Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Table of Contents
Company Information | |
Capital Breakdown | 1 |
Parent Company’s Financial Statements | |
Statement of Financial Position – Assets | 2 |
Statement of Financial Position – Liabilities | 3 |
Income Statement | 5 |
Statement of Comprehensive Income | 7 |
Statement of Cash Flows (Indirect Method) | 8 |
Statement of Changes in Equity | |
01/01/2024 to 06/30/2024 | 10 |
01/01/2023 to 06/30/2023 | 11 |
Value Added Statement | 12 |
Consolidated Financial Statements | |
Statement of Financial Position – Assets | 13 |
Statement of Financial Position – Liabilities | 14 |
Income Statement | 16 |
Statement of Comprehensive Income | 18 |
Statement of Cash Flows (Indirect Method) | 19 |
Statement of Changes in Equity | |
01/01/2024 to 06/30/2024 | 21 |
01/01/2023 to 06/30/2023 | 22 |
Value Added Statement | 23 |
Comments on the Company’s Performance | 24 |
Notes to the Quarterly Information | 35 |
Comments on the Company’s Projections | 110 |
Other Information Deemed as Relevant by the Company | 111 |
Reports and Statements | |
Unqualified Report on the Special Review | 113 |
Executive Officers’ Statement on the Financial Statements | 114 |
Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm | 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Company Information / Capital Breakdown
Number of Shares | Current Quarter |
(Unit) | 06/30/2024 |
Paid-up Capital | |
Common | 683,509,869 |
Preferred | 0 |
Total | 683,509,869 |
Treasury Shares | |
Common | 0 |
Preferred | 0 |
Total | 0 |
Page 1 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company’s Financial Statements / Statement of Financial Position – Assets
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
06/30/2024 | 12/31/2023 | ||
1 | Total Assets | 64,606,044 | 61,397,861 |
1.01 | Current Assets | 9,761,148 | 7,779,332 |
1.01.01 | Cash and Cash Equivalents | 2,809,311 | 838,338 |
1.01.02 | Financial Investments | 2,339,543 | 2,425,921 |
1.01.02.03 | Financial Investments Valued at Amortized Cost | 2,339,543 | 2,425,921 |
1.01.03 | Accounts Receivable | 3,910,996 | 3,842,235 |
1.01.03.01 | Trade Receivables | 3,665,788 | 3,580,962 |
1.01.03.02 | Other Receivables | 245,208 | 261,273 |
1.01.03.02.01 | Related-Party Balances and Transactions | 245,208 | 261,273 |
1.01.04 | Inventories | 115,869 | 85,953 |
1.01.06 | Recoverable Taxes | 306,398 | 494,645 |
1.01.06.01 | Current Recoverable Taxes | 306,398 | 494,645 |
1.01.08 | Other Current Assets | 279,031 | 92,240 |
1.01.08.03 | Other | 279,031 | 92,240 |
1.01.08.03.01 | Restricted Cash | 50,638 | 54,944 |
1.01.08.03.02 | Derivative Financial Instruments | 93,864 | 0 |
1.01.08.03.20 | Other Assets | 134,529 | 37,296 |
1.02 | Noncurrent Assets | 54,844,896 | 53,618,529 |
1.02.01 | Long-Term Assets | 9,475,485 | 9,070,160 |
1.02.01.04 | Accounts Receivable | 307,661 | 272,436 |
1.02.01.04.01 | Trade Receivables | 307,661 | 272,436 |
1.02.01.07 | Deferred Taxes | 130,751 | 98,076 |
1.02.01.07.01 | Deferred Income Tax and Social Contribution | 130,751 | 98,076 |
1.02.01.09 | Receivables from Related Parties | 925,211 | 935,272 |
1.02.01.09.03 | Receivables from Controlling Shareholders | 925,211 | 935,272 |
1.02.01.10 | Other Noncurrent Assets | 8,111,862 | 7,764,376 |
1.02.01.10.04 | Escrow Deposits | 143,063 | 130,979 |
1.02.01.10.05 | Water and Basic Sanitation National Agency – ANA | 1,908 | 2,673 |
1.02.01.10.06 | Contract Asset | 7,742,774 | 7,393,096 |
1.02.01.10.20 | Other Assets | 224,117 | 237,628 |
1.02.02 | Investments | 239,380 | 208,541 |
1.02.02.01 | Equity Interest | 192,726 | 161,863 |
1.02.02.01.03 | Equity Interest in Jointly-Owned Subsidiaries | 161,835 | 130,520 |
1.02.02.01.04 | Other Investments | 30,891 | 31,343 |
1.02.02.02 | Investment Properties | 46,654 | 46,678 |
1.02.03 | Property, Plant and Equipment | 498,436 | 474,559 |
1.02.04 | Intangible Assets | 44,631,595 | 43,865,269 |
1.02.04.01 | Intangible Assets | 44,631,595 | 43,865,269 |
1.02.04.01.01 | Concession Agreements | 1,073,320 | 1,143,877 |
1.02.04.01.02 | Program Contracts | 22,655,501 | 21,896,523 |
1.02.04.01.03 | Service Contracts | 20,270,344 | 20,193,585 |
1.02.04.01.04 | Software License of Use | 473,265 | 513,224 |
1.02.04.01.05 | Right of Use | 159,165 | 118,060 |
Page 2 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company’s Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
06/30/2024 | 12/31/2023 | ||
2 | Total Liabilities | 64,606,044 | 61,397,861 |
2.01 | Current Liabilities | 7,084,784 | 8,331,681 |
2.01.01 | Social and Labor Obligations | 581,128 | 807,440 |
2.01.01.01 | Social Obligations | 34,451 | 65,413 |
2.01.01.02 | Labor Obligations | 546,677 | 742,027 |
2.01.02 | Suppliers | 499,630 | 456,064 |
2.01.02.01 | Domestic Suppliers | 499,571 | 456,064 |
2.01.02.02 | Suppliers Abroad | 59 | 0 |
2.01.03 | Tax Obligations | 409,889 | 511,468 |
2.01.03.01 | Federal Tax Obligations | 404,184 | 499,340 |
2.01.03.01.01 | Income Tax and Social Contribution Payable | 162,927 | 205,587 |
2.01.03.01.02 | Pis-Pasep and Cofins Payable | 151,934 | 141,576 |
2.01.03.01.03 | INSS (Social Security Contribution) Payable | 43,946 | 44,556 |
2.01.03.01.20 | Other Federal Taxes | 45,377 | 107,621 |
2.01.03.03 | Municipal Tax Obligations | 5,705 | 12,128 |
2.01.04 | Borrowings and Financing | 2,419,440 | 2,616,406 |
2.01.04.01 | Borrowings and Financing | 1,434,730 | 1,291,129 |
2.01.04.01.01 | In Local Currency | 1,167,430 | 1,041,428 |
2.01.04.01.02 | In Foreign Currency | 267,300 | 249,701 |
2.01.04.02 | Debentures | 788,035 | 1,206,894 |
2.01.04.03 | Financing through Lease | 196,675 | 118,383 |
2.01.05 | Other Obligations | 2,052,144 | 2,875,936 |
2.01.05.01 | Payables to Related Parties | 3,139 | 1,354 |
2.01.05.01.03 | Payables to Controlling Shareholders | 3,139 | 1,354 |
2.01.05.02 | Other | 2,049,005 | 2,874,582 |
2.01.05.02.01 | Dividends and Interest on Capital Payable | 874 | 837,391 |
2.01.05.02.04 | Services Payable | 847,120 | 749,226 |
2.01.05.02.05 | Refundable Amounts | 28,218 | 28,522 |
2.01.05.02.06 | Program Contract Commitments | 19,519 | 21,969 |
2.01.05.02.07 | Public-Private Partnership - PPP | 439,289 | 487,926 |
2.01.05.02.09 | Indemnities | 11,511 | 8,750 |
2.01.05.02.20 | Other Obligations | 702,474 | 740,798 |
2.01.06 | Provisions | 1,122,553 | 1,064,367 |
2.01.06.01 | Tax, Social Security, Labor, and Civil Provisions | 695,442 | 685,822 |
2.01.06.01.01 | Tax Provisions | 38,021 | 36,793 |
2.01.06.01.02 | Pension Plan and Labor Provisions | 544,956 | 540,427 |
2.01.06.01.04 | Civil Provisions | 112,465 | 108,602 |
2.01.06.02 | Other Provisions | 427,111 | 378,545 |
2.01.06.02.03 | Provisions for Environmental Liabilities and Decommissioning | 23,368 | 20,561 |
2.01.06.02.04 | Provisions for Customers | 147,277 | 160,883 |
2.01.06.02.05 | Provisions for Suppliers | 256,466 | 197,101 |
2.02 | Noncurrent Liabilities | 25,724,171 | 23,208,804 |
2.02.01 | Borrowings and Financing | 19,357,368 | 16,919,944 |
2.02.01.01 | Borrowings and Financing | 10,346,286 | 10,448,915 |
2.02.01.01.01 | In Local Currency | 7,714,232 | 7,952,725 |
Page 3 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company’s Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
06/30/2024 | 12/31/2023 | ||
2.02.01.01.02 | In Foreign Currency | 2,632,054 | 2,496,190 |
2.02.01.02 | Debentures | 8,711,334 | 6,137,902 |
2.02.01.03 | Financing through Lease | 299,748 | 333,127 |
2.02.02 | Other Obligations | 5,561,550 | 5,526,795 |
2.02.02.02 | Other | 5,561,550 | 5,526,795 |
2.02.02.02.04 | Pension Plan Obligations | 2,119,211 | 2,142,871 |
2.02.02.02.05 | Program Contract Commitments | 12,306 | 12,047 |
2.02.02.02.06 | Public-Private Partnership - PPP | 2,786,976 | 2,798,688 |
2.02.02.02.07 | Indemnities | 45,226 | 14,460 |
2.02.02.02.08 | Labor Obligations | 45,027 | 67,755 |
2.02.02.02.09 | Deferred Cofins/Pasep | 176,353 | 164,097 |
2.02.02.02.20 | Other Obligations | 376,451 | 326,877 |
2.02.04 | Provisions | 805,253 | 762,065 |
2.02.04.01 | Tax, Social Security, Labor, and Civil Provisions | 247,154 | 235,430 |
2.02.04.01.01 | Tax Provisions | 63,685 | 46,754 |
2.02.04.01.02 | Pension Plan and Labor Provisions | 176,693 | 170,471 |
2.02.04.01.04 | Civil Provisions | 6,776 | 18,205 |
2.02.04.02 | Other Provisions | 558,099 | 526,635 |
2.02.04.02.03 | Provisions for Environmental Liabilities and Decommissioning | 503,810 | 472,124 |
2.02.04.02.04 | Provisions for Customers | 4,268 | 8,312 |
2.02.04.02.05 | Provisions for Suppliers | 50,021 | 46,199 |
2.03 | Equity | 31,797,089 | 29,857,376 |
2.03.01 | Paid-Up Capital | 15,000,000 | 15,000,000 |
2.03.04 | Profit Reserves | 14,617,966 | 14,711,014 |
2.03.04.01 | Legal Reserve | 1,864,605 | 1,864,604 |
2.03.04.08 | Additional Dividend Proposed | 0 | 93,047 |
2.03.04.10 | Reserve for Investments | 12,753,361 | 12,753,363 |
2.03.05 | Retained Earnings/Accumulated Losses | 2,032,761 | 0 |
2.03.06 | Equity Valuation Adjustments | 146,362 | 146,362 |
Page 4 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company’s Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
04/01/2024 to 06/30/2024 | Year | Previous Year | Year | ||
01/01/2024 to 06/30/2024 | 04/01/2023 to 06/30/2023 | 01/01/2023 to 06/30/2023 | |||
3.01 | Revenue from Sales and/or Services | 6,739,851 | 13,291,564 | 6,154,537 | 11,852,906 |
3.02 | Cost of Sales and/or Services | -3,858,706 | -7,829,933 | -4,210,675 | -7,864,398 |
3.02.01 | Cost of Sales and/or Services | -2,615,466 | -5,280,322 | -2,975,843 | -5,476,551 |
3.02.02 | Construction Costs | -1,243,240 | -2,549,611 | -1,234,832 | -2,387,847 |
3.03 | Gross Profit | 2,881,145 | 5,461,631 | 1,943,862 | 3,988,508 |
3.04 | Operating Expenses/Income | -673,921 | -1,595,733 | -872,981 | -1,525,154 |
3.04.01 | Selling Expenses | -297,925 | -698,285 | -502,663 | -891,125 |
3.04.01.01 | Selling Expenses | -226,280 | -436,122 | -285,237 | -510,894 |
3.04.01.02 | Allowance for Doubtful Accounts | -71,645 | -262,163 | -217,426 | -380,231 |
3.04.02 | General and Administrative Expenses | -384,102 | -921,477 | -430,852 | -715,530 |
3.04.04 | Other Operating Income | 14,179 | 24,470 | 58,609 | 78,960 |
3.04.04.01 | Other Operating Income | 16,038 | 27,399 | 64,563 | 87,608 |
3.04.04.02 | Cofins and Pasep | -1,859 | -2,929 | -5,954 | -8,648 |
3.04.05 | Other Operating Expenses | -7,368 | -10,574 | -8,122 | -13,840 |
3.04.06 | Equity Accounting | 1,295 | 10,133 | 10,047 | 16,381 |
3.05 | Income before Financial Result and Taxes | 2,207,224 | 3,865,898 | 1,070,881 | 2,463,354 |
3.06 | Financial Result | -453,686 | -789,478 | -14,047 | -273,576 |
3.06.01 | Financial Revenue | 298,261 | 548,234 | 205,173 | 424,292 |
3.06.01.01 | Financial Revenue | 313,983 | 575,570 | 214,329 | 444,437 |
3.06.01.02 | Exchange Variation Gains | 2 | 3 | 772 | 571 |
3.06.01.03 | Cofins and Pasep | -15,724 | -27,339 | -9,928 | -20,716 |
3.06.02 | Financial Expenses | -751,947 | -1,337,712 | -219,220 | -697,868 |
3.06.02.01 | Financial Expenses | -627,506 | -1,219,603 | -482,929 | -1,045,400 |
3.06.02.02 | Exchange Variation Losses | -216,058 | -209,726 | 263,709 | 347,532 |
3.06.02.03 | Transactions with Derivative Financial Instruments | 91,617 | 91,617 | 0 | 0 |
3.07 | Profit before Taxes on Income | 1,753,538 | 3,076,420 | 1,056,834 | 2,189,778 |
3.08 | Income Tax and Social Contribution | -544,073 | -1,043,659 | -313,091 | -698,823 |
Page 5 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company’s Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
04/01/2024 to 06/30/2024 | Year | Previous Year | Year | ||
01/01/2024 to 06/30/2024 | 04/01/2023 to 06/30/2023 | 01/01/2023 to 06/30/2023 | |||
3.08.01 | Current | -559,538 | -1,076,334 | -402,699 | -786,187 |
3.08.02 | Deferred | 15,465 | 32,675 | 89,608 | 87,364 |
3.09 | Net Income from Continuing Operations | 1,209,465 | 2,032,761 | 743,743 | 1,490,955 |
3,11 | Profit/Loss for the Period | 1,209,465 | 2,032,761 | 743,743 | 1,490,955 |
3.99 | Earnings per Share - (Reais/Share) | ||||
3.99.01 | Basic Earnings per Share | ||||
3.99.01.01 | Common | 1.76949 | 2.974 | 1.08812 | 2.18132 |
3.99.02 | Diluted Earnings per Share | ||||
3.99.02.01 | Common | 1.76949 | 2.974 | 1.08812 | 2.18132 |
Page 6 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company’s Financial Statements / Statement of Comprehensive Income
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
04/01/2024 to 06/30/2024 | Year | Previous Year | Year | ||
01/01/2024 to 06/30/2024 | 04/01/2023 to 06/30/2023 | 01/01/2023 to 06/30/2023 | |||
4.01 | Net Income for the Period | 1,209,465 | 2,032,761 | 743,743 | 1,490,955 |
4.03 | Comprehensive Income for the Period | 1,209,465 | 2,032,761 | 743,743 | 1,490,955 |
Page 7 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company’s Financial Statements / Statement of Cash Flows (Indirect Method)
(R$ thousand)
Code
|
Description | YTD Current Year |
YTD Previous Year |
01/01/2024 to 06/30/2024 | 01/01/2023 to 06/30/2023 | ||
6.01 | Net Cash from Operating Activities | 3,164,172 | 1,513,027 |
6.01.01 | Cash from Operations | 5,965,664 | 5,151,233 |
6.01.01.01 | Profit before Income Tax and Social Contribution | 3,076,420 | 2,189,778 |
6.01.01.02 | Provision and Inflation Adjustments on Provisions | 208,048 | 196,776 |
6.01.01.04 | Finance Charges from Customers | -228,916 | -196,290 |
6.01.01.05 | Residual Value of Property, Plant, and Equipment, Intangible Assets, and Investment Properties Written-off |
2,618 | 5,304 |
6.01.01.06 | Depreciation and Amortization | 1,560,758 | 1,327,916 |
6.01.01.07 | Interest on Borrowings and Financing Payable |
743,263 | 616,940 |
6.01.01.08 | Inflation Adjustment and Exchange Gains (Losses) on Borrowings and Financing |
286,855 | -238,972 |
6.01.01.09 | Interest and Inflation Adjustments on Liabilities | 8,789 | 11,586 |
6.01.01.10 | Interest and Inflation Adjustments on Assets | -131,699 | -123,034 |
6.01.01.11 | Allowance for Doubtful Accounts | 262,163 | 380,231 |
6.01.01.12 | Provision for Consent Decree (TAC) and Incentivized Dismissal Program (IDP) |
-246,077 | 529,245 |
6.01.01.13 | Equity Accounting | -10,133 | -16,381 |
6.01.01.14 | Interest and Inflation Adjustment (PPP) | 281,925 | 245,427 |
6.01.01.15 | Other Adjustments | 9,551 | 13,816 |
6.01.01.16 | Transfer to the São Paulo Municipal Government | 194,597 | 159,970 |
6.01.01.17 | Construction Margin on Intangible Assets Arising from Concession Agreements | -58,641 | -54,921 |
6.01.01.18 | Pension Plan Obligations | 97,760 | 103,842 |
6.01.01.19 | Derivative Financial Instruments | -91,617 | 0 |
6.01.02 | Changes in Assets and Liabilities | -920,040 | -2,129,560 |
6.01.02.01 | Trade Receivables | -140,981 | -407,986 |
6.01.02.02 | Related-Party Balances and Transactions | 41,754 | 4,834 |
6.01.02.03 | Inventories | -29,916 | 3,633 |
6.01.02.04 | Taxes Recoverable | 188,247 | -1,914 |
6.01.02.05 | Other Assets | -69,406 | -36,865 |
6.01.02.06 | Escrow Deposits | 31,977 | -17,109 |
6.01.02.08 | Trade Payables and Contractors | -427,320 | -411,979 |
6.01.02.09 | Social and Labor Obligations | -2,985 | 1,847 |
6.01.02.10 | Pension Plan Obligations | -121,420 | -118,389 |
6.01.02.11 | Taxes and Contributions Payable | -158,644 | -240,857 |
6.01.02.12 | Services Payable | -96,703 | -294,756 |
6.01.02.13 | Other Obligations | -40,225 | -473,658 |
6.01.02.14 | Provisions | -106,674 | -139,229 |
6.01.02.15 | Deferred Cofins/Pasep | 12,256 | 2,868 |
6.01.03 | Other | -1,881,452 | -1,508,646 |
6.01.03.01 | Interest Paid | -862,183 | -902,553 |
6.01.03.02 | Income Tax and Social Contribution Paid | -1,019,269 | -606,093 |
6.02 | Net Cash from Investing Activities | -1,602,505 | -723,812 |
6.02.01 | Acquisition of Contract Asset and Intangible Assets | -1,699,943 | -1,505,652 |
6.02.02 | Acquisition of Property, Plant and Equipment | -36,509 | -40,286 |
Page 8 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company’s Financial Statements / Statement of Cash Flows (Indirect Method)
(R$ thousand)
Code
|
Description | YTD Current Year |
YTD Previous Year |
01/01/2024 to 06/30/2024 | 01/01/2023 to 06/30/2023 | ||
6.02.03 | Investments | -16,430 | -6,304 |
6.02.04 | Restricted Cash | 4,306 | -399 |
6.02.06 | Financial investments - Investment | -2,859,817 | -1,627,447 |
6.02.07 | Financial Investments - Redemption | 3,005,888 | 2,456,276 |
6.03 | Net Cash from Financing Activities | 409,306 | -1,329,527 |
6.03.01 | Funding | 3,079,812 | 833,095 |
6.03.02 | Amortization | -1,394,065 | -917,982 |
6.03.03 | Payment of Interest on Capital | -928,774 | -823,671 |
6.03.04 | Public-Private Partnership - PPP | -342,274 | -380,199 |
6.03.05 | Program Contract Commitments | -3,146 | -40,770 |
6.03.06 | Derivative Financial Instruments - Paid | -2,247 | 0 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | 1,970,973 | -540,312 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 838,338 | 1,867,485 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 2,809,311 | 1,327,173 |
Page 9 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company Financial Statements / Statement of Changes in Equity / 01/01/2024 to 06/30/2024
(R$ thousand)
Code
|
Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves | Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 14,711,014 | 0 | 146,362 | 29,857,376 |
5.02 | Previous Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 14,711,014 | 0 | 146,362 | 29,857,376 |
5.04 | Capital Transactions with Partners | 0 | 0 | -93,048 | 0 | 0 | -93,048 |
5.04.08 | Additional Minimum Dividends, approved | 0 | 0 | -93,048 | 0 | 0 | -93,048 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 2,032,761 | 0 | 2,032,761 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 2,032,761 | 0 | 2,032,761 |
5.06 | Internal Changes in Equity | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Closing Balances | 15,000,000 | 0 | 14,617,966 | 2,032,761 | 146,362 | 31,797,089 |
Page 10 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company Financial Statements / Statement of Changes in Equity / 01/01/2023 to 06/30/2023
(R$ thousand)
Code
|
Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves | Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 |
5.02 | Previous Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 12,155,890 | 0 | 177,643 | 27,333,533 |
5.04 | Capital Transactions with Partners | 0 | 0 | -76,927 | 0 | 0 | -76,927 |
