Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version : 1 |
Table of Contents
Company Information | |
Capital Breakdown | 1 |
Parent Company' Financial Statements | |
Statement of Financial Position – Assets | 2 |
Statement of Financial Position – Liabilities | 3 |
Income Statement | 5 |
Statement of Comprehensive Income | 7 |
Statement of Cash Flows (Indirect Method) | 8 |
Statement of Changes in Equity | |
01/01/2023 to 09/30/2023 | 10 |
01/01/2022 to 09/30/2022 | 11 |
Statement of Value Added | 12 |
Consolidated Financial Statements | |
Statement of Financial Position – Assets | 13 |
Statement of Financial Position – Liabilities | 14 |
Income Statement | 16 |
Statement of Comprehensive Income | 18 |
Statement of Cash Flows (Indirect Method) | 19 |
Statement of Changes in Equity | |
01/01/2023 to 09/30/2023 | 21 |
Statement of Value Added | 22 |
Comments on the Company' Performance | 23 |
Notes to the Quarterly Information | 34 |
Comments on the Company' Projections | 104 |
Other Information Deemed as Relevant by the Company | 105 |
Reports and Statements | |
Unqualified Reports on Special Review | 107 |
Executive Officers' Statement on the Financial Statements | 109 |
Executive Officers' Statement on the Report of Independent Registered Public Accounting Firm | 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version : 1 |
Company Information / Capital Breakdown
Number of Shares | Current Quarter |
(Unit) | 09/30/2023 |
Paid-up Capital | |
Common | 683,509,869 |
Preferred | 0 |
Total | 683,509,869 |
Treasury Shares | |
Common | 0 |
Preferred | 0 |
Total | 0 |
PAGE: 1 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Statement of Financial Position - Assets
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
09/30/2023 | 12/31/2022 | ||
1 | Total Assets | 58,981,894 | 57,207,765 |
1.01 | Current Assets | 7,119,916 | 7,284,664 |
1.01.01 | Cash and Cash Equivalents | 1,592,888 | 1,867,485 |
1.01.02 | Financial Investments | 1,381,568 | 1,677,873 |
1.01.02.03 | Financial Investments Valued at Amortized Cost | 1,381,568 | 1,677,873 |
1.01.03 | Accounts Receivable | 3,626,628 | 3,268,367 |
1.01.03.01 | Customers | 3,393,831 | 3,062,574 |
1.01.03.02 | Other Receivables | 232,797 | 205,793 |
1.01.03.02.01 | Related-Party Balances | 232,797 | 205,793 |
1.01.04 | Inventories | 120,608 | 124,247 |
1.01.06 | Recoverable Taxes | 262,742 | 242,906 |
1.01.06.01 | Current Recoverable Taxes | 262,742 | 242,906 |
1.01.08 | Other Current Assets | 135,482 | 103,786 |
1.01.08.03 | Other | 135,482 | 103,786 |
1.01.08.03.01 | Restricted Cash | 53,736 | 37,474 |
1.01.08.03.20 | Other Assets | 81,746 | 66,312 |
1.02 | Noncurrent Assets | 51,861,978 | 49,923,101 |
1.02.01 | Long-Term Assets | 9,415,049 | 10,105,800 |
1.02.01.04 | Accounts Receivable | 214,526 | 215,234 |
1.02.01.04.01 | Trade Receivables | 214,526 | 215,234 |
1.02.01.09 | Receivables from Related Parties | 941,047 | 950,950 |
1.02.01.09.03 | Receivables from Controlling Shareholders | 941,047 | 950,950 |
1.02.01.10 | Other Noncurrent Assets | 8,259,476 | 8,939,616 |
1.02.01.10.04 | Escrow Deposits | 130,795 | 170,093 |
1.02.01.10.05 | Water and Basic Sanitation National Agency – ANA | 3,463 | 9,193 |
1.02.01.10.06 | Contract Asset | 7,889,956 | 8,613,968 |
1.02.01.10.20 | Other Assets | 235,262 | 146,362 |
1.02.02 | Investments | 203,057 | 157,491 |
1.02.02.01 | Equity Interest | 156,367 | 110,765 |
1.02.02.01.03 | Equity Interest in Jointly-Owned Subsidiaries | 124,120 | 104,666 |
1.02.02.01.04 | Other Investments | 32,247 | 6,099 |
1.02.02.02 | Investment Properties | 46,690 | 46,726 |
1.02.03 | Property, Plant and Equipment | 418,424 | 338,939 |
1.02.04 | Intangible Assets | 41,825,448 | 39,320,871 |
1.02.04.01 | Intangible Assets | 41,825,448 | 39,320,871 |
1.02.04.01.01 | Concession Agreements | 1,123,288 | 1,151,365 |
1.02.04.01.02 | Program Contracts | 20,906,853 | 19,602,451 |
1.02.04.01.03 | Service Contracts | 19,126,055 | 17,870,451 |
1.02.04.01.04 | Software License of Use | 532,131 | 595,404 |
1.02.04.01.05 | Right of Use | 137,121 | 75,052 |
1.02.04.01.06 | Right of Use – Investments | 0 | 26,148 |
PAGE: 2 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
09/30/2023 | 12/31/2022 | ||
2 | Total Liabilities | 58,981,894 | 57,207,765 |
2.01 | Current Liabilities | 7,059,252 | 6,657,342 |
2.01.01 | Social and Labor Obligations | 909,606 | 498,504 |
2.01.01.01 | Social Obligations | 37,023 | 64,801 |
2.01.01.02 | Labor Obligations | 872,583 | 433,703 |
2.01.02 | Suppliers | 518,199 | 430,946 |
2.01.02.01 | Domestic Suppliers | 518,199 | 430,946 |
2.01.03 | Tax Obligations | 310,157 | 293,461 |
2.01.03.01 | Federal Tax Obligations | 304,022 | 282,820 |
2.01.03.01.01 | Income Tax and Social Contribution Payable | 108,272 | 0 |
2.01.03.01.02 | Pis-Pasep and Cofins Payable | 115,377 | 134,624 |
2.01.03.01.03 | INSS (Social Security Contribution) Payable | 44,393 | 44,515 |
2.01.03.01.20 | Other Federal Taxes | 35,980 | 103,681 |
2.01.03.03 | Municipal Tax Obligations | 6,135 | 10,641 |
2.01.04 | Borrowings and Financing | 2,652,150 | 2,245,960 |
2.01.04.01 | Borrowings and Financing | 1,221,385 | 1,389,864 |
2.01.04.01.01 | In Local Currency | 976,719 | 1,077,277 |
2.01.04.01.02 | In Foreign Currency | 244,666 | 312,587 |
2.01.04.02 | Debentures | 1,309,459 | 739,534 |
2.01.04.03 | Financing through Lease | 121,306 | 116,562 |
2.01.05 | Other Obligations | 1,654,647 | 2,264,433 |
2.01.05.01 | Payables to Related Parties | 1,871 | 1,694 |
2.01.05.01.03 | Payables to Controlling Shareholders | 1,871 | 1,694 |
2.01.05.02 | Other | 1,652,776 | 2,262,739 |
2.01.05.02.01 | Dividends and Interest on Capital Payable | 553 | 741,725 |
2.01.05.02.04 | Services Payable | 756,547 | 723,242 |
2.01.05.02.05 | Refundable Amounts | 28,481 | 30,885 |
2.01.05.02.06 | Program Contract Commitments | 26,379 | 100,188 |
2.01.05.02.07 | Public-Private Partnership - PPP | 239,831 | 222,413 |
2.01.05.02.09 | Indemnities | 9,201 | 8,556 |
2.01.05.02.20 | Other Obligations | 591,784 | 435,730 |
2.01.06 | Provisions | 1,014,493 | 924,038 |
2.01.06.01 | Tax, Social Security, Labor, and Civil Provisions | 644,973 | 510,807 |
2.01.06.01.01 | Tax Provisions | 37,679 | 34,382 |
2.01.06.01.02 | Pension Plan and Labor Obligations | 503,324 | 385,580 |
2.01.06.01.04 | Civil Provisions | 103,970 | 90,845 |
2.01.06.02 | Other Provisions | 369,520 | 413,231 |
2.01.06.02.03 | Provisions for Environmental Liabilities and Decommissioning | 20,537 | 15,289 |
2.01.06.02.04 | Provisions for Customers | 157,677 | 141,491 |
2.01.06.02.05 | Provisions for Suppliers | 191,306 | 256,451 |
2.02 | Noncurrent Liabilities | 22,328,786 | 23,216,890 |
2.02.01 | Borrowings and Financing | 16,350,740 | 16,712,711 |
2.02.01.01 | Borrowings and Financing | 9,638,484 | 9,167,759 |
2.02.01.01.01 | In Local Currency | 7,399,232 | 6,704,588 |
2.02.01.01.02 | In Foreign Currency | 2,239,252 | 2,463,171 |
2.02.01.02 | Debentures | 6,351,631 | 7,202,296 |
PAGE: 3 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
09/30/2023 | 12/31/2022 | ||
2.02.01.03 | Financing through Lease | 360,625 | 342,656 |
2.02.02 | Other Obligations | 5,202,780 | 5,628,155 |
2.02.02.02 | Other | 5,202,780 | 5,628,155 |
2.02.02.02.04 | Pension Plan Obligations | 2,126,918 | 2,150,191 |
2.02.02.02.05 | Program Contract Commitments | 11,851 | 12,197 |
2.02.02.02.06 | Public-Private Partnership - PPP | 2,583,118 | 2,736,768 |
2.02.02.02.07 | Indemnities | 14,438 | 17,508 |
2.02.02.02.08 | Labor Obligations | 100,542 | 1,620 |
2.02.02.02.09 | Deferred Cofins/Pasep | 159,937 | 159,723 |
2.02.02.02.20 | Other Obligations | 205,976 | 550,148 |
2.02.03 | Deferred Taxes | 72,125 | 189,278 |
2.02.03.01 | Deferred Income Tax and Social Contribution | 72,125 | 189,278 |
2.02.03.01.01 | Deferred Income Tax and Social Contribution | 72,125 | 189,278 |
2.02.04 | Provisions | 703,141 | 686,746 |
2.02.04.01 | Tax, Social Security, Labor, and Civil Provisions | 199,380 | 291,317 |
2.02.04.01.01 | Tax Provisions | 44,660 | 29,113 |
2.02.04.01.02 | Pension Plan and Labor Obligations | 148,253 | 254,718 |
2.02.04.01.04 | Civil Provisions | 6,467 | 7,486 |
2.02.04.02 | Other Provisions | 503,761 | 395,429 |
2.02.04.02.03 | Provisions for Environmental Liabilities and Decommissioning | 453,877 | 391,547 |
2.02.04.02.04 | Provisions for Customers | 5,092 | 3,306 |
2.02.04.02.05 | Provisions for Suppliers | 44,792 | 576 |
2.03 | Equity | 29,593,856 | 27,333,533 |
2.03.01 | Paid-Up Capital | 15,000,000 | 15,000,000 |
2.03.04 | Profit Reserves | 12,078,963 | 12,155,890 |
2.03.04.01 | Legal Reserve | 1,688,428 | 1,688,428 |
2.03.04.08 | Additional Dividend Proposed | 0 | 76,927 |
2.03.04.10 | Reserve for Investments | 10,390,535 | 10,390,535 |
2.03.05 | Retained Earnings/Accumulated Losses | 2,337,250 | 0 |
2.03.06 | Equity Valuation Adjustments | 177,643 | 177,643 |
PAGE: 4 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
07/01/2023 to 09/30/2023 | Year | Previous Year | Year | ||
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |||
3.01 | Revenue from Sales and/or Services | 6,453,246 | 18,306,152 | 5,987,739 | 16,123,529 |
3.02 | Cost of Sales and/or Services | -3,944,519 | -11,808,917 | -3,767,593 | -10,415,881 |
3.02.01 | Cost of Sales and/or Services | -2,641,363 | -8,117,914 | -2,447,695 | -7,098,988 |
3.02.02 | Construction Costs | -1,303,156 | -3,691,003 | -1,319,898 | -3,316,893 |
3.03 | Gross Profit | 2,508,727 | 6,497,235 | 2,220,146 | 5,707,648 |
3.04 | Operating Expenses/Income | -802,158 | -2,327,312 | -700,441 | -2,139,751 |
3.04.01 | Selling Expenses | -393,738 | -1,284,863 | -369,876 | -1,230,614 |
3.04.01.01 | Selling Expenses | -237,074 | -747,968 | -234,054 | -664,166 |
3.04.01.02 | Allowance for Doubtful Accounts | -156,664 | -536,895 | -135,822 | -566,448 |
3.04.02 | General and Administrative Expenses | -419,083 | -1,134,613 | -333,719 | -928,714 |
3.04.04 | Other Operating Income | 14,281 | 93,241 | 22,115 | 45,985 |
3.04.04.01 | Other Operating Income | 16,610 | 104,218 | 24,362 | 50,704 |
3.04.04.02 | Cofins and Pasep | -2,329 | -10,977 | -2,247 | -4,719 |
3.04.05 | Other Operating Expenses | -8.253 | -22,093 | -24,902 | -43,856 |
3.04.06 | Equity Pickup | 4,635 | 21,016 | 5,941 | 17,448 |
3.05 | Income before Financial Result and Taxes | 1,706,569 | 4,169,923 | 1,519,705 | 3,567,897 |
3.06 | Financial Result | -428,920 | -702,496 | 118,508 | 134,257 |
3.06.01 | Financial Revenue | 182,100 | 606,392 | 496,042 | 925,214 |
3.06.01.01 | Financial Revenue | 190,756 | 635,193 | 526,935 | 976,419 |
3.06.01.02 | Exchange Variation Gains | 338 | 909 | -147 | 443 |
3.06.01.03 | Cofins and Pasep | -8.994 | -29,710 | -30,746 | -51,648 |
3.06.02 | Financial Expenses | -611,020 | -1,308,888 | -377,534 | -790,957 |
3.06.02.01 | Financial Expenses | -561,101 | -1,606,501 | -404,793 | -1,347,537 |
3.06.02.02 | Exchange Variation Losses | -49,919 | 297,613 | 27,259 | 556,580 |
3.07 | Profit before Taxes on Income | 1,277,649 | 3,467,427 | 1,638,213 | 3,702,154 |
3.08 | Income Tax and Social Contribution | -431,354 | -1,130,177 | -557,153 | -1,223,097 |
3.08.01 | Current | -461,143 | -1,247,330 | -501,204 | -1,170,884 |
3.08.02 | Deferred | 29,789 | 117,153 | -55,949 | -52,213 |
PAGE: 5 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
07/01/2023 to 09/30/2023 | Year | Previous Year | Year | ||
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |||
3.09 | Net Income from Continuing Operations | 846,295 | 2,337,250 | 1,081,060 | 2,479,057 |
3,11 | Profit/Loss for the Period | 846,295 | 2,337,250 | 1,081,060 | 2,479,057 |
3.99 | Earnings per Share - (Reais/Share) | ||||
3.99.01 | Basic Earnings per Share | ||||
3.99.01.01 | Common | 1.23816 | 3.41948 | 1.58163 | 3.62695 |
3.99.02 | Diluted Earnings per Share | ||||
3.99.02.01 | Common | 1.23816 | 3.41948 | 1.58163 | 3.62695 |
PAGE: 6 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Statement of Comprehensive Income
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
07/01/2023 to 09/30/2023 | Year | Previous Year | Year | ||
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |||
4.01 | Net Income for the Period | 846,295 | 2,337,250 | 1,081,060 | 2,479,057 |
4.03 | Comprehensive Income for the Period | 846,295 | 2,337,250 | 1,081,060 | 2,479,057 |
PAGE: 7 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2023 to 09/30/2023 | 01/01/2022 to 09/30/2022 | ||
6.01 | Net Cash from Operating Activities | 2,997,075 | 2,569,167 |
6.01.01 | Cash from Operations | 8,001,546 | 6,712,386 |
6.01.01.01 | Profit before Income Tax and Social Contribution | 3,467,427 | 3,702,154 |
6.01.01.02 | Provision and Inflation Adjustments on Provisions | 331,157 | 282,463 |
6.01.01.04 | Finance Charges from Customers | -285,514 | -247,355 |
6.01.01.05 | Residual Value of Property, Plant and Equipment, Intangible Assets, and Investment Properties Written-off | 7,241 | 23,652 |
6.01.01.06 | Depreciation and Amortization | 2,041,377 | 1,801,622 |
6.01.01.07 | Interest on Borrowings and Financing Payable | 960,460 | 776,535 |
6.01.01.08 | Inflation Adjustment and Exchange Gains (Losses) on Borrowings and Financing | -174,497 | -409,109 |
6.01.01.09 | Interest and Inflation Adjustments on Liabilities | 13,976 | 18,484 |
6.01.01.10 | Interest and Inflation Adjustments on Assets | -88,031 | -394,968 |
6.01.01.11 | Allowance for Doubtful Accounts | 536,895 | 566,448 |
6.01.01.12 | Provision for Consent Decree (TAC) and Knowledge Retention Program (KRP) | 571,275 | -1,238 |
6.01.01.13 | Equity Pickup | -21,016 | -17,448 |
6.01.01.14 | Interest and Inflation Adjustment - PPP | 366,143 | 366,890 |
6.01.01.15 | Other Adjustments | 17,629 | 11,397 |
6.01.01.16 | Transfer to the São Paulo Municipal Government | 185,838 | 167,655 |
6.01.01.17 | Construction Margin on Intangible Assets Arising from Concession Agreements | -84,577 | -76,289 |
6.01.01.18 | Pension Plan Obligations | 155,763 | 141,493 |
6.01.02 | Changes in Assets and Liabilities | -2,465,084 | -1,938,502 |
6.01.02.01 | Other Assets | -563,914 | -483,163 |
6.01.02.02 | Related-Party Balances and Transactions | 8,325 | -311,635 |
6.01.02.03 | Inventories | 3,639 | -6,553 |
6.01.02.04 | Taxes Recoverable | -19,836 | 124,392 |
6.01.02.05 | Other Receivables | -93,738 | -3,630 |
6.01.02.06 | Escrow Deposits | 48,850 | 17,907 |
6.01.02.08 | Trade Payables and Contractors | -409,644 | -224,046 |
6.01.02.09 | Social and Labor Obligations | -30,917 | 101,473 |
6.01.02.10 | Pension Plan Obligations | -179,036 | -169,884 |
6.01.02.11 | Taxes and Contributions Payable | -168,118 | -85,843 |
6.01.02.12 | Services Payable | -152,533 | -49,493 |
6.01.02.13 | Other Obligations | -684,069 | -426,677 |
6.01.02.14 | Provisions | -224,307 | -422,684 |
6.01.02.15 | Deferred Cofins/Pasep | 214 | 1,334 |
6.01.03 | Other | -2,539,387 | -2,204,717 |
6.01.03.01 | Interest Paid | -1,476,871 | -1,145,888 |
6.01.03.02 | Income Tax and Social Contribution Paid | -1,062,516 | -1,058,829 |
6.02 | Net Cash from Investing Activities | -1,984,331 | -1,723,972 |
6.02.01 | Acquisition of Contract Assets and Intangible Assets | -2,209,493 | -2,507,631 |
6.02.02 | Acquisition of Property, Plant and Equipment | -88,242 | -40,472 |
6.02.03 | Investments | -1,676 | 0 |
6.02.04 | Restricted Cash | -16,262 | -9,194 |
PAGE: 8 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2023 to 09/30/2023 | 01/01/2022 to 09/30/2022 | ||
6.02.07 | Financial Investments | 331,342 | 833,325 |
6.03 | Net Cash from Financing Activities | -1,287,341 | 225,634 |
6.03.01 | Funding | 1,391,821 | 2,690,603 |
6.03.02 | Amortization | -1,276,199 | -1,369,327 |
6.03.03 | Payment of Interest on Capital | -823,671 | -603,541 |
6.03.04 | Public-Private Partnership - PPP | -502,375 | -476,097 |
6.03.05 | Program Contract Commitments | -76,917 | -16,004 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | -274,597 | 1,070,829 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 1,867,485 | 717,929 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 1,592,888 | 1,788,758 |
PAGE: 9 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Statement of Changes in Equity - 01/01/2023 to 09/30/2023
(R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves |
Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 |
5.04 | Capital Transactions with Partners | 0 | 0 | -76,927 | 0 | 0 | -76,927 |
5.04.08 | Additional Minimum Dividends, approved | 0 | 0 | -76,927 | 0 | 0 | -76,927 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 2,337,250 | 0 | 2,337,250 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 2,337,250 | 0 | 2,337,250 |
5.07 | Closing Balances | 15,000,000 | 0 | 12,078,963 | 2,337,250 | 177,643 | 29,593,856 |
PAGE: 10 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Statement of Changes in Equity - 01/01/2022 to 09/30/2022
(R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves |
Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 9,885,485 | 0 | 46,374 | 24,931,859 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 9,885,485 | 0 | 46,374 | 24,931,859 |
5.04 | Capital Transactions with Partners | 0 | 0 | -55,630 | 0 | 0 | -55,630 |
5.04.08 | Additional Minimum Dividends, approved | 0 | 0 | -55,630 | 0 | 0 | -55,630 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 2,479,057 | 0 | 2,479,057 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 2,479,057 | 0 | 2,479,057 |
5.07 | Closing Balances | 15,000,000 | 0 | 9,829,855 | 2,479,057 | 46,374 | 27,355,286 |
PAGE: 11 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Parent Company’s Financial Statements / Statement of Value Added
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2023 to 09/30/2023 | 01/01/2022 to 09/30/2022 | ||
7.01 | Revenue | 18,983,816 | 16,639,519 |
7.01.01 | Goods, Products, and Services Sold | 15,640,913 | 13,762,081 |
7.01.02 | Other Revenue | 104,218 | 50,704 |
7.01.03 | Revenue from Construction of Own Assets | 3,775,580 | 3,393,182 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -536,895 | -566,448 |
7.02 | Inputs Acquired from Third Parties | -7,987,027 | -7,306,373 |
7.02.01 | Costs of Goods, Products and Services Sold | -6,759,123 | -6,194,022 |
7.02.02 | Materials, Electricity, Outsourced Services, and Others | -1,205,811 | -1,068,495 |
7.02.04 | Other | -22,093 | -43,856 |
7.03 | Gross Value Added | 10,996,789 | 9,333,146 |
7.04 | Retentions | -2,041,377 | -1,801,622 |
7.04.01 | Depreciation, Amortization, and Depletion | -2,041,377 | -1,801,622 |
7.05 | Net Value Added Produced | 8,955,412 | 7,531,524 |
7.06 | Value Added Received in Transfer | 657,118 | 994,310 |
7.06.01 | Equity Pickup | 21,016 | 17,448 |
7.06.02 | Financial Revenue | 636,102 | 976,862 |
7.07 | Total Value Added to Distribute | 9,612,530 | 8,525,834 |
7.08 | Value Added Distribution | 9,612,530 | 8,525,834 |
7.08.01 | Personnel | 2,637,113 | 1,958,612 |
7.08.01.01 | Direct Compensation | 1,969,093 | 1,406,624 |
7.08.01.02 | Benefits | 531,253 | 441,724 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 136,767 | 110,264 |
7.08.02 | Taxes, Fees, and Contributions | 2,812,117 | 2,820,420 |
7.08.02.01 | Federal | 2,631,548 | 2,649,229 |
7.08.02.02 | State | 129,448 | 123,247 |
7.08.02.03 | Municipal | 51,121 | 47,944 |
7.08.03 | Value Distributed to Providers of Capital | 1,826,050 | 1,267,745 |
7.08.03.01 | Interest | 1,808,503 | 1,249,743 |
7.08.03.02 | Rentals | 17,547 | 18,002 |
7.08.04 | Value Distributed to Shareholders | 2,337,250 | 2,479,057 |
7.08.04.03 | Retained Earnings/Accumulated Losses for the Period | 2,337,250 | 2,479,057 |
PAGE: 12 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Statement of Financial Position - Assets
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
09/30/2023 | 12/31/2022 | ||
1 | Total Assets | 59,054,629 | 0 |
1.01 | Current Assets | 7,120,730 | 0 |
1.01.01 | Cash and Cash Equivalents | 1,593,701 | 0 |
1.01.02 | Financial Investments | 1,381,568 | 0 |
1.01.02.03 | Financial Investments Valued at Amortized Cost | 1,381,568 | 0 |
1.01.03 | Accounts Receivable | 3,626,628 | 0 |
1.01.03.01 | Trade Payables | 3,393,831 | 0 |
1.01.03.02 | Other Receivables | 232,797 | 0 |
1.01.03.02.01 | Related-Party Balances | 232,797 | 0 |
1.01.04 | Inventories | 120,608 | 0 |
1.01.06 | Recoverable Taxes | 262,743 | 0 |
1.01.06.01 | Current Recoverable Taxes | 262,743 | 0 |
1.01.08 | Other Current Assets | 135,482 | 0 |
1.01.08.03 | Other | 135,482 | 0 |
1.01.08.03.01 | Restricted Cash | 53,736 | 0 |
1.01.08.03.20 | Other Assets | 81,746 | 0 |
1.02 | Noncurrent Assets | 51,933,899 | 0 |
1.02.01 | Long-Term Assets | 9,338,970 | 0 |
1.02.01.04 | Accounts Receivable | 214,526 | 0 |
1.02.01.04.01 | Customers | 214,526 | 0 |
1.02.01.09 | Receivables from Related Parties | 941,047 | 0 |
1.02.01.09.03 | Receivables from Controlling Shareholders | 941,047 | 0 |
1.02.01.10 | Other Noncurrent Assets | 8,183,397 | 0 |
1.02.01.10.04 | Escrow Deposits | 130,795 | 0 |
1.02.01.10.05 | Water and Basic Sanitation National Agency – ANA | 3,463 | 0 |
1.02.01.10.06 | Contract Asset | 7,889,956 | 0 |
1.02.01.10.20 | Other Assets | 159,183 | 0 |
1.02.02 | Investments | 203,057 | 0 |
1.02.02.01 | Equity Interest | 156,367 | 0 |
