47.74B $45.71B $41.78B $31.86B $23.73B $24.55B $40.17B $35.16B
EBITDA Ratio 31.67% 30.27% 22.27% 24.09% 23.93% 20.71% 16.71% 17.43% 25.97% 23.73%
Operating Income $67.73B $96.28B $40.82B $36.06B $37.05B $20.89B $11.92B $13.50B $29.62B $26.29B
Operating Income Ratio 24.26% 39.16% 19.04% 19.01% 21.22% 13.58% 8.39% 9.59% 19.15% 17.74%
Total Other Income Expenses Net $4.14B $3.34B $2.82B $4.04B $2.04B $1.55B $2.42B $1.16B $-2.48B $1.88B
Income Before Tax $71.87B $60.48B $32.30B $28.32B $18.03B $22.44B $14.34B $14.65B $27.14B $28.16B
Income Before Tax Ratio 25.74% 24.60% 15.06% 14.93% 10.33% 14.59% 10.10% 10.41% 17.54% 19.00%
Income Tax Expense $16.19B $15.41B $8.73B $9.18B $-1.47B $3.65B $4.54B $2.61B $7.13B $5.98B
Net Income $55.68B $45.07B $23.57B $17.24B $19.50B $18.80B $9.81B $12.04B $20.01B $22.18B
Net Income Ratio 19.95% 18.33% 10.99% 9.09% 11.17% 12.22% 6.90% 8.55% 12.94% 14.97%
EPS $66.80 $54.29 $28.42 $20.79 $23.53 $22.66 $11.83 $14.45 $23.47 $26.04
EPS Diluted $66.80 $54.17 $28.34 $20.73 $23.48 $22.62 $11.80 $14.42 $23.40 $25.95
Weighted Average Shares Outstanding 833.54M 830.17M 829.41M 829.22M 828.79M 829.58M 829.23M 833.24M 852.74M 851.57M
Weighted Average Shares Outstanding Diluted 833.54M 831.91M 831.69M 831.58M 830.41M 830.98M 830.93M 834.99M 855.36M 854.67M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$400.00B$400.00B$300.00B$300.00B$200.00B$200.00B$100.00B$100.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$350.00B$350.00B$280.00B$280.00B$210.00B$210.00B$140.00B$140.00B$70.00B$70.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Cash and Cash Equivalents $7.11B $5.78B $14.85B $14.83B $2.05B $2.23B $2.64B $18.14B $39.95B $39.65B
Short Term Investments $74.36B $60.97B $29.51B $19.74B $23.69B $22.53B $18.33B $14.27B $35.03B $34.26B
Cash and Short Term Investments $81.47B $66.75B $44.37B $34.57B $25.74B $24.76B $20.97B $18.14B $39.95B $39.65B
Net Receivables $80.30B $72.48B $66.76B $49.64B $50.28B $39.87B $40.62B $38.06B $41.31B $40.76B
Inventory $63.55B $48.67B $50.88B $45.41B $35.07B $33.58B $29.09B $28.53B $25.58B $25.53B
Other Current Assets $22.73B $21.30B $19.84B $18.62B $19.29B $16.30B $18.97B $15.64B $12.85B $13.90B
Total Current Assets $248.05B $204.25B $181.11B $148.25B $130.37B $114.50B $109.64B $100.38B $119.69B $119.84B
Property Plant Equipment Net $76.89B $56.54B $62.17B $57.11B $52.33B $54.09B $57.87B $57.16B $53.96B $48.09B
Goodwill $4.25B $5.47B $4.42B $4.57B $3.99B $3.90B $3.94B $3.75B $3.85B $3.38B
Intangible Assets $36.95B $30.72B $27.25B $35.65B $27.66B $44.37B $44.66B $44.92B $20.80B $13.05B
Goodwill and Intangible Assets $41.20B $36.20B $31.66B $40.22B $31.65B $48.27B $48.61B $48.68B $24.64B $16.43B
Long Term Investments $5.25B $6.09B $7.99B $8.33B $3.09B $3.34B $4.65B $6.84B $3.30B $3.85B
Tax Assets $- $7.05B $12.78B $10.63B $12.21B $4.17B $3.63B $5.58B $5.00B $5.79B
Other Non-Current Assets $16.12B $12.71B $948.00M $952.00M $2.58B $1.06B $1.20B $1.19B $1.06B $762.00M