5.04.08 | Additional Minimum Dividends, approved | 0 | 0 | -76,927 | 0 | 0 | -76,927 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 1,490,955 | 0 | 1,490,955 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 1,490,955 | 0 | 1,490,955 |
5.06 | Internal Changes in Equity | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Closing Balances | 15,000,000 | 0 | 12,078,963 | 1,490,955 | 177,643 | 28,747,561 |
Page 11 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Parent Company’s Financial Statements / Value Added Statement
(R$ thousand)
Code Conta |
Description | YTD Current Year |
YTD Previous Year |
01/01/2024 to 06/30/2024 | 01/01/2023 to 06/30/2023 | ||
7.01 | Revenue | 13,951,004 | 12,251,695 |
7.01.01 | Goods, Products, and Services Sold | 11,577,516 | 10,101,550 |
7.01.02 | Other Revenue | 27,399 | 87,608 |
7.01.03 | Revenue from Construction of Own Assets | 2,608,252 | 2,442,768 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -262,163 | -380,231 |
7.02 | Inputs Acquired from Third Parties | -5,652,925 | -5,142,514 |
7.02.01 | Costs of Goods, Products and Services Sold | -4,694,857 | -4,382,630 |
7.02.02 | Materials, Electricity, Outsourced Services, and Others | -947,494 | -746,044 |
7.02.04 | Other | -10,574 | -13,840 |
7.03 | Gross Value Added | 8,298,079 | 7,109,181 |
7.04 | Retentions | -1,560,758 | -1,327,916 |
7.04.01 | Depreciation, Amortization, and Depletion | -1,560,758 | -1,327,916 |
7.05 | Net Value Added Produced | 6,737,321 | 5,781,265 |
7.06 | Value Added Received in Transfer | 585,706 | 461,389 |
7.06.01 | Equity Accounting | 10,133 | 16,381 |
7.06.02 | Financial Revenue | 575,573 | 445,008 |
7.07 | Total Value Added to Distribute | 7,323,027 | 6,242,654 |
7.08 | Distribution of Value Added | 7,323,027 | 6,242,654 |
7.08.01 | Personnel | 1,339,967 | 1,921,998 |
7.08.01.01 | Direct Compensation | 897,628 | 1,496,151 |
7.08.01.02 | Benefits | 315,372 | 348,743 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 126,967 | 77,104 |
7.08.02 | Taxes, Fees, and Contributions | 2,303,099 | 1,771,249 |
7.08.02.01 | Federal | 2,193,551 | 1,651,517 |
7.08.02.02 | State | 75,540 | 86,041 |
7.08.02.03 | Municipal | 34,008 | 33,691 |
7.08.03 | Value Distributed to Providers of Capital | 1,647,200 | 1,058,452 |
7.08.03.01 | Interest | 1,633,842 | 1,043,692 |
7.08.03.02 | Rentals | 13,358 | 14,760 |
7.08.04 | Value Distributed to Shareholders | 2,032,761 | 1,490,955 |
7.08.04.03 | Retained Earnings/Accumulated Losses for the Period | 2,032,761 | 1,490,955 |
Page 12 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Statement of Financial Position – Assets
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
Conta | 06/30/2024 | 12/31/2023 | |
1 | Total Assets | 64,679,143 | 61,470,957 |
1.01 | Current Assets | 9,770,283 | 7,783,450 |
1.01.01 | Cash and Cash Equivalents | 2,809,432 | 838,484 |
1.01.02 | Financial Investments | 2,344,093 | 2,426,752 |
1.01.02.03 | Financial Investments Valued at Amortized Cost | 2,344,093 | 2,426,752 |
1.01.03 | Accounts Receivable | 3,916,535 | 3,845,567 |
1.01.03.01 | Trade Receivables | 3,671,287 | 3,584,287 |
1.01.03.02 | Other Receivables | 245,248 | 261,280 |
1.01.03.02.01 | Related-Party Balances and Transactions | 245,248 | 261,280 |
1.01.04 | Inventories | 116,088 | 86,008 |
1.01.06 | Recoverable Taxes | 306,423 | 494,647 |
1.01.06.01 | Current Recoverable Taxes | 306,423 | 494,647 |
1.01.08 | Other Current Assets | 277,712 | 91,992 |
1.01.08.03 | Other | 277,712 | 91,992 |
1.01.08.03.01 | Restricted Cash | 50,638 | 54,944 |
1.01.08.03.02 | Derivative Financial Instruments | 93,864 | 0 |
1.01.08.03.03 | Other Assets | 133,210 | 37,048 |
1.02 | Noncurrent Assets | 54,908,860 | 53,687,507 |
1.02.01 | Long-Term Assets | 9,394,327 | 8,991,549 |
1.02.01.04 | Accounts Receivable | 307,661 | 272,436 |
1.02.01.04.01 | Trade Receivables | 307,661 | 272,436 |
1.02.01.07 | Deferred Taxes | 130,751 | 98,076 |
1.02.01.07.01 | Deferred Income Tax and Social Contribution | 130,751 | 98,076 |
1.02.01.09 | Receivables from Related Parties | 925,211 | 935,272 |
1.02.01.09.03 | Receivables from Controlling Shareholders | 925,211 | 935,272 |
1.02.01.10 | Other Noncurrent Assets | 8,030,704 | 7,685,765 |
1.02.01.10.04 | Escrow Deposits | 143,063 | 130,979 |
1.02.01.10.05 | Water and Basic Sanitation National Agency – ANA | 1,908 | 2,673 |
1.02.01.10.06 | Contract Asset | 7,745,138 | 7,393,096 |
1.02.01.10.07 | Other Assets | 140,595 | 159,017 |
1.02.02 | Investments | 239,380 | 208,541 |
1.02.02.01 | Equity Interest | 192,726 | 161,863 |
1.02.02.01.04 | Equity Interest in Jointly-Owned Subsidiaries | 161,835 | 130,520 |
1.02.02.01.05 | Other Investments | 30,891 | 31,343 |
1.02.02.02 | Investment Properties | 46,654 | 46,678 |
1.02.03 | Property, Plant and Equipment | 498,436 | 474,559 |
1.02.04 | Intangible Assets | 44,776,717 | 44,012,858 |
1.02.04.01 | Intangible Assets | 44,776,717 | 44,012,858 |
1.02.04.01.01 | Concession Agreements | 1,218,442 | 1,291,466 |
1.02.04.01.02 | Program Contracts | 22,655,501 | 21,896,523 |
1.02.04.01.03 | Service Contracts | 20,270,344 | 20,193,585 |
1.02.04.01.04 | Software License of Use | 473,265 | 513,224 |
1.02.04.01.05 | Right of Use | 159,165 | 118,060 |
Page 13 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
Conta | 06/30/2024 | 12/31/2023 | |
2 | Total Liabilities | 64,679,143 | 61,470,957 |
2.01 | Current Liabilities | 7,167,622 | 8,407,842 |
2.01.01 | Social and Labor Obligations | 581,128 | 807,440 |
2.01.01.01 | Social Obligations | 34,451 | 65,413 |
2.01.01.02 | Labor Obligations | 546,677 | 742,027 |
2.01.02 | Suppliers | 497,820 | 456,215 |
2.01.02.01 | Domestic Suppliers | 497,761 | 456,215 |
2.01.02.02 | Suppliers Abroad | 59 | 0 |
2.01.03 | Tax Obligations | 411,159 | 511,972 |
2.01.03.01 | Federal Tax Obligations | 405,449 | 499,844 |
2.01.03.01.01 | Income Tax and Social Contribution Payable | 164,047 | 205,964 |
2.01.03.01.02 | Pis-Pasep and Cofins Payable | 152,072 | 141,703 |
2.01.03.01.03 | INSS (Social Security Contribution) Payable | 43,946 | 44,556 |
2.01.03.01.04 | Other Federal Taxes | 45,384 | 107,621 |
2.01.03.03 | Municipal Tax Obligations | 5,710 | 12,128 |
2.01.04 | Borrowings and Financing | 2,419,440 | 2,616,406 |
2.01.04.01 | Borrowings and Financing | 1,434,730 | 1,291,129 |
2.01.04.01.01 | In Local Currency | 1,167,430 | 1,041,428 |
2.01.04.01.02 | In Foreign Currency | 267,300 | 249,701 |
2.01.04.02 | Debentures | 788,035 | 1,206,894 |
2.01.04.03 | Financing through Lease | 196,675 | 118,383 |
2.01.05 | Other Obligations | 2,135,522 | 2,951,442 |
2.01.05.01 | Payables to Related Parties | 3,139 | 1,354 |
2.01.05.01.03 | Payables to Controlling Shareholders | 3,139 | 1,354 |
2.01.05.02 | Other | 2,132,383 | 2,950,088 |
2.01.05.02.01 | Dividends and Interest on Capital Payable | 874 | 837,391 |
2.01.05.02.04 | Services Payable | 850,609 | 750,732 |
2.01.05.02.05 | Refundable Amounts | 28,218 | 28,522 |
2.01.05.02.06 | Program Contract Commitments | 19,519 | 21,969 |
2.01.05.02.07 | Public-Private Partnership - PPP | 439,289 | 487,926 |
2.01.05.02.08 | Indemnities | 11,511 | 8,750 |
2.01.05.02.09 | Other Obligations | 782,363 | 814,798 |
2.01.06 | Provisions | 1,122,553 | 1,064,367 |
2.01.06.01 | Tax, Social Security, Labor, and Civil Provisions | 695,442 | 685,822 |
2.01.06.01.01 | Tax Provisions | 38,021 | 36,793 |
2.01.06.01.02 | Pension Plan and Labor Provisions | 544,956 | 540,427 |
2.01.06.01.04 | Civil Provisions | 112,465 | 108,602 |
2.01.06.02 | Other Provisions | 427,111 | 378,545 |
2.01.06.02.03 | Provisions for Environmental Liabilities and Decommissioning | 23,368 | 20,561 |
2.01.06.02.04 | Provisions for Customers | 147,277 | 160,883 |
2.01.06.02.05 | Provisions for Suppliers | 256,466 | 197,101 |
2.02 | Noncurrent Liabilities | 25,714,432 | 23,205,739 |
2.02.01 | Borrowings and Financing | 19,357,368 | 16,919,944 |
2.02.01.01 | Borrowings and Financing | 10,346,286 | 10,448,915 |
2.02.01.01.01 | In Local Currency | 7,714,232 | 7,952,725 |
Page 14 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Statement of Financial Position – Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
Conta | 06/30/2024 | 12/31/2023 | |
2.02.01.01.02 | In Foreign Currency | 2,632,054 | 2,496,190 |
2.02.01.02 | Debentures | 8,711,334 | 6,137,902 |
2.02.01.03 | Financing through Lease | 299,748 | 333,127 |
2.02.02 | Other Obligations | 5,551,811 | 5,523,730 |
2.02.02.02 | Other | 5,551,811 | 5,523,730 |
2.02.02.02.03 | Pension Plan Obligations | 2,119,211 | 2,142,871 |
2.02.02.02.04 | Program Contract Commitments | 12,306 | 12,047 |
2.02.02.02.05 | Public-Private Partnership - PPP | 2,786,976 | 2,798,688 |
2.02.02.02.06 | Indemnities | 45,226 | 14,460 |
2.02.02.02.07 | Labor Obligations | 45,027 | 67,755 |
2.02.02.02.08 | Deferred Cofins/Pasep | 176,353 | 164,097 |
2.02.02.02.09 | Other Obligations | 366,712 | 323,812 |
2.02.04 | Provisions | 805,253 | 762,065 |
2.02.04.01 | Tax, Social Security, Labor, and Civil Provisions | 247,154 | 235,430 |
2.02.04.01.01 | Tax Provisions | 63,685 | 46,754 |
2.02.04.01.02 | Pension Plan and Labor Provisions | 176,693 | 170,471 |
2.02.04.01.04 | Civil Provisions | 6,776 | 18,205 |
2.02.04.02 | Other Provisions | 558,099 | 526,635 |
2.02.04.02.03 | Provisions for Environmental Liabilities and Decommissioning | 503,810 | 472,124 |
2.02.04.02.04 | Provisions for Customers | 4,268 | 8,312 |
2.02.04.02.05 | Provisions for Suppliers | 50,021 | 46,199 |
2.03 | Consolidated Equity | 31,797,089 | 29,857,376 |
2.03.01 | Paid-Up Capital | 15,000,000 | 15,000,000 |
2.03.04 | Profit Reserves | 14,617,966 | 14,711,014 |
2.03.04.01 | Legal Reserve | 1,864,605 | 1,864,604 |
2.03.04.08 | Additional Dividend Proposed | 0 | 93,047 |
2.03.04.10 | Reserve for Investments | 12,753,361 | 12,753,363 |
2.03.05 | Retained Earnings/Accumulated Losses | 2,032,761 | 0 |
2.03.06 | Equity Valuation Adjustments | 146,362 | 146,362 |
Page 15 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
04/01/2024 to 06/30/2024 | Year | Previous Year | Year | ||
01/01/2024 to 06/30/2024 | 04/01/2023 to 06/30/2023 | 01/01/2023 to 06/30/2023 | |||
3.01 | Revenue from Sales and/or Services | 6,749,493 | 13,309,740 | 0 | 0 |
3.02 | Cost of Sales and/or Services | -3,865,045 | -7,840,473 | 0 | 0 |
3.02.01 | Cost of Sales and/or Services | -2,619,837 | -5,288,541 | 0 | 0 |
3.02.02 | Construction Costs | -1,245,208 | -2,551,932 | 0 | 0 |
3.03 | Gross Profit | 2,884,448 | 5,469,267 | 0 | 0 |
3.04 | Operating Expenses/Income | -667,840 | -1,590,604 | 0 | 0 |
3.04.01 | Selling Expenses | -298,231 | -698,836 | 0 | 0 |
3.04.01.01 | Selling expenses | -226,586 | -436,673 | 0 | 0 |
3.04.01.02 | Allowance for Doubtful Accounts | -71,645 | -262,163 | 0 | 0 |
3.04.02 | General and Administrative Expenses | -384,333 | -922,471 | 0 | 0 |
3.04.04 | Other Operating Income | 14,179 | 24,470 | 0 | 0 |
3.04.04.01 | Other Operating Income | 16,038 | 27,399 | 0 | 0 |
3.04.04.02 | Cofins and Pasep | -1,859 | -2,929 | 0 | 0 |
3.04.05 | Other Operating Expenses | -7,369 | -10,574 | 0 | 0 |
3.04.06 | Equity Accounting | 7,914 | 16,807 | 0 | 0 |
3.05 | Income before Financial Result and Taxes | 2,216,608 | 3,878,663 | 0 | 0 |
3.06 | Financial Result | -461,943 | -800,137 | 0 | 0 |
3.06.01 | Financial Revenue | 295,926 | 543,503 | 0 | 0 |
3.06.01.01 | Financial Revenue | 311,648 | 570,839 | 0 | 0 |
3.06.01.02 | Exchange Variation Gains | 2 | 3 | 0 | 0 |
3.06.01.03 | Cofins and Pasep | -15,724 | -27,339 | 0 | 0 |
3.06.02 | Financial Expenses | -757,869 | -1,343,640 | 0 | 0 |
3.06.02.01 | Financial Expenses | -633,428 | -1,225,531 | 0 | 0 |
3.06.02.02 | Exchange Variation Losses | -216,058 | -209,726 | 0 | 0 |
3.06.02.03 | Transactions with Derivative Financial Instruments | 91,617 | 91,617 | 0 | 0 |
3.07 | Profit before Taxes on Income | 1,754,665 | 3,078,526 | 0 | 0 |
3.08 | Income Tax and Social Contribution | -545,200 | -1,045,765 | 0 | 0 |
Page 16 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Income Statement
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
04/01/2024 to 06/30/2024 | Year | Previous Year | Year | ||
01/01/2024 to 06/30/2024 | 04/01/2023 to 06/30/2023 | 01/01/2023 to 06/30/2023 | |||
3.08.01 | Current | -560,665 | -1,078,440 | 0 | 0 |
3.08.02 | Deferred | 15,465 | 32,675 | 0 | 0 |
3.09 | Net Income from Continuing Operations | 1,209,465 | 2,032,761 | 0 | 0 |
3,11 | Consolidated Profit/Loss for the Period | 1,209,465 | 2,032,761 | 0 | 0 |
3.99 | Earnings per Share - (Reais/Share) | ||||
3.99.01 | Basic Earnings per Share | ||||
3.99.01.01 | Common | 1.76949 | 2.974 | 0 | 0 |
3.99.02 | Diluted Earnings per Share | ||||
3.99.02.01 | Common | 1.76949 | 2.974 | 0 | 0 |
Page 17 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Statement of Comprehensive Income
(R$ thousand)
Code | Description | Current Quarter | YTD Current | Same Quarter of the | YTD Previous |
04/01/2024 to 06/30/2024 | Year | Previous Year | Year | ||
01/01/2024 to 06/30/2024 | 04/01/2023 to 06/30/2023 | 01/01/2023 to 06/30/2023 | |||
4.01 | Consolidated Net Income for the Period | 1,209,466 | 2,032,761 | 0 | 0 |
4.03 | Consolidated Comprehensive Income for the Period | 1,209,466 | 2,032,761 | 0 | 0 |
Page 18 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Statement of Cash Flows (Indirect Method)
(R$ thousand)
Code
|
Description | YTD Current Year |
YTD Previous Year |
01/01/2024 to 06/30/2024 | 01/01/2023 to 06/30/2023 | ||
6.01 | Net Cash from Operating Activities | 3,170,044 | 0 |
6.01.01 | Cash from Operations | 5,963,377 | 0 |
6.01.01.01 | Net Income before Income Tax and Social Contribution |
3,078,526 | 0 |
6.01.01.02 | Provisions and Inflation Adjustments on Provisions | 208,048 | 0 |
6.01.01.03 | Finance Charges from Customers | -228,916 | 0 |
6.01.01.04 | Residual Value of Property, Plant, and Equipment, Intangible Assets, and Investment Properties Written-off |
2,618 | 0 |
6.01.01.05 | Depreciation and Amortization | 1,563,225 | 0 |
6.01.01.06 | Interest on Borrowings and Financing payable |
743,263 | 0 |
6.01.01.07 | Inflation Adjustment and Exchange Gains (Losses) on Borrowings and Financing |
286,855 | 0 |
6.01.01.08 | Interest and Inflation Adjustments on Liabilities | 8,789 | 0 |
6.01.01.09 | Interest and Inflation Adjustments on Assets | -131,832 | 0 |
6.01.01.10 | Allowance for Doubtful Accounts | 262,163 | 0 |
6.01.01.11 | Provision for Consent Decree (TAC) and IDP |
-246,077 | 0 |
6.01.01.12 | Equity Accounting | -16,807 | 0 |
6.01.01.13 | Interest and Inflation Adjustment (PPP) | 281,925 | 0 |
6.01.01.14 | Other Provisions/Reversals | 9,551 | 0 |
6.01.01.15 | Transfer to the São Paulo Municipal Government | 194,597 | 0 |
6.01.01.16 | Construction Margin on Intangible Assets Arising from Concession Agreements | -58,694 | 0 |
6.01.01.17 | Pension Plan Obligations | 97,760 | 0 |
6.01.01.19 | Derivative Financial Instruments | -91,617 | 0 |
6.01.02 | Changes in Assets and Liabilities | -910,532 | 0 |
6.01.02.01 | Trade Receivables | -143,148 | 0 |
6.01.02.02 | Related-Party Balances and Transactions | 41,714 | 0 |
6.01.02.03 | Inventories | -30,080 | 0 |
6.01.02.04 | Taxes Recoverable | 188,224 | 0 |
6.01.02.05 | Other Assets | -63,425 | 0 |
6.01.02.06 | Escrow Deposits | 31,977 | 0 |
6.01.02.08 | Trade Payables and Contractors | -429,281 | 0 |
6.01.02.09 | Labor and Social Obligations | -2,985 | 0 |
6.01.02.10 | Pension Plan Obligations | -121,420 | 0 |
6.01.02.11 | Taxes and Contributions Payable | -158,635 | 0 |
6.01.02.12 | Services Payable | -94,720 | 0 |
6.01.02.13 | Other Obligations | -34,335 | 0 |
6.01.02.14 | Provisions | -106,674 | 0 |
6.01.02.15 | Deferred Cofins/Pasep | 12,256 | 0 |
6.01.03 | Other | -1,882,801 | 0 |
6.01.03.01 | Interest Paid | -862,183 | 0 |
6.01.03.02 | Income Tax and Contributions Paid | -1,020,618 | 0 |
6.02 | Net Cash from Investing Activities | -1,608,402 | 0 |
6.02.01 | Acquisition of Contract Assets and Intangible Assets | -1,702,254 | 0 |
Page 19 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Statement of Cash Flows (Indirect Method)
(R$ thousand)
Code
|
Description | YTD Current Year |
YTD Previous Year |
01/01/2024 to 06/30/2024 | 01/01/2023 to 06/30/2023 | ||
6.02.02 | Acquisition of Property, Plant, and Equipment | -36,509 | 0 |
6.02.03 | Investments | -16,430 | 0 |
6.02.04 | Restricted Cash | 4,306 | 0 |
6.02.05 | Financial investments - Investments | -2,867,664 | 0 |
6.02.06 | Financial Investments - Redemptions | 3,010,149 | 0 |
6.03 | Net Cash from Financing Activities | 409,306 | 0 |
6.03.01 | Funding | 3,079,812 | 0 |
6.03.02 | Amortization of Loans | -1,394,065 | 0 |
6.03.03 | Payment of Interest on Capital | -928,774 | 0 |
6.03.04 | Public-Private Partnership - PPP | -342,274 | 0 |
6.03.05 | Program Contract Commitments | -3,146 | 0 |
6.03.06 | Derivative Financial Instruments - Paid | -2,247 | 0 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | 1,970,948 | 0 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 838,484 | 0 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 2,809,432 | 0 |
Page 20 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Statement of Changes in Equity - 01/01/2024 to 06/30/2024
(R$ thousand)
Code
|
Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves | Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity | Non-Controlling Interests |
Equity Consolidated |
5.01 | Opening Balances | 15,000,000 | 0 | 14,711,014 | 0 | 146,362 | 29,857,376 | 0 | 29,857,376 |
5.02 | Previous Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 14,711,014 | 0 | 146,362 | 29,857,376 | 0 | 29,857,376 |
5.04 | Capital Transactions with Partners | 0 | 0 | -93,048 | 0 | 0 | -93,048 | 0 | -93,048 |
5.04.08 | Complementary Minimum Dividends, Approved |
0 | 0 | -93,048 | 0 | 0 | -93,048 | 0 | -93,048 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 2,032,761 | 0 | 2,032,761 | 0 | 2,032,761 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 2,032,761 | 0 | 2,032,761 | 0 | 2,032,761 |
5.06 | Internal Changes in Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Closing Balances | 15,000,000 | 0 | 14,617,966 | 2,032,761 | 146,362 | 31,797,089 | 0 | 31,797,089 |
Page 21 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Statement of Changes in Equity - 01/01/2023 to 06/30/2023
(R$ thousand)
Justification: There were no consolidated data in the period.