1.02.02.01.04 | Equity Interest in Jointly-Owned Subsidiaries | 124,120 | 0 |
1.02.02.01.05 | Other Investments | 32,247 | 0 |
1.02.02.02 | Investment Properties | 46,690 | 0 |
1.02.03 | Property, Plant and Equipment | 418,424 | 0 |
1.02.04 | Intangible Assets | 41,973,448 | 0 |
1.02.04.01 | Intangible Assets | 41,973,448 | 0 |
1.02.04.01.01 | Concession Agreements | 1,271,288 | 0 |
1.02.04.01.02 | Program Contracts | 20,906,853 | 0 |
1.02.04.01.03 | Service Contracts | 19,126,055 | 0 |
1.02.04.01.04 | Software License of Use | 532,131 | 0 |
1.02.04.01.05 | Right of Use | 137,121 | 0 |
PAGE: 13 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Statement of Financial Position - Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
09/30/2023 | 12/31/2022 | ||
2 | Total Liabilities | 59,054,629 | 0 |
2.01 | Current Liabilities | 7,133,252 | 0 |
2.01.01 | Social and Labor Obligations | 909,606 | 0 |
2.01.01.01 | Social Obligations | 37,023 | 0 |
2.01.01.02 | Labor Obligations | 872,583 | 0 |
2.01.02 | Suppliers | 518,199 | 0 |
2.01.02.01 | Domestic Suppliers | 518,199 | 0 |
2.01.03 | Tax Obligations | 310,157 | 0 |
2.01.03.01 | Federal Tax Obligations | 304,022 | 0 |
2.01.03.01.01 | Income Tax and Social Contribution Payable | 108,272 | 0 |
2.01.03.01.02 | Pis-Pasep and Cofins Payable | 115,377 | 0 |
2.01.03.01.03 | INSS (Social Security Contribution) Payable | 44,393 | 0 |
2.01.03.01.20 | Other Federal Taxes | 35,980 | 0 |
2.01.03.03 | Municipal Tax Obligations | 6,135 | 0 |
2.01.04 | Borrowings and Financing | 2,652,150 | 0 |
2.01.04.01 | Borrowings and Financing | 1,221,385 | 0 |
2.01.04.01.01 | In Local Currency | 976,719 | 0 |
2.01.04.01.02 | In Foreign Currency | 244,666 | 0 |
2.01.04.02 | Debentures | 1,309,459 | 0 |
2.01.04.03 | Financing through Lease | 121,306 | 0 |
2.01.05 | Other Obligations | 1,728,647 | 0 |
2.01.05.01 | Payables to Related Parties | 1,871 | 0 |
2.01.05.01.03 | Payables to Controlling Shareholders | 1,871 | 0 |
2.01.05.02 | Other | 1,726,776 | 0 |
2.01.05.02.01 | Dividends and Interest on Capital Payable | 553 | 0 |
2.01.05.02.04 | Services Payable | 756,547 | 0 |
2.01.05.02.05 | Refundable Amounts | 28,481 | 0 |
2.01.05.02.06 | Program Contract Commitments | 26,379 | 0 |
2.01.05.02.07 | Public-Private Partnership - PPP | 239,831 | 0 |
2.01.05.02.09 | Indemnities | 9,201 | 0 |
2.01.05.02.20 | Other Obligations | 665,784 | 0 |
2.01.06 | Provisions | 1,014,493 | 0 |
2.01.06.01 | Tax, Social Security, Labor, and Civil Provisions | 644,973 | 0 |
2.01.06.01.01 | Tax Provisions | 37,679 | 0 |
2.01.06.01.02 | Pension Plan and Labor Obligations | 503,324 | 0 |
2.01.06.01.04 | Civil Provisions | 103,970 | 0 |
2.01.06.02 | Other Provisions | 369,520 | 0 |
2.01.06.02.03 | Provisions for Environmental Liabilities and Decommissioning | 20,537 | 0 |
2.01.06.02.04 | Provisions for Customers | 157,677 | 0 |
2.01.06.02.05 | Provisions for Suppliers | 191,306 | 0 |
2.02 | Noncurrent Liabilities | 22,327,521 | 0 |
2.02.01 | Borrowings and Financing | 16,350,740 | 0 |
2.02.01.01 | Borrowings and Financing | 9,638,484 | 0 |
2.02.01.01.01 | In Local Currency | 7,399,232 | 0 |
2.02.01.01.02 | In Foreign Currency | 2,239,252 | 0 |
2.02.01.02 | Debentures | 6,351,631 | 0 |
PAGE: 14 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Statement of Financial Position - Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
09/30/2023 | 12/31/2022 | ||
2.02.01.03 | Financing through Lease | 360,625 | 0 |
2.02.02 | Other Obligations | 5,201,515 | 0 |
2.02.02.02 | Other | 5,201,515 | 0 |
2.02.02.02.04 | Pension Plan Obligations | 2,126,918 | 0 |
2.02.02.02.05 | Program Contract Commitments | 11,851 | 0 |
2.02.02.02.06 | Public-Private Partnership - PPP | 2,583,118 | 0 |
2.02.02.02.07 | Indemnities | 14,438 | 0 |
2.02.02.02.08 | Labor Obligations | 100,542 | 0 |
2.02.02.02.09 | Deferred Cofins/Pasep | 159,937 | 0 |
2.02.02.02.20 | Other Obligations | 204,711 | 0 |
2.02.03 | Deferred Taxes | 72,125 | 0 |
2.02.03.01 | Deferred Income Tax and Social Contribution | 72,125 | 0 |
2.02.03.01.01 | Deferred Income Tax and Social Contribution | 72,125 | 0 |
2.02.04 | Provisions | 703,141 | 0 |
2.02.04.01 | Tax, Social Security, Labor, and Civil Provisions | 199,380 | 0 |
2.02.04.01.01 | Tax Provisions | 44,660 | 0 |
2.02.04.01.02 | Pension Plan and Labor Obligations | 148,253 | 0 |
2.02.04.01.04 | Civil Provisions | 6,467 | 0 |
2.02.04.02 | Other Provisions | 503,761 | 0 |
2.02.04.02.03 | Provisions for Environmental Liabilities and Decommissioning | 453,877 | 0 |
2.02.04.02.04 | Provisions for Customers | 5,092 | 0 |
2.02.04.02.05 | Provisions for Suppliers | 44,792 | 0 |
2.03 | Consolidated Equity | 29,593,856 | 0 |
2.03.01 | Paid-Up Capital | 15,000,000 | 0 |
2.03.04 | Profit Reserves | 12,078,963 | 0 |
2.03.04.01 | Legal Reserve | 1,688,428 | 0 |
2.03.04.10 | Reserve for Investments | 10,390,535 | 0 |
2.03.05 | Retained Earnings/Accumulated Losses | 2,337,250 | 0 |
2.03.06 | Equity Valuation Adjustments | 177,643 | 0 |
PAGE: 15 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
07/01/2023 to 09/30/2023 | Year | Previous Year | Year | ||
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |||
3.01 | Revenue from Sales and/or Services | 6,453,246 | 18,306,152 | 0 | 0 |
3.02 | Cost of Sales and/or Services | -3,944,519 | -11,808,917 | 0 | 0 |
3.02.01 | Cost of Sales and/or Services | -2,641,363 | -8,117,914 | 0 | 0 |
3.02.02 | Construction Costs | -1,303,156 | -3,691,003 | 0 | 0 |
3.03 | Gross Profit | 2,508,727 | 6,497,235 | 0 | 0 |
3.04 | Operating Expenses/Income | -800,082 | -2,325,236 | 0 | 0 |
3.04.01 | Selling Expenses | -393,738 | -1,284,863 | 0 | 0 |
3.04.01.01 | Selling Expenses | -237,074 | -747,968 | 0 | 0 |
3.04.01.02 | Allowance for Doubtful Accounts | -156,664 | -536,895 | 0 | 0 |
3.04.02 | General and Administrative Expenses | -419,083 | -1,134,613 | 0 | 0 |
3.04.04 | Other Operating Income | 14,281 | 93,241 | 0 | 0 |
3.04.04.01 | Other Operating Income | 16,610 | 104,218 | 0 | 0 |
3.04.04.02 | Cofins and Pasep | -2,329 | -10,977 | 0 | 0 |
3.04.05 | Other Operating Expenses | -8.253 | -22,093 | 0 | 0 |
3.04.06 | Equity Pickup | 6,711 | 23,092 | 0 | 0 |
3.05 | Income before Financial Result and Taxes | 1,708,645 | 4,171,999 | 0 | 0 |
3.06 | Financial Result | -430,996 | -704,572 | 0 | 0 |
3.06.01 | Financial Revenue | 180,024 | 604,316 | 0 | 0 |
3.06.01.01 | Financial Revenue | 188,680 | 633,117 | 0 | 0 |
3.06.01.02 | Exchange Variation Gains | 338 | 909 | 0 | 0 |
3.06.01.03 | Cofins and Pasep | -8.994 | -29,710 | 0 | 0 |
3.06.02 | Financial Expenses | -611,020 | -1,308,888 | 0 | 0 |
3.06.02.01 | Financial Expenses | -561,101 | -1,606,501 | 0 | 0 |
3.06.02.02 | Exchange Variation Losses | -49,919 | 297,613 | 0 | 0 |
3.07 | Profit before Taxes on Income | 1,277,649 | 3,467,427 | 0 | 0 |
3.08 | Income Tax and Social Contribution | -431,354 | -1,130,177 | 0 | 0 |
3.08.01 | Current | -461,143 | -1,247,330 | 0 | 0 |
3.08.02 | Deferred | 29,789 | 117,153 | 0 | 0 |
PAGE: 16 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
07/01/2023 to 09/30/2023 | Year | Previous Year | Year | ||
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |||
3.09 | Net Income from Continuing Operations | 846,295 | 2,337,250 | 0 | 0 |
3,11 | Consolidated Profit/Loss for the Period | 846,295 | 2,337,250 | 0 | 0 |
3.99 | Earnings per Share - (Reais/Share) | ||||
3.99.01 | Basic Earnings per Share | ||||
3.99.01.01 | Common | 1.23816 | 3.41948 | 0 | 0 |
3.99.02 | Diluted Earnings per Share | ||||
3.99.02.01 | Common | 1.23816 | 3.41948 | 0 | 0 |
PAGE: 17 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Statement of Comprehensive Income
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
07/01/2023 to 09/30/2023 | Year | Previous Year | Year | ||
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |||
4.01 | Consolidated Net Income for the Period | 846,295 | 2,337,250 | 0 | 0 |
4.03 | Consolidated Comprehensive Income for the Period | 846,295 | 2,337,250 | 0 | 0 |
PAGE: 18 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2023 to 09/30/2023 | 01/01/2022 to 09/30/2022 | ||
6.01 | Net Cash from Operating Activities | 3,145,077 | 0 |
6.01.01 | Cash from Operations | 7,999,470 | 0 |
6.01.01.01 | Profit before Income Tax and Social Contribution | 3,467,427 | 0 |
6.01.01.02 | Provision and Inflation Adjustments on Provisions | 331,157 | 0 |
6.01.01.04 | Finance Charges from Customers | -285,514 | 0 |
6.01.01.05 | Residual Value of Property, Plant and Equipment, Intangible Assets, and Investment Properties Written-off | 7,241 | 0 |
6.01.01.06 | Depreciation and Amortization | 2,041,377 | 0 |
6.01.01.07 | Interest on Borrowings and Financing Payable | 960,460 | 0 |
6.01.01.08 | Inflation Adjustment and Exchange Gains (Losses) on Borrowings and Financing | -174,497 | 0 |
6.01.01.09 | Interest and Inflation Adjustments on Liabilities | 13,976 | 0 |
6.01.01.10 | Interest and Inflation Adjustments on Assets | -88,031 | 0 |
6.01.01.11 | Allowance for Doubtful Accounts | 536,895 | 0 |
6.01.01.12 | Provision for Consent Decree (TAC) and Knowledge Retention Program (KRP) | 571,275 | 0 |
6.01.01.13 | Equity Pickup | -23,092 | 0 |
6.01.01.14 | Interest and Inflation Adjustment PPP | 366,143 | 0 |
6.01.01.15 | Other Adjustments | 17,629 | 0 |
6.01.01.16 | Transfer to the São Paulo Municipal Government | 185,838 | 0 |
6.01.01.17 | Construction Margin on Intangible Assets Arising from Concession Agreements | -84,577 | 0 |
6.01.01.18 | Pension Plan Obligations | 155,763 | 0 |
6.01.02 | Changes in Assets and Liabilities | -2,315,006 | 0 |
6.01.02.01 | Other Assets | -563,914 | 0 |
6.01.02.02 | Related-Party Balances and Transactions | 8,325 | 0 |
6.01.02.03 | Inventories | 3,639 | 0 |
6.01.02.04 | Taxes Recoverable | -19,836 | 0 |
6.01.02.05 | Other Receivables | -17,660 | 0 |
6.01.02.06 | Escrow Deposits | 48,850 | 0 |
6.01.02.08 | Trade Payables and Contractors | -409,644 | 0 |
6.01.02.09 | Social and Labor Obligations | -30,917 | 0 |
6.01.02.10 | Pension Plan Obligations | -179,036 | 0 |
6.01.02.11 | Taxes and Contributions Payable | -168,118 | 0 |
6.01.02.12 | Services Payable | -152,533 | 0 |
6.01.02.13 | Other Obligations | -610,069 | 0 |
6.01.02.14 | Provisions | -224,307 | 0 |
6.01.02.15 | Deferred Cofins/Pasep | 214 | 0 |
6.01.03 | Other | -2,539,387 | 0 |
6.01.03.01 | Interest Paid | -1,476,871 | 0 |
6.01.03.02 | Income Tax and Social Contribution Paid | -1,062,516 | 0 |
6.02 | Net Cash from Investing Activities | -2,132,331 | 0 |
6.02.01 | Acquisition of Contract Assets and Intangible Assets | -2,357,493 | 0 |
6.02.02 | Acquisition of Property, Plant and Equipment | -88,242 | 0 |
6.02.03 | Investments | -1,676 | 0 |
6.02.04 | Restricted Cash | -16,262 | 0 |
PAGE: 19 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Statement of Cash Flows – Indirect Method
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2023 to 09/30/2023 | 01/01/2022 to 09/30/2022 | ||
6.02.07 | Financial Investments | 331,342 | 0 |
6.03 | Net Cash from Financing Activities | -1,286,530 | 0 |
6.03.01 | Funding | 1,391,821 | 0 |
6.03.02 | Amortization | -1,276,199 | 0 |
6.03.03 | Payment of Interest on Capital | -823,671 | 0 |
6.03.04 | Public-Private Partnership - PPP | -502,375 | 0 |
6.03.05 | Program Contract Commitments | -76,917 | 0 |
6.03.06 | Capital Increase | 811 | 0 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | -273,784 | 0 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 1,867,485 | 0 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 1,593,701 | 0 |
PAGE: 20 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Statement of Changes in Equity - 01/01/2023 to 09/30/2023
(R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves |
Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity |
Non-Controlling Interests |
Equity Consolidated |
5.01 | Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 | 0 | 27,333,533 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 | 0 | 27,333,533 |
5.04 | Capital Transactions with Partners | 0 | 0 | -76,927 | 0 | 0 | -76,927 | 0 | -76,927 |
5.04.08 | Additional Minimum Dividends, approved | 0 | 0 | -76,927 | 0 | 0 | -76,927 | 0 | -76,927 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 2,337,250 | 0 | 2,337,250 | 0 | 2,337,250 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 2,337,250 | 0 | 2,337,250 | 0 | 2,337,250 |
5.07 | Closing Balances | 15,000,000 | 0 | 12,078,963 | 2,337,250 | 177,643 | 29,593,856 | 0 | 29,593,856 |
PAGE: 21 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO | Version : 1 |
Consolidated Financial Statements / Statement of Value Added
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2023 to 09/30/2023 | 01/01/2022 to 09/30/2022 | ||
7.01 | Revenue | 18,983,816 | 0 |
7.01.01 | Goods, Products, and Services Sold | 15,640,913 | 0 |
7.01.02 | Other Revenue | 104,218 | 0 |
7.01.03 | Revenue from Construction of Own Assets | 3,775,580 | 0 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -536,895 | 0 |
7.02 | Inputs Acquired from Third Parties | -7,987,027 | 0 |
7.02.01 | Costs of Goods, Products and Services Sold | -6,759,123 | 0 |
7.02.02 | Materials, Electricity, Outsourced Services, and Others | -1,205,811 | 0 |
7.02.04 | Other | -22,093 | 0 |
7.03 | Gross Value Added | 10,996,789 | 0 |
7.04 | Retentions | -2,041,377 | 0 |
7.04.01 | Depreciation, Amortization, and Depletion | -2,041,377 | 0 |
7.05 | Net Value Added Produced | 8,955,412 | 0 |
7.06 | Value Added Received in Transfer | 657,118 | 0 |
7.06.01 | Equity Pickup | 23,092 | 0 |
7.06.02 | Financial Revenue | 634,026 | 0 |
7.07 | Total Value Added to Distribute | 9,612,530 | 0 |
7.08 | Distribution of Value Added | 9,612,530 | 0 |
7.08.01 | Personnel | 2,637,113 | 0 |
7.08.01.01 | Direct Compensation | 1,969,093 | 0 |
7.08.01.02 | Benefits | 531,253 | 0 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 136,767 | 0 |
7.08.02 | Taxes, Fees, and Contributions | 2,812,117 | 0 |
7.08.02.01 | Federal | 2,631,548 | 0 |
7.08.02.02 | State | 129,448 | 0 |
7.08.02.03 | Municipal | 51,121 | 0 |
7.08.03 | Value Distributed to Providers of Capital | 1,826,050 | 0 |
7.08.03.01 | Interest | 1,808,503 | 0 |
7.08.03.02 | Rentals | 17,547 | 0 |
7.08.04 | Value Distributed to Shareholders | 2,337,250 | 0 |
7.08.04.03 | Retained Earnings/Accumulated Losses for the Period | 2,337,250 | 0 |
PAGE: 22 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
Highlights
Adjusted EBITDA totaled R$ 2,414.0 million in 3Q23, up by R$ 277.8 million (+13.0%) over the R$ 2,136.2 million reported in 3Q22. Consequently, the adjusted EBITDA margin reached 37.4% compared to 35.7% in 3Q22, and the adjusted EBITDA margin (excluding the construction revenue) reached 47.1% compared to the 46.1% reported in 3Q22.
The consolidated net income came to R$ 846.3 million in 3Q23, down by R$ 234.8 million (-21.7%).
Water supply and sanitation services in the Municipality of Estância Turística de Olímpia
On October 11, 2023, the Concession Contract for the Provision of Public Water Supply and Sanitation Services in the Municipality of Olímpia was signed after the creation of SPE SABESP Olímpia S/A. As of this date, a 60-day period has commenced during which the operation is being carried out by the Water and Sewage Department of the Municipality of Olímpia (DAEMO), assisted by the SPE. After this period, the entire operation will be carried out by the SPE, marking the beginning of the Concession period.
There were no impacts on the results for 3Q23.
Revenue from sanitation services
Increase of R$ 527.0 million (+10.5%), impacted by (i) a 9.6% tariff adjustment implemented since May 2023; (ii) a 3.5% increase in total billed volume; and (iii) a higher average tariff due to the increase in ranges with higher consumption in the residential category.
Impacts from the exchange variation
In 3Q23, there was a negative exchange variation, with a YoY impact of R$ 77.2 million, due to the appreciation of the U.S. Dollar and the Yen in 3Q23, compared to the appreciation of the U.S. Dollar and the depreciation of the Yen in 3Q22, as shown below:
3Q23 | 3Q22 | |
Foreign currency debt - R$ million | 2,483.9 | 2,617.6 |
Foreign currency debt as a percentage of total debt | 13.1% | 14.0% |
U.S. dollar variation in the quarter | 3.9% | 3.2% |
Yen variation in the quarter | 0.5% | -3.2% |
PAGE: 23 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
1. | Result for the period |
R$ million | ||||||||
Var. | Var. | |||||||
3Q23 | 3Q22 | R$ | % | 9M23 | 9M22 | R$ | % | |
Revenue from sanitation services | 5,539.4 | 5,012.4 | 527.0 | 10.5 | 15,640.9 | 13,762.1 | 1,878.8 | 13.7 |
COFINS and PASEP/TRCF taxes | (418.9) | (374.9) | (44.0) | 11.7 | (1,110.3) | (1,031.7) | (78.6) | 7.6 |
(=) Revenue from sanitation services, net | 5,120.5 | 4,637.5 | 483.0 | 10.4 | 14,530.6 | 12,730.4 | 1,800.2 | 14.1 |
Construction revenue | 1,332.8 | 1,350.2 | (17.4) | (1.3) | 3,775.6 | 3,393.2 | 382.4 | 11.3 |
(=) Net operating income | 6,453.3 | 5,987.7 | 465.6 | 7.8 | 18,306.2 | 16,123.6 | 2,182.6 | 13.5 |
Construction costs | (1,303.2) | (1,319.9) | 16.7 | (1.3) | (3,691.0) | (3,316.9) | (374.1) | 11.3 |
Costs and expenses | (3,454.2) | (3,151.3) | (302.9) | 9.6 | (10,537.4) | (9,258.3) | (1,279.1) | 13.8 |
Other operating income (expenses), net | 6.0 | (2.7) | 8.7 | (322.2) | 71.1 | 2.1 | 69.0 | 3,285.7 |
Equity pickup | 4.6 | 6.0 | (1.4) | (23.3) | 21.0 | 17.4 | 3.6 | 20.7 |
(=) Earnings before financial result, income tax, and social contribution | 1,706.5 | 1,519.8 | 186.7 | 12.3 | 4,169.9 | 3,567.9 | 602.0 | 16.9 |
Financial result | (428.9) | 118.5 | (547.4) | (461.9) | (702.5) | 134.3 | (836.8) | (623.1) |
(=) Earnings before income tax and social contribution | 1,277.6 | 1,638.3 | (360.7) | (22.0) | 3,467.4 | 3,702.2 | (234.8) | (6.3) |
Income tax and social contribution | (431.3) | (557.2) | 125.9 | (22.6) | (1,130.2) | (1,223.1) | 92.9 | (7.6) |
(=) Net income | 846.3 | 1,081.1 | (234.8) | (21.7) | 2,337.2 | 2,479.1 | (141.9) | (5.7) |
Earnings per share (R$)* | 1.24 | 1.58 | 3.42 | 3.63 |
* Number of shares = 683,509,869
Adjusted EBITDA Reconciliation (Non-accounting measures)
R$ million | ||||||||
Var. | Var. | |||||||
3Q23 | 3Q22 | R$ | % | 9M23 | 9M22 | R$ | % | |
Net income | 846.3 | 1,081.1 | (234.8) | (21.7) | 2,337.2 | 2,479.1 | (141.9) | (5.7) |
IDP | - | - | - | - | 529.6 | - | 529.6 | - |
(=) Adjusted Net Income (excluding the IDP) | 846.3 | 1,081.1 | (234.8) | (21.7) | 2,866.8 | 2,479.1 | 387.7 | 15.6 |
Income tax and social contribution | 431.3 | 557.2 | (125.9) | (22.6) | 1,130.2 | 1,223.1 | (92.9) | (7.6) |
Financial result | 428.9 | (118.5) | 547.4 | (461.9) | 702.5 | (134.3) | 836.8 | (623.1) |
Other operating income (expenses), net | (6.0) | 2.7 | (8.7) | (322.2) | (71.1) | (2.1) | (69.0) | 3,285.7 |
Depreciation and amortization | 713.5 | 613.7 | 99.8 | 16.3 | 2,041.4 | 1,801.6 | 239.8 | 13.3 |
(=) Adjusted EBITDA (excluding the IDP)** | 2,414.0 | 2,136.2 | 277.8 | 13.0 | 6,669.8 | 5,367.4 | 1,302.4 | 24.3 |
(%) Adjusted EBITDA margin (excluding the IDP) | 37.4 | 35.7 | 36.4 | 33.3 | ||||
(%) Adjusted EBITDA margin (excluding the IDP) on Net Revenue, excluding Construction | 47.1 | 46.1 | 45.9 | 42.2 |
* Incentivized Dismissal Program
** Adjusted EBITDA corresponds to income before: (i) other operating income (expenses), net; (ii) financial result; (iii) income tax and social contribution; and (iv) depreciation and amortization expenses; and (v) incentivized dismissal program.
The net operating income, which includes construction revenue, totaled R$ 6,453.3 million in 3Q23, an increase of 7.8% over 3Q22.
Excluding construction costs, costs and expenses totaled R$ 3,454.2 million, an increase of R$ 302.9 million (+9.6%).
The adjusted EBITDA was R$
2,414.0 million in 3Q23 compared to the R$ 2,136.2 reported in 3Q22
(R$ 7,860.4 million in the last 12 months).
The Adjusted EBITDA margin was 37.4% in 3Q23 compared to the 35.7% reported in 3Q22 (32.4% in the last 12 months).
Excluding the effects of revenue and construction costs, the adjusted EBITDA margin reached 46.6% in 3Q23, compared to 45.4% in 3Q22 (40.8% in the last 12 months).
The Company recorded a net income of R$ 846.3 million in 3Q23, compared to R$ 1,081.1 million in 3Q22.
PAGE: 24 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
2. | Revenue from sanitation services |
The gross operating revenue from sanitation services, which excludes construction revenue, totaled R$ 5,539.4 million in 3Q23, an increase of R$ 527.0 million (+10.5%) over the R$ 5,012.4 million recorded in 3Q22.
The main factors that led to the increase were:
· | Tariff adjustment of 9.6% since May 2023; and |
· | Increase of 3.5% in the total billed volume. |
Revenue from sanitation services grew by R$ 1,878.8 million (+13.7%) in 9M23, moving up from R$ 13,762.1 million in 2022 to R$ 15,640.9 million in 9M23, mainly due to:
· | Tariff adjustment of 12.8% since May 2022; |
· | Tariff adjustment of 9.6% since May 2023; and |
· | An increase of 2.4% in the total billed volume. |
3. | Construction revenue |
Construction revenue fell by R$ 17.4 million (-1.3%), due to lower investments made.
Construction revenue grew by R$ 382.4 million in 9M23 (+11.3%), as a result of higher investments made in the period.