Total Non-Current Assets $139.47B $118.60B $115.55B $117.24B $101.87B $110.93B $115.96B $119.45B $87.96B $74.92B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $387.52B $322.85B $296.65B $265.49B $232.24B $225.43B $225.60B $219.82B $207.65B $194.76B
Account Payables $21.55B $17.86B $15.97B $12.70B $10.74B $10.30B $9.21B $- $- $-
Short Term Debt $14.03B $12.19B $28.10B $24.01B $20.80B $16.38B $25.62B $43.74B $22.83B $28.91B
Tax Payables $2.34B $2.14B $5.44B $1.39B $573.00M $181.00M $1.53B $1.48B $2.58B $2.51B
Deferred Revenue $- $1.98B $2.58B $2.03B $1.91B $1.35B $982.00M $819.00M $659.00M $1.06B
Other Current Liabilities $58.12B $53.53B $48.33B $45.30B $40.70B $32.84B $33.33B $39.78B $39.24B $32.58B
Total Current Liabilities $96.04B $85.72B $97.84B $81.47B $72.81B $59.70B $69.69B $85.00B $64.65B $63.99B
Long Term Debt $5.99B $1.28B $5.75B $6.30B $1.30B $22.00B $25.09B $5.45B $10.69B $15.08B
Deferred Revenue Non-Current $- $1.55B $1.60B $1.53B $1.96B $2.00B $2.70B $3.17B $1.53B $2.11B
Deferred Tax Liabilities Non-Current $- $760.00M $60.00M $338.00M $275.00M $610.00M $730.00M $1.20B $767.00M $1.78B
Other Non-Current Liabilities $4.94B $2.99B $2.54B $2.40B $3.13B $3.53B $4.36B $5.33B $3.98B $4.38B
Total Non-Current Liabilities $10.93B $4.27B $8.29B $9.04B $4.44B $25.53B $29.45B $10.78B $14.67B $19.46B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $106.97B $89.99B $106.13B $90.51B $77.25B $85.23B $99.14B $95.78B $79.31B $83.46B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $834.00M $833.00M $832.00M $832.00M $831.00M $830.00M $830.00M $829.00M $853.00M $852.00M
Retained Earnings $265.26B $215.59B $175.71B $157.93B $144.25B $128.65B $113.86B $108.22B $99.55B $83.64B
Accumulated Other Comprehensive Income Loss $4.03B $1.27B $1.06B $1.33B $2.42B $3.04B $3.98B $7.80B $5.33B $4.63B
Other Total Stockholders Equity $10.43B $10.29B $8.43B $8.25B $7.49B $7.68B $7.79B $7.19B $22.60B $22.18B
Total Stockholders Equity $280.55B $232.86B $190.53B $174.98B $154.99B $140.20B $126.46B $124.04B $128.34B $111.30B
Total Equity $280.55B $232.86B $190.53B $174.98B $154.99B $140.20B $126.46B $124.04B $128.34B $111.30B
Total Liabilities and Stockholders Equity $387.52B $322.85B $296.65B $265.49B $232.24B $225.43B $225.60B $219.82B $207.65B $194.76B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $387.52B $322.85B $296.65B $265.49B $232.24B $225.43B $225.60B $219.82B $207.65B $194.76B
Total Investments $79.62B $67.06B $37.50B $28.08B $26.78B $25.87B $22.98B $21.11B $38.33B $38.11B
Total Debt $20.02B $13.47B $33.84B $30.31B $22.10B $38.38B $50.71B $49.19B $33.51B $43.13B
Net Debt $12.91B $7.69B $18.99B $15.48B $20.05B $36.15B $48.08B $31.05B $-6.44B $3.47B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$60.00B$60.00B$30.00B$30.00B$0.00$0.00-$30.00B-$30.00B-$60.00B-$60.00B201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$0.00$0.00-$7.00B-$7.00B-$14.00B-$14.00B-$21.00B-$21.00B-$28.00B-$28.00B201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Net Income $55.68B $60.48B $23.57B $19.15B $19.50B $18.80B $9.81B $12.04B $20.01B $22.18B