Code
|
Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves | Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity | Non-Controlling Interests |
Equity Consolidated |
5.01 | Opening Balances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.02 | Previous Year Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.03 | Restated Opening Balances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.04 | Capital Transactions with Partners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.06 | Internal Changes in Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
5.07 | Closing Balances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Page 22 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Consolidated Financial Statements / Value Added Statement
(R$ thousand)
Code
|
Description | YTD Current Year |
YTD Previous Year |
01/01/2024 to 06/30/2024 | 01/01/2023 to 06/30/2023 | ||
7.01 | Revenue | 13,969,912 | 0 |
7.01.01 | Goods, Products, and Services Sold | 11,594,050 | 0 |
7.01.02 | Other Revenue | 27,399 | 0 |
7.01.03 | Revenue from Construction of Own Assets | 2,610,626 | 0 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -262,163 | 0 |
7.02 | Inputs Acquired from Third Parties | -5,661,549 | 0 |
7.02.01 | Costs of Goods, Products and Services Sold | -4,702,424 | 0 |
7.02.02 | Materials, Electricity, Outsourced Services, and Others | -948,551 | 0 |
7.02.04 | Other | -10,574 | 0 |
7.03 | Gross Value Added | 8,308,363 | 0 |
7.04 | Retentions | -1,563,225 | 0 |
7.04.01 | Depreciation, Amortization, and Depletion | -1,563,225 | 0 |
7.05 | Net Value Added Produced | 6,745,138 | 0 |
7.06 | Value Added Received in Transfer | 587,648 | 0 |
7.06.01 | Equity Accounting | 16,807 | 0 |
7.06.02 | Financial Revenue | 570,841 | 0 |
7.07 | Total Value Added to Distribute | 7,332,786 | 0 |
7.08 | Distribution of Value Added | 7,332,786 | 0 |
7.08.01 | Personnel | 1,340,931 | 0 |
7.08.01.01 | Direct Compensation | 898,592 | 0 |
7.08.01.02 | Benefits | 315,372 | 0 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 126,967 | 0 |
7.08.02 | Taxes, Fees, and Contributions | 2,305,967 | 0 |
7.08.02.01 | Federal | 2,174,104 | 0 |
7.08.02.02 | State | 97,839 | 0 |
7.08.02.03 | Municipal | 34,024 | 0 |
7.08.03 | Value Distributed to Providers of Capital | 1,653,127 | 0 |
7.08.03.01 | Interest | 1,639,769 | 0 |
7.08.03.02 | Rentals | 13,358 | 0 |
7.08.04 | Value Distributed to Shareholders | 2,032,761 | 0 |
7.08.04.03 | Retained Earnings/Accumulated Losses for the Period | 2,032,761 | 0 |
Page 23 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
Highlights
Adjusted EBITDA(*) totaled R$ 2,970.5 million in 2Q24, up by R$ 778.1 million (+35.5%) over the R$ 2,192.4 million reported in 2Q23. Consequently, the adjusted EBITDA margin reached 54.2% compared to 44.8%.
Net income came to R$ 1,209.4 million in 2Q24, up by R$ 465.7 million (+62.6%) over the R$ 743.7 million recorded in 2Q23.
Revenue from sanitation services
Increase of R$ 740.6 million (+14.3%) over 2Q23, impacted by (i) a 9.6% tariff adjustment since May 2023; (ii) a 6.4% tariff adjustment since May 2024; and (iii) a 3.2% increase in total billed volume.
Var. | ||||
2Q24 | 2Q23 | R$ | % | |
Revenue from sanitation services | 5,932.9 | 5,192.3 | 740.6 | 14.3 |
Billed volume (million m³) | 1,080.3 | 1,047.2 | 33.1 | 3.2 |
Average tariff (R$/m3) | 5.5 | 5.0 | 0.5 | 10.8 |
Impacts from the exchange variation
In 2Q24, the exchange variation was negative, due to the appreciation of the U.S. dollar and Yen in the period, compared to a positive variation reported in 2Q23, as a result of the depreciation, as shown below:
2Q24 | 2Q23 | |
Foreign currency debt - R$ million | 2,899.4 | 2,475.7 |
Foreign currency debt as a percentage of total debt | 13.3% | 13.2% |
U.S. dollar variation in the quarter | 11.2% | (5.1%) |
Yen variation in the quarter | 4.7% | (12.8%) |
The Company contracted derivative financial instruments (hedge) with Bank of America Merrill Lynch, Múltiplo S.A., CitiBank S.A., Itaú Unibanco Holding S.A., J.P. Morgan, and Banco Santander (Brazil) S.A., according to the Financial Risk Policy, used from April 10, 2024 to April 16, 2024, to mitigate the exchange risk, with a corresponding average cost of approximately DI+0.13% p.a. As of June 30, 2024, 12 swap transactions were in effect, with a notional value of US$ 272,009 thousand and ¥ 38,932,983 thousand to hedge the interest rate and exchange variation. The agreements are valid until December 2024.
Financial expenses related to foreign currency agreements, excluding the effects of the hedge operation, totaled R$ 246.9 million in 2Q24. Given that the hedge operations were contracted in April 2024, there was a period during which the risk of exchange rate variation was not protected, impacting R$ 104.0 million of this total. Hedge gains came to R$ 91.6 million in the period; therefore, total financial expenses, net of the hedge operation, totaled R$ 155.3 million.
(*) excluding the IDP/AAPS/Construction Margin
Page 24 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
1. | Result for the period (Consolidated) |
R$ million | ||||||||
Var. | Var. | |||||||
2Q24 | 2Q23 | R$ | % | 1H24 | 1H23 | R$ | % | |
Revenue from sanitation services | 5,932.9 | 5,192.3 | 740.6 | 14.3 | 11,594.0 | 10,101.6 | 1,492.4 | 14.8 |
COFINS and PASEP/TRCF taxes | (457.3) | (301.0) | (156.3) | 51.9 | (894.9) | (691.4) | (203.5) | 29.4 |
(=) Revenue from sanitation services, net | 5,475.6 | 4,891.3 | 584.3 | 11.9 | 10,699.1 | 9,410.2 | 1,288.9 | 13.7 |
Construction revenue | 1,273.8 | 1,263.2 | 10.6 | 0.8 | 2,610.6 | 2,442.8 | 167.8 | 6.9 |
(=) Net operating income | 6,749.4 | 6,154.5 | 594.9 | 9.7 | 13,309.7 | 11,853.0 | 1,456.7 | 12.3 |
Construction costs | (1,245.2) | (1,234.8) | (10.4) | 0.8 | (2,551.9) | (2,387.8) | (164.1) | 6.9 |
Costs and expenses | (3,302.4) | (3,909.4) | 607.0 | (15.5) | (6,909.8) | (7,083.2) | 173.4 | (2.4) |
Other operating income (expenses), net | 6.8 | 50.5 | (43.7) | (86.5) | 13.9 | 65.1 | (51.2) | (78.6) |
Equity accounting | 7.9 | 10.0 | (2.1) | (21.0) | 16.7 | 16.4 | 0.3 | 1.8 |
(=) Earnings before financial result, income tax, and social contribution | 2,216.5 | 1,070.8 | 1,145.7 | 107.0 | 3,878.6 | 2,463.5 | 1,415.1 | 57.4 |
Financial result | (461.9) | (14.0) | (447.9) | 3,199.3 | (800.1) | (273.6) | (526.5) | 192.4 |
(=) Earnings before income tax and social contribution | 1,754.6 | 1,056.8 | 697.8 | 66.0 | 3,078.5 | 2,189.9 | 888.6 | 40.6 |
Income tax and social contribution | (545.2) | (313.1) | (232.1) | 74.1 | (1,045.8) | (698.8) | (347.0) | 49.7 |
(=) Net income | 1,209.4 | 743.7 | 465.7 | 62.6 | 2,032.7 | 1,491.1 | 541.6 | 36.3 |
Earnings per share (R$)* | 1.77 | 1.09 | 2.97 | 2.18 |
* Number of shares = 683,509,869
The net revenue from sanitation services totaled R$ 5,475.6 million in 2Q24, an increase of 11.9% over 2Q23.
Costs and expenses totaled R$ 3,302.4 million, a decrease of R$ 607.0 million (-15.5%).
The Company recorded a net income of R$ 1,209.4 million in 2Q24, compared to R$ 743.7 million in 2Q23.
Adjusted EBITDA Reconciliation (Non-accounting measures)
R$ million | ||||||||
Var. | Var. | |||||||
2Q24 | 2Q23 | R$ | % | 1H24 | 1H23 | R$ | % | |
Net income | 1,209.4 | 743.7 | 465.7 | 62.6 | 2,032.7 | 1,491.1 | 541.6 | 36.3 |
IDP | - | 529.6 | (529.6) | - | - | 529.6 | (529.6) | - |
Agreement with AAPS | - | - | - | - | 162.4 | - | 162.4 | - |
(=) Adjusted Net Income (excluding the IDP/AAPS) | 1,209.4 | 1,273.3 | (63.9) | (5.0) | 2,195.1 | 2,020.7 | 174.4 | 8.6 |
Income tax and social contribution | 545.2 | 313.1 | 232.1 | 74.1 | 1,045.8 | 698.8 | 347.0 | 49.7 |
Financial result | 461.9 | 14.0 | 447.9 | 3,199.3 | 800.1 | 273.6 | 526.5 | 192.4 |
Other operating income (expenses), net | (6.8) | (50.5) | 43.7 | (86.5) | (13.9) | (65.1) | 51.2 | (78.6) |
Depreciation and amortization | 789.4 | 670.9 | 118.5 | 17.7 | 1,563.2 | 1,327.9 | 235.3 | 17.7 |
Construction margin | (28.6) | (28.4) | (0.2) | 0.7 | (58.7) | (55.0) | (3.7) | 6.7 |
(=) Adjusted EBITDA (excluding the IDP/AAPS/Construction Margin)* | 2,970.5 | 2,192.4 | 778.1 | 35.5 | 5,531.6 | 4,200.9 | 1,330.7 | 31.7 |
(%) Adjusted EBITDA margin (excluding the IDP/AAPS/Construction Margin) | 54.2 | 44.8 | 51.7 | 44.6 |
* The EBITDA and EBITDA margin above are not the same as those used for the purposes of covenants
Adjusted EBITDA was R$ 2,970.5 million in 2Q24, with an adjusted EBITDA margin of 54.2% (44.8% in 2Q23).
Page 25 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
2. | Revenue from sanitation services |
The gross operating income from sanitation services, which excludes construction revenue, totaled R$ 5,932.9 million in 2Q24, an increase of R$ 740.6 million (+14.3%) over the R$ 5,192.3 million recorded in 2Q23.
The main factors that led to the increase were:
· | Tariff adjustment of 9.6% since May 2023; |
· | Tariff adjustment of 6.4% since May 2024; and |
· | An increase of 3.2% in the total billed volume. |
Revenue from sanitation services increased by R$ 1,492.4 million (+14.8%) in 1H24, moving up from R$ 10,101.6 million to R$ 11,594.0 million, mainly due to:
· | Tariff adjustment of 9.6% since May 2023; |
· | Tariff adjustment of 6.4% since May 2024; and |
· | An increase of 4.5% in the total billed volume. |
3. | COFINS and PASEP/TRCF taxes |
The rise in expenses was mainly due to increases of 14.8% in revenue and R$ 81.6 million in the non-recuring adjustment in tax credits in 2Q23.
4. | Construction revenue |
Construction revenue increased by R$ 10.6 million, due to higher investments made.
In 1H24, construction revenue increased by R$ 167.8 million (+6.9%).
Page 26 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
5. | Billed volume |
The following tables show the water and sewage billed volumes, on a quarter-over-quarter and year-over-year basis, per customer category:
WATER AND SEWAGE BILLED VOLUME(1) PER CUSTOMER CATEGORY – million m3 | |||||||||
Water | Sewage | Water + Sewage | |||||||
Category | 2Q24 | 2Q23 | Var. % | 2Q24 | 2Q23 | Var. % | 2Q24 | 2Q23 | Var. % |
Residential | 489.9 | 476.9 | 2.7 | 431.5 | 418.7 | 3.1 | 921.4 | 895.6 | 2.9 |
Commercial | 47.7 | 47.7 | - | 46.3 | 45.5 | 1.8 | 94.0 | 93.2 | 0.9 |
Industrial | 9.3 | 8.8 | 5.7 | 9.8 | 9.6 | 2.1 | 19.1 | 18.4 | 3.8 |
Public | 13.3 | 12.1 | 9.9 | 12.1 | 10.9 | 11.0 | 25.4 | 23.0 | 10.4 |
Total retail | 560.2 | 545.5 | 2.7 | 499.7 | 484.7 | 3.1 | 1,059.9 | 1,030.2 | 2.9 |
Wholesale (2) | 12.3 | 11.6 | 6.0 | 5.4 | 5.4 | - | 17.7 | 17.0 | 4.1 |
Overall Total | 572.5 | 557.1 | 2.8 | 505.1 | 490.1 | 3.1 | 1,077.6 | 1,047.2 | 2.9 |
Olímpia | 1.3 | - | - | 1.4 | - | - | 2.7 | - | - |
Overall Total Consolidated | 573.8 | 557.1 | 3.0 | 506.5 | 490.1 | 3.3 | 1,080.3 | 1,047.2 | 3.2 |
Water | Sewage | Water + Sewage | |||||||
Category | 1H24 | 1H23 | Var. % | 1H24 | 1H23 | Var. % | 1H24 | 1H23 | Var. % |
Residential | 988.1 | 948.6 | 4.2 | 868.8 | 831.1 | 4.5 | 1,856.9 | 1,779.7 | 4.3 |
Commercial | 94.9 | 94.1 | 0.9 | 91.8 | 89.2 | 2.9 | 186.7 | 183.3 | 1.9 |
Industrial | 18.2 | 17.4 | 4.6 | 19.3 | 19.0 | 1.6 | 37.5 | 36.4 | 3.0 |
Public | 24.7 | 22.2 | 11.3 | 22.4 | 20.0 | 12.0 | 47.1 | 42.2 | 11.6 |
Total retail | 1,125.9 | 1,082.3 | 4.0 | 1,002.3 | 959.3 | 4.5 | 2,128.2 | 2,041.6 | 4.2 |
Wholesale (2) | 23.9 | 23.8 | 0.4 | 11.1 | 10.8 | 2.8 | 35.0 | 34.6 | 1.2 |
Overall Total | 1,149.8 | 1,106.1 | 4.0 | 1,013.4 | 970.1 | 4.5 | 2,163.2 | 2,076.2 | 4.2 |
Olímpia | 2.6 | - | - | 2.9 | - | - | 5.5 | - | - |
Overall Total Consolidated | 1,152.4 | 1,106.1 | 4.2 | 1,016.3 | 970.1 | 4.8 | 2,168.7 | 2,076.2 | 4.5 |
1 Unaudited by external auditors
2 Wholesale includes volumes of reuse water and non-domestic sewage
Page 27 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
6. | Costs, administrative & selling expenses |
Costs, administrative and selling expenses decreased by R$ 607.0 million in 2Q24 (-15.5%).
Costs, administrative, and selling expenses as a percentage of net revenue from sanitation services were 60.3% in 2Q24 compared to 69.1% in 2Q23.