PAGE: 25 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
4. | Billed volume |
The following tables show the water and sewage billed volumes, on a quarter-over-quarter and year-over-year basis, per customer category.
WATER AND SEWAGE BILLED VOLUME(1) PER CUSTOMER CATEGORY – million m3 | ||||||||||
Water | Sewage | Water + Sewage | ||||||||
Category | 3Q23 | 3Q22 | Var. % | 3Q23 | 3Q22 | Var. % | 3Q23 | 3Q22 | Var. % | |
Residential | 477.6 | 462.3 | 3.3 | 420.0 | 405.5 | 3.6 | 897.6 | 867.8 | 3.4 | |
Commercial | 47.1 | 45.5 | 3.5 | 45.4 | 44.2 | 2.7 | 92.5 | 89.7 | 3.1 | |
Industrial | 9.0 | 8.8 | 2.3 | 9.7 | 9.6 | 1.0 | 18.7 | 18.4 | 1.6 | |
Public | 12.3 | 11.1 | 10.8 | 11.1 | 10.1 | 9.9 | 23.4 | 21.2 | 10.4 | |
Total Retail | 546.0 | 527.7 | 3.5 | 486.2 | 469.4 | 3.6 | 1,032.2 | 997.1 | 3.5 | |
Wholesale (2) | 11.2 | 11.8 | (5.1) | 5.5 | 4.9 | 12.2 | 16.7 | 16.7 | - | |
Overall Total | 557.2 | 539.5 | 3.3 | 491.7 | 474.3 | 3.7 | 1,048.9 | 1,013.8 | 3.5 | |
Water | Sewage | Water + Sewage | ||||||||
Category | 9M23 | 9M22 | Var. % | 9M23 | 9M22 | Var. % | 9M23 | 9M22 | Var. % | |
Residential | 1,426.2 | 1,397.6 | 2.0 | 1,251.1 | 1,218.8 | 2.7 | 2,677.3 | 2,616.4 | 2.3 | |
Commercial | 141.2 | 136.5 | 3.4 | 134.6 | 131.8 | 2.1 | 275.8 | 268.3 | 2.8 | |
Industrial | 26.4 | 25.8 | 2.3 | 28.7 | 28.4 | 1.1 | 55.1 | 54.2 | 1.7 | |
Public | 34.6 | 32.4 | 6.8 | 31.1 | 28.8 | 8.0 | 65.7 | 61.2 | 7.4 | |
Total Retail | 1,628.4 | 1,592.3 | 2.3 | 1,445.5 | 1,407.8 | 2.7 | 3,073.9 | 3,000.1 | 2.5 | |
Wholesale (2) | 34.9 | 36.0 | (3.1) | 16.2 | 14.9 | 8.7 | 51.1 | 50.9 | 0.4 | |
Overall Total | 1,663.3 | 1,628.3 | 2.1 | 1,461.7 | 1,422.7 | 2.7 | 3,125.0 | 3,051.0 | 2.4 |
1 Unaudited by external auditors
2 Wholesale includes volumes of reuse water and non-domestic sewage
PAGE: 26 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
5. | Costs, administrative & selling expenses |
Costs, administrative and selling expenses increased by R$ 302.9 million in 3Q23 (+9.6%).
Costs, administrative and selling expenses as a percentage of net revenue (excluding construction revenue) were 67.5% in 3Q23 compared to 68.0% in 3Q22.
R$ million | ||||||||
Var. | Var. | |||||||
3Q23 | 3Q22 | R$ | % | 9M23 | 9M22 | R$ | % | |
Salaries, payroll charges and benefits, and Pension plan obligations | 800.9 | 764.7 | 36.2 | 4.7 | 2,892.5 | 2,208.7 | 683.8 | 31.0 |
General supplies | 96.6 | 107.8 | (11.2) | (10.4) | 274.4 | 289.2 | (14.8) | (5.1) |
Treatment supplies | 113.2 | 149.9 | (36.7) | (24.5) | 416.7 | 439.7 | (23.0) | (5.2) |
Services | 724.5 | 635.3 | 89.2 | 14.0 | 1,992.6 | 1,746.8 | 245.8 | 14.1 |
Electricity | 368.0 | 359.3 | 8.7 | 2.4 | 1,150.5 | 1,147.4 | 3.1 | 0.3 |
General expenses | 458.1 | 361.5 | 96.6 | 26.7 | 1,168.5 | 997.3 | 171.2 | 17.2 |
Share of the municipal government in the collection | 221.2 | 193.0 | 28.2 | 14.6 | 614.6 | 528.3 | 86.3 | 16.3 |
Other general expenses | 236.9 | 168.5 | 68.4 | 40.6 | 553.9 | 469.0 | 84.9 | 18.1 |
Tax expenses | 22.8 | 23.3 | (0.5) | (2.1) | 63.9 | 61.2 | 2.7 | 4.4 |
Depreciation and amortization | 713.5 | 613.7 | 99.8 | 16.3 | 2,041.4 | 1,801.6 | 239.8 | 13.3 |
Allowance for doubtful accounts | 156.6 | 135.8 | 20.8 | 15.3 | 536.9 | 566.4 | (29.5) | (5.2) |
Costs, administrative & selling expenses | 3,454.2 | 3,151.3 | 302.9 | 9.6 | 10,537.4 | 9,258.3 | 1,279.1 | 13.8 |
% of net revenue (excluding construction revenue) | 67.5 | 68.0 | 72.5 | 72.7 | ||||
% of net revenue (excluding construction revenue and the IDP) | 67.5 | 68.0 | 68.9 | 72.7 |
Salaries, payroll charges and benefits, and Pension plan obligations
The R$ 36.2 million increase (+4.7%) recorded in 3Q23 was mainly due to:
· | The salary adjustment of 4.9% (R$ 15.0 million) in May 2023 and the application of 1% referring to the Career and Salary Plan in February 2023, partially offset by the 3.7% decline in the average number of employees; and |
· | R$ 15.1 million in health care expenses, due to higher use of services and increased average hospital costs. |
The R$ 683.9 million increase (+31.0%) in 9M23, was mainly due to:
· | An increase of R$ 529.6 million, due to the provision created for employees who joined the IDP; |
· | R$ 31.5 million in health care expenses; and |
· | R$ 88.6 million due to the 12.9% and 4.9% salary adjustments in May 2022 and May 2023, respectively, and the application of 1% referring to the Career and Salary Plan in February 2023, partially offset by the 2.3% decline in the average number of employees. |
General supplies
Decrease of R$ 11.2 million (-10.4%), spread across various items, the most significant of which was the R$ 3.0 million decrease with fuels and lubricants.
PAGE: 27 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
Treatment supplies
Decrease of R$ 36.7 million (-24.5%), due to (i) the decrease in some product prices, some of which were impacted by the international market, such as aluminum polychloride; and (ii) the lower use of algaecides, coagulants, and disinfectants in several water treatment stations to maintain the quality of raw water.
Decrease of R$ 23.0 million (-5.2%) in 9M23, mainly impacted by the volatility in the international prices and the product utilization mix aligned with the strategy of achieving the best cost/benefit. Furthermore, due to the greater availability of water, it was possible to use more water from reservoirs that have lower treatment costs.
Services
Service expenses totaled R$ 724.5 million, an increase of R$ 89.2 million (+14.0%) over the R$ 635.3 million recorded in 3Q22. The main increases were:
· | R$ 37.1 million with paving and replacing of sidewalks; |
· | R$ 26.7 million with technical services; |
· | R$ 11.1 million with credit recovery; |
· | R$ 8.2 million with surveillance; and |
· | R$ 7.3 million for the maintenance of water and sewage networks, connections, and systems. |
Expenses increased by R$ 245.8 million (+14.1%) in 9M23, moving up from R$ 1,746.8 million in 2022 to R$ 1,992.6 million in 2023, due to:
· | R$ 96.7 million paid to technical services, mainly IT consulting, maintenance, and support; |
· | R$ 51.6 million for the maintenance of water and sewage networks, connections, and systems; |
· | R$ 47.5 million with paving and replacing of sidewalks; |
· | R$ 18.5 million with meter reading and bill delivery; |
· | R$ 11.1 million with credit recovery; |
· | R$ 9.1 million with advertising; and |
· | R$ 8.6 million with surveillance. |
Electricity
Electricity expenses totaled R$ 368.0 million in 3Q23, an increase of R$ 8.7 million (+2.4%) over the R$ 359.3 million recorded in 3Q22. Of the total, the Free Market Tariffs (ACL) accounted for 64.6% of total expenses in 3Q23 (65.4% in 3Q22) while the Regulated Market Tariffs (ACR) accounted for 35.4% (34.6% in 3Q22).
The main factors that contributed to this variation were:
· | An average increase of 5.9% in ACL prices (including Grid Market Tariffs - TUSD), with an 11.3% decrease in consumption; and |
· | An average increase of 10.7% in ACR tariffs, with a decrease of 8.1% in consumption. |
The volatility in average costs observed in 9M23, the variation in this line came to R$ 3.1 million (0.3%).
General expenses
Increase of R$ 96.6 million (+26.7%), totaling R$ 458.1 million in 3Q23, compared to the R$ 361.5 million reported in 3Q22, mainly due to:
· | Increase of R$ 64.9 million in expenses with lawsuits in 3Q23; and |
· | Higher provision for transfer to the Municipal Funds for Environmental Sanitation and Infrastructure, of R$ 28.1 million. |
PAGE: 28 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
Expenses with municipal transfers totaled R$ 221.1 million in 3Q23, compared to the R$ 193.0 million reported in 3Q22.
Expenses with the use of water totaled R$ 27.6 million in 3Q23, compared to the R$ 26.8 million reported in 3Q22.
General expenses increased by R$ 171.2 million (+17.2%) in 9M23, mainly due to:
· | Increase in the provision for transfer to the Municipal Funds for Environmental Sanitation and Infrastructure, of R$ 86.3 million; and |
· | Increase of R$ 79.5 million in expenses with lawsuits. |
Depreciation and amortization
Increase of R$ 99.8 million (+16.3%) (R$ 239.8 million (+13.3%) in 9M23), due to the beginning of operations of intangible assets, totaling R$ 6.4 billion.
Allowance for doubtful accounts
Increase of R$ 20.8 million (+15.3%), moving up from R$ 135.8 million in 3Q22 to R$ 156.6 million in 3Q23, due to the higher delinquency in 3Q23. Reduction of R$ 60.8 million (-28.0%) year-over-year in 3Q23, primarily due to the impact of the fair held in August and September 2023.
PAGE: 29 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
6. | Financial result |
R$ million | ||||
Var. | ||||
3Q23 | 3Q22 | R$ | % | |
Financial expenses, net of revenue | (330.8) | (229.7) | (101.1) | 44.0 |
Monetary and exchange variations, net | (98.1) | 348.2 | (446.3) | (128.2) |
Financial Result | (428.9) | 118.5 | (547.4) | (461.9) |
Financial expenses, net of revenue
R$ million | ||||
Var. | ||||
3Q23 | 3Q22 | R$ | % | |
Financial expenses | ||||
Interest and charges on domestic borrowings and financing | (297.3) | (271.3) | (26.0) | 9.6 |
Interest and charges on international borrowings and financing | (22.4) | (14.6) | (7.8) | 53.4 |
Other financial expenses | (158.1) | (89.9) | (68.2) | 75.9 |
Total financial expenses | (477.8) | (375.8) | (102.0) | 27.1 |
Financial revenue | 147.0 | 146.1 | 0.9 | 0.6 |
Financial expenses, net of revenue | (330.8) | (229.7) | (101.1) | 44.0 |
The main impacts resulted from:
· | An increase of R$ 26.0 million in interest and charges on domestic borrowings and financing, mainly due to funding from IDB Invest 2022 and IDB Invest 2023 (in July 2022 and May 2023, respectively), with an impact of R$ 21.4 million; |
· | An increase of R$ 7.8 million in interest and charges on international borrowings and financing, mainly due to an increase in the interest rate of some contracts with IDB and IBRD, due to the variation of the average SOFR rate (from 2.14% in 3Q22 to 5.27% in 3Q23); and |
· | Increase of R$ 68.2 million in other financial expenses, due to (i) the R$ 42.0 million increase in interest charged on performance agreements, as a result of the higher number of agreements that entered the payment phase; and (ii) increased provisioning of interest charged on lawsuit, of R$ 26.3 million. |
Monetary and exchange variations, net
R$ million | ||||
Var. | ||||
3Q23 | 3Q22 | R$ | % | |
Monetary and exchange variations on liabilities | ||||
Monetary variations on borrowings and financing | (14.6) | 14.7 | (29.3) | (199.3) |
Exchange variations on borrowings and financing | (49.9) | 27.3 | (77.2) | (282.8) |
Other monetary variations | (68.7) | (43.8) | (24.9) | 56.8 |
Total monetary and exchange variations on liabilities | (133.2) | (1.8) | (131.4) | 7,300.0 |
Monetary and exchange variations on assets | 35.1 | 350.0 | (314.9) | (90.0) |
Monetary and exchange variations, net | (98.1) | 348.2 | (446.3) | (128.2) |
The negative effect of net monetary and exchange variations in 3Q23 was R$ 446.3 million, especially due to:
· | R$ 29.3 million increase in monetary variations on borrowings and financing, due to the increase in the IPCA consumer price index (from -1.32% in 3Q22 to 0.61% in 3Q23); |
· | An exchange variation loss of R$ 77.2 million on borrowings and financing, the appreciation of the U.S. Dollar and the Yen in 3Q23 (3.9% and 0.5%, respectively), compared to the appreciation of the U.S. Dollar and the depreciation of the Yen in 3Q22 (3.2% and -3.2%, respectively); |
PAGE: 30 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
· | Increase of R$ 24.9 million in other monetary variations, mainly on lawsuits, of R$ 20.9 million; and |
· | Impact of R$ 314.9 million in monetary and exchange variations on assets, due to the recognition of R$ 324.5 million referring to the non-recurring monetary adjustment on the GESP 2015 agreement in 3Q22, resulting from the judicial order prohibiting the transfer of the reservoirs of the Alto Tietê Production System. |
7. | Income tax and social contribution |
The R$ 125.9 million decrease in 3Q23 was mainly due to:
· | R$ 302.9 million increase in costs and expenses; and |
· | Negative variation of R$ 547.4 million in the financial result. |
The aforementioned factors were mitigated mainly by the R$ 465.6 million increase in net operating income.
8. | Indicators |
a) | Operational |
Information* | 3Q23 | 3Q22 | % |
Water connections1 | 9,402 | 9,325 | 0.8 |
Sewage connections1 | 8,090 | 7,990 | 1.3 |
Population directly served - water2 | 28.1 | 27.9 | 0.7 |
Population directly served - sewage2 | 24.9 | 24.7 | 0.8 |
Number of employees | 11,606 | 12,372 | (6.2) |
Volume of water produced in the quarter 3 | 746 | 709 | 5.2 |
Volume of water produced no 9M23 3 | 2,213 | 2,134 | 3.7 |
IPM - Measured Water Loss (%) 3 | 29.5 | 28.6 | 3.1 |
IPDt (liters/connection x day) 3 | 257 | 248 | 3.6 |
1. Active connections in thousand units at the end of the period.
2. In million inhabitants, at the end of the period. Does not include wholesale.
3. Millions of m3. Excludes volumes produced in the municipalities of Aguaí, Mauá, and Tapiratiba in 3Q22.
* Unaudited by external auditors
b) | Economic |
Economic variables at the close of the quarter * | 3Q23 | 3Q22 |
Amplified Consumer Price Index (1) | 0.61 | -1.32 |
National Consumer Price Index (1) | 0.22 | -1.23 |
Consumer Price Index (1) | -0.05 | 0.40 |
DI (2) | 13.28 | 13.47 |
U.S. dollar (3) | 5.0076 | 5.4066 |
Yen (3) | 0.03351 | 0.03737 |
1. Accrued in the quarter (%)
2. Average quarterly rate (%)
.3. Ptax sale rate on the last day
* Unaudited by external auditors
PAGE: 31 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
9. | Borrowings and financing |
R$ thousand | ||||||||||
DEBT PROFILE | ||||||||||
2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 onwards | TOTAL | % of total | ||
Local currency | ||||||||||
Debentures | 342,735 | 1,205,249 | 1,334,931 | 1,213,264 | 1,360,087 | 656,199 | 1,548,625 | 7,661,090 | 40 | |
Brazilian Federal Savings Bank | 25,810 | 107,238 | 113,931 | 121,043 | 128,588 | 136,471 | 989,491 | 1,622,572 | 9 | |
BNDES | 58,759 | 235,928 | 215,485 | 205,555 | 192,861 | 72,977 | 223,213 | 1,204,778 | 6 | |
IDBs - National | 14,100 | 249,099 | 260,899 | 330,209 | 315,069 | 420,959 | 2,356,865 | 3,947,200 | 21 | |
IFC | 7,600 | 22,800 | 39,200 | 51,800 | 70,800 | 103,600 | 934,658 | 1,230,458 | 6 | |
Leases (Concession Agreements, Program Contracts, and Contract Asset) (1) | - | 49,299 | 51,852 | 30,229 | 34,632 | 38,007 | 119,669 | 323,688 | 2 | |
Leases (others) (2) | 26,637 | 59,141 | 50,856 | 20,889 | 720 | - | - | 158,243 | 1 | |
Other | 2,711 | 3,000 | 2,765 | 142 | - | - | - | 8,618 | 0 | |
Interest and other charges | 254,428 | 107,897 | 0 | - | - | - | - | 362,325 | 2 | |
Total in local currency | 732,780 | 2,039,651 | 2,069,919 | 1,973,131 | 2,102,757 | 1,428,213 | 6,172,521 | 16,518,972 | 87 | |
Foreign currency | ||||||||||
IDB | - | 51,469 | 66,405 | 29,873 | 29,873 | 29,873 | 440,818 | 648,311 | 3 | |
IBRD | - | 30,445 | 30,445 | 30,445 | 30,445 | 30,445 | 285,533 | 437,758 | 2 | |
JICA | 4,837 | 143,785 | 143,785 | 143,785 | 143,785 | 143,785 | 655,119 | 1,378,881 | 8 | |
Interest and other charges | 16,032 | 2,936 | - | - | - | - | - | 18,968 | 0 | |
Total in foreign currency | 20,869 | 228,635 | 240,635 | 204,103 | 204,103 | 204,103 | 1,381,470 | 2,483,918 | 13 | |
OVERALL TOTAL | 753,649 | 2,268,286 | 2,310,554 | 2,177,234 | 2,306,860 | 1,632,316 | 7,553,991 | 19,002,890 | 100 |
1 Refers to work contracts signed as Assets Lease;
2 Obligations related to leasing agreements, mainly vehicle leases.
Covenants
The table below shows the most restrictive clauses in 3Q23:
Covenants | |
Adjusted EBITDA / Adjusted Financial Expenses | Equal to or higher than 2.80 |
EBITDA / Financial Expenses Paid | Equal to or higher than 2.35 |
Adjusted Net Debt / Adjusted EBITDA | Equal to or lower than 3.80 |
Net Debt / Adjusted EBITDA | Equal to or lower than 3.50 |
Total Adjusted Debt / Adjusted EBITDA | Lower than 3.65 |
Other Onerous Debt 1 / Adjusted EBITDA | Equal to or lower than 1.30 |
Adjusted Current Ratio | Higher than 1.00 |
1 “Other Onerous Debts” correspond to the sum of pension plan obligations and healthcare plan, installment payment of tax debts, and installment payment of debts with the electricity supplier.
In 3Q23, the Company met the requirements of its borrowings and financing agreements.
PAGE: 32 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Performance | |
10. | Investments |
Investments totaled R$ 1,404.4 million in 3Q23, presented as additions in the notes to the quarterly information under Contract Asset, Intangible Assets, and Property, Plant and Equipment, of R$ 1,251.1 million, R$ 105.3 million, and R$ 48.0 million, respectively. Disbursements in 2Q23 referring to investments, including from previous periods, totaled R$ 751.8 million.
The table below shows investments broken down by water and sewage:
R$ million | |||
Water | Sewage | Total | |
Investments made | 610.1 | 794.3 | 1,404.4 |
In 3Q23, the main investments were in loss reduction works, sewage expansion, and sewage expansion of the New Pinheiros River.
11. | Public-Private Partnership - PPP |
The chart below shows expenses with Public-Private Partnerships in 3Q23, compared to the figures reported in 3Q22:
R$ thousand | ||||
3Q23 | 3Q22 | Var. | % | |
SÃO LOURENÇO PRODUCTION SYSTEM | ||||
General supplies | 4,855.5 | 4,617.8 | 237.7 | 5.1 |
Services | 10,245.3 | 9,743.8 | 501.5 | 5.1 |
General expenses | 1,341.7 | 1,276.0 | 65.7 | 5.1 |
Amortization | 42,474.5 | 42,474.5 | - | - |
Financial expenses | 81,204.8 | 81,019.3 | 185.5 | 0.2 |
Total | 140,121.8 | 139,131.4 | 990.4 | 0.7 |
ALTO TIETÊ PRODUCTION SYSTEM | ||||
General supplies | - | - | - | - |
Services | 18,539.6 | 18,639.5 | (99.9) | (0.5) |
General expenses | - | - | - | - |
Amortization | 4,078.3 | 4,333.5 | (255.2) | (5.9) |
Financial expenses | 4,529.4 | 6,517.5 | (1,988.1) | (30.5) |
Total | 27,147.3 | 29,490.5 | (2,343.2) | (7.9) |
Total expenses with PPPs | 167,269.1 | 168,621.9 | (1,352.8) | (0.8) |
PAGE: 33 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
1 | Operations |
Companhia de Saneamento Básico do Estado de São Paulo (SABESP or Company) is a mixed-capital company headquartered in the municipality of São Paulo, at Rua Costa Carvalho, 300, CEP 05429-900, controlled by the São Paulo State. The Company is engaged in the provision of basic and environmental sanitation services in the São Paulo State, and supplies treated water and sewage services on a wholesale basis.
In addition to providing basic sanitation services in the São Paulo State, SABESP may perform activities in other states and countries and can operate in drainage, urban cleaning, solid waste handling and energy markets. SABESP aims to be a world reference in the provision of sanitation services, in a sustainable, competitive, and innovative manner, with a focus on customers.
As of September 30, 2023, the Company operated water and sewage services in 375 municipalities of the São Paulo State, 351 of which have already signed contracts, according to Law 11,445/2007. Most of these municipalities’ operations are based on 30-year concession, program, and service contracts, except for the municipalities of Guarulhos, Mauá, Santo André, São Bernardo do Campo, São João da Boa Vista, and Tejupá, which have a 40-year term.
The table below shows a summary of the contractual situation of the municipalities served:
September 30, 2023 |
December 31, 2022 |
September 30, 2022 | |
Total municipalities that have already signed contracts | 351 | 351 | 351 |
Balance – intangible and contract assets | 47,247,836 | 45,292,307 | 44,260,083 |
Percentage of intangible and contract assets | 95.04% | 94.49% | 94.43% |
Revenue from sanitation services (excluding construction revenue) | 14,916,218 | 17,767,561 | 13,128,723 |
Percentage of revenue from sanitation services (excluding construction revenue) | 95.37% | 95.37% | 95.40% |
Municipalities with expired contracts: | 1 | 1 | 1 |
Balance – intangible and contract assets | 11,350 | 11,519 | 11,592 |
Percentage of intangible and contract assets | 0.02% | 0.02% | 0.02% |
Revenue from sanitation services (excluding construction revenue) | 12,548 | 15,236 | 10,981 |
Percentage of revenue from sanitation services (excluding construction revenue) | 0.08% | 0.08% | 0.08% |
Municipalities with concession agreements due by 2030: | 23 | 23 | 23 |
Balance – intangible and contract assets | 1,051,713 | 1,072,138 | 1,040,458 |
Percentage of intangible and contract assets | 2.12% | 2.24% | 2.22% |
Revenue from sanitation services (excluding construction revenue) | 602,143 | 711,452 | 523,277 |
Percentage of revenue from sanitation services (excluding construction revenue) | 3.85% | 3.82% | 3.80% |
Municipality of São Paulo: | |||
Percentage of intangible and contract assets | 42.95% | 43.33% | 43.02% |
Percentage of revenue from sanitation services (excluding construction revenue) | 45.16% | 45.14% | 45.36% |
PAGE: 34 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
The Company's shares have been listed on the Novo Mercado segment of B3 under ticker SBSP3 since April 2002 and on the New York Stock Exchange (NYSE) as Level III American Depositary Receipts (“ADRs”), under ticker SBS, since May 2002.
Since 2008, the Company has been setting up partnerships with other companies, which resulted in the following companies: Sesamm, Águas de Andradina, Saneaqua Mairinque, Aquapolo Ambiental, Águas de Castilho, Attend Ambiental, Paulista Geradora de Energia, Cantareira SP Energia, FOXX URE-BA Ambiental, and Infranext Soluções em Pavimentação. Although SABESP has no majority interest in the capital stock of these companies, the shareholders’ agreements provide for the power of veto and casting votes on certain issues jointly with associates, indicating the shared control in the management of these investees, except for Saneaqua Mairinque, which, as of August 2020, no longer has a shared control.
• Municipality of Estância Turística de Olímpia
In July 2023, the Municipal Government of Olímpia – SP (“Olímpia”) approved the bidding process referring to Tender 02/2023, whose subject was the granting of a concession for providing public water supply and sewage services for 30 years, and awarded the contract to SABESP, with a fixed concession fee of R$ 148 million.
The municipality of Olímpia is located 430 km from the capital city of São Paulo, has an estimated population of 56 thousand inhabitants, and universalized water and sewage coverage. The municipality will require operational, commercial, efficiency, and water loss reduction efforts from the Company.
As established by the Bid Notice (Bid Notice), the winning bidder should create, before the signing of the agreement, a special purpose entity (SPE) to execute the terms of the Concession Agreement. The contract value estimated in the Bid Notice is R$ 1,182,495 (base date of August 2022), corresponding to the Granting Authority’s estimate of the cumulative concession revenues, while estimated investments amount to R$ 81,112 (base date of August 2022) for the entire duration of the concession.
