Renault SA (RNO.PA) Financial Statements

Price: $49
Market Cap: $14.21B
Avg Volume: 1.02M
Country: FR
Industry: Auto - Manufacturers
Sector: Consumer Cyclical
Beta: 1.577
52W Range: $35.59-54.54
Website: Renault SA

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Renault SA.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$60.00B$60.00B$50.00B$50.00B$40.00B$40.00B$30.00B$30.00B$20.00B$20.00B$10.00B$10.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$10.00B$10.00B$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $56.23B $52.38B $46.39B $41.66B $43.47B $55.54B $57.42B $58.77B $51.24B $45.33B
Cost of Revenue $44.55B $41.48B $38.12B $34.79B $37.47B $45.61B $45.40B $46.46B $40.25B $36.09B
Gross Profit $11.69B $10.90B $8.27B $6.87B $6.01B $9.93B $12.02B $12.31B $10.99B $9.23B
Gross Profit Ratio 20.78% 20.81% 17.83% 16.50% 13.82% 17.87% 20.93% 20.94% 21.45% 20.37%
Research and Development Expenses $2.27B $2.14B $1.15B $1.24B $1.36B $1.71B $2.60B $2.59B $1.63B $1.34B
General and Administrative Expenses $- $4.70B $4.52B $4.47B $4.99B $5.55B $5.79B $5.85B $5.33B $4.82B
Selling and Marketing Expenses $- $- $4.53B $4.47B $4.99B $5.55B $5.79B $5.85B $5.33B $4.82B
Selling General and Administrative Expenses $5.24B $4.70B $4.53B $4.47B $4.99B $5.55B $5.82B $5.87B $5.37B $4.85B
Other Expenses $1.60B $1.63B $- $- $- $- $- $- $- $-
Operating Expenses $9.11B $8.20B $5.67B $5.72B $6.34B $7.26B $7.61B $5.78B $6.11B $5.68B
Cost and Expenses $53.66B $49.89B $43.80B $40.51B $43.81B $52.88B $53.02B $52.24B $46.36B $41.78B
Interest Income $- $414.00M $168.00M $46.00M $18.00M $75.00M $230.00M $314.00M $284.00M $225.00M
Interest Expense $- $368.00M $349.00M $301.00M $355.00M $386.00M $373.00M $441.00M $385.00M $387.00M
Depreciation and Amortization $1.75B $3.19B $5.54B $3.90B $3.99B $3.57B $2.97B $3.05B $2.77B $1.97B
EBITDA $5.93B $6.39B $7.59B $4.80B $3.65B $5.62B $5.97B $6.90B $6.11B $4.31B
EBITDA Ratio 10.54% 12.21% 17.54% 12.12% 8.40% 11.21% 10.05% 10.24% 10.30% 9.51%
Operating Income $2.58B $2.48B $2.60B $1.15B $-337.00M $2.66B $3.60B $3.84B $3.26B $2.34B
Operating Income Ratio 4.58% 4.74% 5.59% 2.77% -0.78% 4.79% 6.27% 6.54% 6.36% 5.16%
Total Other Income Expenses Net $-1.04B $353.00M $-467.00M $-548.00M $-2.14B $-442.00M $571.00M $2.37B $1.34B $986.00M
Income Before Tax $1.54B $2.84B $1.73B $605.00M $-2.48B $1.66B $4.17B $6.21B $4.60B $3.33B
Income Before Tax Ratio 2.74% 5.42% 3.73% 1.45% -5.71% 2.99% 7.27% 10.57% 8.97% 7.34%
Income Tax Expense $647.00M $523.00M $533.00M $571.00M $420.00M $1.45B $723.00M $906.00M $1.05B $366.00M
Net Income $752.00M $2.20B $-338.00M $888.00M $-8.01B $-141.00M $3.30B $5.21B $3.42B $2.82B
Net Income Ratio 1.34% 4.20% -0.73% 2.13% -18.42% -0.25% 5.75% 8.87% 6.67% 6.23%