Depreciation and Amortization $14.84B $12.50B $11.82B $12.80B $12.47B $12.19B $11.71B $11.28B $10.25B $8.10B
Deferred Income Tax $16.19B $15.30B $8.73B $9.18B $-1.47B $3.65B $4.54B $2.61B $7.13B $5.98B
Stock Based Compensation $821.00M $397.00M $592.00M $584.00M $521.00M $389.00M $454.00M $398.00M $471.00M $498.00M
Change in Working Capital $-20.18B $-7.86B $-13.91B $-8.29B $-7.54B $-5.77B $-8.96B $-5.35B $-188.00M $-15.04B
Accounts Receivables $-8.05B $-5.75B $-17.01B $2.08B $-12.45B $1.80B $-2.10B $3.04B $833.00M $-10.90B
Inventory $-18.45B $-2.65B $-5.33B $-9.88B $-1.49B $-8.50B $-3.23B $-6.33B $-2.52B $-5.45B
Accounts Payables $- $5.75B $17.01B $-2.08B $12.45B $-1.80B $- $- $- $-
Other Working Capital $6.32B $-5.20B $-8.59B $1.59B $-6.05B $2.73B $-5.73B $975.00M $2.33B $-9.59B
Other Non Cash Items $-21.92B $-21.96B $-2.69B $2.29B $6.35B $-547.00M $488.00M $535.00M $3.57B $3.31B
Net Cash Provided by Operating Activities $45.43B $58.87B $28.11B $35.70B $29.84B $28.70B $18.03B $21.51B $41.25B $25.03B
Investments in Property Plant and Equipment $-16.40B $-18.86B $-19.05B $-12.56B $-6.12B $-7.49B $-11.04B $-40.98B $-14.88B $-15.33B
Acquisitions Net $-12.00M $- $-326.00M $-15.51B $1.27B $536.00M $1.75B $-103.00M $-7.94B $-276.00M
Purchases of Investments $-145.49B $-136.17B $-88.97B $-75.42B $-111.92B $-78.57B $-68.43B $-49.65B $-68.25B $-53.47B
Sales Maturities of Investments $129.78B $112.81B $77.77B $79.53B $111.70B $76.29B $64.04B $71.59B $69.27B $45.18B
Other Investing Activities $-8.16B $859.00M $4.19B $1.30B $137.00M $1.51B $-1.20B $672.00M $1.37B $989.00M
Net Cash Used for Investing Activities $-40.28B $-41.37B $-26.39B $-22.66B $-4.92B $-7.73B $-14.88B $-18.47B $-20.42B $-22.90B
Debt Repayment $-1.15B $-1.01B $2.73B $-697.00M $-19.16B $-15.18B $882.00M $-5.22B $-11.98B $-3.72B
Common Stock Issued $805.00M $368.00M $334.00M $269.00M $4.00M $- $1.00M $1.00M $1.00M $206.00M
Common Stock Repurchased $- $- $- $-1.19B $-474.00M $-535.00M $- $-15.69B $- $-
Dividends Paid $-6.65B $-4.98B $-4.15B $-4.15B $-3.92B $-4.00B $-3.99B $-3.39B $-4.11B $-3.07B
Other Financing Activities $3.23B $-21.23B $-1.34B $5.47B $-2.21B $-1.61B $-1.33B $20.61B $-1.61B $3.19B
Net Cash Used Provided by Financing Activities $-3.76B $-26.86B $-2.42B $-298.00M $-25.16B $-21.33B $-4.44B $-3.69B $-17.00B $-4.12B
Effect of Forex Changes on Cash $-59.00M $286.00M $733.00M $113.00M $-25.00M $35.00M $57.00M $-492.00M $-4.30B $-1.07B
Net Change in Cash $1.33B $-9.07B $32.00M $12.86B $-266.00M $-314.00M $-1.24B $-1.14B $-473.00M $-3.06B
Cash at End of Period $7.11B $5.78B $14.85B $14.82B $1.96B $2.23B $2.54B $3.78B $4.92B $5.39B
Cash at Beginning of Period $5.78B $14.85B $14.82B $1.96B $2.23B $2.54B $3.78B $4.92B $5.39B $8.45B
Operating Cash Flow $45.43B $58.87B $28.11B $35.70B $29.84B $28.70B $18.03B $21.51B $41.25B $25.03B
Capital Expenditure $-27.43B $-18.86B $-19.05B $-12.56B $-6.12B $-7.49B $-11.04B $-40.98B $-14.88B $-15.33B
Free Cash Flow $18.00B $40.01B $9.06B $23.14B $23.73B $21.21B $6.99B $-19.47B $26.37B $9.71B