The Notice also defines that the subscribed share capital of the Concessionaire, at the time of its creation, must be, at least, R$ 8,111. Therefore, on August 11, 2023, SABESP Olímpia S/A was created with the corporate objective of providing public water supply and sewage services in the Municipality of Olímpia. The subscribed share capital of the SPE was partially paid-up by SABESP, totaling R$ 811 or 811,121 common shares, totaling 10% of the share capital. The remaining 7,300,087 subscribed common shares, totaling R$ 7,300, will be paid up within 60 months from the Commencement Order, which is issued by the Granting Authority that authorizes the start of the Concessionaire’s provision of services, under the provisions of the Notice and Agreement.
The Concession Agreement for the provision of public water supply and sewage services in the Municipality of Olímpia was executed on October 11, 2023. Since the signing of the agreement, the transaction has been carried out by DAEMO (Departamento de Água e Esgoto do Município de Olímpia) and assisted by the SPE for 60 days. After this period, the entire operation will be carried out by the SPE and the Concession term will begin.
PAGE: 35 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Of the total, the amount corresponding to the fixed concession totaling R$ 148 million, 50% has already been paid by SABESP on August 30, 2023, i.e., R$ 74 million as a condition for the contract signing, and 50%, duly authorized by IPCA, will be paid by SABESP Olímpia S/A by 365 days after the payment of the first installment.
A monthly variable concession fee will be paid by the 10th day of the subsequent month, corresponding to 1% of the net tariff revenue.
To ensure faithful compliance with the obligations to be assumed by the Concessionaire, upon the signing of the agreement, proof of guarantee of the contractual obligations must be presented to the granting authority, in an amount corresponding to 5% of the estimated investment value.
Given that SABESP owns 100% of the SPE and meets control requirements, the Company consolidated SABESP Olímpia S/A in the quarterly information as of September 30, 2023, following the Accounting Policy described in Note 3.1.
· | Privatization and Proposal of New Concession Agreements |
On September 18, 2023, the Board of the State Privatization Program (CDPED) resolved to recommend that:
(i) the Investment Partnerships Secretariat and the Environment, Infrastructure, and Logistics Secretariat take the necessary steps to submit the draft of the Company’s privatization law to the Governor’s office; and
(ii) SABESP, under article 5, II combined with article 7, paragraph 2 and paragraph 4 of Law 9,361/96, starts the procedure for the selection and hiring of coordinating banks and other services required for the future public offering.
As of September 30, 2023, as provided for in paragraph 2 of article 14 of Federal Law 14,026/2020 (“New Legal Sanitation Framework”), the State of São Paulo send Official Letters to the municipalities operated by the Company with proposals to change the conditions of the concession agreements in effect (“Communication”).
The Communication highlights general aspects of the proposal for a new concession agreement (“New Agreement”) aiming at replacing the existing agreements, under article 14 of the New Legal Sanitation Framework, indicating that the following guidelines will be observed under the New Agreement to be executed with these municipalities:
(a) the anticipation of achieving the universalization goals established in the New Sanitation Framework for 2029, subject to any shorter deadlines contractually outlined;
(b) the extension of the concession agreement for 2060;
(c) the obligation of SABESP to serve the population residing in consolidated informal urban settlements and rural areas, covering the entire municipal territory; and
(d) the detailing of investments to be made in each municipality.
Management expects that the funds raised with the improved water security from the works carried out, the generation of operational cash, and credit lines available for investments, will be sufficient to meet the Company’s commitments and not compromise the necessary investments.
Approvals
The quarterly information was approved by the Board of Directors on November 9, 2023.
PAGE: 36 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
2 | Basis of preparation and presentation of the quarterly information |
Presentation of the Quarterly Information
The quarterly information as of September 30, 2023, was prepared based on the provisions of CPC 21 (R1) – Interim Financial Information and the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), applicable to the preparation of the Quarterly Information Form – ITR, and is fairly presented consistent with the rules issued by the Brazilian Securities and Exchange Commission (CVM). Accordingly, this Quarterly Information takes into consideration the Official Letter CVM/SNC/SEP 003 of April 28, 2011, which allows the entities to present selected notes to the financial statements in cases of redundant information already disclosed in the Annual Financial Statements. Therefore, the quarterly information as of September 30, 2023, does not include all the notes and reporting required by the standards for the annual financial statements, and accordingly, shall be read jointly with the Annual Financial Statements as of December 31, 2022, prepared under the International Financial Reporting Standards – IFRS, issued by the International Accounting Standards Board – IASB, and the accounting practices adopted in Brazil, which observe the pronouncements issued by the Brazilian Accounting Pronouncements Committee - CPC. Therefore, in this quarterly information, the notes below were either not presented or are not as detailed as and/or have the same references as those in the annual financial statements (according to numerical references):
i. | Summary of significant accounting policies (Note 3); |
ii. | Changes in accounting practices and disclosures (Note 4); |
iii. | Risk management – Financial instruments (Note 5.4); |
iv. | Key accounting estimates and judgments (Note 6); |
v. | Related-party balances and transactions (Note 11); |
vi. | Investments (Note 12); |
vii. | Intangible assets (Note 15); |
viii. | Borrowings and financing (Note 17); |
ix. | Deferred taxes and contributions (Note 19); |
x. | Provisions (Note 20); |
xi. | Pension plan obligations (Note 22); |
xii. | Equity (Note 24); |
xiii. | Insurance (Note 27); |
All material information related to the quarterly information, and this information alone, is being disclosed and corresponds to the information used by the Company’s Management in its administration.
The amounts disclosed in the Notes to the quarterly information are in thousands of Brazilian reais, unless otherwise stated.
3 | Summary of significant accounting policies |
The significant accounting policies used in the preparation of the quarterly information as of September 30, 2023, are consistent with those used to prepare the Annual Financial Statements for the year ended December 31, 2022, disclosed in Note 3 of such financial statements, except for item 3.1 below.
PAGE: 37 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
3.1 Consolidation
The Company controls an entity when (i) it has power over the investee; (ii) it is exposed to, or has rights to, variable returns from its involvement with the investee; and (iii) it has the ability to use its power to affect its returns.
When the Company does not hold the majority of voting rights in an investee, it will have power over the investee when the voting rights are sufficient to give it the practical ability to unilaterally conduct the relevant activities of the investee. When assessing whether SABESP's voting rights in an investee are sufficient to give it power, the Company considers all relevant facts and circumstances, including (i) the Company's proportionate interest in voting rights regarding the interests of other voting right holders; (ii) potential voting rights held by the Company, other voting right holders, or other parties; (iii) rights arising from other contractual agreements; and (iv) any additional facts and circumstances that indicate whether the Company has the ability to conduct the relevant activities of the investee.
The financial statements of the subsidiary are included in the consolidated financial statements from the date the Company obtains control until the date when such control ceases to exist. Revenues and expenses of a subsidiary acquired or disposed of during the fiscal year are included in the results from the date the Company obtains control until the date when the Company ceases to control the subsidiary.
The subsidiary's financial statements have been prepared for the same reporting date of the parent company.
All intragroup balances, revenues, expenses, and unrealized gains and losses from intragroup transactions have been eliminated. Other comprehensive results of the parent company, where applicable, will be directly recorded in the Company’s equity, under “other comprehensive results”.
As of September 30, 2023, SABESP held 100% of direct interest in Sabesp Olímpia S/A.
PAGE: 38 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
4 | Risk management |
4.1 | Financial Risk Management |
Financial risk factors
The Company's activities are affected by the Brazilian economic scenario, making it exposed to market risk (exchange rate and interest rate), credit risk, and liquidity risk. Financial risk management is focused on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance.
The Company has not utilized derivative instruments in any of the reported periods.
(a) | Market risk |
Foreign currency risk
Foreign currency exposure implies market risks associated with currency fluctuations, since the Company has foreign currency-denominated liabilities, arising from long-term funding, in development institutions, at more attractive interest rates, in U.S. dollars and Yen.
The management of currency exposure considers several current and projected economic factors, besides market conditions.
This risk arises from the possibility that the Company may incur losses due to exchange rate fluctuations that would impact liability balances of foreign currency-denominated borrowings and financing and related financial expenses. The Company does not maintain hedge or swap contracts or any derivative financial instrument to hedge against this risk.
PAGE: 39 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Part of the financial debt, totaling R$ 2,521,939 as of September 30, 2023 (R$ 2,809,441 as of December 31, 2022), is indexed to the U.S. dollar and Yen. The exposure to exchange risk is as follows:
Parent Company and Consolidated |
Parent Company | |||
September 30, 2023 |
December 31, 2022 | |||
Foreign currency (in thousands) |
R$ |
Foreign currency (in thousands) |
R$ | |
Borrowings and financing – US$ | 223,979 | 1,121,597 | 191,022 | 996,695 |
Borrowings and financing – Yen | 41,222,733 | 1,381,374 | 45,369,189 | 1,795,259 |
Interest and charges from borrowings and financing – US$ | 16,048 | 6,985 | ||
Interest and charges from borrowings and financing – Yen |
2,920 |
10,502 | ||
Total exposure | 2,521,939 | 2,809,441 | ||
Borrowing cost – US$ | (35,529) | (31,037) | ||
Borrowing cost – Yen |
(2,492) |
(2,646) | ||
Total foreign currency-denominated borrowings (Note 16) |
2,483,918 |
2,775,758 |
The 10.5% decrease in the balance of the foreign currency-denominated debt as of September 30, 2023 compared to December 31, 2022 was mainly impacted by the depreciations of the US dollar and the Yen against the Brazilian real. The table below shows the prices and exchange variations in the period:
September 30, 2023 |
December 31, 2022 |
Var. | |
US$ | R$ 5.0076 | R$ 5.2177 | -4.0% |
Yen | R$ 0.03351 | R$ 0.03957 | -15.3% |
Borrowings and financing fell by R$ 297,518 from January to September 2023 (a decrease of R$ 554,575 from January to September 2022), due to exchange rate changes. See Note 16 (ii). As of September 30, 2023, if the Brazilian real had depreciated or appreciated by 10 percentage points, in addition to the impacts already mentioned above, against the US dollar and Yen with all other variables held constant, the effects on results before taxes on the nine-month period ended September 30, 2023 would have been R$ 252,194 (R$ 264,847 for the nine-month period ended September 30, 2022), lower or higher.
The probable scenario below presents the effect on the income statements for the next 12 months, considering the projected rates of the U.S. dollar and Yen.
The Company understands that the scenario presented is reasonable, given the instability of the Brazilian real against the U.S. dollar and the Yen.
PAGE: 40 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company and Consolidated | |
Probable scenario | |
(*) | |
Net currency exposure as of September 30, 2023 in US$ - Liabilities | 223,979 |
US$ rate as of September 30, 2023 | 5.0076 |
Exchange rate estimated according to the scenario |
5.0400 |
Difference between the rates | (0.0324) |
Effect on the net financial result R$ - (loss) | (7,257) |
Net currency exposure as of September 30, 2023 in Yen - Liabilities | 41,222,733 |
Yen rate as of September 30, 2023 | 0.03351 |
Exchange rate estimated according to the scenario |
0.03531 |
Difference between the rates | (0.00180) |
Effect on the net financial result R$ - (loss) |
(74,201) |
Total effect on the net financial result in R$ - (loss) |
(81,458) |
(*) For the probable scenario in U.S. dollars and Yen, the exchange rates estimated for September 30, 2024 were used, according to the BACEN-Focus report and B3’s Benchmark Rate report, of September 30, 2023, respectively. |
Interest rate risk
This risk arises from the possibility that the Company could incur losses due to fluctuations in interest rates, increasing the financial expenses related to borrowings and financing.
The Company has not entered into any derivative contract to hedge against this risk; however, it continually monitors market interest rates, to evaluate the possible need to replace its debt.
PAGE: 41 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
The table below provides the borrowings and financing subject to different monetary restatement indices:
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
CDI (i) | 9,787,811 | 9,251,150 |
TR (ii) | 1,702,160 | 1,635,587 |
IPCA (iii) | 3,039,157 | 3,073,435 |
TJLP (iv) | 1,240,330 | 1,433,029 |
SOFR (v) | 1,121,600 | 996,697 |
Interest and charges |
378,369 |
424,856 |
Total |
17,269,427 |
16,814,754 |
(i) CDI - (Certificado de Depósito Interbancário), an interbank deposit certificate
(ii) TR – Interest Benchmark Rate
(iii) IPCA - (Índice Nacional de Preços ao Consumidor Amplo), a consumer price index
(iv) TJLP - (Taxa de Juros a Longo Prazo), a long-term interest rate index
(v) SOFR - Secured Overnight Financing Rate
Another risk to which the Company is exposed is the mismatch of inflation adjustment indices of its debts with those of its service revenues. Tariff adjustments of services provided do not necessarily follow the increases in the inflation indexes to adjust borrowings, financing and interest rates affecting indebtedness.
As of September 30, 2023, if interest rates on borrowings and financing had been 1 percentage point higher or lower with all other variables held constant, the effects on profit before taxes for the nine-month period ended September 30, 2023 would have been R$ 172,694 (R$ 167,090 for the nine-month period ended September 30, 2022), lower or higher, mainly as a result of lower or higher interest expense on floating rate borrowings and financing.
(b) | Credit risk |
Credit risk is related to cash and cash equivalents, financial investments, as well as credit exposures of customers, including accounts receivable, restricted cash, and accounts receivable from related parties. Credit risk exposure to customers is mitigated by sales to a dispersed base.
The maximum exposure to credit risk as of September 30, 2023, is the carrying amount of instruments classified as cash and cash equivalents, financial investments, restricted cash, trade receivables, and accounts receivable from related parties on the reporting date of this quarterly information. See Notes 6, 7, 8, 9, and 10.
Regarding the financial assets held with financial institutions, the credit quality was assessed by reference to external credit ratings (if available) or historical information about the bank’s default rates. For the credit quality of the banks, such as deposits and financial investments, the Company assesses the rating published by three main international agencies (Fitch, Moody's and S&P), as follows:
PAGE: 42 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Banks |
Fitch |
Moody's |
Standard Poor's |
Banco do Brasil S/A | AAA(bra) | AAA.br | - |
Banco Santander Brasil S/A | - | AAA.br | brAAA |
Brazilian Federal Savings Bank | AAA(bra) | AAA.br | brAAA |
Banco Bradesco S/A | AAA(bra) | AAA.br | brAAA |
Banco Itaú Unibanco S/A | AAA(bra) | AAA.br | - |
Banco BV | - | AA.br | brAAA |
Banco BTG Pactual S/A | AAA(bra) | AAA.br | brAAA |
The rating assessment disclosed by Fitch for deposit transactions and financial investments in local currency is as follows:
Parent Company | ||
September 30, 2023 |
December 31, 2022 | |
Cash and cash equivalents and financial investments | ||
AA(bra) | - | 2,237,629 |
AAA(bra) | 2,646,612 | 1,011,685 |
Others (*) |
327,844 |
296,044 |
2,974,456 |
3,545,358 |
Consolidated | |
September 30, 2023 | |
Cash and cash equivalents and financial investments | |
AAA(bra) | 2,647,425 |
Others (*) |
327,844 |
2,975,269 |
(*) As of September 30, 2023, this category includes R$ 314,469 (R$ 289,908 as of December 31, 2022) referring to Banco BV, current accounts, and financial investments, which are not rated by Fitch.
(c) | Liquidity risk |
Liquidity is primarily reliant upon cash provided by operating activities and borrowings and financing obtained in the local and international capital markets, as well as the payment of debts. The management of this risk considers the assessment of its liquidity requirements to ensure it has sufficient cash to meet its operating and capital expenditure requirements.
The funds held are invested in interest-bearing current accounts, time deposits, and securities, with instruments with appropriate maturity or liquidity sufficient to provide margin as determined by the projections mentioned above.
PAGE: 43 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
The table below shows the financial liabilities, by maturity, including the installments of principal and future interest. For agreements with floating interest rates, the interest rates used correspond to the base date of September 30, 2023.
Parent Company and Consolidated | |||||||
October to December 2023 |
2024 |
2025 |
2026 |
2027 |
2028 onwards |
Total | |
As of September 30, 2023 | |||||||
Liabilities | |||||||
Borrowings and financing | 867,003 | 3,766,363 | 3,630,034 | 3,263,039 | 3,161,490 | 11,841,766 | 26,529,695 |
Trade payables and contractors | 518,199 | - | - | - | - | - | 518,199 |
Services payable | 756,547 | - | - | - | - | - | 756,547 |
Public-Private Partnership - PPP | 174,758 | 459,931 | 419,446 | 419,446 | 419,446 | 3,636,001 | 5,529,028 |
Program Contract Commitments |
24,838 |
1,208 |
1,208 |
1,208 |
1,208 |
12,692 |
42,362 |
Total |
2,341,345 |
4,227,502 |
4,050,688 |
3,683,693 |
3,582,144 |
15,490,459 |
33,375,831 |
Cross default
The Company has borrowings and financing agreements including cross-default clauses, i.e., the early maturity of any debt may imply the early maturity of these agreements. The indicators are continuously monitored to avoid the execution of these clauses, and the most restrictive ones are shown in Note 16 (c).
(d) | Sensitivity analysis on interest rate risk |
The table below shows the sensitivity analysis of the financial instruments, prepared under CPC 40 (R1). To evidence the balances of main financial assets and liabilities, calculated at a rate projected for the twelve-month period after September 30, 2023, or until the final settlement of each contract, whichever occurs first, considering a probable scenario.
The purpose of the sensitivity analysis is to measure the impact of changes in the market on the financial instruments, considering constant all other variables. At the time of settlement, the amounts may be different from those presented, due to the estimates used in the measurement.
PAGE: 44 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company and Consolidated | ||
September 30, 2023 | ||
Indicators |
Exposure |
Probable scenario |
Assets | ||
CDI | 1,393,499 | 11.0600%(**) |
Financial income | 154,121 | |
Liabilities | ||
CDI | (9,787,811) | 11.0600%(**) |
Interest to be incurred | (1,082,532) | |
|
| |
CDI net exposure | (8,394,312) | (928,411) |
Liabilities | ||
TR | (1,702,160) | 0.0056%(**) |
Expenses to be incurred | (95) | |
IPCA | (3,039,157) | 3.9500%(*) |
Expenses to be incurred | (120,047) | |
TJLP | (1,240,330) | 6.5800%(*) |
Interest to be incurred | (81,614) | |
SOFR (***) | (1,121,600) | 5.4481%(**) |
Interest to be incurred | (61,106) | |
| ||
Total expenses to be incurred, net |
(1,191,273) | |
(*) Source: BACEN as of September 30, 2023 | ||
(**) Source: B3 as of September 30, 2023 | ||
(***) Source: Bloomberg |
PAGE: 45 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
4.2 | Capital management |
The Company’s objectives when managing capital are to ensure the Company’s ability to continue increasing investments in infrastructure, provide returns for shareholders and benefits for other stakeholders, and maintain an optimal capital structure to reduce the cost of capital.
Capital is monitored based on the leverage ratio, which corresponds to net debt divided by total capital (shareholders and providers of capital). Net debt corresponds to total borrowings and financing less cash and cash equivalents and financial investments. Total capital is calculated as total equity plus net debt, as shown in the statement of financial position.
Parent Company | ||
September 30, 2023 |
December 31, 2022 | |
Total borrowings and financing (Note 16) | 19,002,890 | 18,958,671 |
(-) Cash and cash equivalents (Note 6) | (1,592,888) | (1,867,485) |
(-) Financial investments (Note 7) |
(1,381,568) |
(1,677,873) |
Net debt | 16,028,434 | 15,413,313 |
Total equity |
29,593,856 |
27,333,533 |
Total (shareholders plus providers of capital) |
45,622,290 |
42,746,846 |
Leverage ratio |
35% |
36% |
Consolidated | |
September 30, 2023 | |
Total borrowings and financing (Note 16) | 19,002,890 |
(-) Cash and cash equivalents (Note 6) | (1,593,701) |
(-) Financial investments (Note 7) |
(1,381,568) |
Net debt | 16,027,621 |
Total equity |
29,593,856 |
Total (shareholders plus providers of capital) |
45,621,477 |
Leverage ratio |
35% |
PAGE: 46 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
4.3 | Fair value estimates |
The Company considers that balances from trade receivables (current) and trade payables by carrying amount less impairment approximate their fair values, considering the short maturity. Long-term trade receivables also approximate their fair values, as they are adjusted by inflation and/or will bear contractual interest rates over time.
4.4 | Financial instruments |
The Company did not have financial assets classified as fair value through other comprehensive income and fair value through profit or loss. The financial instruments included in the amortized cost category comprise cash and cash equivalents, financial investments, restricted cash, trade receivables, balances with related parties, other assets and balances receivable from the Water National Agency (ANA), accounts payable to suppliers, borrowings and financing, services payable, balances payable deriving from the Public-Private Partnership (PPP) and program contract commitments, which are non-derivative financial assets and liabilities with fixed or determinable payments, not quoted in an active market, except for cash equivalents and financial investments.
The estimated fair values of the financial instruments are as follows:
Financial Assets
Parent Company | ||||
September 30, 2023 |
December 31, 2022 | |||
Carrying amount |
Fair value |
Carrying amount |
Fair value | |
Cash and cash equivalents | 1,592,888 | 1,592,888 | 1,867,485 | 1,867,485 |
Financial investments | 1,381,568 | 1,381,568 | 1,677,873 | 1,677,873 |
Restricted cash | 53,736 | 53,736 | 37,474 | 37,474 |
Trade receivables | 3,608,357 | 3,608,357 | 3,277,808 | 3,277,808 |
ANA | 3,463 | 3,463 | 9,193 | 9,193 |
Other assets | 317,008 | 317,008 | 212,674 | 212,674 |
Consolidated | ||
September 30, 2023 | ||
Carrying amount |
Fair value | |
Cash and cash equivalents | 1,593,701 | 1,593,701 |
Financial investments | 1,381,568 | 1,381,568 |
Restricted cash | 53,736 | 53,736 |
Trade receivables | 3,608,357 | 3,608,357 |
ANA | 3,463 | 3,463 |
Other assets | 240,929 | 240,929 |
PAGE: 47 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Additionally, SABESP has financial assets receivable from related parties, totaling R$ 1,173,844 as of September 30, 2023 (R$ 1,156,743 as of December 31, 2022), which were calculated under the conditions negotiated between the related parties. The conditions and additional information related to these financial instruments are disclosed in Note 10. Part of this balance, totaling R$ 1,061,590 (R$ 1,060,040 as of December 31, 2022), refers to reimbursement of additional retirement and pension plan - G0, indexed by IPCA plus simple interest of 0.5% p.m. On the transaction date, this interest rate approximated that of National Treasury Notes (NTN-b), with a term similar to the terms of related-party transactions.
Financial Liabilities
Parent Company and Consolidated |
Parent Company | |||
September 30, 2023 |
December 31, 2022 | |||
Carrying amount |
Fair value |
Carrying amount |
Fair value | |
Borrowings and financing | 19,002,890 | 19,417,893 | 18,958,671 | 19,260,133 |
Trade payables and contractors | 518,199 | 518,199 | 430,946 | 430,946 |
Services payable | 756,547 | 756,547 | 723,242 | 723,242 |
Program Contract Commitment | 38,230 | 38,230 | 112,385 | 112,385 |
Public-Private Partnership - PPP | 2,822,949 | 2,822,949 | 2,959,181 | 2,959,181 |
The criteria adopted to obtain the fair values of borrowings and financing, in preparing the quarterly information as of September 30, 2023, are consistent with those used in the preparation of the Annual Financial Statements for the fiscal year ended December 31, 2022.
Financial instruments referring to financial investments and borrowings and financing are classified as Level 2 in the fair value hierarchy.
Considering the nature of other financial instruments, assets and liabilities, the balances recognized in the statement of financial position approximate the fair values, except for borrowings and financing, considering the maturities close to the end of the reporting date of this quarterly information, comparison of contractual interest rates with market rates in similar operations at the end of the reporting period, their nature, and maturity terms.
5 | Key accounting estimates and judgments |
The preparation of the quarterly information requires Management to disclose judgments (except for those that involve estimates) that have a significant impact on the amounts recognized based on experience and other factors deemed as relevant, which affect the values of assets and liabilities and present results that may differ from the actual results.
The Company establishes estimates and assumptions regarding the future, which are reviewed on a timely basis. Such accounting estimates, by definition, may differ from the actual results. The effects arising from the reviews of the accounting estimates are recognized in the period in which the estimates are reviewed.
The Company assessed the main accounting policies that involve judgments, except for those that involve estimates, and concluded that none of them have a significant effect.
PAGE: 48 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
The areas that require a higher level of judgment and greater complexity, as well as assumptions and estimates that are significant for the quarterly information, are: (i) allowance for doubtful accounts; (ii) intangible assets arising from concession agreements and program contracts; (iii) pension plan obligations; (iv) deferred income tax and social contribution; (v) provisions; and (vi) unbilled revenue.
6 | Cash and cash equivalents |
Parent Company | ||
September 30, 2023 |
December 31, 2022 | |
Cash and banks | 60,444 | 139,844 |
Cash equivalents |
1,532,444 |
1,727,641 |
Total |
1,592,888 |
1,867,485 |
Consolidated | |
September 30, 2023 | |
Cash and banks | 60,445 |
Cash equivalents |
1,533,256 |
Total |
1,593,701 |
Cash and cash equivalents include cash, bank deposits, and high-liquidity short-term financial investments, mainly represented by repurchase agreements, fund shares (accruing CDI interest rates), and CDBs, whose original maturities or intention of realization are lower than three months, which are convertible into a cash amount and subject to an insignificant risk of change in value.
As of September 30, 2023, the average yield of cash equivalents corresponded to 99.60% of CDI (95.69% as of December 31, 2022).
PAGE: 49 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
7 | Financial investments |
The Company has financial investments in CDB, with daily liquidity, which it does not intend to use in the next three months, as shown below:
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Banco BV | 314,468 | 289,909 |
Banco Itaú Unibanco S/A | - | 403,732 |
Banco Bradesco S/A | 627,680 | 578,752 |
Banco BTG Pactual S/A | 438,207 | 404,363 |
Banco do Brasil S/A |
1,213 |
1,117 |
1,381,568 |
1,677,873 |
As of September 30, 2023, the average yield of the financial investments corresponded to 103.30% of CDI (102.90% as of December 31, 2022).