R$ million | ||||||||
Var. | Var. | |||||||
2Q24 | 2Q23 | R$ | % | 1H24 | 1H23 | R$ | % | |
Salaries, payroll charges and benefits, and Pension plan obligations | 748.7 | 1,347.4 | (598.7) | (44.4) | 1,457.1 | 2,091.6 | (634.5) | (30.3) |
IDP | - | 529.6 | (529.6) | (100.0) | - | 529.6 | (529.6) | (100.0) |
Salaries, payroll charges and benefits, and pension plan obligations (excluding the IDP) | 748.7 | 817.8 | (69.1) | (8.4) | 1,457.1 | 1,562.0 | (104.9) | (6.7) |
General supplies | 85.3 | 90.4 | (5.1) | (5.6) | 176.1 | 177.9 | (1.8) | (1.0) |
Treatment supplies | 124.3 | 138.5 | (14.2) | (10.3) | 265.6 | 303.4 | (37.8) | (12.5) |
Services | 663.2 | 643.1 | 20.1 | 3.1 | 1,346.0 | 1,268.1 | 77.9 | 6.1 |
Electricity | 387.1 | 386.8 | 0.3 | 0.1 | 781.4 | 782.6 | (1.2) | (0.2) |
General expenses | 413.5 | 395.6 | 17.9 | 4.5 | 1,018.5 | 710.4 | 308.1 | 43.4 |
Agreement with AAPS | - | - | - | - | 162.4 | - | 162.4 | - |
Share of the municipal government in the collection (São Paulo) | 186.6 | 166.0 | 20.6 | 12.4 | 356.7 | 315.6 | 41.1 | 13.0 |
Share of the municipal government in the collection (other municipalities) | 67.1 | 41.0 | 26.1 | 63.7 | 142.1 | 77.9 | 64.2 | 82.4 |
Other general expenses | 159.8 | 188.6 | (28.8) | (15.3) | 357.3 | 316.9 | 40.4 | 12.7 |
Tax expenses | 19.3 | 19.3 | - | - | 39.7 | 41.1 | (1.4) | (3.4) |
Depreciation and amortization | 789.4 | 670.9 | 118.5 | 17.7 | 1,563.2 | 1,327.9 | 235.3 | 17.7 |
Allowance for doubtful accounts | 71.6 | 217.4 | (145.8) | (67.1) | 262.2 | 380.2 | (118.0) | 31.0 |
Costs, administrative & selling expenses | 3,302.4 | 3,909.4 | (607.0) | (15.5) | 6,909.8 | 7,083.2 | (173.4) | (2.4) |
% of net revenue (excluding construction revenue) | 60.3 | 79.9 | 64.6 | 75.3 | ||||
% of net revenue (excluding construction revenue, IDP, and AAPS) | 60.3 | 69.1 | 63.1 | 69.6 |
Salaries, payroll charges and benefits, and Pension plan obligations
The R$ 598.7 million decrease (-44.4%) reported in 2Q24 was mainly due to the non-recurring provision recognized for employees who joined the Incentivized Dismissal Program (IDP) in 2Q23, of R$ 529.6 million. The average number of employees fell by 14.7%, mainly as a result of this program.
The aforementioned decrease was partially offset by the 2.0% application in February 2024 referring to the Career and Salary Plan, and the 2.77% salary adjustment in May 2024.
In 1H24, the decrease was R$ 634.5 million (-30.3%), as a result of the aforementioned factors.
Treatment supplies
Treatment supplies fell by R$ 14.2 million (-10.3%) in 2Q24 compared to 2Q23.
The decrease was mainly due to:
· | Strategies implemented for the replacement and combined use of chemicals; and |
· | Optimization of water source usage, resulting in reduced use of algaecides, coagulants, and disinfectants. The Company manages the use of chemicals and the advancement or retreat of the Production Systems by using systems that provide the best cost-effectiveness. |
In 1H24, the decrease came to R$ 37.8 million (-12.5%).
Page 28 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
Services
Service expenses totaled R$ 663.2 million, an increase of R$ 20.1 million (+3.1%) over the R$ 643.1 million recorded in 2Q23. The main increases were:
· | R$ 12.4 million with advertising and marketing expenses; and |
· | R$ 6.2 million with the hiring of outsourced labor. |
In 1H24, the decrease was R$ 77.9 million (-6.1%), mainly due to:
· | R$ 47.7 million for the maintenance of water and sewage networks, connections, and systems; |
· | R$ 12.6 million with customer services; and |
· | R$ 7.6 million with environmental compensation services. |
Electricity
Electricity expenses totaled R$ 387.1 million in 2Q24, an increase of R$ 0.3 million (+0.1%) over the R$ 386.8 million recorded in 2Q23. Of the total, the Free Market Tariffs (ACL) accounted for 51.9% of total expenses in 2Q24 (54.3% in 2Q23) while the Regulated Market Tariffs (ACR) accounted for 48.1% (45.7% in 2Q23).
The main factors that contributed to this variation were:
· | An average decrease of 0.7% in ACL prices (including Grid Market Tariffs - TUSD), with a 9.5% increase in consumption; and |
· | An average increase of 8.0% in ACR tariffs, with no significant variation in consumption. |
The R$ 1.2 million decrease (-0.2%) recorded in 1H24 was due to:
· | An average decrease of 2.7% in ACL prices (including Grid Market Tariffs - TUSD), with a 1.8% increase in consumption; and |
· | An average increase of 8.3% in ACR tariffs, with no significant variation in consumption. |
In 2Q24, the Free Market Tariffs (ACL) accounted for 66.1% of the consumption in megawatt-hours, while the Regulated Market Tariffs (ACR) accounted for 33.9%. In 2Q24, they accounted for 64.1% and 35.9%, respectively. The increase in contracting within the free market is in line with the strategy of optimizing electricity costs.
General expenses
Increase of R$ 17.9 million (+4.5%), totaling R$ 413.5 million in 2Q24, compared to the R$ 395.6 million recorded in 2Q23, mainly from the higher provision for transfer to the Municipal Funds for Environmental Sanitation and Infrastructure, of R$ 46.7 million; partially offset by lower expenses with lawsuits, of R$ 26.7 million.
Expenses with municipal transfers totaled R$ 253.7 million in 2Q24, compared to the R$ R$ 207.0 million reported in 2Q23. Expenses with the use of water came to R$ 24.8 million in 2Q24, compared to the R$ 27.6 million recorded in 2Q23.
Page 29 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
R$ million |
Municipal Transfers | |||||
Municipality | 2Q24 | 2Q23 | Var. | Var. % | Beginning |
São Paulo | 186.6 | 166.0 | 20.6 | 12.4 | Jun/10 |
Guarulhos | 9.4 | - | 9.4 | - | Dec/23 |
Barueri | 3.3 | - | 3.3 | - | May/23 |
Diadema | 2.9 | - | 2.9 | - | Jul/23 |
Hortolândia | 2.2 | - | 2.2 | - | Feb/24 |
Other municipalities | 49.3 | 41.0 | 8.3 | 20.2 | |
TOTAL | 253.7 | 207.0 | 46.7 | 22.6 |
The R$ 308.1 million increase (+43.4%) in 1H24 was due to:
· | Provision of R$ 162.4 million in 1Q24, referring to the agreement with AAPS; |
· | Higher provision for transfer to the Municipal Funds for Environmental Sanitation and Infrastructure, of R$ 105.3 million; and |
· | Increase of R$ 42.0 million in expenses with lawsuits. |
Expenses with municipal transfers totaled R$ 498.8 million in 1H24, compared to the R$ R$ 393.5 million reported in 1H23. Expenses with the use of water came to R$ 49.8 million in 1H24, compared to the R$ 52.8 million recorded in 1H23.
Depreciation and amortization
Increase of R$ 118.5 million (+17.7%) (R$ 235.3 million (+17.7%) in 1H24), due to the beginning of operations of intangible assets, totaling R$ 7.1 billion.
Allowance for doubtful accounts
Decrease of R$ 145.8 million (-67.1%), from R$ 217.4 million in 2Q23 to R$ 71.6 million in 2Q24, as a result of another Mega Fair event, structuring collection actions, an increase in the volume of disconnections and service suspensions, and agreements with large consumers, with the latter having a non-recurring positive impact of R$ 76.5 million. The allowance for doubtful accounts as a percentage of the Sanitation Revenue was 2.3% in 1H24. Excluding the non-recurring effect, it accounted for 2.9%, below de 3% reported in 2023.
The decrease came to R$ 118.0 million (-31.0%) in 1H24.
7. | Other net operating income (expenses) |
Decrease of R$ 43.7 million, mainly due to the higher application of contractual fines charged from suppliers in 2Q23, of R$ 45.5 million.
In 1H24, the R$ 51.2 million decrease was mainly due to (i) the R$ 43.0 million reduction in contractual fines charged from suppliers; and (ii) revenue from the sale of unusable materials in 1H23, non-recurring, of R$ 6.1 million.
8. | Financial result |
R$ million | ||||
Var. | ||||
2Q24 | 2Q23 | R$ | % | |
Financial expenses, net of revenue | (379.5) | (219.4) | (160.1) | 73.0 |
Monetary and exchange variations, net | (82.4) | 205.4 | (287.8) | (140.1) |
Financial Result | (461.9) | (14.0) | (447.9) | 3,199.3 |
Page 30 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
Financial expenses, net of revenue
R$ million | ||||
Var. | ||||
2Q24 | 2Q23 | R$ | % | |
Financial expenses | ||||
Interest and charges on domestic borrowings and financing | (321.9) | (254.0) | (67.9) | 26.7 |
Interest and charges on international borrowings and financing | (30.8) | (23.2) | (7.6) | 32.8 |
Other financial expenses | (213.7) | (96.4) | (117.3) | 121.7 |
Total financial expenses | (566.4) | (373.6) | (192.8) | 51.6 |
Financial revenue | 186.9 | 154.2 | 32.7 | 21.2 |
Financial expenses, net of revenue | (379.5) | (219.4) | (160.1) | 73.0 |
The main impacts resulted from:
· | Increase of R$ 67.9 million in interest and charges on domestic borrowings and financing, mainly due to the 31st issue debentures and IFC 2023 fundraising; |
· | Increase of R$ 7.6 million in interest and charges on international borrowings and financing, due to new IDB fundraising; |
· | Increase of R$ 117.3 million in other financial expenses, mainly due to (i) an R$ 86.3 million increase in interest on Public-Private Partnership - PPP; and (ii) an R$ 15.3 million increase in interest on lawsuits; and |
· | Increase of R$ 32.7 million in financial revenues, mainly due to higher revenue on financial investments in 2Q24, as a result of the higher cash balance. |
Monetary and exchange variations, net
R$ million | ||||
Var. | ||||
2Q24 | 2Q23 | R$ | % | |
Monetary and exchange variations on liabilities | ||||
Monetary variations on borrowings and financing | (23.1) | (38.1) | 15.0 | (39.4) |
Exchange variations on borrowings and financing | (216.1) | 263.7 | (479.8) | (181.9) |
Gains/(Losses) with derivative financial instruments | 91.6 | - | 91.6 | - |
Other monetary variations | (43.8) | (71.2) | 27.4 | (38.5) |
Total monetary and exchange variations on liabilities | (191.4) | 154.4 | (345.8) | (224.0) |
Monetary and exchange variations on assets | 109.0 | 51.0 | 58.0 | 113.7 |
Monetary and exchange variations, net | (82.4) | 205.4 | (287.8) | (140.1) |
The negative effect of net monetary and exchange variations in 2Q24 was R$ 287.8 million, especially due to:
· | A decrease of R$ 15.0 million in monetary variations on borrowings and financing, mainly because of (i) a decrease in IPCA (from 1.56% in 2Q23 to 1.0% in 2Q24); and (ii) higher capitalization of monetary variation on debentures in 2Q24, of R$ 5.5 million; |
· | An increase of R$ 479.8 million in exchange variations on loans and financing, due to the appreciation of the U.S. dollar and the Yen in 2Q24 (11.3% and 4.7%, respectively), compared to the depreciation occurred in 2Q23 (-5.1% and -12.8%, respectively); |
· | Gains with derivative financial instruments, of R$ 91.6 million; |
· | A decrease of R$ 27.4 million in other monetary variations, mainly due to lower monetary variation on Public-Private Partnership (PPP) in 2Q24, of R$ 40.6 million, partially offset by higher monetary variation on transfers to municipalities, of R$ 7.4 million; and |
Page 31 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
· | An increase of R$ 58.0 million in monetary variations on assets, mainly due to higher monetary variation on agreements in 2Q24. |
9. | Income tax and social contribution |
In 2Q24, the increase was R$ 232.1 million (+74.1%), mainly due to:
· | An increase of R$ 594.9 million in net operating revenue; and |
· | A decrease of R$ 607.0 million in costs and expenses. |
The factors above were partially offset by the negative variation of R$ 447.9 million in the financial result.
10. | Indicators |
a) | Operational |
Information * | 2Q24 | 2Q23 | % |
Water Connections1 | 10,336 | 10,242 | 0.9 |
Sewage Connections1 | 8,833 | 8,728 | 1.2 |
Population Directly Served - Water2 | 28.1 | 28.1 | 0.0 |
Population Directly Served - Sewage2 | 24.9 | 24.8 | 0.4 |
Number of Employees | 10,158 | 12,221 | (16.9) |
Volume of water produced in the quarter 3 | 770 | 734 | 4.9 |
Volume of water produced in 20243 | 1,542 | 1,467 | 5.1 |
IPM - Measured Water Loss (%) | 29 | 30 | (1.4) |
IPDt (liters/connection x day) 3 | 262 | 256 | 2.3 |
1. Active connections in thousand units at the end of the period.
2. In million inhabitants, at the end of the period. Does not include wholesale.
3. Millions of m3.
* Unaudited by external auditors
b) | Economic |
Economic variables at the close of the quarter (*) | 2Q24 | 2Q23 |
Amplified Consumer Price Index (1) | 1.00 | 1.56 |
National Consumer Price Index (2) | 1.08 | 0.79 |
Consumer Price Index (2) | 0.69 | 0.60 |
Interbank Deposit Certificate (3) | 10.51 | 13.65 |
U.S. dollar (4) | 5.56 | 4.82 |
Yen (4) | 0.03 | 0.03 |
1. Accrued in the quarter ended “May/24 x May/23”
2. Accrued in the quarter (%)
3. Average quarterly rate (%)
.4. Ptax sale rate on the last day
* Unaudited by external auditors
Page 32 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
11. | Borrowings and financing |
R$ thousand | |||||||||
DEBT PROFILE | |||||||||
2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 onwards | TOTAL | % of total | |
Local currency | |||||||||
Brazilian Federal Savings Bank | 57,230 | 119,788 | 127,262 | 135,191 | 143,481 | 149,106 | 933,896 | 1,665,954 | 8 |
IDBs - National | 125,654 | 260,899 | 330,209 | 315,069 | 420,959 | 383,940 | 1,974,383 | 3,811,113 | 18 |
IFC | 11,400 | 44,200 | 61,800 | 80,800 | 123,600 | 181,600 | 1,209,202 | 1,712,602 | 8 |
Debentures | 362,440 | 1,319,166 | 1,219,530 | 1,395,509 | 668,031 | 1,303,628 | 3,231,065 | 9,499,369 | 44 |
BNDES | 140,863 | 261,230 | 251,277 | 238,513 | 84,491 | 34,244 | 189,898 | 1,200,516 | 6 |
Other | 284 | 568 | 142 | - | - | - | - | 994 | 0 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) (1) | 54,587 | 25,417 | 25,417 | 25,417 | 25,417 | 23,515 | 134,789 | 314,559 | 0 |
Leases (Others) (2) | 25,187 | 86,164 | 60,423 | 1,524 | 8,566 | - | - | 181,864 | 1 |
Interest and Charges | 420,751 | 69,732 | - | - | - | - | - | 490,483 | 2 |
Total in local currency | 1,198,396 | 2,187,164 | 2,076,060 | 2,192,023 | 1,474,545 | 2,076,033 | 7,673,233 | 18,877,454 | 87 |
Foreign currency | |||||||||
IDBs | 28,567 | 79,398 | 44,526 | 44,526 | 44,526 | 44,526 | 619,942 | 906,011 | 4 |
IBRDs | 16,898 | 33,796 | 33,796 | 33,796 | 33,796 | 49,070 | 420,928 | 622,080 | 3 |
JICAs | 74,145 | 148,290 | 148,290 | 148,290 | 148,290 | 148,182 | 527,697 | 1,343,184 | 6 |
Interest and Other Charges | 28,079 | - | - | - | - | - | - | 28,079 | 0 |
Total in foreign currency | 147,689 | 261,484 | 226,612 | 226,612 | 226,612 | 241,778 | 1,568,567 | 2,899,354 | 13 |
OVERALL TOTAL | 1,346,085 | 2,448,648 | 2,302,672 | 2,418,635 | 1,701,157 | 2,317,811 | 9,241,800 | 21,776,808 | 100 |
1 Refers to work contracts signed as Assets Lease;
2 Obligations related to leasing agreements, mainly vehicle leases.
Covenants
The table below shows the most restrictive clauses in 2Q24:
Covenants | |
Adjusted EBITDA / Adjusted Financial Expenses | Equal to or higher than 2.80 |
EBITDA / Financial Expenses Paid | Equal to or higher than 2.35 |
Adjusted Net Debt / Adjusted EBITDA | Equal to or lower than 3.80 |
Net Debt / Adjusted EBITDA | Equal to or lower than 3.50 |
Other Onerous Debt 1 / Adjusted EBITDA | Equal to or lower than 1.30 |
1 “Other Onerous Debts” correspond to the sum of pension plan obligations and healthcare plan, installment payment of tax debts, and installment payment of debts with the electricity supplier.
In 2Q24 and 2Q23, the Company met the requirements of its borrowings and financing agreements.
12. | Investments |
Investments totaled R$ 1,296.6 million in 2Q24, while cash disbursed for investments, including from previous periods, totaled R$ 1,151.4 million.
The table below shows investments broken down by water and sewage:
Page 33 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Performance |
R$ million | |||
Water | Sewage | Total | |
Investments made | 549.2 | 747.4 | 1,296.6 |
Investments made in 1H24 totaled R$ 2,717.0 million, of which R$ 1,217.6 million in water and R$ 1,499.4 million in sewage. Accumulated cash disbursed referring to investments, including from previous periods, totaled R$ 1,738.8 million.
13. | Public-Private Partnerships |
The chart below shows expenses with Public-Private Partnerships in 2Q24, compared to the figures reported in 2Q23:
R$ thousand | ||||
2Q24 | 2Q23 | Var. | % | |
SÃO LOURENÇO PRODUCTION SYSTEM | ||||
General Supplies | 4,975.6 | 4,864.6 | 111.0 | 2.3 |
Services | 10,498.8 | 10,264.5 | 234.3 | 2.3 |
General Expenses | 1,374.9 | 1,344.2 | 30.7 | 2.3 |
Amortization | 41,682.1 | 42,474.5 | (792.4) | (1.9) |
Financial Expenses | 119,253.2 | 81,915.8 | 37,337.4 | 45.6 |
Total | 177,784.6 | 140,863.6 | 36,921.0 | 26.2 |
ALTO TIETÊ PRODUCTION SYSTEM | ||||
Services | - | 18,568.1 | (18,568.1) | (100.0) |
Amortization | 4,065.8 | 4,078.3 | (12.5) | (0.3) |
Financial Expenses | - | 5,425.1 | (5,425.1) | (100.0) |
Total | 4,065.8 | 28,071.5 | (24,005.7) | (85.5) |
Total expenses with PPP | 181,850.4 | 168,935.1 | 12,915.3 | 7.6 |
Page 34 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
1 | Operations |
Companhia de Saneamento Básico do Estado de São Paulo (SABESP or Company) is a publicly-held company headquartered in the municipality of São Paulo, at Rua Costa Carvalho, 300, CEP 05429-900, controlled by the São Paulo State. The Company is engaged in the provision of basic and environmental sanitation services in the São Paulo State, and supplies treated water and sewage services on a wholesale basis.
In addition to providing basic sanitation services in the São Paulo State, SABESP may perform activities in other states and countries and can operate in drainage, urban cleaning, solid waste handling and energy markets. SABESP aims to be a world reference in the provision of sanitation services, in a sustainable, competitive, and innovative manner, with a focus on customers.
As of June 30, 2024, the Company operated water and sewage services in 375 municipalities of the São Paulo State, including the Municipality of Olímpia, which started being operated by the Company on December 11, 2023, through a Specific Purpose Entity (SPE).
As of May 24, 2024, a new Concession Agreement between SABESP and the Regional Unit of Drinking Water Supply and Sewage Services of the Southeast Region (URAE-1) was signed, covering 371 municipalities and valid until 2060, subject to the conclusion of the Company’s privatization process, occurred on July 23, 2024.
The table below shows a summary of the contractual situation of the municipalities served:
Consolidated |
Parent Company | ||
June 30, 2024 |
December 31, 2023 |
June 30, 2023 | |
Municipalities that have already signed contracts URAE-1: | 371 | 371 | 371 |
Balance – intangible and contract assets | 51,131,136 | 49,789,584 | 47,669,143 |
Percentage of intangible and contract assets | 97.35% | 96.85% | 97.14% |
Revenue from sanitation services (excluding construction revenue) | 11,476,746 | 21,328,553 | 10,014,834 |
Percentage of revenue from sanitation services (excluding construction revenue) | 98.99% | 99.14% | 99.14% |
Municipalities with concession agreements due (that did not joined URAE-1): | 3 | 3 | 3 |
Balance – intangible and contract assets | 20,499 | 20,843 | 21,457 |
Percentage of intangible and contract assets | 0.04% | 0.04% | 0.04% |
Revenue from sanitation services (excluding construction revenue) | 8,822 | 15,293 | 6,943 |
Percentage of revenue from sanitation services (excluding construction revenue) | 0.08% | 0.07% | 0.07% |
Municipalities with expired contracts: (**) | - | 1 | 1 |
Balance – intangible and contract assets | - | 11,309 | 11,412 |
Percentage of intangible and contract assets | - | 0.02% | 0.02% |
F - 1 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Revenue from sanitation services (excluding construction revenue) | - | 17,559 | 7,904 |
Percentage of revenue from sanitation services (excluding construction revenue) | - | 0.08% | 0.08% |
Total municipalities that have already signed contracts (new concession agreements -Law 14,026/2020) - Olímpia: |
1 | 1 | - |
Balance – intangible and contract assets | 147,486 | 147,589 | - |
Percentage of intangible and contract assets | 0.28% | 0.29% | - |
Revenue from sanitation services (excluding construction revenue) | 16,533 | 3,477 | - |
Percentage of revenue from sanitation services (excluding construction revenue) | 0.14% | 0.02% | - |
Municipality of São Paulo: | |||
Percentage of intangible and contract assets | 44.84% | 43.28% | 43.19% |
Percentage of revenue from sanitation services (excluding construction revenue) | 44.38% | 44.94% | 45.13% |
(*) Refers to the municipalities of Miguelópolis and Quintana, maturing in 2027, and the municipality of Nova Guataporanga, maturing in 2040.