EPS $2.72 $8.11 $-1.24 $3.26 $-29.51 $-0.52 $12.24 $19.23 $12.57 $10.35
EPS Diluted $2.72 $7.99 $-1.24 $3.24 $-29.51 $-0.52 $12.13 $19.04 $12.46 $10.29
Weighted Average Shares Outstanding 276.47M 271.01M 272.10M 272.10M 271.35M 271.64M 269.85M 271.08M 271.97M 272.71M
Weighted Average Shares Outstanding Diluted 276.88M 275.14M 272.10M 273.87M 271.35M 271.64M 272.22M 273.75M 274.33M 274.31M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$150.00B$150.00B$120.00B$120.00B$90.00B$90.00B$60.00B$60.00B$30.00B$30.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$45.00B$45.00B$36.00B$36.00B$27.00B$27.00B$18.00B$18.00B$9.00B$9.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $22.54B $19.70B $21.77B $21.93B $21.70B $14.98B $14.78B $14.06B $13.85B $14.13B
Short Term Investments $533.00M $500.00M $587.00M $893.00M $426.00M $1.38B $921.00M $1.18B $952.00M $614.00M
Cash and Short Term Investments $23.07B $20.20B $22.36B $22.82B $22.12B $16.36B $15.70B $15.24B $14.80B $15.23B
Net Receivables $990.00M $825.00M $48.55B $43.55B $25.09B $28.58B $26.64B $25.97B $23.90B $20.08B
Inventory $5.43B $4.92B $5.21B $4.79B $5.64B $5.78B $5.84B $6.28B $5.81B $4.13B
Other Current Assets $60.96B $60.39B $5.63B $1.16B $1.33B $859.00M $48.40B $45.94B $40.87B $34.14B
Total Current Assets $90.45B $86.33B $81.76B $72.33B $54.18B $51.58B $69.97B $67.51B $61.49B $53.02B
Property Plant Equipment Net $13.86B $12.25B $11.71B $16.17B $17.14B $16.90B $14.30B $13.58B $12.99B $11.17B
Goodwill $487.00M $262.00M $273.00M $1.02B $916.00M $1.13B $996.00M $1.11B $1.19B $210.00M
Intangible Assets $565.00M $4.36B $4.70B $6.40B $6.35B $6.95B $324.00M $409.00M $437.00M $194.00M
Goodwill and Intangible Assets $1.05B $4.63B $4.97B $7.42B $7.26B $8.08B $1.32B $1.52B $1.63B $404.00M
Long Term Investments $17.01B $16.53B $18.90B $17.67B $36.90B $45.21B $22.33B $21.11B $20.28B $20.74B
Tax Assets $- $670.00M $593.00M $550.00M $651.00M $1.02B $952.00M $927.00M $1.22B $881.00M
Other Non-Current Assets $6.99B $1.50B $387.00M $-394.00M $-391.00M $-613.00M $-952.00M $-927.00M $-1.22B $-881.00M
Total Non-Current Assets $38.91B $35.58B $36.56B $41.41B $61.55B $70.59B $37.95B $36.22B $34.90B $32.31B
Other Assets $- $- $- $- $- $- $7.07B $6.17B $6.07B $5.27B
Total Assets $129.37B $121.91B $118.32B $113.74B $115.74B $122.17B $115.00B $109.90B $102.45B $90.61B
Account Payables $9.81B $7.96B $8.40B $7.97B $8.28B $9.58B $9.51B $9.90B $9.53B $8.29B
Short Term Debt $3.99B $56.62B $53.71B $48.23B $51.59B $50.36B $46.96B $45.02B $40.79B $34.51B
Tax Payables $- $379.00M $333.00M $266.00M $221.00M $223.00M $1.47B $1.52B $1.64B $219.00M
Deferred Revenue $- $897.00M $1.30B $1.46B $1.62B $1.72B $1.57B $1.31B $1.02B $879.00M
Other Current Liabilities $72.75B $12.97B $10.60B $10.81B $11.20B $11.82B $9.93B $9.80B $9.78B $9.27B