8 | Restricted cash |
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Agreement with the São Paulo Municipal Government (i) | 46,115 | 30,231 |
Brazilian Federal Savings Bank – escrow deposits | 932 | 433 |
Other |
6,689 |
6,810 |
53,736 |
37,474 |
(i) | Refers to the amount deducted from the transfer of 7.5% of the revenue earned in the municipality to the Municipal Fund for Environmental Sanitation and Infrastructure, corresponding to eventual amounts unpaid by direct management bodies, foundations and government agencies, as established in the agreement entered into with São Paulo Municipal Government (PMSP). |
PAGE: 50 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
9 | Trade receivables |
(a) | Statement of financial position details |
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Private sector: | ||
General (i) and special customers (ii) | 2,228,510 | 2,287,782 |
Agreements (iii) |
804,224 |
416,550 |
3,032,734 |
2,704,332 | |
Government entities: | ||
Municipal | 660,149 | 609,731 |
Federal | 7,372 | 10,644 |
Agreements (iii) |
325,284 |
372,943 |
992,805 |
993,318 | |
Wholesale customers – Municipal governments: (iv) | ||
Mogi das Cruzes | 4,548 | 4,048 |
São Caetano do Sul |
49,958 |
45,367 |
Total wholesale customers – Municipal governments |
54,506 |
49,415 |
Unbilled supply |
1,017,680 |
959,260 |
Subtotal | 5,097,725 | 4,706,325 |
Allowance for doubtful accounts |
(1,489,368) |
(1,428,517) |
Total |
3,608,357 |
3,277,808 |
Current | 3,393,831 | 3,062,574 |
Noncurrent |
214,526 |
215,234 |
Total |
3,608,357 |
3,277,808 |
PAGE: 51 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(i) | General customers - residential and small and mid-sized companies; |
(ii) | Special customers – large consumers, commercial industries, condominiums and special billing customers (fixed demand agreements, industrial waste, wells, among others); |
(iii) | Agreements - installment payments of past-due receivables, plus inflation adjustment and interest, according to the agreements; and |
(iv) | Wholesale basis customers - municipal governments. This balance refers to the sale of treated water to municipalities, which are responsible for distributing to, billing, and charging final customers. |
(b) | The aging of trade receivables is as follows: |
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Current | 2,536,687 | 2,244,754 |
Past-due: | ||
Up to 30 days | 552,255 | 489,709 |
From 31 to 60 days | 260,822 | 248,128 |
From 61 to 90 days | 176,230 | 165,306 |
From 91 to 120 days | 162,640 | 150,941 |
From 121 to 180 days | 313,157 | 281,530 |
From 181 to 360 days | 71,787 | 58,702 |
Over 360 days |
1,024,147 |
1,067,255 |
Total past-due |
2,561,038 |
2,461,571 |
Total |
5,097,725 |
4,706,325 |
(c) | Allowance for doubtful accounts |
Parent Company and Consolidated |
Parent Company | |
Changes in assets |
January to September 2023 |
January to September 2022 |
Balance at the beginning of the period | 1,428,517 | 1,280,088 |
Creation/(reversal) of losses | 108,351 | (18,774) |
Recoveries |
(47,500) |
(39,906) |
Balance at the end of the period |
1,489,368 |
1,221,408 |
PAGE: 52 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company and Consolidated |
Parent Company | |||
Reconciliation of estimated/historical losses at the result |
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 |
Write-offs | (142,675) | (474,108) | (193,831) | (628,271) |
(Losses)/reversal with state entities – related parties | (1,368) | (1,936) | 4,772 | 3,143 |
(Losses)/reversal with the private sector/government entities | (30,680) | (108,351) | 42,171 | 18,774 |
Recoveries |
18,059 |
47,500 |
11,066 |
39,906 |
Amount recorded as expense (Note 27) |
(156,664) |
(536,895) |
(135,822) |
(566,448) |
The Company does not have customers individually representing 10% or more of its total revenues.
As of September 30, 2023, the Company has registered warrants issued in its favor, currently totaling R$ 2,875,393 (R$ 2,807,318 as of December 31, 2022), which are not recognized in the Financial Statements because of the difficulty in obtaining a reasonable estimate to measure such assets, due to uncertainties related to the beginning and end of their realization. Register warrants are recognized upon the beginning of their receipt or when they are traded.
Parent Company and Consolidated |
Parent Company | |
Debtor |
September 30, 2023 |
December 31, 2022 |
Municipality of São Paulo | 2,720,922 | 2,656,113 |
Municipality of Cotia | 105,845 | 103,729 |
Municipality of Cachoeira Paulista | 15,018 | 13,672 |
Other |
33,608 |
33,804 |
Total |
2,875,393 |
2,807,318 |
PAGE: 53 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
10 | Related-party balances and transactions |
(a) | São Paulo State |
(i) | Accounts receivable, interest on capital, revenue, and expenses |
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Accounts receivable | ||
Current: | ||
Sanitation services | 162,424 | 144,937 |
Allowance for losses | (51,531) | (49,595) |
Reimbursement of additional retirement and pension benefits paid (G0): | ||
- Monthly flow | 18,414 | 13,376 |
- GESP Agreement – 2015 |
103,490 |
97,075 |
Total current |
232,797 |
205,793 |
Noncurrent: | ||
Agreement for the installment payment of sanitation services | 1,361 | 1,361 |
Reimbursement of additional retirement and pension benefits paid (G0): | ||
- GESP Agreement – 2015 |
939,686 |
949,589 |
Total noncurrent |
941,047 |
950,950 |
Total receivables |
1,173,844 |
1,156,743 |
Assets: | ||
Sanitation services | 112,254 | 96,703 |
Reimbursement of additional retirement and pension benefits paid (G0) |
1,061,590 |
1,060,040 |
Total |
1,173,844 |
1,156,743 |
Liabilities: | ||
Interest on capital payable | - | 372,550 |
PAGE: 54 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company and Consolidated |
Parent Company | |||
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 | |
Revenue from sanitation services | 203,859 | 565,640 | 175,324 | 483,127 |
Payments from related parties | (197,895) | (541,084) | (175,477) | (457,488) |
Payment received from reimbursement referring to Law 4,819/1958 | (42,713) | (146,665) | (38,473) | (119,885) |
(ii) | Disputed amounts |
As of September 30, 2023 and December 31, 2022, the disputed amounts between SABESP and the São Paulo State, referring to additional retirement and pension benefits paid (Law 4,819/1958), totaled R$ 1,552,968 and R$ 1,482,140, respectively, for which allowances for doubtful accounts were created for the total amount.
(iii) | Actuarial Liability |
The Company recognized an actuarial liability corresponding to additional retirement and pension benefits paid to employees, retired employees, and pensioners of the G0 Plan. As of September 30, 2023, and December 31, 2022, the amounts corresponding to the actuarial liability totaled R$ 2,022,750 and R$ 2,002,075, respectively. For detailed information on additional retirement and pension benefits, see Note 21.
(b) | Use of Reservoirs – EMAE |
Empresa Metropolitana de Águas e Energia S.A. (EMAE) planned to receive the credit and obtain financial compensation for alleged past and future losses in electricity generation arising from water collection, and compensation for costs already incurred and to be incurred with the operation, maintenance, and inspection of the Guarapiranga and Billings reservoirs used by SABESP in its operations.
As of October 28, 2016, the Company entered into an agreement based on a Private Transaction Agreement and Other Covenants to fully and completely settle the disputes and SABESP will continue using the reservoirs.
As of September 30, 2023, the balance of the agreement totaled R$ 9,265 and R$ 105,439 (R$ 8,456 and R$ 95,033 as of December 31, 2022), recorded in Other liabilities, under current and noncurrent liabilities, respectively.
(c) | Agreements with reduced tariffs for State Entities that join the Rational Water Use Program (PURA) |
The Company has agreements with government entities related to the São Paulo State Government that benefit them with a 25% discount on water supply and sewage services tariffs when they are not in default. These agreements provide for the implementation of the rational water use program, which provides for water consumption reduction.
PAGE: 55 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(d) | Guarantees |
The São Paulo State provides guarantees for some of the Company’s borrowings and financing and does not charge any related fees. See Note 16.
(e) | Personnel assignment agreement among entities related to the São Paulo State Government |
The Company has personnel assignment agreements with entities related to the State Government, whose expenses are fully charged.
From July to September and from January to September 2023, expenses with employees assigned to other state entities totaled R$ 2,404 and R$ 5,001 (R$ 240 and R$ 581 from July to September and from January to September 2022), respectively.
No expenses with employees from other entities assigned to the Company were recorded from July to September and from January to September 2023 and in the same periods in 2022.
(f) | Non-operating assets |
As of September 30, 2023 and December 31, 2022, the Company’s land and lent structures totaled R$ 3,613.
(g) | SABESPREV |
The Company sponsors a defined benefit plan (G1 Plan), which is operated and administered by SABESPREV. The net actuarial liability recognized until September 30, 2023, totaled R$ 104,168 (R$ 148,116 as of December 31, 2022). See Note 21.
(h) | Compensation of the Fiscal Council and Management |
From July to September and from January to September 2023, expenses related to the compensation of the Fiscal Council members appointed by the Controlling Shareholder and Management members totaled R$ 2,320 and R$ 6,110 (R$ 1,468 and R$ 4,675 from July to September and from January to September 2022), respectively.
From July to September and from January to September 2023, additional amounts of R$ 430 and R$ 1,299 were recorded (from July to September and from January to September 2022, the amounts totaled R$ 265 and R$ 1,005), respectively, referring to the executive officers’ bonus program.
(i) | Loan agreement through credit facility |
The Company holds interest in certain Special Purpose Entities (SPEs), in which it does not hold the majority interest but has cast vote and power of veto in some matters but cannot use such power of veto in a way to affect the returns of its investments. Therefore, these SPEs are considered for accounting purposes as joint arrangements.
PAGE: 56 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Aquapolo Ambiental
The Company entered into a loan agreement through a credit facility with SPE Aquapolo Ambiental S/A to finance the operations of that company, until the borrowings and financing requested with financial institutions are granted.
The loan originally matured on April 30, 2015, but was extended to October 30, 2015. On November 25, 2015, a new amendment changed the payment schedule for three annual installments, the first of which matured on December 30, 2021, and the last will mature on December 30, 2023.
This agreement was settled on July 21, 2023, upon the receipt of R$ 1,533.
Águas de Andradina
The Company entered into a loan agreement through a credit facility with SPE Águas de Andradina S/A to finance the operations of that company.
As of September 30, 2023, the balance of principal and interest of this agreement totaled R$ 573 and R$ 2,814, which was recorded in “Other assets” under current and noncurrent assets (R$ 242 and R$ 2,814, respectively, as of December 31, 2022), at CDI + 3% p.a.
This agreement was executed on August 17, 2021. The amount of principal, adjustment, accrued interest, and any other taxes must be paid in full by August 31, 2025.
Sabesp Olímpia
The Company formalized a loan agreement through a credit facility with Sabesp Olímpia S/A, making available the necessary funds for the payment of the first installment of the Fixed Concession Fee to the Municipality of Estância Turística de Olímpia, which is a prerequisite for the signing of the water and sewage concession agreement.
As of September 30, 2023, the balance of principal and interest of this agreement totaled R$ 76,079, which was recorded in “Other assets” under noncurrent assets, at CDI + 2% p.a.
This agreement was executed on September 26, 2023. The principal and the accumulated interest on the principal must be fully repaid by September 2040.
(j) | FEHIDRO |
The Company has financing agreements under the State Fund for Water Resources (FEHIDRO). These funds will be aimed at the execution of works and sewage services. As of September 30, 2023, the balance of these financings totaled R$ 3,380 (R$ 5,108 as of December 31, 2022).
PAGE: 57 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
11 | Investments |
The Company holds interest in certain Special Purpose Entities (SPE). Although SABESP has no majority shares of its investees, the shareholders’ agreement provides for the power of veto in certain management matters, however, it cannot use such power of veto in a way to affect the returns over the investments, implying a mutually shared control (joint venture – CPC 19 (R2)).
The Company holds equity interest valued by the equity accounting in the following investees:
Equity |
Contribution |
Dividends distributed |
Profit (loss) for the period | ||||
September 30, 2023 |
December 31, 2022 |
January to September 2023 |
January to September 2023 |
January to September 2023 |
(*) |
January to September 2022 | |
Sesamm | 61,963 | 59,371 | - | (13,516) | 16,108 | - | 9,519 |
Águas de Andradina | 33,023 | 30,777 | - | - | 2,246 | - | 882 |
Águas de Castilho | 12,336 | 10,787 | - | - | 1,549 | - | 998 |
Attend Ambiental | 43,624 | 29,729 | - | - | 13,895 | - | 6,278 |
Aquapolo Ambiental | 100,736 | 73,926 | - | - | 26,810 | - | 21,991 |
Paulista Geradora de Energia - PGE (**) | 32,975 | 10,486 | 23,633 | - | (1,144) | - | (575) |
Cantareira SP Energia (***) | 504 | 1,000 | - | - | (496) | - | - |
FOXX URE-BA Ambiental | 64,116 | 69,258 | 4,325 | - | (879) | (8,588) | - |
Infranext Soluções em Pavimentação (****) | 5,244 | 7,050 | - | - | (1,806) | - | - |
Sabesp Olímpia | (1,265) | - | 811 | - | (2,076) | - | - |
(*) The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2022 were issued after the disclosure of SABESP’s financial statements.
(**) In October 2022, it was agreed at the Extraordinary Meeting a capital contribution of R$ 20,310 thousand, and SABESP paid R$ 5,077 in December 2022, corresponding to 25%. Servtec and Tecniplan paid R$ 15,233 in June 2023, corresponding to 75%. In 2023, a contribution of R$ 20,600 was defined, which will be paid-up by December 2023, according to the interest held by each company. Servtec and Tecniplan have already paid R$ 8,400 of this amount.
(***) Sabesp’s contribution of R$ 5,439 in January 2023, was reclassified into noncurrent assets, under other receivables.
(****) Infranext’s share capital will be R$ 12,000. As of September 30, 2023, SABESP had an outstanding payable amount of R$ 4,950.
PAGE: 58 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company | ||||||||||
Investments |
Contribution |
Dividends distributed |
Reclassification (***) |
Equity accounting |
Interest percentage | |||||
September 30, 2023 |
December 31, 2022 |
January to September 2023 |
January to September 2023 |
January to September 2023 |
January to September 2023 |
(*) |
January to September 2022 |
September 30, 2023 |
December 31, 2022 | |
Sesamm | 22,307 | 21,374 | - | (4,866) | - | 5,799 | - | 3,427 | 36% | 36% |
Águas de Andradina | 9,906 | 9,233 | - | - | - | 673 | - | 265 | 30% | 30% |
Águas de Castilho | 3,701 | 3,236 | - | - | - | 465 | - | 299 | 30% | 30% |
Attend Ambiental | 19,632 | 13,379 | - | - | - | 6,253 | - | 2,825 | 45% | 45% |
Aquapolo Ambiental | 49,360 | 36,223 | - | - | - | 13,137 | - | 10,776 | 49% | 49% |
Paulista Geradora de Energia | 6,143 | 6,429 | - | - | - | (286) | - | (144) | 25% | 25% |
Cantareira SP Energia | 247 | 490 | - | - | - | (243) | - | - | 49% | 49% |
FOXX URE-BA Ambiental | 12,824 | 13,852 | 865 | - | - | (176) | (1,717) | - | 20% | 20% |
Infranext Soluções em Pavimentação | - | 450 | - | - | 363 | (813) | - | - | 45% | 45% |
Sabesp Olímpia |
- |
- |
811 |
- |
1,265 |
(2,076) |
- |
- |
100% | - |
Total | 124,120 | 104,666 | 1,676 | (4,866) | 1,628 | 22,733 | (1,717) | 17,448 | ||
FOXX URE-BA Ambiental – Fair value (**) |
26,148 | - | ||||||||
Other investments |
6,099 |
6,099 |
||||||||
Overall total |
156,367 |
110,765 |
(*) Refers to changes in the equity of investees, as their financial statements for the year ended December 31, 2022 were issued after the disclosure of SABESP’s financial statements.
(**) The amount presented refers to the fair value adjustment in the acquisition of FOXX URE-BA in 2022.
(***) The amount of the investee’s loss exceeding the investment was reclassified to Noncurrent Liabilities.
PAGE: 59 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Consolidated | ||||||||||
Investments |
Contribution |
Dividends distributed |
Reclassification (***) |
Equity accounting |
Interest percentage | |||||
September 30, 2023 |
December 31, 2022 |
January to September 2023 |
January to September 2023 |
January to September 2023 |
January to September 2023 |
(*) |
January to September 2022 |
September 30, 2023 |
December 31, 2022 | |
Sesamm | 22,307 | 21,374 | - | (4,866) | - | 5,799 | - | 3,427 | 36% | 36% |
Águas de Andradina | 9,906 | 9,233 | - | - | - | 673 | - | 265 | 30% | 30% |
Águas de Castilho | 3,701 | 3,236 | - | - | - | 465 | - | 299 | 30% | 30% |
Attend Ambiental | 19,632 | 13,379 | - | - | - | 6,253 | - | 2,825 | 45% | 45% |
Aquapolo Ambiental | 49,360 | 36,223 | - | - | - | 13,137 | - | 10,776 | 49% | 49% |
Paulista Geradora de Energia | 6,143 | 6,429 | - | - | - | 286 | - | (144) | 25% | 25% |
Cantareira SP Energia | 247 | 490 | - | - | - | (243) | - | - | 49% | 49% |
FOXX URE-BA Ambiental | 12,824 | 13,852 | 865 | - | - | (176) | (1,717) | - | 20% | 20% |
Infranext Soluções em Pavimentação | - | 450 | - | - | 363 | (813) | - | - | 45% | 45% |
Total | 124,120 | 104,666 | 865 | (4,866) | 363 | 24,809 | (1,717) | 17,448 | ||
FOXX URE-BA Ambiental – Fair value (**) |
26,148 | - | ||||||||
Other investments |
6,099 |
6,099 |
||||||||
Overall total |
156,367 |
110,765 |
(*) Refers to changes in the equity of investees, as their financial statements for the year ended December 31, 2022 were issued after the disclosure of SABESP’s financial statements.
(**) The amount presented refers to the fair value adjustment in the acquisition of FOXX URE-BA in 2022.
(***) The amount of the investee’s loss exceeding the investment was reclassified to Noncurrent Liabilities.
12 | Investment Properties |
Parent Company and Consolidated | |||
December 31, 2022 |
Depreciation |
September 30, 2023 | |
Investment properties |
46,726 |
(36) |
46,690 |
PAGE: 60 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company | |||
December 31, 2021 |
Depreciation |
September 30, 2022 | |
Investment properties | 46,126 | (36) | 46,090 |
As of September 30, 2023, the market value of these properties was approximately R$ 393,600 (R$ 386,000 as of December 31, 2022).
13 | Contract asset |
Parent Company and Consolidated | |||||
December 31, 2022 |
Additions (i) |
Transfers |
Transfers of works to intangible assets (ii) |
September 30, 2023 (iii) | |
Total contract asset |
8,613,968 |
3,734,020 |
384 |
(4,458,416) |
7,889,956 |
Parent Company | |||||
December 31, 2021 |
Additions |
Transfers |
Transfers of works to intangible assets |
September 30, 2022 | |
Total contract asset |
8,550,102 |
3,559,587 |
1,001 |
(3,322,568) |
8,788,122 |
(i) | The largest additions in the period are located in the municipalities of São Paulo, Guarulhos, and Itanhaém, totaling R$ 1,468 million, R$ 230 million, and R$ 113 million, respectively. |
(ii) | The largest transfers of the period are located in the municipalities of São Paulo, Franca, and São Bernardo do Campo, totaling R$ 2,069 million, R$ 311 million, and R$ 199 million, respectively. |
(iii) The largest works are located in the municipalities of São Paulo, Francisco Morato, and Itanhaém, totaling R$ 2,228 million, R$ 245 million, and R$ 211 million, respectively.
As of September 30, 2023, the contract asset did not include any amounts recorded as a lease (R$ 276,893 as of December 31, 2022).
(a) | Capitalization of interest and other finance charges |
The Company capitalizes interest, inflation adjustments, and exchange rate changes in the contract asset during the construction period. From January to September 2023, the Company capitalized R$ 499,614 (R$ 458,786 from January to September 2022).
PAGE: 61 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(b) | Construction margin |
The Company is primarily responsible for the construction and installation of the concession infrastructure, either by using its employees or contracting third parties, and is significantly exposed to its risks and benefits. Accordingly, the Company recognizes revenue from construction services corresponding to construction costs increased by gross margin.
Constructions related to the concessions are usually performed by third parties. In such a case, the margin is lower to cover administration costs and the assumption of responsibility for primary risks. As of September 30, 2023 and 2022, the margin was 2.3%.
From July to September and from January to September 2023, the construction margins were R$ 29,657 and R$ 84,577 (R$ 30,357 and R$ 76,289 from July to September and from January to September 2022), respectively.
(c) | Expropriations |
As a result of the construction of priority projects related to water and sewage systems, the Company is required to expropriate third-party properties, whose owners are compensated either amicably or through court.
The costs of such expropriations are recorded in the contract asset during the execution of the works. From July to September and from January to September 2023, expropriations totaled R$ 3,336 and R$ 48,059 (R$ 1,995 and R$ 49,017 from July to September and from January to September 2022), respectively.
14 | Intangible assets |
(a) | Statement of financial position details |
Parent Company | ||||||
September 30, 2023 |
December 31, 2022 | |||||
Cost |
Accumulated amortization |
Net |
Cost |
Accumulated amortization |
Net | |
Intangible right arising from: | ||||||
Concession agreements – equity value | 739,325 | (236,723) | 502,602 | 722,730 | (223,404) | 499,326 |
Concession agreements – economic value | 1,633,689 | (1,013,003) | 620,686 | 1,585,271 | (933,232) | 652,039 |
Program contracts | 28,981,405 | (9,299,819) | 19,681,586 | 26,875,408 | (8,537,949) | 18,337,459 |
Program contracts – commitments | 1,709,757 | (484,490) | 1,225,267 | 1,709,757 | (444,765) | 1,264,992 |
Service contracts – São Paulo | 27,744,119 | (8,618,064) | 19,126,055 | 25,584,703 | (7,714,252) | 17,870,451 |
Software license of use | 1,287,520 | (755,389) | 532,131 | 1,249,881 | (654,477) | 595,404 |
Right of use – Other assets | 217,258 | (80,137) | 137,121 | 170,921 | (95,869) | 75,052 |
Right of use – Investments |
- |
- |
- |
26,148 |
- |
26,148 |
Total |
62,313,073 |
(20,487,625) |
41,825,448 |
57,924,819 |
(18,603,948) |
39,320,871 |
PAGE: 62 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Consolidated | |||
September 30, 2023 | |||
Cost |
Accumulated amortization |
Net | |
Intangible right arising from: | |||
Concession agreements – equity value | 739,325 | (236,723) | 502,602 |
Concession agreements – economic value | 1,633,689 | (1,013,003) | 620,686 |
Concession agreements – new contracts | 148,000 | - | 148,000 |
Program contracts | 28,981,405 | (9,299,819) | 19,681,586 |
Program contracts – commitments | 1,709,757 | (484,490) | 1,225,267 |
Service contracts – São Paulo | 27,744,119 | (8,618,064) | 19,126,055 |
Software license of use | 1,287,520 | (755,389) | 532,131 |
Right of use – Other assets |
217,258 |
(80,137) |
137,121 |
Total |
62,461,073 |
(20,487,625) |
41,973,448 |
(b) | Changes |
Parent Company | |||||||
December 31, 2022 |
Additions |
Transfer of contract asset |
Transfers |
Write-offs and disposals |
Amortization |
September 30, 2023 | |
Intangible right arising from: | |||||||
Concession agreements – equity value (*) | 499,326 | 4 | 19,161 | (925) | (299) | (14,665) | 502,602 |
Concession agreements – economic value | 652,039 | 3 | 63,182 | 62 | (120) | (94,480) | 620,686 |
Program contracts (*) | 18,337,459 | 473 | 2,060,625 | 78,782 | (4,131) | (791,622) | 19,681,586 |
Program contracts – commitments | 1,264,992 | - | - | - | - | (39,725) | 1,225,267 |
Service contracts – São Paulo | 17,870,451 | 4,205 | 2,277,462 | (93,088) | (2,092) | (930,883) | 19,126,055 |
Software license of use | 595,404 | - | 37,986 | (127) | - | (101,132) | 532,131 |
Right of use – Other assets | 75,052 | 107,833 | - | - | (30) | (45,734) | 137,121 |
Right of use – Investments |
26,148 |
- |
- |
(26,148) |
- |
- |
- |
Total |
39,320,871 |
112,518 |
4,458,416 |
(41,444) |
(6,672) |
(2,018,241) |
41,825,448 |
(*) As of September 30, 2023, Concession agreements – equity value, and Program contracts included leases totaling R$ 46,363 and R$ 337,474 (R$ 54,356 and R$ 168,216 as of December 31, 2022), respectively.
