J Sainsbury plc (SBRY.L) Financial Statements

Price: $237.2
Market Cap: $5.48B
Avg Volume: 7.01M
Country: GB
Industry: Grocery Stores
Sector: Consumer Defensive
Beta: 0.861
52W Range: $226-301.4
Website: J Sainsbury plc

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of J Sainsbury plc.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$40.00B$40.00B$32.00B$32.00B$24.00B$24.00B$16.00B$16.00B$8.00B$8.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$2.00B$2.00B$1.50B$1.50B$1.00B$1.00B$500.00M$500.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown February 29, 2024 February 28, 2023 February 28, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Revenue $32.70B $31.49B $29.89B $29.05B $28.99B $29.01B $28.46B $26.22B $23.51B $23.77B
Cost of Revenue $30.36B $29.17B $27.69B $27.01B $26.80B $26.71B $26.57B $24.59B $22.05B $22.57B
Gross Profit $2.34B $2.32B $2.21B $2.04B $2.19B $2.30B $1.88B $1.63B $1.46B $1.21B
Gross Profit Ratio 7.14% 7.38% 7.38% 7.03% 7.57% 7.93% 6.61% 6.23% 6.19% 5.08%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $1.86B $1.48B $1.35B $1.48B $1.34B $1.34B $1.41B $1.19B $838.00M $1.11B
Selling and Marketing Expenses $- $-156.00M $-128.00M $-129.00M $-208.00M $8.00M $26.00M $16.00M $22.00M $31.00M
Selling General and Administrative Expenses $1.86B $1.32B $1.22B $1.35B $1.14B $1.35B $1.44B $1.20B $860.00M $1.15B
Other Expenses $-58.00M $- $- $- $2.00M $- $- $- $- $-
Operating Expenses $1.80B $1.32B $1.22B $1.35B $1.14B $1.69B $1.37B $1.03B $802.00M $1.17B
Cost and Expenses $32.12B $30.49B $28.91B $28.36B $27.94B $28.40B $27.95B $25.62B $22.85B $23.74B
Interest Income $81.00M $18.00M $3.00M $3.00M $4.00M $405.00M $100.00M $102.00M $106.00M $107.00M
Interest Expense $335.00M $310.00M $323.00M $355.00M $394.00M $425.00M $116.00M $121.00M $127.00M $154.00M
Depreciation and Amortization $1.18B $1.21B $1.22B $1.25B $1.23B $1.21B $730.00M $648.00M $569.00M $564.00M
EBITDA $1.79B $1.84B $2.40B $1.44B $1.90B $1.82B $1.24B $1.30B $1.26B $622.00M
EBITDA Ratio 5.48% 5.86% 8.01% 4.94% 6.56% 6.29% 4.34% 4.96% 5.37% 2.62%
Operating Income $532.00M $999.00M $982.00M $691.00M $1.06B $1.00B $479.00M $449.00M $597.00M $50.00M
Operating Income Ratio 1.63% 3.17% 3.28% 2.38% 3.65% 3.46% 1.68% 1.71% 2.54% 0.21%
Total Other Income Expenses Net $-255.00M $-235.00M $-302.00M $-855.00M $-395.00M $-399.00M $-109.00M $-139.00M $-159.00M $-153.00M
Income Before Tax $277.00M $327.00M $854.00M $-164.00M $284.00M $202.00M $409.00M $503.00M $548.00M $-72.00M
Income Before Tax Ratio 0.85% 1.04% 2.86% -0.56% 0.98% 0.70% 1.44% 1.92% 2.33% -0.30%
Income Tax Expense $140.00M $120.00M $177.00M $37.00M $103.00M $16.00M $100.00M $126.00M $77.00M $94.00M
Net Income $137.00M $207.00M $677.00M $-208.00M $152.00M $186.00M $309.00M $377.00M $471.00M $-166.00M