Total Current Liabilities $86.55B $77.93B $73.05B $67.28B $71.29B $71.99B $67.86B $66.24B $61.75B $52.29B
Long Term Debt $5.59B $8.46B $10.31B $13.23B $12.91B $8.33B $6.21B $5.12B $4.86B $5.64B
Deferred Revenue Non-Current $- $742.00M $1.13B $1.21B $1.40B $1.43B $1.34B $1.31B $1.19B $989.00M
Deferred Tax Liabilities Non-Current $- $917.00M $1.02B $1.01B $922.00M $1.04B $135.00M $180.00M $124.00M $122.00M
Other Non-Current Liabilities $6.13B $3.23B $3.02B $3.11B $3.88B $4.05B $3.37B $3.36B $3.60B $3.09B
Total Non-Current Liabilities $11.71B $13.35B $15.73B $18.56B $19.11B $14.85B $6.12B $5.02B $4.93B $5.70B
Other Liabilities $- $- $- $- $- $- $4.93B $4.95B $4.84B $4.15B
Total Liabilities $98.26B $91.28B $88.78B $85.85B $90.40B $86.84B $78.91B $76.22B $71.53B $62.13B
Preferred Stock $- $- $- $- $6.88B $- $- $- $- $-
Common Stock $1.13B $1.13B $1.13B $1.13B $1.13B $1.13B $1.13B $1.13B $1.13B $1.13B
Retained Earnings $752.00M $2.20B $-338.00M $888.00M $-8.01B $-141.00M $3.30B $5.21B $3.42B $2.82B
Accumulated Other Comprehensive Income Loss $24.93B $22.85B $24.09B $22.64B $20.14B $30.00B $31.03B $28.97B $26.15B $4.68B
Other Total Stockholders Equity $3.50B $3.57B $3.58B $3.55B $3.50B $3.44B $3.38B $3.29B $3.46B $3.56B
Total Stockholders Equity $30.31B $29.75B $28.80B $27.32B $24.77B $34.56B $35.49B $33.38B $30.74B $27.99B
Total Equity $31.10B $30.63B $29.54B $27.89B $25.34B $35.33B $36.09B $33.68B $30.92B $28.47B
Total Liabilities and Stockholders Equity $129.37B $121.91B $118.32B $113.74B $115.74B $122.17B $115.00B $109.90B $102.45B $90.61B
Minority Interest $793.00M $882.00M $741.00M $574.00M $566.00M $767.00M $599.00M $294.00M $181.00M $482.00M
Total Liabilities and Total Equity $129.37B $121.91B $118.32B $113.74B $115.74B $122.17B $115.00B $109.90B $102.45B $90.61B
Total Investments $17.54B $17.61B $19.49B $18.56B $37.32B $46.59B $23.25B $22.30B $21.23B $21.35B
Total Debt $9.57B $65.08B $64.34B $61.96B $64.89B $59.04B $53.17B $50.31B $45.02B $40.06B
Net Debt $-12.97B $45.39B $42.57B $40.03B $43.20B $44.06B $38.39B $36.25B $31.17B $25.92B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$9.00B$9.00B$6.00B$6.00B$3.00B$3.00B$0.00$0.00-$3.00B-$3.00B-$6.00B-$6.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B-$4.00B-$4.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $752.00M $2.20B $1.98B $470.00M $-8.01B $-141.00M $3.30B $5.21B $3.42B $2.82B
Depreciation and Amortization $2.88B $3.19B $5.54B $3.90B $3.99B $3.57B $2.17B $2.17B $2.02B $1.97B
Deferred Income Tax $- $- $-28.00M $134.00M $114.00M $828.00M $33.00M $272.00M $327.00M $-161.00M
Stock Based Compensation $98.00M $76.00M $65.00M $31.00M $46.00M $89.00M $97.00M $77.00M $65.00M $42.00M