PAGE: 63 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Consolidated | |||||||
December 31, 2022 |
Additions |
Transfer of contract asset |
Transfers |
Write-offs and disposals |
Amortization |
September 30, 2023 | |
Intangible right arising from: | |||||||
Concession agreements – equity value (*) | 499,326 | 4 | 19,161 | (925) | (299) | (14,665) | 502,602 |
Concession agreements – economic value | 652,039 | 3 | 63,182 | 62 | (120) | (94,480) | 620,686 |
Concession agreements – new contracts | - | 148,000 | - | - | - | - | 148,000 |
Program contracts (*) | 18,337,459 | 473 | 2,060,625 | 78,782 | (4,131) | (791,622) | 19,681,586 |
Program contracts – commitments | 1,264,992 | - | - | - | - | (39,725) | 1,225,267 |
Service contracts – São Paulo | 17,870,451 | 4,205 | 2,277,462 | (93,088) | (2,092) | (930,883) | 19,126,055 |
Software license of use | 595,404 | - | 37,986 | (127) | - | (101,132) | 532,131 |
Right of use – Other assets | 75,052 | 107,833 | - | - | (30) | (45,734) | 137,121 |
Right of use – Investments |
26,148 |
- |
- |
(26,148) |
- |
- |
- |
Total |
39,320,871 |
260,518 |
4,458,416 |
(41,444) |
(6,672) |
(2,018,241) |
41,973,448 |
Parent Company | |||||||
December 31, 2021 |
Additions |
Transfer of contract asset |
Transfers |
Write-offs and disposals |
Amortization |
September 30, 2023 | |
Intangible right arising from: | |||||||
Concession agreements - equity value (*) | 491,057 | - | 7,569 | (173) | (113) | (13,981) | 484,359 |
Concession agreements – economic value | 681,441 | 13 | 35,978 | 254 | (8) | (82,159) | 635,519 |
Program contracts (*) | 17,152,021 | 8,754 | 1,462,550 | 3,601 | (2,285) | (709,096) | 17,915,545 |
Program contracts – commitments | 1,317,957 | - | - | - | - | (39,724) | 1,278,233 |
Service contracts – São Paulo | 16,158,771 | 208 | 1,722,413 | 4,223 | (20,575) | (796,048) | 17,068,992 |
Software license of use | 598,734 | 214 | 94,058 | 6 | - | (87,407) | 605,605 |
Right of use – Other assets |
103,853 |
41,947 |
- |
- |
(54) |
(53,317) |
92,429 |
Total |
36,503,834 |
51,136 |
3,322,568 |
7,911 |
(23,035) |
(1,781,732) |
38,080,682 |
(*) As of September 30, 2022, Concession agreements – equity value, and Program contracts included leases totaling R$ 57,020 and R$ 171,331 (R$ 65,012 and R$ 180,669 as of December 31, 2021), respectively.
PAGE: 64 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
As of June 30, 2020, a contract was signed for the provision of treatment services and final disposal of solid waste and collection of garbage tax in the Municipality of Diadema for 40 years. To reach the best operationalization format, treatment services and final disposal of solid waste are in the study phase and, based on the contractual provision, are subject to a partnership between SABESP and a private party, which will occur through a public call.
(c) | Intangible right arising from concession agreements |
As of September 30, 2023, the amounts not yet disbursed were recorded in “Program contract commitments” under current and noncurrent liabilities, totaling R$ 26,379 and R$ 11,851 (R$ 100,188 and R$ 12,197 as of December 31, 2022), respectively.
(d) | Public-Private Partnership - PPP |
SABESP carries out operations related to the PPPs mentioned below. These operations and their respective guarantees are supported by agreements executed according to Law 11,079/2004.
The amounts recorded in intangible assets are as follows:
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Alto Tietê | 239,310 | 251,545 |
São Lourenço |
2,598,476 |
2,725,900 |
Total |
2,837,786 |
2,977,445 |
The obligations assumed by the Company are as follows:
Parent Company and Consolidated |
Parent Company | |||||
September 30, 2023 |
December 31, 2022 | |||||
Current liabilities |
Noncurrent liabilities |
Total liabilities |
Current liabilities |
Noncurrent liabilities |
Total liabilities | |
Alto Tietê | 72,095 | - | 72,095 | 91,782 | 36,645 | 128,427 |
São Lourenço |
167,736 |
2,583,118 |
2,750,854 |
130,631 |
2,700,123 |
2,830,754 |
Total |
239,831 |
2,583,118 |
2,822,949 |
222,413 |
2,736,768 |
2,959,181 |
(e) | Amortization of Intangible Assets |
The average amortization rate totaled 5.1% and 4.9% as of September 30, 2023 and 2022, respectively.
PAGE: 65 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(f) | Right of use |
|
Parent Company and Consolidated |
Parent Company |
Nature |
September 30, 2023 |
December 31, 2022 |
Leases - Contract asset | - | 276,893 |
Leases - Concession and Program Contract | ||
Cost | 588,591 | 405,431 |
Accumulated amortization |
(204,754) |
(182,859) |
(=) Net | 383,837 | 222,572 |
Other assets | ||
Vehicles | 205,593 | 153,384 |
Properties | 11,501 | 11,711 |
Equipment | 164 | 5,826 |
Accumulated amortization |
(80,137) |
(95,869) |
(=) Net |
137,121 |
75,052 |
|
| |
Right of use |
520,958 |
574,517 |
The lease liability corresponds to total future fixed lease payments, adjusted to present value, considering an incremental rate on borrowings. For further information, see Note 16.
The table below shows the impact on the Company’s result:
Impact on the result | ||
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
September 30, 2022 | |
Right of use amortization | (67,629) | (70,636) |
Financial result – interest expense and inflation adjustment | (55,130) | (53,962) |
Expenses of short-term leases with low value |
(17,082) |
(17,675) |
Reduction of profit for the period |
(139,841) |
(142,273) |
PAGE: 66 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(g) | Performance Agreements |
As of September 30, 2023, the accounting balances of the agreements in force recorded in contract asset and intangible assets were R$ 64,874 and R$ 2,113,499 (R$ 138,550 and R$ 2,126,106 as of December 31, 2022), respectively.
15 | Property, plant and equipment |
(a) | Statement of financial position details |
Parent Company and Consolidated |
Parent Company | |||||||
September 30, 2023 |
December 31, 2022 | |||||||
Cost |
Accumulated depreciation |
Net |
Annual average depreciation rate |
Cost |
Accumulated depreciation |
Net |
Annual average depreciation rate | |
Land | 94,228 | - | 94,228 | - | 94,228 | - | 94,228 | - |
Buildings | 102,529 | (44,357) | 58,172 | 2.1% | 90,311 | (42,343) | 47,968 | 2.1% |
Equipment | 444,482 | (308,065) | 136,417 | 14.8% | 412,828 | (291,963) | 120,865 | 15.3% |
Transportation equipment | 14,685 | (10,352) | 4,333 | 9.9% | 12,578 | (10,083) | 2,495 | 9.9% |
Furniture and fixtures | 36,281 | (15,567) | 20,714 | 6.7% | 38,528 | (15,032) | 23,496 | 6.7% |
Other |
105,027 |
(467) |
104,560 |
5.0% |
50,189 |
(302) |
49,887 |
5.0% |
Total |
797,232 |
(378,808) |
418,424 |
10.8% |
698,662 |
(359,723) |
338,939 |
11.2% |
(b) | Changes |
Parent Company and Consolidated | ||||||
December 31, 2022 |
Additions |
Transfers |
Write-offs and disposals |
Depreciation |
September 30, 2023 | |
Land | 94,228 | - | - | - | - | 94,228 |
Buildings | 47,968 | 3,039 | 8,073 | - | (908) | 58,172 |
Equipment | 120,865 | 28,264 | 8,171 | (504) | (20,379) | 136,417 |
Transportation equipment | 2,495 | - | 2,354 | - | (516) | 4,333 |
Furniture and fixtures | 23,496 | 5,401 | (6,896) | (65) | (1,222) | 20,714 |
Other |
49,887 |
51,538 |
3,210 |
- |
(75) |
104,560 |
Total |
338,939 |
88,242 |
14,912 |
(569) |
(23,100) |
418,424 |
PAGE: 67 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company | ||||||
December 31, 2021 |
Additions |
Transfers |
Write-offs and disposals |
Depreciation |
September 30, 2022 | |
Land | 94,213 | - | - | - | - | 94,213 |
Buildings | 45,498 | 3,278 | (1,180) | (45) | (871) | 46,680 |
Equipment | 115,154 | 20,244 | (8,162) | (403) | (17,186) | 109,647 |
Transportation equipment | 2,472 | - | 430 | (3) | (643) | 2,256 |
Furniture and fixtures | 22,079 | 2,064 | 29 | (88) | (1,088) | 22,996 |
Other |
11,741 |
14,886 |
(29) |
(78) |
(66) |
26,454 |
Total |
291,157 |
40,472 |
(8,912) |
(617) |
(19,854) |
302,246 |
PAGE: 68 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
16 | Borrowings and financing |
Parent Company and Consolidated |
Parent Company | |||||
Borrowings and financing outstanding balance |
September 30, 2023 |
December 31, 2022 | ||||
Financial institution |
Current |
Noncurrent |
Total |
Current |
Non |
Total |
Local currency | ||||||
12th issue debentures | 45,450 | 33,710 | 79,160 | 45,450 | 67,681 | 113,131 |
17th issue debentures | - | - | - | 144,632 | - | 144,632 |
18th issue debentures | 51,079 | 27,162 | 78,241 | 49,937 | 45,649 | 95,586 |
22nd issue debentures | 169,590 | 169,228 | 338,818 | 199,901 | 326,433 | 526,334 |
23rd issue debentures | 490,779 | 374,255 | 865,034 | - | 864,910 | 864,910 |
24th issue debentures | - | 507,770 | 507,770 | - | 488,478 | 488,478 |
26th issue debentures | - | 1,290,449 | 1,290,449 | - | 1,239,645 | 1,239,645 |
27th issue debentures | 299,874 | 698,554 | 998,428 | 299,614 | 698,339 | 997,953 |
28th issue debentures | 127,687 | 1,070,366 | 1,198,053 | - | 1,197,756 | 1,197,756 |
29th issue debentures | - | 1,306,942 | 1,306,942 | - | 1,275,295 | 1,275,295 |
30th issue debentures | 125,000 | 873,195 | 998,195 | - | 998,110 | 998,110 |
Brazilian Federal Savings Bank | 105,629 | 1,516,943 | 1,622,572 | 99,767 | 1,422,145 | 1,521,912 |
Brazilian Development Bank - BNDES PAC | - | - | - | 6,736 | - | 6,736 |
Brazilian Development Bank - BNDES PAC II 9751 | 7,268 | 18,116 | 25,384 | 7,214 | 23,344 | 30,558 |
Brazilian Development Bank - BNDES PAC II 9752 | 4,924 | 12,330 | 17,254 | 4,887 | 15,884 | 20,771 |
Brazilian Development Bank - BNDES ONDA LIMPA | 27,177 | 13,551 | 40,728 | 26,949 | 33,617 | 60,566 |
Brazilian Development Bank – BNDES TIETÊ III | 155,776 | 545,134 | 700,910 | 154,437 | 656,264 | 810,701 |
Brazilian Development Bank - BNDES 2015 | 33,931 | 368,204 | 402,135 | 33,807 | 390,127 | 423,934 |
Brazilian Development Bank - BNDES 2014 | 6,629 | 11,738 | 18,367 | 6,572 | 16,525 | 23,097 |
Inter-American Development Bank – IDB 2202 | 181,349 | 1,983,377 | 2,164,726 | 181,349 | 2,164,009 | 2,345,358 |
Inter-American Development Bank – IDB INVEST | 39,550 | 814,674 | 854,224 | 37,340 | 853,725 | 891,065 |
Inter-American Development Bank – IDB INVEST 2022 | 14,100 | 445,227 | 459,327 | 14,100 | 452,085 | 466,185 |
Inter-American Development Bank – IDB INVEST 2023 | 14,100 | 454,823 | 468,923 | - | - | - |
International Finance Corporation - IFC 2022 | 19,000 | 725,082 | 744,082 | 80,000 | 670,996 | 750,996 |
International Finance Corporation - IFC 2023 | - | 486,376 | 486,376 | - | - | - |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 49,299 | 274,389 | 323,688 | 44,453 | 313,391 | 357,844 |
Leases (others) | 72,007 | 86,236 | 158,243 | 72,109 | 29,265 | 101,374 |
Other | 4,961 | 3,657 | 8,618 | 6,241 | 5,867 | 12,108 |
Interest and other charges |
362,325 |
- |
362,325 |
417,878 |
- |
417,878 |
Total in local currency |
2,407,484 |
14,111,488 |
16,518,972 |
1,933,373 |
14,249,540 |
16,182,913 |
PAGE: 69 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company and Consolidated |
Parent Company | |||||
Borrowings and financing outstanding balance |
September 30, 2023 |
December 31, 2022 | ||||
Financial institution |
Current |
Non |
Total |
Current |
Non |
Total |
Foreign currency | ||||||
Inter-American Development Bank - IDB 1212 – US$ 20,556 thousand (US$ 30,834 thousand in December 2022) | 51,468 | 51,469 | 102,937 | 53,628 | 107,256 | 160,884 |
Inter-American Development Bank - IDB 4623 – US$ 113,344 thousand (US$ 74,299 thousand in December 2022) | - | 545,374 | 545,374 | - | 367,441 | 367,441 |
International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 90,079 thousand (US$ 78,197 thousand in December 2022) | 30,445 | 407,313 | 437,758 | 31,722 | 365,648 | 397,370 |
JICA 15 – ¥ 6,914,580 thousand (¥ 8,067,010 thousand in December 2022) | 38,618 | 193,090 | 231,708 | 45,602 | 273,610 | 319,212 |
JICA 18 – ¥ 6,216,960 thousand (¥ 7,253,120 thousand in December 2022) | 34,722 | 173,484 | 208,206 | 41,001 | 245,865 | 286,866 |
JICA 17 – ¥ 3,608,700 thousand (¥ 3,753,048 thousand in December 2022) | 9,674 | 110,446 | 120,120 | 11,424 | 136,227 | 147,651 |
JICA 19 – ¥ 24,482,493 thousand (¥ 26,296,011 thousand in December 2022) | 60,771 | 758,076 | 818,847 | 71,761 | 967,124 | 1,038,885 |
IDB 1983AB – (US$ 7,692 thousand in December 2022) | - | - | - | 39,962 | - | 39,962 |
Interest and other charges |
18,968 |
- |
18,968 |
17,487 |
- |
17,487 |
Total in foreign currency |
244,666 |
2,239,252 |
2,483,918 |
312,587 |
2,463,171 |
2,775,758 |
Total borrowings and financing |
2,652,150 |
16,350,740 |
19,002,890 |
2,245,960 |
16,712,711 |
18,958,671 |
Exchange rates as of September 30, 2023: US$ 5.0076; ¥ 0.03351 (as of December 31, 2022: US$ 5.2177; ¥ 0.03957). As of September 30, 2023, the Company did not have balances of borrowings and financing raised during the year, maturing within 12 months. | ||||||
PAGE: 70 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Local currency |
Guarantees |
Maturity |
Annual interest rate |
Inflation adjustment |
12th issue debentures | Own funds | 2025 | TR + 9.5% | |
17th issue debentures | Own funds | 2023 | CDI + 0.75% (series 1), 4.5% (series 2), and 4.75% (series 3) | IPCA (series 2 and 3) |
18th issue debentures | Own funds | 2024 | TJLP + 1.92 % (series 1 and 3) and 8.25% (series 2) | IPCA (series 2) |
22nd issue debentures | Own funds | 2025 | CDI + 0.58% (series 1) and CDI+ 0.90% (series 2) and 6.0% (series 3) | IPCA (series 3) |
23rd issue debentures | Own funds | 2027 | CDI + 0.49% (series 1) and CDI+ 0.63% (series 2) | |
24th issue debentures | Own funds | 2029 | 3.20% (series 1) and 3.37% (series 2) | IPCA (series 1 and 2) |
26th issue debentures | Own funds | 2030 | 4.65% (series 1) and 4.95% (series 2) | IPCA (series 1 and 2) |
27th issue debentures | Own funds | 2027 | CDI + 1.60% (series 1) and CDI+ 1.80% (series 2) and 2.25% (series 3) | |
28th issue debentures | Own funds | 2028 |
CDI + 1.20% (series 1) and CDI+ 1.44% (series 2) and 1.60% (series 3) |
|
29th issue debentures | Own funds | 2036 |
CDI + 1.29% (series 1), 5.3058% (series 2), and 5.4478% (series 3) |
IPCA (series 2 and 3) |
30th issue debentures | Own funds | 2029 | CDI + 1.30% (series 1) and CDI+ 1.58% (series 2) | |
Brazilian Federal Savings Bank | Own funds | 2023/2042 | 5% to 9.5% | TR |
Brazilian Development Bank - BNDES PAC | Own funds | 2023 | TJLP + 1.82% | |
Brazilian Development Bank - BNDES PAC II 9751 | Own funds | 2027 | TJLP + 1.72% | |
Brazilian Development Bank - BNDES PAC II 9752 | Own funds | 2027 | TJLP + 1.72% | |
Brazilian Development Bank - BNDES ONDA LIMPA | Own funds | 2025 | TJLP + 1.92% | |
Brazilian Development Bank – BNDES TIETÊ III | Own funds | 2028 | TJLP + 1.66% | |
Brazilian Development Bank - BNDES 2015 | Own funds | 2035 | TJLP + 2.18% | |
Brazilian Development Bank - BNDES 2014 | Own funds | 2026 | TJLP + 1.76% | |
Inter-American Development Bank – IDB 2202 | Government | 2035 | CDI + 0.86% | |
Inter-American Development Bank – IDB INVEST | Own funds | 2034 | CDI+ 1.90% and CDI 2.70% | |
Inter-American Development Bank – IDB INVEST 2022 | Own funds | 2036 | CDI + 2.50% | |
Inter-American Development Bank – IDB INVEST 2023 | Own funds | 2036 | CDI + 0.50% | |
International Finance Corporation - IFC | Own funds | 2032 | CDI + 2.00% | |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 2035 | 7.73% to 10.12% | IPC | |
Leases (others) | 2027 | 7.76% to 15.39% | ||
Other | Own funds | 2025 | 3% (FEHIDRO); TJLP + 1.5% (FINEP) |
PAGE: 71 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Foreign currency |
Guarantees |
Maturity |
Annual interest rate |
Exchange variation |
Inter-American Development Bank - IDB 1212 – US$ 20,556 thousand | Government | 2025 | SOFR + 4.72% | US$ |
Inter-American Development Bank - IDB 4623 – US$ 113,344 thousand | Government | 2044 | SOFR + 6.53395% | US$ |
International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 90,079 thousand | Government | 2034 | SOFR + 5.96% and 7.06% | US$ |
JICA 15 – ¥ 6,914,580 thousand | Government | 2029 | 1.8% and 2.5% | Yen |
JICA 18 – ¥ 6,216,960 thousand | Government | 2029 | 1.8% and 2.5% | Yen |
JICA 17 – ¥ 3,608,700 thousand | Government | 2035 | 1.2% and 0.01% | Yen |
JICA 19 – ¥ 24,482,493 thousand | Government | 2037 | 1.7% and 0.01% | Yen |
PAGE: 72 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(i) Payment schedule – accounting balances as of September 30, 2023
Parent Company and Consolidated | ||||||||
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 to 2044 |
TOTAL | |
LOCAL CURRENCY | ||||||||
Debentures | 342,735 | 1,205,249 | 1,334,931 | 1,213,264 | 1,360,087 | 656,199 | 1,548,625 | 7,661,090 |
Brazilian Federal Savings Bank | 25,810 | 107,238 | 113,931 | 121,043 | 128,588 | 136,471 | 989,491 | 1,622,572 |
BNDES | 58,759 | 235,928 | 215,485 | 205,555 | 192,861 | 72,977 | 223,213 | 1,204,778 |
IDBs - National | 14,100 | 249,099 | 260,899 | 330,209 | 315,069 | 420,959 | 2,356,865 | 3,947,200 |
IFCs | 7,600 | 22,800 | 39,200 | 51,800 | 70,800 | 103,600 | 934,658 | 1,230,458 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | - | 49,299 | 51,852 | 30,229 | 34,632 | 38,007 | 119,669 | 323,688 |
Leases (others) | 26,637 | 59,141 | 50,856 | 20,889 | 720 | - | - | 158,243 |
Other | 2,711 | 3,000 | 2,765 | 142 | - | - | - | 8,618 |
Interest and other charges |
254,428 |
107,897 |
- |
- |
- |
- |
- |
362,325 |
TOTAL IN LOCAL CURRENCY |
732,780 |
2,039,651 |
2,069,919 |
1,973,131 |
2,102,757 |
1,428,213 |
6,172,521 |
16,518,972 |
FOREIGN CURRENCY | ||||||||
IDB | - | 51,469 | 66,405 | 29,873 | 29,873 | 29,873 | 440,818 | 648,311 |
IBRD | - | 30,445 | 30,445 | 30,445 | 30,445 | 30,445 | 285,533 | 437,758 |
JICA | 4,837 | 143,785 | 143,785 | 143,785 | 143,785 | 143,785 | 655,119 | 1,378,881 |
Interest and other charges |
16,032 |
2,936 |
- |
- |
- |
- |
- |
18,968 |
TOTAL IN FOREIGN CURRENCY |
20,869 |
228,635 |
240,635 |
204,103 |
204,103 |
204,103 |
1,381,470 |
2,483,918 |
Total |
753,649 |
2,268,286 |
2,310,554 |
2,177,234 |
2,306,860 |
1,632,316 |
7,553,991 |
19,002,890 |
PAGE: 73 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(II) Changes
Parent Company and Consolidated | ||||||||||||
December 31, 2022 |
Addition (lease) |
Funding |
Borrowing costs |
Inflation adjustment and exchange rate changes |
Inflation adjustment / exchange rate change and incorporated interest- Capitalized |
Interest paid |
Amortization |
Accrued interest |
Provision for interest and fees - Capitalized |
Expenses with borrowing costs |
September 30, 2023 | |
LOCAL CURRENCY | ||||||||||||
Debentures | 8,166,366 | - | - | (1,556) | 95,247 | 16,096 | (621,835) | (398,865) | 484,283 | 135,735 | 8,341 | 7,883,812 |
Brazilian Federal Savings Bank | 1,526,185 | - | 158,280 | - | 18,726 | 4,690 | (91,347) | (81,035) | 73,143 | 18,475 | - | 1,627,117 |
BNDES | 1,380,993 | - | - | - | 9,099 | 2,104 | (75,062) | (182,979) | 60,832 | 13,404 | 189 | 1,208,580 |
IDB 2202 | 2,450,550 | - | - | - | - | - | (328,627) | (181,349) | 97,143 | 146,846 | 716 | 2,185,279 |
IDB INVEST 2020 | 943,619 | - | - | - | - | - | (138,676) | (37,340) | 27,360 | 74,830 | 499 | 870,292 |
IFC 2022 | 774,525 | - | - | - | - | - | (57,794) | (7,600) | - | 86,100 | 686 | 795,917 |
IFC 2023 | - | - | 500,000 | (13,624) | - | - | - | - | - | 270 | - | 486,646 |
IDB INVEST 2022 | 469,327 | - | - | - | - | - | (36,662) | (7,050) | 54,647 | - | 192 | 480,454 |
IDB INVEST 2023 | - | - | 470,000 | (1,083) | - | - | (5,141) | - | 26,532 | - | 6 | 490,314 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 357,844 | - | - | - | - | - | (40,850) | (34,157) | 40,850 | - | - | 323,687 |
Leases (others) | 101,374 | 107,833 | - | - | - | - | (14,280) | (65,244) | 28,560 | - | - | 158,243 |
Other |
12,130 |
- |
3,629 |
- |
54 |
- |
(473) |
(7,173) |
456 |
8 |
- |
8,631 |
TOTAL IN LOCAL CURRENCY |
16,182,913 |
107,833 |
1,131,909 |
(16,263) |
123,126 |
22,890 |
(1,410,747) |
(1,002,792) |
893,806 |
475,668 |
10,629 |
16,518,972 |
FOREIGN CURRENCY | ||||||||||||
IDBs | 532,693 | - | 192,973 | (2,735) | (19,824) | - | (16,387) | (51,181) | 26,963 | - | 752 | 663,254 |
IBRD | 399,762 | - | 88,969 | (3,032) | (14,890) | - | (22,089) | (31,009) | 20,746 | 56 | 354 | 438,867 |
JICA | 1,803,109 | - | - | - | (261,096) | 105 | (26,201) | (152,894) | 18,036 | 584 | 154 | 1,381,797 |
IDB 1983AB |
40,194 |
- |
- |
- |
(1,813) |
- |
(1,447) |
(38,323) |
909 |
311 |
169 |
- |
TOTAL IN FOREIGN CURRENCY |
2,775,758 |
- |
281,942 |
(5,767) |
(297,623) |
105 |
(66,124) |
(273,407) |
66,654 |
951 |
1,429 |
2,483,918 |
Total |
18,958,671 |
107,833 |
1,413,851 |
(22,030) |
(174,497) |
22,995 |
(1,476,871) |
(1,276,199) |
960,460 |
476,619 |
12,058 |
19,002,890 |
PAGE: 74 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company | ||||||||||||
December 31, 2021 |
Addition (lease) |
Funding |
Borrowing costs |
Inflation adjustment and exchange rate changes |
Inflation adjustment / exchange rate change and incorporated interest- Capitalized |
Interest paid |
Amortization |
Accrued interest |
Provision for interest and fees - Capitalized |
Expenses with borrowing costs |
September 30 , 2022 | |
LOCAL CURRENCY | ||||||||||||
Debentures | 7,467,968 | - | 1,000,000 | (3,786) | 131,416 | - | (490,679) | (521,761) | 387,729 | 196,825 | 8,383 | 8,176,095 |
Brazilian Federal Savings Bank | 1,483,113 | - | 91,299 | - | 11,913 | 4,663 | (87,562) | (74,686) | 59,322 | 28,331 | - | 1,516,393 |
BNDES | 1,392,844 | - | 200,000 | - | 4,001 | 2,083 | (77,467) | (160,601) | 46,377 | 31,086 | 194 | 1,438,517 |
IDB 2202 | 2,589,442 | - | - | - | - | - | (281,971) | (181,349) | 71,988 | 169,562 | 716 | 2,368,388 |
IDB INVEST 2020 | 956,942 | - | - | - | - | - | (108,921) | (34,800) | 95,097 | - | 499 | 908,817 |
IDB INVEST 2022 | - | - | 470,000 | (3,922) | - | - | - | - | 15,509 | - | 43 | 481,630 |
IFC 2022 | - | - | 760,000 | (9,385) | - | - | - | - | - | 21,139 | 152 | 771,906 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 397,311 | - | - | - | - | - | (40,939) | (28,589) | 40,939 | - | - | 368,722 |
Leases (others) | 125,969 | 41,947 | - | - | - | - | (13,022) | (64,211) | 26,044 | - | - | 116,727 |
Other |
14,094 |
- |
3,654 |
- |
35 |
2 |
(599) |
(4,138) |
571 |
32 |
- |
13,651 |
TOTAL IN LOCAL CURRENCY |
14,427,683 |
41,947 |
2,524,953 |
(17,093) |
147,365 |
6,748 |
(1,101,160) |
(1,070,135) |
743,576 |
446,975 |
9,987 |
16,160,846 |
FOREIGN CURRENCY | ||||||||||||
IDBs | 387,837 | - | 154,692 | (3,444) | (2,971) | - | (7,400) | (56,273) | 8,994 | - | 358 | 481,793 |
IBRD | 420,881 | - | 19,115 | (3,166) | (13,946) | 61 | (3,779) | (30,895) | 3,515 | 20 | 258 | 392,064 |
JICA | 2,401,887 | - | 15,546 | - | (535,408) | 1,837 | (32,498) | (171,909) | 19,479 | 2,654 | 153 | 1,701,741 |
IDB 1983AB |
85,548 |
- |
- |
- |
(4,149) |
- |
(1,051) |
(40,115) |
971 |
491 |
312 |
42,007 |
TOTAL IN FOREIGN CURRENCY |
3,296,153 |
- |
189,353 |
(6,610) |
(556,474) |
1,898 |
(44,728) |
(299,192) |
32,959 |
3,165 |
1,081 |
2,617,605 |
Total |
17,723,836 |
41,947 |
2,714,306 |
(23,703) |
(409,109) |
8,646 |
(1,145,888) |
(1,369,327) |
776,535 |
450,140 |
11,068 |
18,778,451 |
PAGE: 75 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(a) | Main events in the nine-month period ended September 30, 2023 |
Debentures
In the first quarter of 2023, the Company paid the final amortization of the 17th issue debentures, totaling R$ 152,157 million, of which R$ 145,284 million in principal and R$ 6,873 million in interest.