Net Income Ratio 0.42% 0.66% 2.26% -0.72% 0.52% 0.64% 1.09% 1.44% 2.00% -0.70%
EPS $0.06 $0.09 $0.30 $-0.09 $0.06 $0.08 $0.13 $0.18 $0.24 $-0.09
EPS Diluted $0.06 $0.09 $0.29 $-0.09 $0.06 $0.08 $0.13 $0.17 $0.22 $-0.09
Weighted Average Shares Outstanding 2.33B 2.31B 2.27B 2.21B 2.21B 2.45B 2.43B 2.17B 2.04B 1.91B
Weighted Average Shares Outstanding Diluted 2.39B 2.35B 2.35B 2.21B 2.47B 2.47B 2.43B 2.28B 2.11B 1.91B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$35.00B$35.00B$28.00B$28.00B$21.00B$21.00B$14.00B$14.00B$7.00B$7.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$10.00B$10.00B$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown February 29, 2024 February 28, 2023 February 28, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Cash and Cash Equivalents $1.99B $1.32B $825.00M $1.57B $994.00M $466.00M $725.00M $630.00M $577.00M $403.00M
Short Term Investments $17.00M $494.00M $196.00M $90.00M $82.00M $211.00M $896.00M $435.00M $99.00M $69.00M
Cash and Short Term Investments $2.00B $1.81B $1.02B $1.67B $1.08B $466.00M $725.00M $630.00M $577.00M $403.00M
Net Receivables $- $3.94B $3.67B $3.70B $-25.00M $144.00M $117.00M $106.00M $96.00M $1.97B
Inventory $1.93B $1.90B $1.80B $1.62B $1.73B $1.93B $1.81B $1.77B $968.00M $997.00M
Other Current Assets $3.65B $252.00M $258.00M $184.00M $4.80B $5.02B $5.21B $3.81B $2.80B $1.13B
Total Current Assets $7.58B $7.90B $6.75B $7.17B $7.58B $7.56B $7.87B $6.32B $4.44B $4.50B
Property Plant Equipment Net $13.58B $13.55B $13.96B $13.33B $13.74B $14.19B $9.90B $10.01B $9.76B $9.65B
Goodwill $307.00M $352.00M $366.00M $366.00M $378.00M $396.00M $397.00M $250.00M $138.00M $139.00M
Intangible Assets $499.00M $1.02B $1.01B $914.00M $1.01B $647.00M $675.00M $553.00M $191.00M $186.00M
Goodwill and Intangible Assets $806.00M $1.38B $1.37B $1.28B $1.39B $1.04B $1.07B $803.00M $329.00M $325.00M
Long Term Investments $19.00M $2.70B $2.91B $3.10B $4.48B $439.00M $449.00M $439.00M $511.00M $398.00M
Tax Assets $- $228.00M $237.00M $207.00M $229.00M $269.00M $45.00M $163.00M $77.00M $-
Other Non-Current Assets $3.08B $637.00M $1.92B $378.00M $745.00M $-269.00M $-45.00M $-163.00M $-77.00M $-10.37B
Total Non-Current Assets $17.48B $18.48B $20.40B $18.30B $20.58B $15.67B $11.42B $11.25B $10.60B $10.37B
Other Assets $- $- $- $- $- $4.79B $2.72B $2.23B $1.93B $1.66B
Total Assets $25.06B $26.39B $27.15B $25.47B $28.17B $28.01B $22.00B $19.80B $16.97B $16.54B
Account Payables $3.76B $3.36B $2.96B $2.87B $2.96B $3.04B $2.85B $2.69B $2.08B $2.09B
Short Term Debt $580.00M $1.59B $580.00M $782.00M $659.00M $1.47B $763.00M $293.00M $341.00M $330.00M
Tax Payables $125.00M $155.00M $169.00M $83.00M $163.00M $204.00M $247.00M $219.00M $158.00M $188.00M
Deferred Revenue $333.00M $342.00M $341.00M $499.00M $163.00M $-1.47B $-763.00M $-293.00M $-341.00M $-260.00M