Change in Working Capital $-595.00M $-71.00M $404.00M $-307.00M $-1.19B $1.21B $523.00M $-613.00M $-1.75B $-1.16B
Accounts Receivables $218.00M $71.00M $-283.00M $125.00M $338.00M $390.00M $283.00M $78.00M $-513.00M $-348.00M
Inventory $-698.00M $266.00M $-1.37B $920.00M $-112.00M $165.00M $240.00M $-691.00M $-1.23B $-813.00M
Accounts Payables $- $62.00M $1.75B $-556.00M $-908.00M $-161.00M $-240.00M $591.00M $894.00M $1.22B
Other Working Capital $-115.00M $-470.00M $303.00M $-796.00M $-510.00M $820.00M $240.00M $-591.00M $-894.00M $-1.22B
Other Non Cash Items $4.03B $-929.00M $-4.35B $-1.81B $10.81B $43.00M $160.00M $-1.42B $301.00M $2.52B
Net Cash Provided by Operating Activities $7.16B $4.46B $3.61B $2.41B $5.75B $5.60B $6.29B $5.70B $4.39B $6.04B
Investments in Property Plant and Equipment $-3.05B $-2.95B $-2.68B $-2.69B $-4.21B $-5.12B $-2.64B $-2.42B $-2.22B $-1.96B
Acquisitions Net $-211.00M $408.00M $426.00M $462.00M $197.00M $28.00M $-94.00M $45.00M $-137.00M $38.00M
Purchases of Investments $- $-128.00M $-132.00M $-129.00M $-275.00M $-157.00M $-365.00M $-154.00M $-48.00M $-324.00M
Sales Maturities of Investments $- $815.00M $47.00M $1.18B $57.00M $36.00M $8.00M $1.00M $1.33B $13.00M
Other Investing Activities $1.23B $-380.00M $-897.00M $-447.00M $57.00M $97.00M $-1.57B $-1.10B $-833.00M $-814.00M
Net Cash Used for Investing Activities $-2.04B $-2.23B $-3.24B $-1.62B $-4.23B $-5.12B $-4.66B $-3.63B $-1.91B $-3.05B
Debt Repayment $-2.44B $-1.17B $1.82B $1.41B $410.00M $983.00M $440.00M $125.00M $-894.00M $-870.00M
Common Stock Issued $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-159.00M $-175.00M $-60.00M $-36.00M $-44.00M $-36.00M $-41.00M $-226.00M $-102.00M $-102.00M
Dividends Paid $-536.00M $-73.00M $- $- $- $-1.03B $-1.03B $-916.00M $-701.00M $-555.00M
Other Financing Activities $-94.00M $-1.66B $-2.29B $-2.00B $5.23B $-155.00M $-325.00M $-690.00M $-1.15B $475.00M
Net Cash Used Provided by Financing Activities $-3.23B $-3.08B $-532.00M $-629.00M $5.59B $-243.00M $-953.00M $-1.71B $-2.85B $-1.05B
Effect of Forex Changes on Cash $-27.00M $-255.00M $28.00M $88.00M $-404.00M $-34.00M $50.00M $-159.00M $83.00M $-298.00M
Net Change in Cash $1.86B $-1.10B $-154.00M $231.00M $6.71B $205.00M $720.00M $204.00M $-280.00M $1.64B
Cash at End of Period $22.54B $20.68B $21.77B $21.93B $21.70B $14.98B $14.78B $14.06B $13.85B $14.13B
Cash at Beginning of Period $20.68B $21.77B $21.93B $21.70B $14.98B $14.78B $14.06B $13.85B $14.13B $12.50B
Operating Cash Flow $7.16B $4.46B $3.61B $2.41B $5.75B $5.60B $6.29B $5.70B $4.39B $6.04B
Capital Expenditure $-3.05B $-3.06B $-2.68B $-2.69B $-4.21B $-5.12B $-2.64B $-2.42B $-2.22B $-1.96B
Free Cash Flow $4.11B $1.40B $929.00M $-277.00M $1.54B $478.00M $3.65B $3.28B $2.17B $4.07B