In the first quarter of 2023, the Company paid the final amortization of the 2nd series of the 22nd issue debentures, totaling R$ 214,404 million, of which R$ 200,000 million in principal and R$ 14,404 million in interest.
IDB INVEST 2023
In the second quarter of 2023, the Company raised R$ 470.0 million with the Inter-American Investment Corporation (IDB INVEST).
The proceeds from this contract will be used to partially finance the Company’s investments related to the 4th Stage of the Tietê River Cleaning Project.
The principal will be amortized in semi-annual payments in December and June, starting in December 2023 and ending in December 2036. Interests mature semi-annually in June and December, starting in June 2023 and ending in December 2036, at CDI + 0.5% p.a.
The loan is collateralized by Société de Promotion et de Participation pour la Coopération Economique (PROPARCO). Interests mature semi-annually in June and December, starting in June 2023 and ending in December 2036, at CDI + 2.0% p.a.
· | The covenants agreed upon for IDB INVEST 2023 are: |
Calculated every quarter, when disclosing the quarterly information or annual financial statements:
- Net debt/adjusted EBITDA equal to or lower than 3.50;
- Adjusted EBITDA/paid financial expenses equal to or higher than 2.35;
They should be maintained for two (2) consecutive quarters or not, for any four (4) consecutive quarters.
IDB 1983AB
In the second quarter of 2023, the Company paid the final amortization of IDB 1983AB, totaling R$ 39.7 million, of which R$ 38.3 million in principal and R$ 1.4 million in interest.
BNDES PAC 2008
In the second quarter of 2023, the Company paid the final amortization of BNDES PAC 2008, totaling R$ 1.1 million.
PAGE: 76 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
IFC 2023
In the second quarter of 2023, the Company contracted financing of R$ 1.0 billion with the International Finance Corporation (IFC), which is expected to be received by September 2023. The proceeds raised from this contract will be exclusively used to cover the costs of the New Pinheiros Project.
In the third quarter of 2023, R$ 0.5 billion was raised.
The principal will be amortized in semi-annual payments in October and April, starting in October 2025 and ending in April 2033. Interests mature semi-annually in October and April, starting in October 2023 and ending in April 2033, at CDI + 1.7% p.a. SABESP must also pay to IFC a commitment fee of 1% p.a. on the portion that has not been disbursed or canceled.
· | The covenants agreed upon for IFC 2023 are: |
Calculated every quarter, when disclosing the quarterly information or annual financial statements:
- Net debt/adjusted EBITDA equal to or lower than 3.50;
- Adjusted EBITDA/paid financial expenses equal to or higher than 2.35;
They should be maintained for two (2) consecutive quarters or not, for any four (4) consecutive quarters.
(b) | Lease |
The Company has lease agreements signed as Assets Lease. During the construction period, work costs are capitalized to contract assets and the lease amount is recorded in the same proportion.
After startup, the lease payment period starts (240 monthly installments), and the amount is periodically restated by the contracted price index.
The amounts payable for the right of use of assets are also recorded in this line. See Note 14 (f).
(c) | Covenants |
The table below shows the most restrictive covenants as of September 30, 2023.
Covenants | |
Adjusted EBITDA / Adjusted Financial Expenses | Equal to or higher than 2.80 |
EBITDA / Financial Expenses Paid | Equal to or higher than 2.35 |
Adjusted Net Debt / Adjusted EBITDA | Equal to or lower than 3.80 |
Net Debt / Adjusted EBITDA | Equal to or lower than 3.50 |
Other Onerous Debt (1) / Adjusted EBITDA | Equal to or lower than 1.30 |
Adjusted Current Ratio | Higher than 1.00 |
(1) The contractual definition of “Other Onerous Debts” corresponds to the sum of pension plan obligations and healthcare plan, installment payments of tax debts, and installment payments of debts with the electricity supplier. |
As of September 30, 2023, and December 31, 2022, the Company met the requirements set forth by its borrowings and financing agreements.
PAGE: 77 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(d) | Borrowings and financing – Credit limited |
|
Parent Company and Consolidated | |
Agent |
September 30, 2023 | |
(in millions of reais (*)) | ||
Brazilian Federal Savings Bank | 949 | |
Brazilian Development Bank (BNDES) | 220 | |
Inter-American Development Bank (IDB) | 935 | |
International Bank for Reconstruction and Development (IBRD) | 1,121 | |
International Finance Corporation - IFC | 500 | |
Other |
19 | |
TOTAL |
3,744 |
(*) Brazilian Central Bank’s exchange rate as of September 30, 2023 (US$ 1.00 = R$ 5.0076; ¥ 1.00 = R$ 0.03351).
Financing resources contracted have specific purposes and are released for the execution of their respective investments, according to the progress of the works.
17 | Taxes and contributions |
(a) | Current assets |
Parent Company | ||
September 30, 2023 |
December 31, 2022 | |
Recoverable taxes | ||
Income tax and social contribution | 228,443 | 206,517 |
Withheld income tax (IRRF) on financial investments | 20,770 | 33,283 |
Other federal taxes |
13,529 |
3,106 |
Total |
262,742 |
242,906 |
Consolidated | |
September 30, 2023 | |
Recoverable taxes | |
Income tax and social contribution | 228,443 |
Withheld income tax (IRRF) on financial investments | 20,771 |
Other federal taxes |
13,529 |
Total |
262,743 |
PAGE: 78 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(b) | Current liabilities |
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Taxes and contributions payable | ||
Income tax and social contribution | 108,272 | - |
Cofins and Pasep | 115,377 | 134,624 |
INSS (social security contribution) | 44,393 | 44,515 |
IRRF (withholding income tax) | 6,592 | 63,361 |
Other |
35,523 |
50,961 |
Total |
310,157 |
293,461 |
On February 08, 2023, the Federal Supreme Court (STF) unanimously decided that a final decision favorable to companies on taxes paid on a continuous base would lose its effects if the STF later rules against it.
The Company analyzed the matter judged in this decision, which covers Social Contribution on Net Profit, as well as other taxes that fit into the decision granted, and did not identify any impact on the Financial Statements.
PAGE: 79 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
18 | Deferred taxes and contributions |
(a) | Statement of financial position details |
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Deferred income tax assets | ||
Provisions | 628,572 | 560,404 |
Pension plan obligations - G1 | 127,287 | 141,606 |
Donations of underlying assets on concession agreements | 45,516 | 46,088 |
Allowance for doubtful accounts | 222,462 | 199,363 |
Other |
209,546 |
171,798 |
Total deferred tax asset |
1,233,383 |
1,119,259 |
Deferred income tax liabilities | ||
Temporary difference on concession of intangible asset | (343,356) | (353,817) |
Capitalization of borrowing costs | (474,811) | (457,669) |
Profit on supply to government entities | (342,570) | (346,650) |
Actuarial gain – G1 Plan | (93,561) | (93,561) |
Construction margin | (41,265) | (43,323) |
Borrowing costs |
(9,945) |
(13,517) |
Total deferred tax liabilities |
(1,305,508) |
(1,308,537) |
Deferred tax liability, net |
(72,125) |
(189,278) |
PAGE: 80 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(b) | Changes |
Parent Company and Consolidated | |||
Deferred income tax assets |
December 31, 2022 |
Net change |
September 30, 2023 |
Provisions | 560,404 | 68,168 | 628,572 |
Pension plan obligations - G1 | 141,606 | (14,319) | 127,287 |
Donations of underlying assets on concession agreements | 46,088 | (572) | 45,516 |
Allowance for doubtful accounts | 199,363 | 23,099 | 222,462 |
Other |
171,798 |
37,748 |
209,546 |
Total |
1,119,259 |
114,124 |
1,233,383 |
Deferred income tax liabilities | |||
Temporary difference on concession of intangible asset | (353,817) | 10,461 | (343,356) |
Capitalization of borrowing costs | (457,669) | (17,142) | (474,811) |
Profit on supply to government entities | (346,650) | 4,080 | (342,570) |
Actuarial gain – G1 | (93,561) | - | (93,561) |
Construction margin | (43,323) | 2,058 | (41,265) |
Borrowing costs |
(13,517) |
3,572 |
(9,945) |
Total |
(1,308,537) |
3,029 |
(1,305,508) |
Deferred tax liability, net |
(189,278) |
117,153 |
(72,125) |
PAGE: 81 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company | |||
Deferred income tax assets |
December 31, 2021 |
Net change |
September 30, 2022 |
Provisions | 503,374 | (32,524) | 470,850 |
Pension plan obligations - G1 | 150,577 | (6,679) | 143,898 |
Donations of underlying assets on concession agreements | 47,589 | (1,193) | 46,396 |
Allowance for doubtful accounts | 183,963 | (21,572) | 162,391 |
Other |
127,092 |
34,046 |
161,138 |
Total |
1,012,595 |
(27,922) |
984,673 |
Deferred income tax liabilities | |||
Temporary difference on concession of intangible asset | (368,235) | 11,017 | (357,218) |
Capitalization of borrowing costs | (404,931) | (42,389) | (447,320) |
Profit on supply to government entities | (353,262) | 5,183 | (348,079) |
Actuarial gain – G1 | (109,271) | - | (109,271) |
Construction margin | (46,079) | 2,070 | (44,009) |
Borrowing costs |
(14,556) |
(172) |
(14,728) |
Total |
(1,296,334) |
(24,291) |
(1,320,625) |
Deferred tax liability, net |
(283,739) |
(52,213) |
(335,952) |
PAGE: 82 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(c) | Reconciliation of the effective tax rate |
The amounts recorded as income tax and social contribution expenses in the financial statements are reconciled to the statutory rates, as shown below:
Parent Company and Consolidated |
Parent Company | |||
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 | |
Profit before income taxes | 1,277,649 | 3,467,427 | 1,638,213 | 3,702,154 |
Statutory rate |
34% |
34% |
34% |
34% |
Estimated expense at statutory rate | (434,401) | (1,178,925) | (556,992) | (1,258,732) |
Tax benefit of interest on capital | - | 44,492 | - | 32,878 |
Permanent differences: | ||||
Provision Law 4,819/1958 – G0 (i) | (10,181) | (31,111) | (6,876) | (21,861) |
Donations | (1,889) | (6,361) | (2,434) | (7,316) |
Other differences |
15,117 |
41,728 |
9,149 |
31,934 |
Income tax and social contribution |
(431,354) |
(1,130,177) |
(557,153) |
(1,223,097) |
Current income tax and social contribution | (461,143) | (1,247,330) | (501,204) | (1,170,884) |
Deferred income tax and social contribution | 29,789 | 117,153 | (55,949) | (52,213) |
Effective rate | 34% | 33% | 34% | 33% |
(i) | Permanent difference related to the provision for the actuarial liability. See Note 21 (ii) and (v). |
PAGE: 83 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
19 | Provisions |
(a) | Lawsuits and proceedings that resulted in provisions |
(I) | Statement of financial position details |
The Company is a party to several legal claims and administrative proceedings arising from the normal course of business, including civil, tax, labor, and environmental matters. Management recognizes provisions consistently with the recognition and measurement criteria established in Note 3.15 to the Annual Financial Statements as of December 31, 2022. The terms and payment amounts are defined based on the outcome of these lawsuits.
Parent Company and Consolidated |
Parent Company | ||||||
September 30, 2023 |
December 31, 2022 | ||||||
|
Provisions |
Escrow deposits |
Provisions net of deposits |
Provisions |
Escrow deposits |
Provisions net of deposits | |
Customer claims (i) | 169,416 | (6,647) | 162,769 | 151,023 | (6,226) | 144,797 | |
Supplier claims (ii) | 326,771 | (90,673) | 236,098 | 257,080 | (53) | 257,027 | |
Other civil claims (iii) | 111,689 | (1,252) | 110,437 | 99,462 | (1,131) | 98,331 | |
Tax claims (iv) | 98,907 | (16,568) | 82,339 | 79,532 | (16,037) | 63,495 | |
Labor claims (v) | 667,495 | (15,918) | 651,577 | 654,277 | (13,979) | 640,298 | |
Environmental claims (vi) |
474,462 |
(48) |
474,414 |
406,872 |
(36) |
406,836 | |
Total |
1,848,740 |
(131,106) |
1,717,634 |
1,648,246 |
(37,462) |
1,610,784 | |
Current | 1,014,493 | - | 1,014,493 | 924,038 | - | 924,038 | |
Noncurrent | 834,247 | (131,106) | 703,141 | 724,208 | (37,462) | 686,746 |
PAGE: 84 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(II) | Changes |
Parent Company and Consolidated | ||||||
December 31, 2022 |
Additional provisions |
Interest and inflation adjustment |
Use of the accrual |
Amounts not used (reversal) |
September 30, 2023 | |
Customer claims (i) | 151,023 | 29,098 | 23,673 | (24,871) | (9,507) | 169,416 |
Supplier claims (ii) | 257,080 | 110,734 | 14,104 | (54,905) | (242) | 326,771 |
Other civil claims (iii) | 99,462 | 68,527 | 19,266 | (14,431) | (61,135) | 111,689 |
Tax claims (iv) | 79,532 | 16,513 | 4,794 | (496) | (1,436) | 98,907 |
Labor claims (v) | 654,277 | 52,265 | 45,004 | (37,144) | (46,907) | 667,495 |
Environmental claims (vi) |
406,872 |
41,343 |
40,454 |
- |
(14,207) |
474,462 |
Subtotal | 1,648,246 | 318,480 | 147,295 | (131,847) | (133,434) | 1,848,740 |
Escrow deposits |
(37,462) |
(149,389) |
(3,225) |
56,929 |
2,041 |
(131,106) |
Total |
1,610,784 |
169,091 |
144,070 |
(74,918) |
(131,393) |
1,717,634 |
Parent Company | ||||||
December 31, 2021 |
Additional provisions |
Interest and inflation adjustment |
Use of the accrual |
Amounts not used (reversal) |
September 30, 2022 | |
Customer claims (i) | 168,258 | 10,957 | 18,274 | (29,025) | (14,587) | 153,877 |
Supplier claims (ii) | 477,854 | 61,295 | 42,070 | (303,892) | (8,098) | 269,229 |
Other civil claims (iii) | 95,601 | 15,986 | 10,874 | (7,151) | (7,710) | 107,600 |
Tax claims (iv) | 57,509 | 17,890 | 6,833 | (1,500) | (1,320) | 79,412 |
Labor claims (v) | 349,962 | 79,700 | 27,698 | (37,513) | (36,619) | 383,228 |
Environmental claims (vi) |
331,326 |
29,249 |
39,498 |
(300) |
(8,267) |
391,506 |
Subtotal | 1,480,510 | 215,077 | 145,247 | (379,381) | (76,601) | 1,384,852 |
Escrow deposits |
(32,017) |
(53,100) |
(4,499) |
9,797 |
3,239 |
(76,580) |
Total |
1,448,493 |
161,977 |
140,748 |
(369,584) |
(73,362) |
1,308,272 |
(b) | Lawsuits deemed as contingent liabilities |
The Company is a party to lawsuits and administrative proceedings relating to environmental, tax, civil, and labor claims, which are assessed as contingent liabilities in the financial statements, since it either does not expect outflows to be required or the amount of the obligations cannot be reliably measured. Contingent liabilities, net of deposits, are represented as follows:
PAGE: 85 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Customer claims (i) | 161,477 | 200,966 |
Supplier claims (ii) | 998,155 | 1,147,606 |
Other civil claims (iii) | 1,016,704 | 1,146,048 |
Tax claims (iv) | 2,070,805 | 1,869,583 |
Labor claims (v) | 2,830,301 | 1,471,423 |
Environmental claims (vi) |
4,073,787 |
3,302,843 |
Total |
11,151,229 |
9,138,469 |
(c) | Explanation of the nature of main classes of lawsuits |
(i) | Customer claims |
Refer mainly to lawsuits from customers claiming that their tariffs should be equal to those of other consumer categories, lawsuits for reduction of sewage tariff due to system losses, consequently requiring the refund of amounts charged by the Company, and lawsuits for reduction of tariff for being eligible to the Social Welfare Entity category.
(ii) | Supplier claims |
Include lawsuits filed by some suppliers alleging underpayment of inflation adjustments and economic and financial imbalance of the agreements, and are in progress at different courts.
(iii) | Other civil claims |
Refer mainly to indemnities for property damage, pain and suffering, and loss of profits allegedly caused to third parties, such as vehicle accidents, claims, and challenges on the methodology to collect tariffs, among others, filed at different court levels.
(iv) | Tax claims |
Tax claims refer mainly to tax collections and fines in general challenged due to disagreements regarding notification or differences in the interpretation of legislation by the Company's Management.
(v) | Labor claims |
The Company is a party to several labor lawsuits, involving issues such as overtime, shift schedule, health hazard premium, and hazardous duty premium, prior notice, change of function, salary equalization, service outsourcing, and others, which are at various court levels.
PAGE: 86 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(vi) | Environmental claims |
These refer to several administrative proceedings and lawsuits filed by government entities, including Companhia Ambiental do Estado de São Paulo (CETESB) and the Public Prosecution Office of the São Paulo State, which aim at certain obligations to do and not to do, with the provision of fines for non-compliance and imposition of compensation for environmental damages allegedly caused by the Company.
The main objects in which the Company is involved are: a) blame SABESP for discharging or releasing sewage without proper treatment; b) invest in the water and sewage treatment system of the municipality, under penalty of paying a fine; c) pay compensation for environmental damages; amongst others.
(d) | Guarantee insurance |
As of May 25, 2023, the Company executed an agreement effective for one year for the issue of policies under several types of guarantee insurance. The limit that can be used is R$ 600 million. The guarantee insurance for escrow deposit is used in legal claims, where instead of immediately disbursing cash, the Company uses the guarantee provided by the insurance until the end of these proceedings, limited to up to five years. As of September 30, 2023, R$ 512.3 million was available for use.
20 | Labor liabilities and pension plan obligations |
Parent Company and Consolidated |
Parent Company | |
September 30, 2023 |
December 31, 2022 | |
Salaries and payroll charges | 42,225 | 70,089 |
Provision for vacation | 271,269 | 254,469 |
Provision for Christmas bonus | 88,117 | - |
Healthcare plan (i) | 83,329 | 70,136 |
Provision for profit sharing (ii) | 74,337 | 96,227 |
Incentivized Dismissal Program - IDP (iii) | 342,222 | - |
Consent Decree (TAC) | 6,869 | 6,114 |
Knowledge Retention Program (KRP) |
1,238 |
1,469 |
Total |
909,606 |
498,504 |
(i) | Healthcare plan |
Benefits granted are paid after the event, free of choice, and are sponsored by the contributions of SABESP and the employees. In the third quarter of 2023, the Company contributed 9.3%, on average, of gross payroll, totaling R$ 85,971 (8.8% in the third quarter of 2022, totaling R$ 68,982).
PAGE: 87 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(ii) | Profit sharing |
Based on an agreement with the labor union, the Profit Sharing Program corresponds to up to one month’s salary for each employee, depending on the achievement of the goals established, from January to December, and should be paid in the subsequent year.
(iii) | Incentivized Dismissal Program - IDP |
In June 2023, the Company implemented the Incentivized Dismissal Program (IDP or Program) to pacifically reduce the workforce and provide gains in efficiency, increase of competitiveness, and optimization of costs.
The deadline for registrations in the Program was from June 1 to 30, 2023, and the employment terminations will occur from July 1, 2023 to June 30, 2024. The IDP received registrations from 1,862 employees.
For all Program participants, compliance with the clauses contained in the Collective Bargaining Agreement effective on the date of termination is guaranteed, and the following indemnity incentives will be granted:
a. | half of the indemnified advance notice, proportional to the service time at SABESP, equivalent to the percentage of the FGTS balance for termination purposes on the date of termination (according to the table below); |
b. | indemnity incentive proportional to the service time at SABESP based on the base salary + function bonus, for each complete year of work (according to the table below); and |
c. | health plan: starting from the subsequent month of termination, the health plan will be the responsibility of the policyholder and SABESP will reimburse the monthly fee up to an individual amount of R$ 1,878.30/month for the policyholder and his/her spouse, for 24 consecutive and uninterrupted months. If the policyholder chooses a health plan with a monthly fee lower than the reimbursable amount, he/she will not be entitled to any difference, thus not generating any credit or balance to be offset against future installments over the course of the 24 consecutive and uninterrupted months. |
Service time at SABESP (years) |
% of the FGTS balance |
% of the compensation for each complete year of work |
> 15 | 20% | 20% |
11 - 15 | 12.5% | 12.5% |
6 - 10 | 5% | 5% |
0 - 5 | 2.5% | 2.5% |
As of September 30, 2023, R$ 442,119 was recorded due to the provision for employee indemnity incentives, of which R$ 342,222 in current liabilities and R$ 99,897 in noncurrent liabilities under “Labor Obligations”.
21 | Pension plan obligations |
The Company has Post-Employment Benefit Plans in the following modalities: Defined Benefit (BD) – G1 (i) and G0 (ii); and Defined Contribution (CD) – Sabesprev Mais (iii) and VIVEST (iv), whereby only the latter is open for new adhesions. See the reconciliation of expenses with such plans in item (v).
PAGE: 88 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Defined benefit plans
Summary of pension plan obligations- Liabilities
Parent Company and Consolidated | |||
G1 Plan |
G0 Plan |
Total | |
Pension plan obligations as of December 31, 2022 | (148,116) | (2,002,075) | (2,150,191) |
(Expenses) / revenues recognized in 2023 | 13,152 | (168,915) | (155,763) |
Payments made in 2023 |
30,796 |
148,240 |
179,036 |
Pension plan obligations as of September 30, 2023 |
(104,168) |
(2,022,750) |
(2,126,918) |
Parent Company | |||
G1 Plan |
G0 Plan |
Total | |
Pension plan obligations as of December 31, 2021 | (129,600) | (2,192,062) | (2,321,662) |
(Expenses) recognized in 2022 | (8,779) | (132,714) | (141,493) |
Payments made in 2022 |
29,387 |
140,497 |
169,884 |
Pension plan obligations as of September 30, 2022 |
(108,992) |
(2,184,279) |
(2,293,271) |
(i) | G1 Plan |
The defined benefit plan (“G1 Plan”) managed by SABESPREV receives similar contributions established in a plan of subsidy of actuarial study of SABESPREV, as follows:
· | 0.99% of the portion of the salary of participation up to 20 salaries; and |
· | 8.39% of the surplus, if any, of the portion of the salary of participation over 20 salaries. |
(ii) | G0 Plan |
According to State Law 4,819/1958, employees who started providing services before May 1974 acquired a legal right to receive supplemental pension payments, which rights are referred to as "G0 Plan". The Company pays supplemental retirement and pension amounts on behalf of the São Paulo State and seeks reimbursements of such amounts, which are recorded in the “Balances with related parties” line, limited to the amounts considered virtually certain to be reimbursed by the São Paulo State.
(iii) | Sabesprev Mais Plan |
Managed by SABESPREV, the sponsor's contributions correspond to the result obtained by applying a percentage of 100% to the basic contribution made by the participant.
(ii) | VIVEST Plan |
Managed by VIVEST, the sponsor's contributions correspond to the result obtained by applying a percentage of 100% to the basic contribution made by the participant.
PAGE: 89 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
(v) | Reconciliation of expenditures with pension plan obligations |
Parent Company and Consolidated |
Parent Company | |||
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 | |
G1 Plan (i) | (4,384) | (13,152) | 2,922 | 8,779 |
G0 Plan (ii) | 56,305 | 168,915 | 44,238 | 132,714 |
Sabesprev Mais Plan (iii) | 7,032 | 20,514 | 6,686 | 18,993 |
VIVEST Plan (iv) |
142 |
340 |
85 |
216 |
Subtotal | 59,095 | 176,617 | 53,931 | 160,702 |
Capitalized | (576) | (1,954) | (878) | (2,472) |
Reimbursement of additional retirement and pension benefits paid (G0) | (26,361) | (77,412) | (24,014) | (68,416) |
Other |
1,492 |
4,655 |
1,333 |
3,916 |
Pension plan obligations (Note 27) |
33,650 |
101,906 |
30,372 |
93,730 |
22 | Services payable |
This line records the balances payable, mainly from services received from third parties, such as the supply of electric power, reading of hydrometers and delivery of water and sewage bills, cleaning, surveillance and security services, collection, legal counsel services, audit, marketing, and advertising and consulting services, among others. The amounts payable to the municipal governments related to transfers provided for in the concession agreements are also recorded. The balances as of September 30, 2023, and December 31, 2022, were R$ 756,547 and R$ 723,242, respectively.