Other Current Liabilities $6.65B $6.17B $5.81B $8.09B $8.27B $7.14B $6.44B $5.39B $4.14B $4.32B
Total Current Liabilities $11.45B $11.61B $9.87B $11.83B $12.05B $11.85B $10.30B $8.59B $6.72B $6.92B
Long Term Debt $5.97B $5.56B $6.80B $6.06B $6.51B $6.55B $1.63B $2.75B $2.38B $2.54B
Deferred Revenue Non-Current $- $374.00M $163.00M $204.00M $3.00M $77.00M $301.00M $285.00M $263.00M $185.00M
Deferred Tax Liabilities Non-Current $- $704.00M $1.04B $462.00M $494.00M $504.00M $286.00M $325.00M $314.00M $215.00M
Other Non-Current Liabilities $772.00M $1.96B $1.25B $420.00M $1.81B $1.83B $2.36B $1.59B $1.25B $1.53B
Total Non-Current Liabilities $6.74B $7.52B $8.86B $6.94B $8.59B $861.00M $1.53B $1.96B $2.10B $2.38B
Other Liabilities $- $- $- $- $- $7.52B $2.76B $2.38B $1.78B $1.70B
Total Liabilities $18.19B $19.13B $18.73B $18.77B $20.64B $20.23B $14.59B $12.93B $10.61B $11.00B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $678.00M $672.00M $668.00M $637.00M $634.00M $630.00M $627.00M $625.00M $550.00M $548.00M
Retained Earnings $3.24B $4.21B $5.33B $3.83B $4.65B $4.11B $3.79B $3.20B $3.39B $3.08B
Accumulated Other Comprehensive Income Loss $- $1.04B $1.09B $1.09B $1.10B $1.10B $788.00M $852.00M $812.00M $826.00M
Other Total Stockholders Equity $2.95B $760.00M $1.34B $1.14B $327.00M $1.13B $1.13B $1.12B $2.42B $1.11B
Total Stockholders Equity $6.87B $7.25B $8.42B $6.70B $7.53B $7.78B $7.41B $6.87B $6.37B $5.54B
Total Equity $6.87B $7.25B $8.42B $6.70B $7.53B $7.78B $7.41B $6.87B $6.37B $5.54B
Total Liabilities and Stockholders Equity $25.06B $26.39B $27.15B $25.47B $28.17B $28.28B $22.05B $19.96B $17.05B $16.54B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $25.06B $26.39B $27.15B $25.47B $28.17B $28.28B $22.05B $19.96B $17.05B $16.54B
Total Investments $763.00M $3.19B $3.11B $3.19B $4.57B $439.00M $449.00M $439.00M $511.00M $398.00M
Total Debt $6.55B $7.14B $7.38B $6.94B $7.42B $8.01B $3.06B $3.04B $3.24B $2.77B
Net Debt $4.56B $5.83B $6.56B $5.36B $6.42B $7.55B $2.34B $2.41B $2.66B $2.36B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$2.70B$2.70B$1.80B$1.80B$900.00M$900.00M$0.00$0.00-$900.00M-$900.00M-$1.80B-$1.80B201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$0.00$0.00-$300.00M-$300.00M-$600.00M-$600.00M-$900.00M-$900.00M-$1.20B-$1.20B-$1.50B-$1.50B201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown February 29, 2024 February 28, 2023 February 28, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Net Income $137.00M $207.00M $677.00M $-208.00M $129.00M $186.00M $309.00M $377.00M $471.00M $-166.00M
Depreciation and Amortization $1.18B $1.21B $1.22B $1.25B $1.23B $1.16B $683.00M $615.00M $569.00M $564.00M
Deferred Income Tax $- $-2.54B $-2.46B $-115.00M $-3.12B $-13.00M $47.00M $-63.00M $-10.00M $30.00M
Stock Based Compensation $89.00M $59.00M $58.00M $29.00M $37.00M $39.00M $33.00M $32.00M $23.00M $21.00M