(**) The Municipality of Igarapava held a bidding process for the concession of the Water Supply and Sewage Services System, and SABESP provided services in that municipality until May 31, 2024.
The Company's shares have been listed on the Novo Mercado segment of B3 under ticker SBSP3 since April 2002 and on the New York Stock Exchange (NYSE) as Level III American Depositary Receipts (“ADRs”), under ticker SBS, since May 2002.
Since 2008, the Company has been setting up partnerships with other companies, which resulted in the following companies: Sesamm, Águas de Andradina, Saneaqua Mairinque, Aquapolo Ambiental, Águas de Castilho, Attend Ambiental, Paulista Geradora de Energia, Cantareira SP Energia, Barueri Energia Renovável (previously Foxx URE-BA Ambiental), and Infranext Soluções em Pavimentação. Although SABESP has no majority interest in the capital stock of these companies, the shareholders’ agreements provide for the power of veto and casting votes on certain issues jointly with associates, indicating the shared control in the management of these investees, except for Saneaqua Mairinque, which, as of August 2020, no longer has a shared control.
Management expects that the funds raised with the improved water security from the works carried out, the generation of operational cash, and credit lines available for investments, will be sufficient to meet the Company’s commitments and not compromise the necessary investments.
Approvals
The quarterly information was approved by the Board of Directors on August 08, 2024.
F - 2 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
2 | Basis of preparation and presentation of the quarterly information |
Presentation of the Quarterly Information
The quarterly information as of June 30, 2024, was prepared based on the provisions of CPC 21 (R1) – Interim Financial Information and the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), applicable to the preparation of the Quarterly Information Form – ITR, and is fairly presented consistent with the rules issued by the Brazilian Securities and Exchange Commission (CVM). Accordingly, this Quarterly Information takes into consideration the Official Letter CVM/SNC/SEP 003 of April 28, 2011, which allows the entities to present selected notes to the financial statements in cases of redundant information already disclosed in the Annual Financial Statements. Therefore, the quarterly information as of June 30, 2024, does not include all the notes and reporting required by the standards for the annual financial statements, and accordingly, shall be read jointly with the Annual Financial Statements as of December 31, 2023, prepared under the International Financial Reporting Standards – IFRS, issued by the International Accounting Standards Board – IASB, and according to the accounting practices adopted in Brazil, which observe the pronouncements issued by the Brazilian Accounting Pronouncements Committee - CPC. Therefore, in this quarterly information, the notes below were either not presented or are not as detailed as and/or have the same references as those in the annual financial statements (according to numerical references):
i. | Summary of material information on accounting policies (Note 3); |
ii. | Changes in accounting practices and disclosures (Note 4); |
iii. | Risk management – Financial instruments (Note 5.4); |
iv. | Key accounting estimates and judgments (Note 6); |
v. | Related-party balances and transactions (Note 11); |
vi. | Investments (Note 12); |
vii. | Intangible assets (Note 15); |
viii. | Borrowings and financing (Note 17); |
ix. | Deferred taxes and contributions (Note 19); |
x. | Provisions (Note 20); |
xi. | Pension plan obligations (Note 22); |
xii. | Equity (Note 24); |
xiii. | Insurance (Note 27); |
All material information related to the quarterly information, and this information alone, is being disclosed and corresponds to the information used by the Company’s Management in its administration.
The amounts disclosed in the Notes to the quarterly information are in thousands of Brazilian reais, unless otherwise stated.
F - 3 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
3 | Summary of material information on accounting policies |
The significant accounting policy information used in the preparation of the quarterly information as of June 30, 2024, are consistent with those used to prepare the Annual Financial Statements for the year ended December 31, 2023, disclosed in Note 3 of such financial statements, except for Note 4.1 (d).
4 | Risk management |
4.1 | Financial risk management |
Financial risk factors
The Company's activities are affected by the Brazilian economic scenario, making it exposed to market risk (exchange rate and interest rate), credit risk, and liquidity risk. Financial risk management is focused on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance.
(a) | Market risk |
Foreign currency risk
Foreign currency exposure implies market risks associated with currency fluctuations, since the Company has foreign currency-denominated liabilities, arising from long-term funding, in development institutions, at more attractive interest rates, in U.S. dollars and Yen.
The management of currency exposure considers several current and projected economic factors, besides market conditions.
This risk arises from the possibility that the Company may incur losses due to exchange rate fluctuations that would impact liability balances of foreign currency-denominated borrowings and financing and related financial expenses. The Company contracted hedge transactions in the second quarter of 2024 to protect itself against such risk, according to Note 4.1 (d).
Part of the financial debt, totaling R$ 2,941,596 as of June 30, 2024 (R$ 2,785,853 as of December 31, 2023), is indexed to the U.S. dollar and Yen. The exposure to exchange risk is as follows:
F - 4 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company and Consolidated | ||||
June 30, 2024 |
December 31, 2023 | |||
Foreign currency (in thousands) |
R$ |
Foreign currency (in thousands) |
R$ | |
Borrowings and financing – US$ | 282,069 | 1,567,993 | 280,188 | 1,356,474 |
Borrowings and financing – Yen | 38,932,983 | 1,345,524 | 41,078,385 | 1,405,702 |
Interest and charges from borrowings and financing – US$ | 20,410 | 15,510 | ||
Interest and charges from borrowings and financing – Yen |
7,669 |
8,167 | ||
Total exposure | 2,941,596 | 2,785,853 | ||
Borrowing cost – US$ | (39,903) | (37,520) | ||
Borrowing cost – Yen |
(2,339) |
(2,442) | ||
Total foreign currency-denominated borrowings (Note 16) |
2,899,354 |
2,745,891 |
The 5.6% increase in the balance of the foreign currency-denominated debt from June 30, 2024, compared to December 31, 2023, was mainly impacted by the appreciation of the Yen against the Brazilian real and amortizations in the period. The table below shows the prices and exchange variations in the period:
June 30, 2024 |
December 31, 2023 |
Var. | |
US$ | R$ 5.5589 | R$ 4.8413 | 14.8% |
Yen | R$ 0.03456 | R$ 0.03422 | 1.0% |
Borrowings and financing rose by R$ 209,893 from January to June 2024 (a decrease of R$ 347,534 from January to June 2023), due to exchange rate changes. See Note 16 (ii). As of June 30, 2024, if the Brazilian real had depreciated or appreciated by 10 percentage points, in addition to the impacts already mentioned above, against the US dollar and Yen with all other variables held constant, the effects on the result before funding costs and taxes on the three-month period ended June 30, 2024 would have been R$ 294,160 (R$ 272,474 for the three-month period ended June 30, 2023), lower or higher.
The probable scenario below presents the effect on the income statements for the next 12 months, considering the projected rates of the U.S. dollar and the Yen.
F - 5 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
The Company understands that the scenario presented is reasonable, given the instability of the Brazilian real against the U.S. dollar and the Yen.
Parent Company and Consolidated | |
Probable scenario | |
(*) | |
Net currency exposure as of June 30, 2024 in US$ - Liabilities | 282,069 |
US$ rate as of June 30, 2024 | 5.5589 |
Exchange rate estimated according to the scenario |
5.2000 |
Difference between the rates | 0.3589 |
Effect on net financial result R$ - (gain) | 101,235 |
Net currency exposure as of June 30, 2024, in ¥ - Liabilities | 38,932,983 |
Yen rate as of June 30, 2024 | 0.03456 |
Exchange rate estimated according to the scenario |
0.03624 |
Difference between the rates | (0.00168) |
Effect on the net financial result R$ - (loss) |
(65,407) |
Total effect on the net financial result in R$ - (loss) |
35,828 |
(*) For the probable scenario in U.S. dollars and Yen, the exchange rates estimated for June 30, 2025 were used, according to the BACEN-Focus report and B3’s Benchmark Rate report, of June 30, 2024, respectively. |
Interest rate risk
This risk arises from the possibility that the Company could incur losses due to fluctuations in interest rates, increasing the financial expenses related to borrowings and financing.
The Company has not entered into any derivative contract to hedge against this risk, except for SOFR - Secured Overnight Financing Rate; however, it continually monitors market interest rates, to evaluate the possible need to replace its debt.
F - 6 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
The table below provides the borrowings and financing subject to different inflation adjustment indices:
Parent Company and Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
CDI (i) | 12,154,990 | 9,966,111 |
TR (ii) | 1,665,953 | 1,684,711 |
IPCA (iii) | 2,951,340 | 3,038,378 |
TJLP (iv) | 1,211,084 | 1,365,806 |
SOFR (v) | 1,567,994 | 1,356,473 |
Interest and charges |
510,892 |
392,906 |
Total |
20,062,253 |
17,804,385 |
(i) CDI - (Certificado de Depósito Interbancário), an interbank deposit certificate
(ii) TR – Interest Benchmark Rate
(iii) IPCA - (Índice Nacional de Preços ao Consumidor Amplo), a consumer price index
(iv) TJLP - (Taxa de Juros a Longo Prazo), a long-term interest rate index
(v) SOFR - Secured Overnight Financing Rate
Another risk to which the Company is exposed is the mismatch of inflation adjustment indices of its debts with those of its service revenues. Tariff adjustments of services provided do not necessarily follow the increases in the inflation indexes to adjust borrowings, financing and interest rates affecting indebtedness.
As of June 30, 2024, if interest rates on borrowings and financing had been 1 percentage point higher or lower with all other variables held constant, the effects on profit before taxes for the six-month period ended June 30, 2024 would have been R$ 200,623 (R$ 169,666 for the six-month period ended June 30, 2023), lower or higher, mainly as a result of lower or higher interest expense on floating rate borrowings and financing.
(b) | Credit risk |
Credit risk is related to cash and cash equivalents, financial investments, as well as credit exposures of customers, including accounts receivable, restricted cash, and accounts receivable from related parties. Credit risk exposure to customers is mitigated by sales to a dispersed base.
The maximum exposure to credit risk as of June 30, 2024 is the carrying amount of instruments classified as cash and cash equivalents, financial investments, restricted cash, trade receivables, and accounts receivable from related parties on the balance sheet date. See Notes 6, 7, 8, 9, and 10.
F - 7 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Regarding the financial assets held with financial institutions, the credit quality was assessed by reference to external credit ratings (if available) or historical information about the bank’s default rates. For the credit quality of the banks, such as deposits and financial investments, the Company assesses the rating published by three main international agencies (Fitch, Moody's and S&P), as follows:
Banks |
Fitch |
Moody's |
Standard Poor's |
Banco do Brasil S/A | AAA(bra) | AAA.br | - |
Banco Santander Brasil S/A | - | AAA.br | brAAA |
Brazilian Federal Savings Bank | AAA(bra) | AAA.br | brAAA |
Banco Bradesco S/A | AAA(bra) | AAA.br | brAAA |
Banco Itaú Unibanco S/A | AAA(bra) | AAA.br | - |
Banco BV | - | AA+.br | brAAA |
Banco BTG Pactual S/A | AAA(bra) | AAA.br | brAAA |
The rating assessment disclosed by Fitch for deposit transactions and financial investments in local currency is as follows:
Parent Company | ||
June 30, 2024 |
December 31, 2023 | |
Cash and cash equivalents and financial investments | ||
AAA(bra) | 4,332,408 | 2,939,713 |
Others (*) |
816,446 |
324,546 |
5,148,854 |
3,264,259 |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Cash and cash equivalents and financial investments | ||
AAA(bra) | 4,337,054 | 2,940,690 |
Others (*) |
816,471 |
324,546 |
5,153,525 |
3,265,236 |
(*) As of June 30, 2024, this category includes R$ 140,013 referring to Banco BV (R$ 322,241 as of December 31, 2023) and R$ 671,756 referring to Banco Santander (R$ 1,680 as of December 31, 2023), current accounts, and financial investments, which are not rated by Fitch.
F - 8 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
(c) | Liquidity risk |
Liquidity is primarily reliant upon cash provided by operating activities and borrowings and financing obtained in the local and international capital markets, as well as the payment of debts. The management of this risk considers the assessment of its liquidity requirements to ensure it has sufficient cash to meet its operating and capital expenditure requirements.
The funds held are invested in interest-bearing current accounts, time deposits, and securities, with instruments with appropriate maturity or liquidity sufficient to provide margin as determined by the projections mentioned above.
The table below shows the financial liabilities, by maturity, including the installments of principal and future interest. For agreements with floating interest rates, the interest rates used correspond to the base date of June 30, 2024.
Parent Company | |||||||
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Total | |
June 30, 2024 | |||||||
Liabilities | |||||||
Borrowings and financing | 1,741,502 | 3,889,496 | 3,527,222 | 3,426,474 | 2,525,129 | 14,443,000 | 29,552,823 |
Trade payables and contractors | 499,630 | - | - | - | - | - | 499,630 |
Services payable | 847,120 | - | - | - | - | - | 847,120 |
Public-Private Partnership - PPP | 216,630 | 446,524 | 461,438 | 476,850 | 492,777 | 6,164,553 | 8,258,772 |
Program Contract Commitments |
18,864 |
1,241 |
1,241 |
1,241 |
1,241 |
11,787 |
35,615 |
Total |
3,323,746 |
4,337,261 |
3,989,901 |
3,904,565 |
3,019,147 |
20,619,340 |
39,193,960 |
Consolidated | |||||||
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Total | |
June 30, 2024 | |||||||
Liabilities | |||||||
Borrowings and financing | 1,741,502 | 3,889,496 | 3,527,222 | 3,426,474 | 2,525,129 | 14,443,000 | 29,552,823 |
Trade payables and contractors | 497,820 | - | - | - | - | - | 497,820 |
Services payable | 850,609 | - | - | - | - | - | 850,609 |
F - 9 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Consolidated | |||||||
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
Total |
|
Public-Private Partnership - PPP | 216,630 | 446,524 | 461,438 | 476,850 | 492,777 | 6,164,553 | 8,258,772 |
Program Contract Commitments |
18,864 |
1,241 |
1,241 |
1,241 |
1,241 |
11,787 |
35,615 |
Total |
3,325,425 |
4,337,261 |
3,989,901 |
3,904,565 |
3,019,147 |
20,619,340 |
39,195,639 |
Cross default
The Company has borrowings and financing agreements including cross-default clauses, i.e., the early maturity of any debt may imply the early maturity of these agreements. The indicators are continuously monitored to avoid the execution of these clauses, and the most restrictive ones are shown in Note 16 (c).
(d) | Derivative financial instruments |
Under the Risk Management Policy and the Derivatives Transactions Program, which aim to manage financial risks and mitigate exposure to market variables that impact assets, liabilities, and/or cash flows, thus reducing the effects of undesirable fluctuations of these variables on the Company’s operations.
Criteria and guidelines for financial risk management were established to mitigate imbalances between assets and liabilities that have some sort of indexation exclusively to protect the Company’s indexed assets and liabilities that present some mismatch, without characterizing financial leverage.
The Company uses risk ratings disclosed by Standard Poor’s (S&P), Moody’s, or Fitch to support and complement the analysis and judgment of banking risk.
Five financial institutions were contracted to carry out hedge operations, with no speculative nature, through swap transactions of debt variations in US$ + 6.23% and Yen + 1.44% interest per year for a percentage of CDI+ 0.13% p.a. The total value of the hedged debt was 98.0%.
The Company did not apply the “hedge accounting” policy for these contracts, measuring them at fair value through profit or loss, presenting the effects of this derivative financial instrument in the financial result. The debts corresponding to these financings are shown in Note 16. As of June 30, 2024, the Company had swap contracts (US$ and Yen + interest x CDI), as shown below:
F - 10 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Transaction |
Financing |
Notional Value US$ |
Fair Value of the Long Position (R$) |
Fair Value of the Short Position (R$) |
Gain/(Loss) with Derivatives - Swap (R$) |
Payment |
Gain/(Loss) with Derivatives - Swap (R$) | ||
1 | JICA 15 CONS | 4,320,019,000 | 93,222,276 | 90,417,574 | 2,804,702 | - | 2,804,702 | ||
2 | JICA 15 WORK | 2,018,346,000 | 22,271,131 | 21,597,991 | 673,140 | - | 673,140 | ||
3 | JICA 17 WORK | 2,792,232,000 | 130,820,571 | 128,970,306 | 1,850,265 | (152,032) | 1,698,233 | ||
4 | JICA 17 CONS | 672,120,000 | 68,839,691 | 67,789,477 | 1,050,214 | (37,284) | 1,012,930 | ||
5 | JICA 18 WORK | 1,959,188,000 | 151,099,190 | 148,611,135 | 2,488,055 | - | 2,488,055 | ||
6 | JICA 18 CONS | 3,739,692,000 | 70,903,929 | 69,742,747 | 1,161,182 | - | 1,161,182 | ||
7 | JICA 19 WORK | 20,945,522,000 | 90,948,659 | 91,014,925 | (66,266) | - | (66,266) | ||
8 | JICA 19 CONS | 2,630,212,000 | 732,178,415 | 732,648,919 | (470,504) | - | (470,504) | ||
9 | IDB 1212 | 15,417,137 | 87,005,277 | 81,235,011 | 5,770,266 | - | 5,770,266 | ||
10 | IDB 4623 | 152,186,603 | 246,990,216 | 234,347,970 | 12,642,246 | - | 12,642,246 | ||
11 | IBRD 7662-BR | 60,887,889 | 856,426,723 | 808,021,839 | 48,404,884 | - | 48,404,884 | ||
12 |
IBRD 8916 |
43,517,292 |
343,173,019 |
325,617,180 |
17,555,839 |
(2,057,859) |
15,497,980 | ||
Total |
39,349,339,921 |
2,893,879,097 |
2,800,015,074 |
93,864,023 |
(2,247,175) |
91,616,848 | |||
Operations started in mid-April 2024 and will be effective until December 12, 2024.
(e) | Sensitivity analysis on interest rate risk |
The table below shows the sensitivity analysis of the financial instruments, prepared under CPC 40 (R1). To evidence the balances of main financial assets and liabilities, calculated at a rate projected for the twelve-month period after June 30, 2024, or until the final settlement of each contract, whichever occurs first, considering a probable scenario.
The purpose of the sensitivity analysis is to measure the impact of changes in the market on the financial instruments, considering constant all other variables. At the time of settlement, the amounts may be different from those presented, due to the estimates used in the measurement.
F - 11 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company and Consolidated | ||
June 30, 2024 | ||
Indicators |
Exposure |
Probable scenario |
Assets | ||
CDI | 5,124,543 | 11.1900%(**) |
Financial income | 573,436 | |
Liabilities | ||
CDI | (12,154,990) | 11.1900%(**) |
Interest to be incurred | (1,360,143) | |
|
| |
CDI net exposure | (7,030,447) | (786,707) |
Liabilities | ||
TR | (1,665,953) | 0.0083%(**) |
Expenses to be incurred | (138) | |
IPCA | (2,951,340) | 3.6300%(*) |
Expenses to be incurred | (107,134) | |
TJLP | (1,211,084) | 7.2900%(*) |
Interest to be incurred | (88,288) | |
SOFR (***) | (1,567,994) | 5.0880%(***) |
Interest to be incurred | (79,780) | |
| ||
Total expenses to be incurred, net |
(1,062,047) | |
(*) Source: BACEN and LCA as of June 30, 2024 | ||
(**) Source: B3 as of June 30, 2024 | ||
(***) Source: Bloomberg |
F - 12 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
4.2 | Capital management |
The Company’s objectives when managing capital are to ensure the Company’s ability to continue increasing investments in infrastructure, provide returns for shareholders and benefits for other stakeholders, and maintain an optimal capital structure to reduce the cost of capital.
Capital is monitored based on the leverage ratio, which corresponds to net debt divided by total capital (shareholders and providers of capital). Net debt corresponds to total borrowings and financing less cash and cash equivalents and financial investments. Total capital is calculated as total equity plus net debt, as shown in the statement of financial position.