23 | Equity |
(a) | Share capital |
As of September 30, 2023, and December 31, 2022, the authorized, subscribed, and paid-in capital, totaling R$ 15,000,000, was composed of 683,509,869 registered, book-entry common shares with no par value, as follows:
PAGE: 90 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
September 30, 2023 |
December 31, 2022 | |||
Number of shares |
% |
Number of shares |
% | |
São Paulo State | 343,506,664 | 50.3 | 343,506,664 | 50.3 |
Other shareholders | ||||
In Brazil (1) | 253,006,352 | 37.0 | 257,339,417 | 37.6 |
Abroad (2) |
86,996,853 |
12.7 |
82,663,788 |
12.1 |
Total |
683,509,869 |
100.0 |
683,509,869 |
100.0 |
(1) | As of September 30, 2023, the common shares traded in Brazil were held by 44,906 shareholders. It includes six shares held by Cia Paulista de Parcerias – CPP, a company controlled by the São Paulo State Government. |
(2) | Shares traded as American Depositary Receipts (ADR) on the New York Stock Exchange, through The Bank New York Mellon, the depositary bank of the Company’s ADRs. |
(b) | Interest on capital |
The Annual Shareholders' Meeting held on April 28, 2023, approved the distribution of dividends as interest on capital totaling R$ 741,301, corresponding to minimum mandatory dividends and R$ 130,857 as supplementary minimum dividends, totaling R$ 872,158, which was paid on June 26, 2023.
24 | Earnings per share |
Basic and diluted
Basic earnings per share are calculated by dividing the equity attributable to owners by the weighted average number of outstanding common shares during the period. The Company does not have potentially dilutive common shares outstanding or debts convertible into common shares. Accordingly, basic and diluted earnings per share are equal.
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 | |
Profit attributable to the Company’s owners | 846,295 | 2,337,250 | 1,081,060 | 2,479,057 |
Weighted average number of common shares issued |
683,509,869 |
683,509,869 |
683,509,869 |
683,509,869 |
Basic and diluted earnings per share (reais per share) |
1.23816 |
3.41948 |
1.58163 |
3.62695 |
PAGE: 91 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
25 | Operating segment information |
The Company’s Management, composed of the Board of Directors and the Executive Board, has determined the operating segment used to make strategic decisions, such as sanitation services.
Result
Parent Company | |||
July to September 2023 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 5,539,361 | 1,332,813 | 6,872,174 |
Gross sales deductions |
(418,928) |
- |
(418,928) |
Net operating revenue |
5,120,433 |
1,332,813 |
6,453,246 |
Costs, selling, general, and administrative expenses |
(3,454,184) |
(1,303,156) |
(4,757,340) |
Income from operations before other operating expenses, net and equity accounting |
1,666,249 |
29,657 |
1,695,906 |
Other operating income (expenses), net | 6,028 | ||
Equity accounting | 4,635 | ||
Financial result, net |
(428,920) | ||
Income from operations before taxes |
1,277,649 | ||
Depreciation and amortization | (713,461) | - | (713,461) |
PAGE: 92 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company | |||
January to September 2023 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 15,640,913 | 3,775,580 | 19,416,493 |
Gross sales deductions |
(1,110,341) |
- |
(1,110,341) |
Net operating revenue |
14,530,572 |
3,775,580 |
18,306,152 |
Costs, selling, general, and administrative expenses |
(10,537,390) |
(3,691,003) |
(14,228,393) |
Income from operations before other operating expenses, net and equity accounting |
3,993,182 |
84,577 |
4,077,759 |
Other operating income (expenses), net | 71,148 | ||
Equity accounting | 21,016 | ||
Financial result, net |
(702,496) | ||
Income from operations before taxes |
3,467,427 | ||
Depreciation and amortization | (2,041,377) | - | (2,041,377) |
PAGE: 93 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Consolidated | |||
July to September 2023 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 5,539,361 | 1,332,813 | 6,872,174 |
Gross sales deductions |
(418,928) |
- |
(418,928) |
Net operating revenue |
5,120,433 |
1,332,813 |
6,453,246 |
Costs, selling, general, and administrative expenses |
(3,454,184) |
(1,303,156) |
(4,757,340) |
Income from operations before other operating expenses, net and equity accounting |
1,666,249 |
29,657 |
1,695,906 |
Other operating income (expenses), net | 6,028 | ||
Equity accounting | 6,711 | ||
Financial result, net |
(430,996) | ||
Income from operations before taxes |
1,277,649 | ||
Depreciation and amortization | (713,461) | - | (713,461) |
PAGE: 94 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Consolidated | |||
January to September 2023 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 15,640,913 | 3,775,580 | 19,416,493 |
Gross sales deductions |
(1,110,341) |
- |
(1,110,341) |
Net operating revenue |
14,530,572 |
3,775,580 |
18,306,152 |
Costs, selling, general, and administrative expenses |
(10,537,390) |
(3,691,003) |
(14,228,393) |
Income from operations before other operating expenses, net and equity accounting |
3,993,182 |
84,577 |
4,077,759 |
Other operating income (expenses), net | 71,148 | ||
Equity accounting | 23,092 | ||
Financial result, net |
(704,572) | ||
Income from operations before taxes |
3,467,427 | ||
Depreciation and amortization | (2,041,377) | - | (2,041,377) |
PAGE: 95 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company | |||
July to September 2022 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 5,012,389 | 1,350,255 | 6,362,644 |
Gross sales deductions |
(374,905) |
- |
(374,905) |
Net operating revenue |
4,637,484 |
1,350,255 |
5,987,739 |
Costs, selling, general, and administrative expenses |
(3,151,290) |
(1,319,898) |
(4,471,188) |
Income from operations before other operating expenses, net and equity accounting |
1,486,194 |
30,357 |
1,516,551 |
Other operating income (expenses), net | (2,787) | ||
Equity accounting | 5,941 | ||
Financial result, net |
118,508 | ||
Income from operations before taxes |
1,638,213 | ||
Depreciation and amortization | (613,711) | - | (613,711) |
PAGE: 96 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company | |||
January to September 2022 | |||
Sanitation (i) |
Reconciliation to the income statement (ii) |
Balance according to the financial statements | |
Gross operating revenue | 13,762,081 | 3,393,182 | 17,155,263 |
Gross sales deductions |
(1,031,734) |
- |
(1,031,734) |
Net operating revenue |
12,730,347 |
3,393,182 |
16,123,529 |
Costs, selling, general, and administrative expenses |
(9,258,316) |
(3,316,893) |
(12,575,209) |
Income from operations before other operating expenses, net and equity accounting |
3,472,031 |
76,289 |
3,548,320 |
Other operating income (expenses), net | 2,129 | ||
Equity accounting | 17,448 | ||
Financial result, net |
134,257 | ||
Income from operations before taxes |
3,702,154 | ||
Depreciation and amortization | (1,801,622) | - | (1,801,622) |
(i) | See Note 31 for further information about non-cash items, other than depreciation and amortization that impact segment results, and for additional information on long-lived assets. |
(ii) | Construction revenue and related costs are not reported to the CODM. Revenue from construction is recognized under ICPC 01 (R1) / IFRIC 12 (Concession Agreements) and CPC 47/IFRS 15 (Revenue from Contracts with Customers), as all performance obligations are met over time. See Note 13 (b) for further information. |
PAGE: 97 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
26 | Operating income |
(a) | Reconciliation from gross operating revenue to net operating revenue: |
Parent Company and Consolidated |
Parent Company | |||
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 | |
Revenue from sanitation services (i) | 5,539,361 | 15,640,913 | 5,012,389 | 13,762,081 |
Construction revenue | 1,332,813 | 3,775,580 | 1,350,255 | 3,393,182 |
Sales tax | (397,781) | (1,046,901) | (356,454) | (976,380) |
Regulation, Control and Oversight Fee (TRCF) |
(21,147) |
(63,440) |
(18,451) |
(55,354) |
Net revenue |
6,453,246 |
18,306,152 |
5,987,739 |
16,123,529 |
(i) Includes R$ 27,514 and R$ 77,268 referring to the TRCF charged from customers from July to September and from January to September 2023 (R$ 24,042 and R$ 67,576 from April to June and from January to June 2022), respectively, referring to the municipalities regulated by ARSESP.
27 | Operating costs and expenses |
Parent Company and Consolidated |
Parent Company | |||
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 | |
Operating costs | ||||
Salaries, payroll charges, and benefits | (606,845) | (2,214,111) | (583,682) | (1,684,376) |
Pension plan obligations | (2,099) | (5,940) | (7,598) | (22,144) |
Construction costs (Note 25) | (1,303,156) | (3,691,003) | (1,319,898) | (3,316,893) |
General supplies | (95,075) | (266,688) | (93,015) | (255,430) |
Treatment supplies | (113,231) | (416,668) | (149,871) | (439,670) |
Outsourced services | (543,457) | (1,459,593) | (460,105) | (1,257,805) |
Electricity | (367,400) | (1,148,416) | (358,734) | (1,145,179) |
General expenses | (251,771) | (718,766) | (230,122) | (634,781) |
Depreciation and amortization |
(661,485) |
(1,887,732) |
(564,568) |
(1,659,603) |
(3,944,519) | (11,808,917) | (3,767,593) | (10,415,881) | |
PAGE: 98 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Parent Company and Consolidated |
Parent Company | |||
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 | |
Selling expenses | ||||
Salaries, payroll charges, and benefits | (72,391) | (278,754) | (78,757) | (227,130) |
Pension plan obligations | (216) | (653) | (1,023) | (2,992) |
General supplies | (1,563) | (4,657) | (1,989) | (5,268) |
Outsourced services | (115,874) | (327,667) | (110,593) | (301,309) |
Electricity | (147) | (524) | (155) | (840) |
General expenses | (29,953) | (85,003) | (24,768) | (76,456) |
Depreciation and amortization |
(16,930) |
(50,710) |
(16,769) |
(50,171) |
(237,074) | (747,968) | (234,054) | (664,166) | |
Bad debt expense, net of recoveries (Note 9 (c)) | (156,664) | (536,895) | (135,822) | (566,448) |
Administrative expenses | ||||
Salaries, payroll charges, and benefits | (87,994) | (297,722) | (71,747) | (203,486) |
Pension plan obligations | (31,335) | (95,313) | (21,751) | (68,594) |
General supplies | 69 | (3,089) | (12,807) | (28,508) |
Outsourced services | (65,147) | (205,291) | (64,645) | (187,674) |
Electricity | (417) | (1,598) | (460) | (1,365) |
General expenses | (176,364) | (364,712) | (106,611) | (286,064) |
Depreciation and amortization | (35,046) | (102,935) | (32,374) | (91,848) |
Tax expenses |
(22,849) |
(63,953) |
(23,324) |
(61,175) |
(419,083) | (1,134,613) | (333,719) | (928,714) | |
Operating costs and expenses | ||||
Salaries, payroll charges, and benefits | (767,230) | (2,790,587) | (734,186) | (2,114,992) |
Pension plan obligations (Note 21 (v)) | (33,650) | (101,906) | (30,372) | (93,730) |
Construction costs (Note 25) | (1,303,156) | (3,691,003) | (1,319,898) | (3,316,893) |
General supplies | (96,569) | (274,434) | (107,811) | (289,206) |
Treatment supplies | (113,231) | (416,668) | (149,871) | (439,670) |
Outsourced services | (724,478) | (1,992,551) | (635,343) | (1,746,788) |
Electricity | (367,964) | (1,150,538) | (359,349) | (1,147,384) |
General expenses | (458,088) | (1,168,481) | (361,501) | (997,301) |
Depreciation and amortization | (713,461) | (2,041,377) | (613,711) | (1,801,622) |
Tax expenses | (22,849) | (63,953) | (23,324) | (61,175) |
Bad debt expense, net of recoveries (Note 9 (c)) |
(156,664) |
(536,895) |
(135,822) |
(566,448) |
(4,757,340) |
(14,228,393) |
(4,471,188) |
(12,575,209) |
PAGE: 99 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
28 | Financial income (expenses) |
Parent Company | ||||
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 | |
Financial expenses | ||||
Interest and charges on borrowings and financing – local currency | (297,330) | (824,396) | (271,251) | (676,593) |
Interest and charges on borrowings and financing – foreign currency | (22,370) | (66,654) | (14,625) | (32,959) |
Other financial expenses | (131,018) | (310,674) | (89,156) | (253,105) |
Inflation adjustment on borrowings and financing | (14,563) | (123,126) | 14,689 | (147,365) |
Other inflation adjustments | (44,732) | (140,599) | (40,596) | (139,751) |
Interest and inflation adjustment on provisions |
(51,088) |
(141,052) |
(3,854) |
(97,764) |
Total financial expenses |
(561,101) |
(1,606,501) |
(404,793) |
(1,347,537) |
Financial revenue | ||||
Inflation adjustment gains | 34,761 | 145,269 | 350,124 | 476,989 |
Income on financial investments | 83,370 | 281,935 | 115,359 | 296,360 |
Interest income | 72,563 | 207,910 | 61,452 | 203,056 |
Cofins and Pasep | (8,994) | (29,710) | (30,746) | (51,648) |
Other |
62 |
79 |
- |
14 |
Total financial income |
181,762 |
605,483 |
496,189 |
924,771 |
Financial income (expenses), net of exchange rate changes |
(379,339) |
(1,001,018) |
91,396 |
(422,766) |
Exchange gain (losses) | ||||
Exchange rate changes on borrowings and financing | (49,911) | 297,623 | 27,258 | 556,474 |
Exchange rate changes on assets | 338 | 909 | (147) | 443 |
Other exchange rate changes |
(8) |
(10) |
1 |
106 |
Exchange rate changes, net |
(49,581) |
298,522 |
27,112 |
557,023 |
Financial income (expenses) |
(428,920) |
(702,496) |
118,508 |
134,257 |
PAGE: 100 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
Consolidated | ||
July to September 2023 |
January to September 2023 | |
Financial expenses | ||
Interest and charges on borrowings and financing – local currency | (297,330) | (824,396) |
Interest and charges on borrowings and financing – foreign currency | (22,370) | (66,654) |
Other financial expenses | (131,018) | (310,674) |
Inflation adjustment on borrowings and financing | (14,563) | (123,126) |
Other monetary variations | (44,732) | (140,599) |
Interest and inflation adjustment on provisions |
(51,088) |
(141,052) |
Total financial expenses |
(561,101) |
(1,606,501) |
Financial revenue | ||
Inflation adjustment gains | 34,761 | 145,269 |
Income on financial investments | 81,294 | 279,859 |
Interest income | 72,563 | 207,910 |
Cofins and Pasep | (8,994) | (29,710) |
Other |
62 |
79 |
Total financial income |
179,686 |
603,407 |
Financial income (expenses), net of exchange rate changes |
(381,415) |
(1,003,094) |
Exchange gain (losses) | ||
Exchange rate changes on borrowings and financing | (49,911) | 297,623 |
Exchange rate changes on assets | 338 | 909 |
Other exchange rate changes |
(8) |
(10) |
Exchange rate changes, net |
(49,581) |
298,522 |
Financial income (expenses) |
(430,996) |
(704,572) |
PAGE: 101 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
29 | Other operating income (expenses), net |
Parent Company and Consolidated |
Parent Company | |||
July to September 2023 |
January to September 2023 |
July to September 2022 |
January to September 2022 | |
Other operating income, net | 14,281 | 93,241 | 22,115 | 45,985 |
Other operating expenses |
(8,253) |
(22,093) |
(24,902) |
(43,856) |
Other operating income (expenses), net |
6,028 |
71,148 |
(2,787) |
2,129 |
Other operating income includes revenue from the sale of property, plant and equipment, contracts awarded in public bids, right to sell electricity, indemnities and reimbursement of expenses, fines and guarantees, property leases, reuse water, PURA projects and services, net of Cofins and Pasep.
Other operating expenses usually record the derecognition of concession assets due to obsolescence, discontinued construction works, unproductive wells, projects considered economically unfeasible, losses on property, plant and equipment, estimated losses, and operational assets indemnification.
30 | Commitments |
The Company has agreements to manage and maintain its activities, as well as to build new projects aiming at achieving the objectives proposed in its target plan. The main unrecognized committed amounts as of September 30, 2023 are as follows:
1 year |
1-3 years |
3-5 years |
More than 5 years |
Total | |
Contractual obligations – Expenses | 1,215,485 | 1,431,822 | 262,859 | 604,943 | 3,515,109 |
Contractual obligations - Investments |
3,305,298 |
4,239,732 |
1,824,677 |
105,800 |
9,475,507 |
Total |
4,520,783 |
5,671,554 |
2,087,536 |
710,743 |
12,990,616 |
PAGE: 102 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Notes to the Quarterly Information | |
31 | Supplemental cash flow information |
Parent Company | ||
January to September 2023 |
January to September 2022 | |
Total additions to contract assets (Note 13) | 3,734,020 | 3,559,587 |
Total additions to intangible assets (Note 14 (b)) | 112,518 | 51,136 |
Items not affecting cash (see breakdown below) |
(1,637,045) |
(1,103,092) |
Total additions to intangible and contract assets according to the statement of cash flows | 2,209,493 | 2,507,631 |
Investments and financing operations affecting intangible assets but not cash: | ||
Interest capitalized in the period (Note 13 (a)) | 499,614 | 458,786 |
Contractors payable | 496,897 | 276,409 |
Performance agreements | 448,124 | 249,661 |
Right of use | 107,833 | 41,947 |
Construction margin (Note 25) |
84,577 |
76,289 |
Total |
1,637,045 |
1,103,092 |
Consolidated | |
January to September 2023 | |
Total additions to contract assets (Note 13) | 3,734,020 |
Total additions to intangible assets (Note 14 (b)) | 260,518 |
Items not affecting cash (see breakdown below) |
(1,637,045) |
Total additions to intangible and contract assets according to the statement of cash flows | 2,357,493 |
Investments and financing operations affecting intangible assets but not cash: | |
Interest capitalized in the period (Note 13 (a)) | 499,614 |
Contractors payable | 496,897 |
Performance agreements | 448,124 |
Right of use | 107,833 |
Construction margin (Note 25) |
84,577 |
Total |
1,637,045 |
PAGE: 103 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Comments on the Company’s Projections
Comments on the Company’s Projections
The projections presented in the Reference Form are annual and not on a quarterly basis. Therefore, the quarterly comparison between information disclosed in the Reference Form and quarterly results shall not apply.
Projections are monitored every year and disclosed in the Reference Form.
PAGE: 104 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Other Information Deemed as Relevant by the Company
1. CHANGES IN INTEREST HELD BY THE CONTROLLING SHAREHOLDER, BOARD MEMBERS, AND EXECUTIVE OFFICERS
CONSOLIDATED SHAREHOLDING POSITION OF CONTROLLING SHAREHOLDERS AND MANAGEMENT, AND OUTSTANDING SHARES Position as of 09/30/2023 | ||||
Shareholder | Number of Common Shares (Units) | % |
Total Number of Shares (Units) |
% |
Controlling Shareholder | ||||
Treasury Department | 343,506,664 | 50.3% | 343,506,664 | 50.3% |
Companhia Paulista de Parcerias - CPP |
6 | 0% | 6 | 0% |
Management | ||||
Board of Directors | 1,100 | 0% | 1,100 | 0% |
Executive Board | 1.300 | 0% | 1.300 | 0% |
Fiscal Council | 110 | 0% | 110 | 0% |
Treasury Shares | - | - | - | - |
Other Shareholders | ||||
Total | 343,509,180 | 50.3% | 343,509,180 | 50.3% |
Outstanding Shares | 340,000,689 | 49.7% | 340,000,689 | 49.7% |
PAGE: 105 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Other Information Deemed as Relevant by the Company
CONSOLIDATED SHAREHOLDING POSITION OF CONTROLLING SHAREHOLDERS AND MANAGEMENT, AND OUTSTANDING SHARES Position as of 09/30/2022 | ||||
Shareholder |
Number of Common Shares (Units) |
% |
Total Number of Shares (Units) |
% |
Controlling Shareholder | ||||
Treasury Department | 343,506,664 | 50.3% | 343,506,664 | 50.3% |
Companhia Paulista de Parcerias - CPP |
6 | 0% | 6 | 0% |
Management | ||||
Board of Directors | 100 | 0% | 100 | 0% |
Executive Board | - | - | - | - |
Fiscal Council | - | - | - | - |
Treasury Shares | - | - | - | - |
Other Shareholders | - | - | - | - |
Total | 343,506,770 | 50.3% | 343,506,770 | 50.3% |
Outstanding Shares | 340,003,099 | 49.7% | 340,003,099 | 49.7% |
2. | SHAREHOLDING POSITION |
SHAREHOLDING POSITION OF HOLDERS OF MORE THAN 5% OF EACH TYPE AND CLASS OF COMPANY SHARES, UP TO THE INDIVIDUAL LEVEL | ||||
Company: CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Position as of 09/30/2023 (Number of shares) | |||
Common Shares | Total | |||
Shareholder | Number of Shares | % | Number of Shares | % |
Treasury Department | 343,506,664 | 50.3 | 343,506,664 | 50.3 |
PAGE: 106 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Reports and Statements / Unqualified Report on Special Review
(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)
INDEPENDENT AUDITOR’S REVIEW REPORT ON THE INDIVIDUAL AND CONSOLIDATED INTERIM FINANCIAL INFORMATION
To the
Shareholders and Management of
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
São Paulo - SP
Introduction
We have reviewed the interim financial information of Companhia de Saneamento Básico do Estado de São Paulo (“Company”), included in the Quarterly Information, for the quarter ended September 30, 2023, which comprise the interim statements of financial position as at September 30, 2023, and the respective interim statements of income and comprehensive income for the three- and nine-month periods then ended, and the interim statements of changes in equity and cash flows for the nine-month period then ended, as well as the corresponding notes.
The Company’s Management is responsible for the preparation of this interim financial information, in accordance with NBC TG 21 (R4) and International Accounting Standard (IAS) 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), and for its presentation in accordance with standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to Quarterly Information. Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of the review
We conducted our review in accordance with Brazilian and international standards on review engagements (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial information consists principally of applying analytical and other review procedures and making enquiries of and having discussions with persons responsible for financial and accounting matters. An interim review is substantially less in scope than an audit conducted in accordance with auditing standards, and has not provided us assurance that we would become aware of any or all significant matters that might be identified in an audit. Accordingly, we do not express such an audit opinion.
Conclusion on the interim financial information
Based on our review, we are not aware of any fact that would lead us to believe that the individual and consolidated interim financial information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with NBC TG 21 (R4) and IAS 34, applicable to Quarterly Information (ITR), and presented in accordance with the standards issued by CVM.
PAGE: 107 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Reports and Statements / Unqualified Report on Special Review
(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)
Other matters
Interim statements of value added (DVA)
The interim financial information referred to above includes the statements of value added for the nine-month period ended September 30, 2023, prepared under the responsibility of the Company’s Management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to review procedures executed with the review of the interim financial information, with the purpose of concluding whether they are reconciled with the interim financial information and accounting records, as applicable, and if their form and contents meet the criteria defined in NBC TG 09 – Statement of Value Added. Based on our review, we are not aware of any fact that would lead us to believe that these statements of value added were not prepared, in all material respects, in accordance with the criteria established in this standard and consistently with the interim financial information taken as a whole.
Audit and review of financial statements and comparative quarterly information
The quarterly information mentioned in the first paragraph includes financial information corresponding to income (loss), changes in equity, cash flows and added value for the quarter ended September 30, 2022, obtained from its quarterly information, and to the statements of financial position as at December 31, 2022, obtained from the financial statements as at December 31, 2022, presented for comparison purposes. The review of the financial information for the period ended September 30, 2022, and the audit of the financial statements for the year ended December 31, 2022, were conducted under the responsibility of other independent auditors, whose review and audit reports thereon, dated August 10, 2023 and March 23, 2023.
The accompanying financial information has been translated into English for the convenience of readers outside Brazil.
São Paulo, November 09, 2023.
![]() |
BDO RCS Auditores Independentes SS Ltda. CRC 2 SP 013846/O-1 |
|
Dário Vieira de Lima
Accountant CRC 1 SP 238754/O-6
PAGE: 108 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Reports and Statements / Executive Officers’ Statement on the Financial Statements
Executive Officers’ Statement on the Quarterly Information STATEMENT
The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 27, item VI of CVM Resolution 80, of March 29, 2022, that:
They reviewed, discussed, and agreed with the quarterly information for the period ended September 30, 2023.
São Paulo, November 9, 2023.
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
André Gustavo Salcedo Teixeira Mendes
CEO
Catia Cristina Teixeira Pereira
Chief Economic, Financial, and Investor Relations Officer
Sabrina de Menezes Correa Furstenau Sabino
People and Corporate Management Officer
Paula Alessandra Bonin Costa Violante
Engineering and Innovation Officer
Roberval Tavares de Souza
Operation and Maintenance Officer
Bruno Magalhães D'Abadia
Regulation and New Businesses Officer
Caio Marcelo de Medeiros Melo
Customers Officer
PAGE: 109 of 110 |
ITR - Quarterly Information Form - 09/30/2023 - CIA SANEAMENTO BASICO EST SAO PAULO
| Version : 1 |
Reports and Statements / Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm Statements
Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm STATEMENT
The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 27, item V of CVM Resolution 80, of March 29, 2022, that:
They reviewed, discussed, and agreed with the Report of Independent Registered Public Accounting Firm on the quarterly information for the period ended September 30, 2023.
São Paulo, November 9, 2023.
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
André Gustavo Salcedo Teixeira Mendes
CEO
Catia Cristina Teixeira Pereira
Chief Economic, Financial, and Investor Relations Officer
Sabrina de Menezes Correa Furstenau Sabino
People and Corporate Management Officer
Paula Alessandra Bonin Costa Violante
Engineering and Innovation Officer
Roberval Tavares de Souza
Operation and Maintenance Officer
Bruno Magalhães D'Abadia
Regulation and New Businesses Officer
Caio Marcelo de Medeiros Melo
Customers Officer
PAGE: 110 of 110 |
Companhia de Saneamento Básico do Estado de São Paulo - SABESP | ||
By: | /s/ Catia Cristina Teixeira Pereira
|
|
Name: Catia Cristina Teixeira Pereira
Title: Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.