Change in Working Capital $321.00M $623.00M $-1.07B $784.00M $-142.00M $-26.00M $-80.00M $31.00M $-13.00M $-51.00M
Accounts Receivables $454.00M $-239.00M $194.00M $1.97B $-628.00M $92.00M $-44.00M $37.00M $-25.00M $-57.00M
Inventory $5.00M $-105.00M $-179.00M $117.00M $197.00M $-118.00M $-36.00M $-6.00M $12.00M $6.00M
Accounts Payables $- $280.00M $28.00M $321.00M $-195.00M $71.00M $142.00M $29.00M $-16.00M $-
Other Working Capital $-138.00M $687.00M $-1.11B $-1.63B $484.00M $-71.00M $-142.00M $-29.00M $16.00M $-230.00M
Other Non Cash Items $240.00M $2.83B $2.46B $359.00M $3.56B $-305.00M $373.00M $98.00M $-658.00M $543.00M
Net Cash Provided by Operating Activities $1.97B $2.39B $896.00M $2.10B $1.69B $1.04B $1.36B $1.15B $392.00M $911.00M
Investments in Property Plant and Equipment $-1.38B $-738.00M $-694.00M $-595.00M $-639.00M $-474.00M $-561.00M $-634.00M $-646.00M $-951.00M
Acquisitions Net $- $29.00M $46.00M $27.00M $81.00M $64.00M $189.00M $-70.00M $108.00M $-18.00M
Purchases of Investments $- $- $- $- $- $-5.00M $-9.00M $-16.00M $-18.00M $-
Sales Maturities of Investments $- $- $- $- $- $39.00M $-180.00M $86.00M $-90.00M $-
Other Investing Activities $366.00M $-16.00M $-3.00M $-7.00M $-13.00M $-105.00M $91.00M $-30.00M $156.00M $69.00M
Net Cash Used for Investing Activities $-1.01B $-725.00M $-651.00M $-575.00M $-571.00M $-481.00M $-470.00M $-750.00M $-400.00M $-900.00M
Debt Repayment $534.00M $-95.00M $-248.00M $-289.00M $-369.00M $-485.00M $- $-211.00M $-333.00M $53.00M
Common Stock Issued $15.00M $13.00M $21.00M $17.00M $15.00M $22.00M $12.00M $6.00M $8.00M $19.00M
Common Stock Repurchased $-18.00M $-45.00M $-48.00M $-30.00M $-18.00M $-30.00M $-14.00M $- $-20.00M $-18.00M
Dividends Paid $-306.00M $-319.00M $-242.00M $-255.00M $-270.00M $-224.00M $-212.00M $-230.00M $-234.00M $-330.00M
Other Financing Activities $-507.00M $-514.00M $-501.00M $-751.00M $-430.00M $-430.00M $-30.00M $-31.00M $451.00M $-38.00M
Net Cash Used Provided by Financing Activities $-282.00M $-960.00M $-1.02B $-1.31B $-1.07B $-1.17B $-244.00M $-466.00M $-128.00M $-314.00M
Effect of Forex Changes on Cash $- $-207.00M $115.00M $267.00M $-177.00M $- $- $- $- $-
Net Change in Cash $668.00M $494.00M $-750.00M $581.00M $-127.00M $-608.00M $651.00M $-63.00M $-136.00M $-303.00M
Cash at End of Period $1.99B $1.32B $825.00M $1.57B $994.00M $1.12B $1.73B $1.08B $1.14B $1.28B
Cash at Beginning of Period $1.32B $825.00M $1.57B $994.00M $1.12B $1.73B $1.08B $1.14B $1.28B $1.58B
Operating Cash Flow $1.97B $2.39B $896.00M $2.10B $1.69B $1.04B $1.36B $1.15B $392.00M $911.00M
Capital Expenditure $-1.56B $-738.00M $-694.00M $-595.00M $-639.00M $-474.00M $-561.00M $-634.00M $-646.00M $-951.00M
Free Cash Flow $400.00M $1.66B $202.00M $1.50B $1.05B $569.00M $804.00M $519.00M $-254.00M $-40.00M