Parent Company | ||
June 30, 2024 |
December 31, 2023 | |
Total borrowings and financing (Note 16) | 21,776,808 | 19,536,350 |
(-) Cash and cash equivalents (Note 6) | (2,809,311) | (838,338) |
(-) Financial investments (Note 7) |
(2,339,543) |
(2,425,921) |
Net debt | 16,627,954 | 16,272,091 |
Total equity |
31,797,089 |
29,857,376 |
Total (shareholders plus providers of capital) |
48,425,043 |
46,129,467 |
Leverage ratio |
34% |
35% |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Total borrowings and financing (Note 16) | 21,776,808 | 19,536,350 |
(-) Cash and cash equivalents (Note 6) | (2,809,432) | (838,484) |
(-) Financial investments (Note 7) |
(2,344,093) |
(2,426,752) |
Net debt | 16,623,283 | 16,271,114 |
Total equity |
31,797,089 |
29,857,376 |
Total (shareholders plus providers of capital) |
48,420,372 |
46,128,490 |
Leverage ratio |
34% |
35% |
F - 13 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
4.3 | Fair value estimates |
The Company considers that balances from trade receivables (current) and trade payables by carrying amount less impairment approximate their fair values, considering the short maturity. Long-term trade receivables also approximate their fair values, as they are adjusted by inflation and/or will bear contractual interest rates over time.
4.4 | Financial instruments |
As of June 30, 2024, the Company did not have financial assets classified as fair value through other comprehensive income. The financial instruments included in the amortized cost category comprise cash and cash equivalents, financial investments, restricted cash, trade receivables, balances with related parties, other assets and balances receivable from the Water National Agency (ANA), accounts payable to suppliers, borrowings and financing, services payable, balances payable deriving from the Public-Private Partnership (PPP) and program contract commitments, which are non-derivative financial assets and liabilities with fixed or determinable payments, not quoted in an active market, except for cash equivalents and financial investments. As of June 30, 2024, the Company’s derivative financial instruments are included in the category fair value through profit or loss:
The estimated fair values of the financial instruments were as follows:
Financial Assets
Parent Company | ||||
June 30, 2024 |
December 31, 2023 | |||
Carrying amount |
Fair value |
Carrying amount |
Fair value | |
Cash and cash equivalents | 2,809,311 | 2,809,311 | 838,338 | 838,338 |
Financial investments | 2,339,543 | 2,339,543 | 2,425,921 | 2,425,921 |
Restricted cash | 50,638 | 50,638 | 54,944 | 54,944 |
Trade receivables | 3,973,449 | 3,973,449 | 3,853,398 | 3,853,398 |
Derivative financial instruments | 93,864 | 93,864 | - | - |
ANA | 1,908 | 1,908 | 2,673 | 2,673 |
Other assets | 358,646 | 358,646 | 274,924 | 274,924 |
Consolidated | ||||
June 30, 2024 |
December 31, 2023 | |||
Carrying amount |
Fair value |
Carrying amount |
Fair value | |
Cash and cash equivalents | 2,809,432 | 2,809,432 | 838,484 | 838,484 |
Financial investments | 2,344,093 | 2,344,093 | 2,426,752 | 2,426,752 |
Restricted cash | 50,638 | 50,638 | 54,944 | 54,944 |
Trade receivables | 3,978,948 | 3,978,948 | 3,856,723 | 3,856,723 |
Derivative financial instruments | 93,864 | 93,864 | - | - |
F - 14 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Consolidated | ||||
June 30, 2024 |
December 31, 2023 | |||
Carrying amount |
Fair value |
Carrying amount |
Fair value | |
ANA | 1,908 | 1,908 | 2,673 | 2,673 |
Other assets | 273,805 | 273,805 | 196,065 | 196,065 |
Additionally, SABESP has financial assets receivable from related parties, totaling R$ 1,170,419 as of June 30, 2024 (R$ 1,196,545 as of December 31, 2023), which were calculated under the conditions negotiated between the related parties. The conditions and additional information related to these financial instruments are disclosed in Note 10. Part of this balance, totaling R$ 1,052,971 (R$ 1,076,174 as of December 31, 2023), refers to reimbursement of additional retirement and pension plan - G0, indexed by IPCA plus simple interest of 0.5% p.m. On the transaction date, this interest rate approximated that of National Treasury Notes (NTN-b), with a term similar to the terms of related-party transactions.
Financial Liabilities
Parent Company | ||||
June 30, 2024 |
December 31, 2023 | |||
Carrying amount |
Fair value |
Carrying amount |
Fair value | |
Borrowings and financing | 21,776,808 | 22,179,851 | 19,536,350 | 19,950,055 |
Trade payables and contractors | 499,630 | 499,630 | 456,064 | 456,064 |
Services payable | 847,120 | 847,120 | 749,226 | 749,226 |
Program Contract Commitment | 31,825 | 31,825 | 34,016 | 34,016 |
Public-Private Partnership - PPP | 3,226,265 | 3,226,265 | 3,286,614 | 3,286,614 |
Consolidated | ||||
June 30, 2024 |
December 31, 2023 | |||
Carrying amount |
Fair value |
Carrying amount |
Fair value | |
Borrowings and financing | 21,776,808 | 22,179,851 | 19,536,350 | 19,950,055 |
Trade payables and contractors | 497,820 | 497,820 | 456,215 | 456,215 |
Services payable | 850,609 | 850,609 | 750,732 | 750,732 |
Program Contract Commitment | 31,825 | 31,825 | 34,016 | 34,016 |
Public-Private Partnership - PPP | 3,226,265 | 3,226,265 | 3,286,614 | 3,286,614 |
The criteria adopted to obtain the fair values of borrowings and financing, in preparing the quarterly information as of June 30, 2024, are consistent with those used in the preparation of the Annual Financial Statements for the fiscal year ended December 31, 2023.
F - 15 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Financial instruments referring to financial investments, borrowings and financing, and derivative financial instruments are classified as Level 2 in the fair value hierarchy.
Considering the nature of other financial instruments, assets and liabilities, the balances recognized in the statement of financial position approximate the fair values, except for borrowings and financing, considering the maturities close to the end of the reporting date of this quarterly information, comparison of contractual interest rates with market rates in similar operations at the end of the reporting periods, their nature, and maturity terms.
5 | Key accounting estimates and judgments |
The preparation of the quarterly information requires Management to disclose judgments (except for those that involve estimates) that have a significant impact on the amounts recognized based on experience and other factors deemed as relevant, which affect the values of assets and liabilities and present results that may differ from the actual results.
The Company establishes estimates and assumptions regarding the future, which are reviewed on a timely basis. Such accounting estimates, by definition, may differ from the actual results. The effects arising from the reviews of the accounting estimates are recognized in the period in which the estimates are reviewed.
The Company assessed the main accounting policies that involve judgments, except for those that involve estimates, and concluded that none of them have a significant effect.
The areas that require a higher level of judgment and greater complexity, as well as assumptions and estimates that are significant for the quarterly information, are: (i) allowance for doubtful accounts; (ii) intangible assets arising from concession agreements and program contracts; (iii) pension plan obligations; (iv) deferred income tax and social contribution; (v) provisions; and (vi) unbilled revenue.
6 | Cash and cash equivalents |
Parent Company | ||
June 30, 2024 |
December 31, 2023 | |
Cash and banks | 24,311 | 31,041 |
Cash equivalents |
2,785,000 |
807,297 |
Total |
2,809,311 |
838,338 |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Cash and banks | 24,432 | 31,187 |
Cash equivalents |
2,785,000 |
807,297 |
Total |
2,809,432 |
838,484 |
F - 16 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Cash and cash equivalents include cash, bank deposits, and high-liquidity short-term financial investments, mainly represented by repurchase agreements, fund shares (accruing CDI interest rates), and CDBs, whose original maturities or intention of realization are lower than three months, which are convertible into a cash amount and subject to an insignificant risk of change in value.
The maintenance of the R$ 2,785,000 in cash equivalents was due to the expectation of disbursement for the early transfer to municipalities, under the new Concession Agreement executed on May 24, 2024, to be made in August 2024, and is distributed and allocated as follows: (i) R$ 2,285,000 in an exclusive fund in Banco do Brasil S/A, and (ii) R$ 500,000 in investments in CDB in the Brazilian Federal Savings Bank.
As of June 30, 2024, the average yield of cash equivalents corresponded to 96.83% of CDI (96.25% as of December 31, 2023).
7 | Financial investments |
The Company has financial investments in CDB, with daily liquidity, which it does not intend to use in the next three months, as shown below:
Parent Company | ||
June 30, 2024 |
December 31, 2023 | |
Banco BV | 140,013 | 322,240 |
Banco Bradesco S/A | - | 643,445 |
Banco BTG Pactual S/A | 586,055 | 449,241 |
Banco do Brasil S/A | 1,296 | 1,010,995 |
Banco Santander | 674,583 | - |
Brazilian Federal Savings Bank |
937,596 |
- |
2,339,543 |
2,425,921 |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Banco BV | 140,013 | 322,240 |
Banco Bradesco S/A | - | 643,445 |
Banco BTG Pactual S/A | 586,055 | 449,241 |
Banco do Brasil S/A | 5,846 | 1,011,826 |
Banco Santander | 674,583 | - |
Brazilian Federal Savings Bank |
937,596 |
- |
2,344,093 |
2,426,752 |
As of June 30, 2024, the average yield of the financial investments corresponded to 101.6% of CDI (103.3% as of December 31, 2023).
F - 17 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
8 | Restricted cash |
Parent Company and Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Agreement with the São Paulo Municipal Government (i) | 42,907 | 47,749 |
Brazilian Federal Savings Bank – escrow deposits | 694 | 365 |
Other |
7,037 |
6,830 |
50,638 |
54,944 |
(i) | Refers to the amount deducted from the transfer of 7.5% of the revenue earned in the municipality to the Municipal Fund for Environmental Sanitation and Infrastructure, due to eventual amounts unpaid by direct management bodies, foundations and government agencies, as established in the agreement entered into with São Paulo Municipal Government (PMSP). |
9 | Trade receivables |
(a) | Statement of financial position details |
Parent Company | ||
June 30, 2024 |
December 31, 2023 | |
Private sector: | ||
General (i) and special customers (ii) | 2,357,627 | 2,199,475 |
Agreements (iii) |
828,816 |
839,010 |
3,186,443 |
3,038,485 | |
Government entities: | ||
Municipal | 634,113 | 623,434 |
Federal | 14,113 | 8,036 |
Agreements (iii) |
293,686 |
374,372 |
941,912 |
1,005,842 | |
Wholesale customers – Municipal governments: (iv) | ||
Mogi das Cruzes | 4,679 | 4,343 |
São Caetano do Sul | 10,214 | 45,333 |
São Caetano do Sul Agreement |
74,875 |
- |
Total wholesale customers – Municipal governments |
89,768 |
49,676 |
F - 18 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company | ||
June 30, 2024 |
December 31, 2023 |
|
Unbilled supply |
1,107,256 |
1,136,604 |
Subtotal | 5,325,379 | 5,230,607 |
Allowance for doubtful accounts |
(1,351,930) |
(1,377,209) |
Total |
3,973,449 |
3,853,398 |
Current | 3,665,788 | 3,580,962 |
Noncurrent |
307,661 |
272,436 |
Total |
3,973,449 |
3,853,398 |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Private sector: | ||
General (i) and special customers (ii) | 2,361,349 | 2,200,921 |
Agreements (iii) |
828,816 |
839,010 |
3,190,165 |
3,039,931 | |
Government entities: | ||
Municipal | 634,325 | 623,601 |
Federal | 14,121 | 8,036 |
Agreements (iii) |
293,686 |
374,372 |
942,132 |
1,006,009 | |
Wholesale customers – Municipal governments: (iv) | ||
Mogi das Cruzes | 4,679 | 4,343 |
São Caetano do Sul | 10,214 | 45,333 |
São Caetano do Sul Agreement |
74,875 |
- |
Total wholesale customers – Municipal governments |
89,768 |
49,676 |
Unbilled supply |
1,108,813 |
1,138,316 |
Subtotal | 5,330,878 | 5,233,932 |
Allowance for doubtful accounts |
(1,351,930) |
(1,377,209) |
Total |
3,978,948 |
3,856,723 |
F - 19 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Consolidated | ||
June 30, 2024 |
December 31, 2023 |
|
Current | 3,671,287 | 3,584,287 |
Noncurrent |
307,661 |
272,436 |
Total |
3,978,948 |
3,856,723 |
(i) | General customers - residential and small and mid-sized companies; |
(ii) | Special customers – large consumers, commercial industries, condominiums and special billing customers (fixed demand agreements, industrial waste, wells, among others); |
(iii) | Agreements - installment payments of past-due receivables, plus inflation adjustment and interest, according to the agreements; and |
(iv) | Wholesale basis customers - municipal governments. This balance refers to the sale of treated water to municipalities, which are responsible for distributing to, billing, and charging final customers. |
(b) | The aging of trade receivables is as follows: |
Parent Company | ||
June 30, 2024 |
December 31, 2023 | |
Current | 2,954,257 | 2,635,280 |
Past-due: | ||
Up to 30 days | 592,034 | 627,472 |
From 31 to 60 days | 251,336 | 271,476 |
From 61 to 90 days | 179,485 | 181,639 |
From 91 to 120 days | 141,035 | 127,421 |
From 121 to 180 days | 295,975 | 290,610 |
From 181 to 360 days | 57,387 | 57,289 |
Over 360 days |
853,870 |
1,039,420 |
Total past-due |
2,371,122 |
2,595,327 |
Total |
5,325,379 |
5,230,607 |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Current | 2,957,548 | 2,723,975 |
F - 20 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Past-due: | ||
Up to 30 days | 592,918 | 627,986 |
From 31 to 60 days | 251,821 | 271,476 |
From 61 to 90 days | 179,840 | 181,639 |
From 91 to 120 days | 141,228 | 127,421 |
From 121 to 180 days | 296,267 | 290,610 |
From 181 to 360 days | 57,387 | 57,289 |
Over 360 days |
853,869 |
953,536 |
Total past-due |
2,373,330 |
2,509,957 |
Total |
5,330,878 |
5,233,932 |
(c) | Allowance for doubtful accounts |
Parent Company and Consolidated |
Parent Company | |
Changes in assets |
January to June 2024 |
January to June 2023 |
Balance at the beginning of the period | 1,377,209 | 1,428,517 |
Creation/(reversal) of losses | 80,095 | 77,671 |
Recoveries |
(105,374) |
(29,441) |
Balance at the end of the period |
1,351,930 |
1,476,747 |
Parent Company and Consolidated |
Parent Company | |||
Reconciliation of estimated/historical losses at the result |
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 |
Write-offs | (95,651) | (285,936) | (141,296) | (331,434) |
(Losses)/reversal with state entities – related parties | (926) | (1,506) | 175 | (567) |
(Losses)/reversal with the private sector/government entities | (39,998) | (80,095) | (86,119) | (77,671) |
Recoveries |
64,930 |
105,374 |
9,814 |
29,441 |
Amount recorded as expense (Note 27) |
(71,645) |
(262,163) |
(217,426) |
(380,231) |
F - 21 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
The Company does not have customers individually representing 10% or more of its total revenues.
(d) | Registered warrants |
The Company has registered warrants issued as a result of final and unappealable lawsuits for the collection of unpaid water and sewage bills from public entities. These bills are considered allowance for doubtful accounts ('PECLD') in their entirety, and the updated values of said bills, calculated according to the respective registered warrants, are not recognized due to uncertainties regarding their realization.
As of June 30, 2024, the Company has registered warrants issued in its favor, currently totaling R$ 3,211,041 (R$ 3,085,265 as of December 31, 2023), which, as mentioned above, are fully provisioned at their original value and do not have their respective updates recognized in the quarterly information.
The reversal of the PECLD for the original bills and their update are recognized when uncertainties regarding their realization are mitigated, i.e. when the realization value becomes determinable due to the predictability of the commencement of its receipt or when negotiated with third parties.
The Company’s registered warrants are as follows:
Parent Company and Consolidated | ||
Debtor |
June 30, 2024 |
December 31, 2023 |
Municipality of São Paulo | 3,100,546 | 3,042,927 |
São Paulo State | 41,359 | - |
Municipality of Ferraz de Vasconcelos | 23,410 | - |
Municipality of Cachoeira Paulista | 12,015 | 15,456 |
Municipality of Agudos | 13,381 | 14,964 |
Other |
20,330 |
11,918 |
Total |
3,211,041 |
3,085,265 |
Additionally, the Company negotiated registered warrants for overdue bills with the municipalities of Guarulhos, Santo André, and Mauá in previous fiscal years, which are currently suspended as they serve as collateral for the fulfillment of contracts entered into with these municipalities.
As of May 09, 2024, the Board of Directors approved the adherence to the notice for agreement 1/2024 from the Municipality of São Paulo (PMSP), whose adherence deadline ended on June 30, 2024. The objective of said Notice was the presentation of direct agreement proposals by holders of registered warrants.
For the adherence to be effective, approval by the Registered Warrants Conciliation Chamber of the Municipal Attorney General Office (PGM) and other subsequent procedures according to the Notice are required, the assessments of which are in progress and still wait the formalization of approvals by the São Paulo Municipal Government (PMSP). SABESP may withdraw the proposal at any time, provided it is before the payment made by the Board of Registered Warrants Executions and Calculations of the São Paulo State Court of Justice (Depre), as provided in the Notice.
The Company does not expect changes in the recognition method of the municipality of São Paulo's registered warrants until such adherence becomes effective and the uncertainties related to their receipt are resolved.
F - 22 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
10 | Related-party balances and transactions |
(a) | São Paulo State |
Accounts receivable, interest on capital, revenue and expenses
Parent Company | ||
June 30, 2024 |
December 31, 2023 | |
Accounts receivable | ||
Current: | ||
Sanitation services | 168,091 | 169,508 |
Allowance for losses | (52,004) | (50,498) |
Reimbursement of additional retirement and pension benefits paid (G0): | ||
- Monthly flow | 18,887 | 36,241 |
- GESP Agreement – 2015 |
110,234 |
106,022 |
Total current |
245,208 |
261,273 |
Noncurrent: | ||
Agreement for the installment payment of sanitation services | 1,361 | 1,361 |
Reimbursement of additional retirement and pension benefits paid (G0): | ||
- GESP Agreement – 2015 |
923,850 |
933,911 |
Total noncurrent |
925,211 |
935,272 |
Total receivables |
1,170,419 |
1,196,545 |
Assets: | ||
Sanitation services | 117,448 | 120,371 |
Reimbursement of additional retirement and pension benefits paid (G0) |
1,052,971 |
1,076,174 |
Total |
1,170,419 |
1,196,545 |
Liabilities: | ||
Interest on capital payable | - | 420,564 |
F - 23 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Accounts receivable | ||
Current: | ||
Sanitation services | 168,131 | 169,515 |
Allowance for losses | (52,004) | (50,498) |
Reimbursement of additional retirement and pension benefits paid (G0): | ||
- Monthly flow | 18,887 | 36,241 |
- GESP Agreement – 2015 |
110,234 |
106,022 |
Total current |
245,248 |
261,280 |
Noncurrent: | ||
Agreement for the installment payment of sanitation services | 1,361 | 1,361 |
Reimbursement of additional retirement and pension benefits paid (G0): | ||
- GESP Agreement – 2015 |
923,850 |
933,911 |
Total noncurrent |
925,211 |
935,272 |
Total receivables |
1,170,459 |
1,196,552 |
Assets: | ||
Sanitation services | 117,488 | 120,378 |
Reimbursement of additional retirement and pension benefits paid (G0) |
1,052,971 |
1,076,174 |
Total |
1,170,459 |
1,196,552 |
Liabilities: | ||
Interest on capital payable | - | 420,564 |
Parent Company |
Consolidated | |||||
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 |
April to June 2024 |
January to June 2024 | |
Revenue from sanitation services | 225,373 | 408,489 | 198,678 | 361,781 | 225,431 | 408,576 |
Payments from related parties | (211,504) | (397,708) | (175,577) | (343,189) | (211,504) | (397,708) |
Payment received from reimbursement referring to Law 4,819/1958 | (73,886) | (121,702) | (51,359) | (103,952) | (73,886) | (121,702) |
F - 24 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
The information below refers to the Parent Company’s and Consolidated’s balances and transactions.
(i) | Disputed Amounts |
As of June 30, 2024 and December 31, 2023, the disputed amounts between SABESP and the São Paulo State, referring to additional retirement and pension benefits paid (Law 4,819/1958), totaled R$ 1,631,423 and R$ 1,583,449, respectively, for which allowances for doubtful accounts were created for the total amount.
(ii) | Actuarial Liability |
The Company recognized an actuarial liability corresponding to additional retirement and pension benefits paid to employees, retired employees, and pensioners of the G0 Plan. As of June 30, 2024, and December 31, 2023, the amounts corresponding to the actuarial liability totaled R$ 2,091,864 and R$ 2,098,622, respectively. For detailed information on additional retirement and pension benefits, see Note 21.
(b) | Use of Reservoirs – EMAE |
Empresa Metropolitana de Águas e Energia S.A. (EMAE) planned to receive the credit and obtain financial compensation for alleged past and future losses in electricity generation arising from water collection, and compensation for costs already incurred and to be incurred with the operation, maintenance, and inspection of the Guarapiranga and Billings reservoirs used by SABESP in its operations.
As of October 28, 2016, the Company entered into an agreement based on a Private Transaction Agreement and Other Covenants to fully and completely settle the disputes and SABESP will continue using the reservoirs.
As of June 30, 2024, the balance of the agreement totaled R$ 9,447 and R$ 106,543 (R$ 8,876 and R$ 99,279 as of December 31, 2023), recorded in Other liabilities, under current and noncurrent liabilities, respectively.
(c) Agreements with reduced tariffs for State Entities that join the Rational Water Use Program (PURA)
The Company has agreements with government entities related to the São Paulo State Government that benefit them with a 25% discount on water supply and sewage services tariffs when they are not in default. These agreements provide for the implementation of the rational water use program, which provides for water consumption reduction.
(d) | Guarantees |
The São Paulo State provides guarantees for some of the Company’s borrowings and financing and does not charge any related fees. See Note 16.
(e) Personnel assignment agreement among entities related to the São Paulo State Government
The Company has personnel assignment agreements with entities related to the State Government, whose expenses are fully charged.
From April to June 2024, and from January to June 2024, expenses with employees assigned to other state entities totaled R$ 2,462 and R$ 5,098 (R$ 1,925 and R$ 2,597 from April to June 2023, and from January to June 2023), respectively.
No expenses with employees from other entities assigned to the Company were recorded from April to June 2024 and from January to June 2023 and in the same periods in 2023.
F - 25 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
(f) | Non-operating assets |
As of June 30, 2024 and December 31, 2023, the Company had an amount of R$ 3,613 related to land and lent structures.
(g) | SABESPREV |
The Company sponsors a defined benefit plan (G1 Plan), which is operated and administered by SABESPREV. The net actuarial liability recognized until June 30, 2024, totaled R$ 27,347 (R$ 44,249 as of December 31, 2023). See Note 21.
(h) Compensation of the Fiscal Council and Management
From April to June and from January to June 2024, expenses related to the compensation of the members of Management and Fiscal Council totaled R$ 2,543 and R$ 4,908 (R$ 2,132 and R$ 3,790 from April to June and from January to June 2023), respectively.
From April to June and from January to June 2024, additional amounts of R$ 540 and R$ 1,080 (R$ 584 and R$ 869 from April to June and from January to June 2023), respectively, from the management bonus program were recorded.
(i) | Loan agreement through credit facility |
The Company holds interest in certain Special Purpose Entities (SPEs), in which it does not hold the majority interest but has cast vote and power of veto in some matters but cannot use such power of veto in a way to affect the returns of its investments. Therefore, these SPEs are considered for accounting purposes as joint arrangements.
Águas de Andradina
The Company entered into a loan agreement through a credit facility with SPE Águas de Andradina S/A to finance the operations of that company.
As of June 30, 2024, the balance of principal and interest of this agreement totaled R$ 931 and R$ 2,814, which was recorded in “Other assets” under current and noncurrent assets (R$ 694 and R$ 2,814, respectively, as of December 31, 2023), at CDI + 3% p.a.
This agreement was executed on August 17, 2021. The amount of principal, adjustment, accrued interest, and any other taxes must be paid in full by August 31, 2025.
F - 26 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Sabesp Olímpia
The Company formalized a loan agreement through a credit facility with Sabesp Olímpia S/A, making available the necessary funds for the payment of the first installment of the Fixed Concession Fee to the Municipality of Estância Turística de Olímpia, which was a prerequisite for the signing of the water and sewage concession agreement.
As of June 30, 2024, the balance of principal and interest of this agreement totaled R$ 83,522, which was recorded in “Other assets” under noncurrent assets, at CDI + 2% p.a.
This agreement was executed on September 26, 2023. The principal and the accumulated interest on the principal must be fully repaid by September 2040.
(j) | FEHIDRO |
The Company has financing agreements under the State Fund for Water Resources (FEHIDRO). These funds will be aimed at the execution of works and sewage services. As of April 30, 2024, the balance of these financings totaled R$ 994 (R$ 1,278 as of December 31, 2023).
(k) | Privatization Process |
According to Article 7 of Law 9,361/1996, the controlling shareholder will be reimbursed, upon the privatization, for the contracting of independent audit firms, law firms, opinions, or specialized studies necessary to the privatization.
The amount to be reimbursed by the São Paulo State as of June 30, 2024 was R$ 25,355, recorded under “Other assets”.
11 | Investments |
The Company holds interests in certain Special Purpose Entities (SPE). Although SABESP has no majority shares of its investees, the shareholders’ agreement provides for the power of veto in certain management matters, however, it cannot use such power of veto in a way to affect the returns over the investments, implying a mutually shared control (joint venture – CPC 19 (R2)), except when SABESP Olímpia, in which the Company holds a stake of 100% and meets the control requirements, consolidated this SPE, according to the Accounting Policy described in Note 2023 to the Annual Financial Statements as of December 31, 2023.
The Company holds equity interest valued by the equity
accounting in the following investees:
F - 27 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Equity |
Contribution |
Dividends |
Profit (loss) for the period | ||||
June 30, 2024 |
December 31, 2023 |
January to June 2024 |
January to June 2024 |
January to June 2024 |
(*) |
January to June 2023 | |
Sesamm | 70,125 | 61,275 | - | - | 8,850 | - | 11,134 |
Águas de Andradina | 35,933 | 34,088 | - | (1,068) | 2,913 | - | 1,150 |
Águas de Castilho | 7,806 | 12,784 | - | (6,157) | 1,179 | - | 1,019 |
Attend Ambiental | 51,868 | 43,263 | - | - | 8,605 | - | 12,060 |
Aquapolo Ambiental | 121,785 | 102,442 | - | - | 19,343 | - | 17,445 |
Paulista Geradora de Energia - PGE (**) | 40,951 | 42,307 | 590 | - | (1,946) | - | (77) |
Cantareira SP Energia | 10,733 | 10,650 | - | - | 83 | - | (366) |
Barueri Energia Renovável (***) | 144,130 | 63,309 | 82,149 | - | (744) | (584) | (7,142) |
Infranext Soluções em Pavimentação (****) | 4,154 | 4,699 | - | - | (522) | (23) | (1,392) |
Sabesp Olímpia | (9,740) | (3,066) | - | - | (6,674) | - | - |
(*) The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2023 were issued after the disclosure of SABESP’s financial statements.
(**) In 2023, a contribution of R$ 20,600 was defined, with Servtec and Tecniplan paying R$ 14,860 of this amount in the same year. In 2024, Servtec and Tecniplan paid the remaining amount of R$ 590, with the total paid-in amount corresponding to a 75% equity interest. As of May 31, 2024, SABESP had an outstanding payable amount of R$ 5,150. The information presented refers to the position as of May 31, 2024, the last balance sheet received.
(***) Former Foxx URE-BA Ambiental.
(****) Infranext’s share capital will be R$ 12,000.
As of June 30, 2024, SABESP had an outstanding payable amount of R$ 4,950.
F - 28 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company | ||||||||||
Investments |
Contribution |
Dividends |
Reclassification (***) |
Equity accounting |
Interest percentage | |||||
June 30, 2024 |
December 31, 2023 |
January to June 2024 |
January to June 2024 |
January to June 2024 |
January to June 2024 |
(*) |
January to June 2023 |
June 30, 2024 |
December 31, 2023 | |
Sesamm | 25,245 | 22,059 | - | - | - | 3,186 | - | 4,009 | 36% | 36% |
Águas de Andradina | 10,779 | 10,225 | - | (320) | - | 874 | - | 344 | 30% | 30% |
Águas de Castilho | 2,342 | 3,835 | - | (1,847) | - | 354 | - | 306 | 30% | 30% |
Attend Ambiental | 23,341 | 19,469 | - | - | - | 3,872 | - | 5,427 | 45% | 45% |
Aquapolo Ambiental | 59,674 | 50,196 | - | - | - | 9,478 | - | 8,548 | 49% | 49% |
Paulista Geradora de Energia | 6,375 | 6,861 | - | - | - | (486) | - | (19) | 25% | 25% |
Cantareira SP Energia | 5,253 | 5,212 | - | - | - | 41 | - | (179) | 49% | 49% |
Barueri Energia Renovável | 28,826 | 12,663 | 16,430 | - | - | (150) | (117) | (1,429) | 20% | 20% |
Infranext Soluções em Pavimentação | - | - | - | - | 245 | (235) | (10) | (626) | 45% | 45% |
Sabesp Olímpia | - |
- |
- |
- |
6,674 |
(6,674) |
- |
- |
100% | 100% |
Total | 161,835 | 130,520 | 16,430 | (2,167) | 6,919 | 10,260 | (127) | 16,381 | ||
Barueri Energia Renovável – Fair value (**) | 24,792 | 25,244 | ||||||||
Other investments | 6,099 |
6,099 |
||||||||
Overall total |
192,726 |
161,863 |
(*) The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2023 were issued after the disclosure of SABESP’s financial statements.
(**) The amount presented refers to the fair value adjustment in the acquisition of Barueri Energia Renovável in 2024.
(***) The amount of the investee’s loss exceeding
the investment was reclassified to Noncurrent Liabilities.
F - 29 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Consolidated | |||||||||
Investments |
Contribution |
Dividends |
Reclassification (***) |
Equity accounting |
Interest percentage | ||||
June 30, 2024 |
December 31, 2023 |
January to June 2024 |
January to June 2024 |
January to June 2024 |
January to June 2024 |
(*) |
June 30, 2024 |
December 31, 2023 | |
Sesamm | 25,245 | 22,059 | - | - | - | 3,186 | - | 36% | 36% |
Águas de Andradina | 10,779 | 10,225 | - | (320) | - | 874 | - | 30% | 30% |
Águas de Castilho | 2,342 | 3,835 | - | (1,847) | - | 354 | - | 30% | 30% |
Attend Ambiental | 23,341 | 19,469 | - | - | - | 3,872 | - | 45% | 45% |
Aquapolo Ambiental | 59,674 | 50,196 | - | - | - | 9,478 | - | 49% | 49% |
Paulista Geradora de Energia | 6,375 | 6,861 | - | - | - | (486) | - | 25% | 25% |
Cantareira SP Energia | 5,253 | 5,212 | - | - | - | 41 | - | 49% | 49% |
Barueri Energia Renovável | 28,826 | 12,663 | 16,430 | - | - | (150) | (117) | 20% | 20% |
Infranext Soluções em Pavimentação |
- |
- |
- |
- |
245 |
(235) |
(10) |
45% | 45% |
Total | 161,835 | 130,520 | 16,430 | (2,167) | 245 | 16,934 | (127) | ||
Barueri Energia Renovável – Fair value (**) | 24,792 | 25,244 | |||||||
Other investments |
6,099 |
6,099 |
|||||||
Overall total |
192,726 |
161,863 |
(*) The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2023 were issued after the disclosure of SABESP’s financial statements.
(**) The amount presented refers to the fair value adjustment in the acquisition of Barueri Energia Renovável in 2024.
(***) The amount of the investee’s loss exceeding the investment was reclassified to Noncurrent Liabilities.
As of July 02, 2024, Barueri Energia Renovável S.A. (“Barueri Energia”) issued simple debentures, not convertible into shares, with additional personal guarantees, in a single series, totaling R$ 395,000, to finance the investments expected in its business plan. SABESP pledged its shareholding as a collateral for the issue and provided an Equity Support Agreement (ESA) as security instruments, observing the limit of its shareholding to 20% of the transaction value, i.e., R$ 79,000.
12 | Investment properties |
Parent Company and Consolidated | |||
December 31, 2023 |
Depreciation |
June 30, 2024 | |
Investment properties |
46,678 |
(24) |
46,654 |
Parent Company | |||
December 31, 2022 |
Depreciation |
June 30, 2023 | |
Investment properties |
46,726 |
(24) |
46,702 |
F - 30 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
As of June 30, 2024, the market value of these properties was approximately R$ 393,600 (R$ 393,600 as of December 31, 2023).
13 | Contract asset |
Parent Company | |||||
December 31, 2023 |
Additions (i) |
Transfers |
Transfers of |
June 30, 2024 (iii) | |
Total contract asset |
7,393,096 |
2,585,483 |
1,960 |
(2,237,765) |
7,742,774 |
Consolidated | |||||
December 31, 2023 |
Additions (i) |
Transfers |
Transfers of |
June 30, 2024 (iii) | |
Total contract asset |
7,393,096 |
2,587,847 |
1,960 |
(2,237,765) |
7,745,138 |
As of June 30, 2024 and December 31, 2023, the contract asset had no amounts recognized as leases.
Parent Company | |||||
December 31, 2022 |
Additions |
Transfers |
Transfers of |
June 30, 2023 | |
Total contract asset |
8,613,968 |
2,482,886 |
380 |
(2,422,934) |
8,674,300 |
As of June 30, 2023, the contract asset did not include any amounts recorded as a lease (R$ 276,893 as of December 31, 2022). Leases were part of construction costs and, since June 2020, additional works had been executed by the Company.
(i) | The largest additions in the period were located in the municipalities of São Paulo, Guarulhos, and Itanhaém, totaling R$ 1,075 million, R$ 227 million, and R$ 79 million, respectively. |
(ii) | The largest transfers in the period were located in the municipalities of São Paulo, Itanhaém, and Cajamar, totaling R$ 806 million, R$ 188 million, and R$ 113 million, respectively. |
(iii) | The largest works were located in the municipalities of São Paulo, Guarulhos, and Francisco Morato, totaling R$ 2,322 million, R$ 379 million, and R$ 269 million, respectively. |
(a) Capitalization of interest and other finance charges
F - 31 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
The Company capitalizes interest, inflation adjustments, and exchange variations in the contract asset during the construction period. From January to June 2024, the Company capitalized R$ 296,130 (R$ 345,824 from January to June 2023).
(b) | Construction margin |
The Company is primarily responsible for the construction and installation of the concession infrastructure, either by using its employees or contracting third parties, and is significantly exposed to its risks and benefits. Accordingly, the Company recognizes revenue from construction services corresponding to construction costs increased by gross margin.
Constructions related to the concessions are usually performed by third parties. In such a case, the margin is lower to cover administration costs and the assumption of responsibility for primary risks. As of June 30, 2024 and 2023, the margin was 2.3%.
From April to June and from January to June 2024, the construction margins were R$ 28,594 and R$ 58,641 (R$ 28,402 and R$ 54,921 from April to June and from January to June 2023), respectively.
(c) | Expropriations |
As a result of the construction of priority projects related to water and sewage systems, the Company is required to expropriate third-party properties, whose owners are compensated either amicably or through court.
The costs of such expropriations are recorded in the contract asset during the execution of the works. From April to June and from January to June 2024, expropriations totaled R$ 5,524 and R$ 12,274 (R$ 40,708 and R$ 44,723 from April to June and from January to June 2023).
14 | Intangible assets |
(a) | Statement of financial position details |
Parent Company | ||||||
June 30, 2024 |
December 31, 2023 | |||||
Cost |
Accumulated
|
Net |
Cost |
Accumulated
|
Net | |
Intangible right arising from: | ||||||
Concession agreements – equity value | 749,166 | (252,246) | 496,920 | 747,925 | (241,808) | 506,117 |
Concession agreements – economic value | 1,699,100 | (1,122,700) | 576,400 | 1,686,384 | (1,048,624) | 637,760 |
Program contracts | 31,659,530 | (10,189,572) | 21,469,958 | 30,267,977 | (9,583,480) | 20,684,497 |
Program contracts – commitments | 1,709,757 | (524,214) | 1,185,543 | 1,709,757 | (497,731) | 1,212,026 |
Service contracts – São Paulo | 29,942,172 | (9,671,828) | 20,270,344 | 29,161,286 | (8,967,701) | 20,193,585 |
Software license of use | 1,330,299 | (857,034) | 473,265 | 1,300,504 | (787,280) | 513,224 |
Right of use – Other assets |
237,314 |
(78,149) |
159,165 |
217,204 |
(99,144) |
118,060 |
Total |
67,327,338 |
(22,695,743) |
44,631,595 |
65,091,037 |
(21,225,768) |
43,865,269 |
F - 32 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Consolidated | ||||||
June 30, 2024 |
December 31, 2023 | |||||
Cost |
Accumulated |
Net |
Cost |
Accumulated |
Net | |
Intangible right arising from: | ||||||
Concession agreements – equity value | 749,166 | (252,246) | 496,920 | 747,925 | (241,808) | 506,117 |
Concession agreements – economic value | 1,699,100 | (1,122,700) | 576,400 | 1,686,384 | (1,048,624) | 637,760 |
Concession agreements – new contracts | 148,000 | (2,878) | 145,122 | 148,000 | (411) | 147,589 |
Program contracts | 31,659,530 | (10,189,572) | 21,469,958 | 30,267,977 | (9,583,480) | 20,684,497 |
Program contracts – commitments | 1,709,757 | (524,214) | 1,185,543 | 1,709,757 | (497,731) | 1,212,026 |
Service contracts – São Paulo | 29,942,172 | (9,671,828) | 20,270,344 | 29,161,286 | (8,967,701) | 20,193,585 |
Software license of use | 1,330,299 | (857,034) | 473,265 | 1,300,504 | (787,280) | 513,224 |
Right of use – Other assets |
237,314 |
(78,149) |
159,165 |
217,204 |
(99,144) |
118,060 |
Total |
67,475,338 |
(22,698,621) |
44,776,717 |
65,239,037 |
(21,226,179) |
44,012,858 |
(b) | Changes |
Parent Company | |||||||
December 31, 2023 |
Additions |
Transfer of contract asset |
Transfers |
Write-offs and disposals |
Amortization |
June 30, 2024 | |
Intangible right arising from: | |||||||
Concession agreements – equity value (*) | 506,117 | - | 13,216 | (11,790) | (21) | (10,602) | 496,920 |
Concession agreements – economic value | 637,760 | (180) | 13,005 | (40) | - | (74,145) | 576,400 |
Program contracts (*) | 20,684,497 | - | 1,392,259 | 628 | (1,020) | (606,406) | 21,469,958 |
Program contracts – commitments | 1,212,026 | - | - | - | - | (26,483) | 1,185,543 |
Service contracts – São Paulo | 20,193,585 | - | 801,993 | (7,995) | (1,327) | (715,912) | 20,270,344 |
Software license of use | 513,224 | 12,502 | 17,292 | 1 | - | (69,754) | 473,265 |
Right of use – Other assets |
118,060 |
80,303 |
- |
- |
(46) |
(39,152) |
159,165 |
Total |
43,865,269 |
92,625 |
2,237,765 |
(19,196) |
(2,414) |
(1,542,454) |
44,631,595 |
Consolidated | |||||||
December 31, 2023 |
Additions |
Transfer of contract asset |
Transfers |
Write-offs and disposals |
Amortization |
June 30, 2024 | |
Intangible right arising from: | |||||||
Concession agreements – equity value (*) | 506,117 | - | 13,216 | (11,790) | (21) | (10,602) | 496,920 |
Concession agreements – economic value | 637,760 | (180) | 13,005 | (40) | - | (74,145) | 576,400 |
Concession agreements – new contracts | 147,589 | - | - | - | - | (2,467) | 145,122 |
Program contracts (*) | 20,684,497 | - | 1,392,259 | 628 | (1,020) | (606,406) | 21,469,958 |
F - 33 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Consolidated | |||||||
December 31, 2023 |
Additions |
Transfer of contract asset |
Transfers |
Write-offs and disposals |
Amortization |
June 30, 2024 | |
Program contracts – commitments | 1,212,026 | - | - | - | - | (26,483) | 1,185,543 |
Service contracts – São Paulo | 20,193,585 | - | 801,993 | (7,995) | (1,327) | (715,912) | 20,270,344 |
Software license of use | 513,224 | 12,502 | 17,292 | 1 | - | (69,754) | 473,265 |
Right of use – Other assets |
118,060 |
80,303 |
- |
- |
(46) |
(39,152) |
159,165 |
Total |
44,012,858 |
92,625 |
2,237,765 |
(19,196) |
(2,414) |
(1,544,921) |
44,776,717 |
(*) As of June 30, 2024, Concession agreements – equity value, and Program contracts included leases in the amounts of R$ 38,588 and R$ 317,890 (R$ 43,738 and R$ 330,941 as of December 31, 2023), respectively.
Parent Company | |||||||
December 31, 2022 |
Additions |
Transfer of contract asset |
Transfers |
Write-offs and disposals |
Amortization |
June 30, 2023 | |
Intangible right arising from: | |||||||
Concession agreements - equity value (*) | 499,326 | - | 11,488 | (705) | (260) | (9,796) | 500,053 |
Concession agreements – economic value | 652,039 | - | 6,014 | 41 | (99) | (61,218) | 596,777 |
Program contracts (*) | 18,337,459 | 348 | 1,182,297 | 846 | (3,270) | (512,152) | 19,005,528 |
Program contracts – commitments | 1,264,992 | - | - | - | - | (26,483) | 1,238,509 |
Service contracts – São Paulo | 17,870,451 | 4,859 | 1,205,548 | (7,742) | (1,203) | (605,303) | 18,466,610 |
Software license of use | 595,404 | - | 17,587 | - | - | (66,782) | 546,209 |
Right of use – Other assets | 75,052 | 2,078 | - | - | (31) | (31,403) | 45,696 |
Right of use – Investments |
26,148 |
- |
- |
(26,148) |
- |
- |
- |
Total |
39,320,871 |
7,285 |
2,422,934 |
(33,708) |
(4,863) |
(1,313,137) |
40,399,382 |
(*) As of June 30, 2023, Concession agreements – equity value, and Program contracts included leases in the amounts of R$ 49,028 and R$ 336,043 (R$ 54,356 and R$ 168,216 as of December 31, 2022), respectively.
As of June 30, 2020, a contract was signed for the provision of treatment services and final disposal of solid waste and collection of garbage tax in the Municipality of Diadema for 40 years. This contract is in the process of termination due to the interest of the Granting Authority in closing it.
(c) Intangible right arising from concession agreements
As of June 30, 2024, the amounts not yet disbursed were recorded in “Program contract commitments” under current and noncurrent liabilities, totaling R$ 19,519 and R$ 12,306 (R$ 21,969 and R$ 12,047 as of December 31, 2023), respectively.
(d) | Public-Private Partnership - PPP |
SABESP carries out operations related to the São Lourenço PPP. Such transactions, along with their corresponding guarantees and obligations, are supported by a contract established based on Law 11,079/2004.
F - 34 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
In June 2008, SABESP and Alto Tietê PPP (SPAT Saneamento S/A) executed a service agreement for 15 years, with operations ending in October 2011 after conclusion of the works. The end of the obligations related to this PPP occurred in February 2024.
The amounts recorded in intangible assets are as follows:
Parent Company and Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Alto Tietê | 227,072 | 235,224 |
São Lourenço |
2,471,065 |
2,556,002 |
Total |
2,698,137 |
2,791,226 |
As of June 30, 2024 and December 31, 2023, the obligations assumed by the Company are as follows:
Parent Company and Consolidated | ||||||
June 30, 2024 |
December 31, 2023 | |||||
Current liabilities |
Noncurrent liabilities |
Total liabilities |
Current liabilities |
Noncurrent liabilities |
Total liabilities | |
Alto Tietê | - | - | - | 52,762 | - | 52,762 |
São Lourenço |
439,289 |
2,786,976 |
3,226,265 |
435,164 |
2,798,688 |
3,233,852 |
Total |
439,289 |
2,786,976 |
3,226,265 |
487,926 |
2,798,688 |
3,286,614 |
(e) | Amortization of Intangible Assets |
The average amortization rate totaled 5.2% and 4.9% as of June 30, 2024 and 2023, respectively.
(f) | Leases and right of use |
|
Parent Company and Consolidated | |
Nature |
June 30, 2024 |
December 31, 2023 |
Leases - Concession and Program Contract | ||
Cost | 582,617 | 588,600 |
Accumulated amortization |
(226,139) |
(213,921) |
(=) Net | 356,478 | 374,679 |
Right of use – Other assets | ||
Vehicles | 216,431 | 205,593 |
Properties | 20,838 | 11,566 |
Equipment | 45 | 45 |
Accumulated amortization |
(78,149) |
(99,144) |
(=) Net |
159,165 |
118,060 |
|
| |
Total - Leases and Right of use |
515,643 |
492,739 |
F - 35 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
The lease liability corresponds to total future fixed lease payments, adjusted to present value, considering an incremental rate on borrowings. For further information, see Note 16.
The table below shows the impact on the Company’s result:
Impact on the result | ||
Parent Company and Consolidated |
Parent Company | |
June 30, 2024 |
June 30, 2023 | |
Right of use amortization | (48,250) | (44,048) |
Financial result – interest expense and inflation adjustment | (64,876) | (36,464) |
Expenses of short-term leases with low value |
(12,058) |
(14,447) |
Reduction of profit for the period |
(125,184) |
(94,959) |
(g) | Performance Agreements |
As of June 30, 2024, the accounting balances of the agreements in force recorded in contract asset and intangible assets were R$ 196,797 and R$ 1,967,218 (R$ 183,876 and R$ 2,191,361 as of December 31, 2023), respectively.
15 | Property, plant and equipment |
(a) | Statement of financial position details |
Parent Company and Consolidated | ||||||||
June 30, 2024 |
December 31, 2023 | |||||||
Cost |
Accumulated depreciation |
Net |
Annual average depreciation rate |
Cost |
Accumulated depreciation |
Net |
Annual average depreciation rate | |
Land | 94,261 | - | 94,261 | - | 94,228 | - | 94,228 | - |
Buildings | 126,351 | (45,711) | 80,640 | 2.2% | 125,672 | (44,726) | 80,946 | 2.2% |
F - 36 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company and Consolidated | ||||||||
June 30, 2024 |
December 31, 2023 | |||||||
Cost |
Accumulated depreciation |
Net |
Annual average depreciation rate |
Cost |
Accumulated depreciation |
Net |
Annual average depreciation rate | |
Equipment | 458,694 | (323,503) | 135,191 | 9.9% | 443,380 | (313,193) | 130,187 | 14.2% |
Transportation equipment | 15,056 | (11,100) | 3,956 | 14.1% | 14,625 | (10,384) | 4,241 | 9.9% |
Furniture and fixtures | 40,732 | (16,767) | 23,965 | 6.7% | 41,049 | (15,876) | 25,173 | 6.8% |
Other |
162,855 |
(2,432) |
160,423 |
6.5% |
140,548 |
(764) |
139,784 |
6.5% |
Total |
897,949 |
(399,513) |
498,436 |
9.7% |
859,502 |
(384,943) |
474,559 |
9.7% |
(b) | Changes |
Parent Company and Consolidated | ||||||
December 31, 2023 |
Additions |
Transfers |
Write-offs and disposals |
Depreciation |
June 30, 2024 | |
Land | 94,228 | - | 33 | - | - | 94,261 |
Buildings | 80,946 | 1,327 | (675) | - | (958) | 80,640 |
Equipment | 130,187 | 13,169 | 6,440 | (195) | (14,410) | 135,191 |
Transportation equipment | 4,241 | - | 6 | - | (291) | 3,956 |
Furniture and fixtures | 25,173 | 505 | (640) | (9) | (1,064) | 23,965 |
Other |
139,784 |
21,508 |
688 |
- |
(1,557) |
160,423 |
Total |
474,559 |
36,509 |
5,852 |
(204) |
(18,280) |
498,436 |
Parent Company | ||||||
December 31, 2022 |
Additions |
Transfers |
Write-offs and disposals |
Depreciation |
June 30, 2023 | |
Land | 94,228 | - | - | - | - | 94,228 |
Buildings | 47,968 | 2,287 | 459 | - | (593) | 50,121 |
Equipment | 120,865 | 23,680 | 3,820 | (387) | (13,004) | 134,974 |
Transportation equipment | 2,495 | - | 2,241 | - | (332) | 4,404 |
Furniture and fixtures | 23,496 | 4,308 | 660 | (54) | (786) | 27,624 |
Other |
49,887 |
10,011 |
- |
- |
(40) |
59,858 |
Total |
338,939 |
40,286 |
7,180 |
(441) |
(14,755) |
371,209 |
F - 37 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
16 | Borrowings and financing |
Parent Company and Consolidated | ||||||
Borrowings and financing outstanding balance |
June 30, 2024 |
December 31, 2023 | ||||
Financial institution |
Current |
Noncurrent |
Total |
Current |
Noncurrent |
Total |
Local currency | ||||||
12th issue debentures | - | - | - | 45,450 | 22,385 | 67,835 |
18th issue debentures | 34,658 | - | 34,658 | 46,962 | - | 46,962 |
22nd issue debentures | 175,733 | - | 175,733 | 170,957 | 170616 | 341,573 |
23rd issue debentures | 124,898 | 249,412 | 374,310 | 490,810 | 374,279 | 865,089 |
24th issue debentures | - | 527,710 | 527,710 | - | 512,122 | 512,122 |
26th issue debentures | - | 1,342,870 | 1,342,870 | - | 1,302,042 | 1,302,042 |
27th issue debentures | 200,000 | 498,792 | 698,792 | 200,000 | 498,634 | 698,634 |
28th issue debentures | 127,782 | 1,070,649 | 1,198,431 | 127,715 | 1,070,457 | 1,198,172 |
29th issue debentures | - | 1,339,603 | 1,339,603 | - | 1,314,136 | 1,314,136 |
30th issue debentures | 124,988 | 748,320 | 873,308 | 125,000 | 873,231 | 998,231 |
31st issue debentures | - | 2,933,954 | 2,933,954 | - | - | - |
Brazilian Federal Savings Bank | 116,217 | 1,549,737 | 1,665,954 | 108,210 | 1,508,275 | 1,616,485 |
Brazilian Development Bank - BNDES PAC II 9751 | 7,307 | 12,722 | 20,029 | 7,286 | 16,316 | 23,602 |
Brazilian Development Bank - BNDES PAC II 9752 | 4,951 | 8,663 | 13,614 | 4,936 | 11,107 | 16,043 |
Brazilian Development Bank - BNDES ONDA LIMPA | 20,450 | - | 20,450 | 27,219 | 6,766 | 33,985 |
Brazilian Development Bank – BNDES TIETÊ III | 201,270 | 553,422 | 754,692 | 200,693 | 652,175 | 852,868 |
Brazilian Development Bank - BNDES 2015 | 34,244 | 343,996 | 378,240 | 34,146 | 360,021 | 394,167 |
Brazilian Development Bank - BNDES 2014 | 6,657 | 6,834 | 13,491 | 6,638 | 10,107 | 16,745 |
Inter-American Development Bank – IDB 2202 | 181,349 | 1,893,419 | 2,074,768 | 181,349 | 1,983,615 | 2,164,964 |
Inter-American Development Bank – IDB INVEST | 41,760 | 794,291 | 836,051 | 39,550 | 814,840 | 854,390 |
Inter-American Development Bank – IDB INVEST 2022 | 16,450 | 428,969 | 445,419 | 14,100 | 438,241 | 452,341 |
Inter-American Development Bank – IDB INVEST 2023 | 14,100 | 440,775 | 454,875 | 14,100 | 447,791 | 461,891 |
International Finance Corporation - IFC 2022 | 26,600 | 699,168 | 725,768 | 22,800 | 713,910 | 736,710 |
International Finance Corporation - IFC 2023 | 5,000 | 981,834 | 986,834 | - | 986,651 | 986,651 |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 105,728 | 208,831 | 314,559 | 49,884 | 259,326 | 309,210 |
Leases (others) | 90,947 | 90,917 | 181,864 | 68,499 | 73,801 | 142,300 |
Other | 568 | 426 | 994 | 3,003 | 2,910 | 5,913 |
Interest and other charges |
490,483 |
- |
490,483 |
377,398 |
- |
377,398 |
Total in local currency |
2,152,140 |
16,725,314 |
18,877,454 |
2,366,705 |
14,423,754 |
16,790,459 |
F - 38 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company and Consolidated | ||||||
Borrowings and financing outstanding balance |
June 30, 2024 |
December 31, 2023 | ||||
Financial institution |
Current |
Non |
Total |
Current |
Non |
Total |
Foreign currency | ||||||
Inter-American Development Bank - IDB 1212 – US$ 15,417 thousand (US$ 20,556 thousand in December 2023) | 57,135 | 28,567 | 85,702 | 49,759 | 49,759 | 99,518 |
Inter-American Development Bank - IDB 4623 – US$ 152,187 thousand (US$ 152,187 thousand in December 2023) | - | 820,309 | 820,309 | - | 712,449 | 712,449 |
International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 114,465 thousand (US$ 78,197 thousand in December 2023) | 33,796 | 588,284 | 622,080 | 29,433 | 477,554 | 506,987 |
JICA 15 – ¥ 6,338,365 thousand (¥ 6,914,580 thousand in December 2023) | 39,828 | 179,226 | 219,054 | 39,437 | 197,180 | 236,617 |
JICA 18 – ¥ 5,698,880 thousand (¥ 6,216,960 thousand in December 2023) | 35,810 | 161,035 | 196,845 | 35,457 | 177,168 | 212,625 |
JICA 17 – ¥ 3,320,004 thousand (¥ 3,464,352 thousand in December 2023) | 9,977 | 104,005 | 113,982 | 9,879 | 107,880 | 117,759 |
JICA 19 – ¥ 23,575,734 thousand (¥ 24,482,493 thousand in December 2023) | 62,675 | 750,628 | 813,303 | 62,059 | 774,200 | 836,259 |
Interest and other charges |
28,079 |
- |
28,079 |
23,677 |
- |
23,677 |
Total in foreign currency |
267,300 |
2,632,054 |
2,899,354 |
249,701 |
2,496,190 |
2,745,891 |
Total borrowings and financing |
2,419,440 |
19,357,368 |
21,776,808 |
2,616,406 |
16,919,944 |
19,536,350 |
Exchange rates as of June 30, 2024: US$ 5.5589; ¥ 0.03456 (as of December 31, 2023: US$ 4.8413; ¥ 0.03422). As of June 30, 2024, the Company did not have balances of borrowings and financing raised during the year, maturing within 12 months. | ||||||
F - 39 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Local currency |
Guarantees |
Maturity |
Annual interest rate |
Inflation adjustment |
12th issue debentures | Own funds | 2025 | TR + 9.5% | |
18th issue debentures | Own funds | 2024 | TJLP + 1.92 % (series 1 and 3) and 8.25% (series 2) | IPCA (series 2) |
22nd issue debentures | Own funds | 2025 | CDI + 0.58% (series 1) and CDI+ 0.90% (series 2) and 6.0% (series 3) | IPCA (series 3) |
23rd issue debentures | Own funds | 2027 | CDI + 0.49% (series 1) and CDI+ 0.63% (series 2) | |
24th issue debentures | Own funds | 2029 | 3.20% (series 1) and 3.37% (series 2) | IPCA (series 1 and 2) |
26th issue debentures | Own funds | 2030 | 4.65% (series 1) and 4.95% (series 2) | IPCA (series 1 and 2) |
27th issue debentures | Own funds | 2027 | CDI + 1.60% (series 1) and CDI+ 1.80% (series 2) and 2.25% (series 3) | |
28th issue debentures | Own funds | 2028 |
CDI + 1.20% (series 1) and CDI+ 1.44% (series 2) and 1.60% (series 3) |
|
29th issue debentures | Own funds | 2036 |
CDI + 1.29% (series 1), 5.3058% (series 2), and 5.4478% (series 3) |
IPCA (series 2 and 3) |
30th issue debentures | Own funds | 2029 | CDI + 1.30% (series 1) and CDI+ 1.58% (series 2) | |
31st issue debentures | Own funds | 2034 | CDI +0.49 (series 1) and CDI+1.10% (series 2) and CDI+1.31% (series 3) | |
Brazilian Federal Savings Bank | Own funds | 2024/2042 | 5% to 9.5% | TR |
Brazilian Development Bank - BNDES PAC II 9751 | Own funds | 2027 | TJLP + 1.72% | |
Brazilian Development Bank - BNDES PAC II 9752 | Own funds | 2027 | TJLP + 1.72% | |
Brazilian Development Bank - BNDES ONDA LIMPA | Own funds | 2025 | TJLP + 1.92% | |
Brazilian Development Bank – BNDES TIETÊ III | Own funds | 2028 | TJLP + 1.66% | |
Brazilian Development Bank - BNDES 2015 | Own funds | 2035 | TJLP + 2.18% | |
Brazilian Development Bank - BNDES 2014 | Own funds | 2026 | TJLP + 1.76% | |
Inter-American Development Bank – IDB 2202 | Government | 2035 | CDI + 0.86% | |
Inter-American Development Bank – IDB INVEST | Own funds | 2034 | CDI+ 1.90% and CDI 2.70% | |
Inter-American Development Bank – IDB INVEST 2022 | Own funds | 2036 | CDI + 2.50% | |
Inter-American Development Bank – IDB INVEST 2023 | Own funds | 2036 | CDI + 0.50% | |
International Finance Corporation - IFC | Own funds | 2032 | CDI + 2.00% | |
Leases (Concession Agreements, Program Contracts, and Contract Asset) | 2035 | 7.73% to 10.12% | IPC | |
Leases (others) | 2042 | 9.74% to 15.24% | ||
Other | Own funds | 2025 | 3% (FEHIDRO); TJLP + 1.5% (FINEP) |
F - 40 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Foreign currency |
Guarantees |
Maturity |
Annual interest rate |
Exchange variation |
Hedge Cost (*) |
Inter-American Development Bank - IDB 1212 – US$ 15,417 thousand | Government | 2025 | SOFR +5.13% | US$ | DI -0.47% p.a. |
Inter-American Development Bank - IDB 4623 – US$ 152,187 thousand | Government | 2044 | SOFR + 6.55055% | US$ | DI -0.06% p.a. |
International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 114,465 thousand |
Government | 2034 | SOFR + 6.06% and 7.16% | US$ | DI -0.66% p.a. and DI +0.41% p.a. |
JICA 15 – ¥ 6,338,365 thousand | Government | 2029 | 1.8% and 2.5% | Yen | DI +0.82% p.a. |
JICA 18 – ¥ 5,698,880 thousand | Government | 2029 | 1.8% and 2.5% | Yen | DI +0.79% p.a. |
JICA 17 – ¥ 3,320,004 thousand | Government | 2035 | 1.2% and 0.01% | Yen | DI -0.25% p.a. |
JICA 19 – ¥ 23,575,734 thousand | Government | 2037 | 1.7% and 0.01% | Yen | DI +0.32% p.a. |
(*) Operations started in mid-April 2024 and will be effective until December 12, 2024.
F - 41 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
(i) Payment schedule – accounting balances as of June 30, 2024
Parent Company and Consolidated | ||||||||
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 to 2044 |
TOTAL | |
LOCAL CURRENCY | ||||||||
Debentures | 362,440 | 1,319,166 | 1,219,530 | 1,395,509 | 668,031 | 1,303,628 | 3,231,065 | 9,499,369 |
Brazilian Federal Savings Bank | 57,230 | 119,788 | 127,262 | 135,191 | 143,481 | 149,106 | 933,896 | 1,665,954 |
BNDES | 140,863 | 261,230 | 251,277 | 238,513 | 84,491 | 34,244 | 189,898 | 1,200,516 |
IDBs - National | 125,654 | 260,899 | 330,209 | 315,069 | 420,959 | 383,940 | 1,974,383 | 3,811,113 |
IFCs | 11,400 | 44,200 | 61,800 | 80,800 | 123,600 | 181,600 | 1,209,202 | 1,712,602 |
Leases
(Concession Agreements, Program |
79,774 | 111,581 | 85,840 | 26,941 | 33,983 | 23,515 | 134,789 | 496,423 |
Other | 284 | 568 | '142 | - | - | - | - | 994 |
Interest and other charges |
420,751 |
69,732 |
- |
- |
- |
- |
- |
490,483 |
TOTAL IN LOCAL CURRENCY |
1,198,396 |
2,187,164 |
2,076,060 |
2,192,023 |
1,474,545 |
2,076,033 |
7,673,233 |
18,877,454 |
FOREIGN CURRENCY | ||||||||
IDB | 28,567 | 79,398 | 44,526 | 44,526 | 44,526 | 44,526 | 619,942 | 906,011 |
IBRD | 16,898 | 33,796 | 33,796 | 33,796 | 33,796 | 49,070 | 420,928 | 622,080 |
JICA | 74,145 | 148,290 | 148,290 | 148,290 | 148,290 | 148,182 | 527,697 | 1,343,184 |
Interest and other charges |
28,079 |
- |
- |
- |
- |
- |
- |
28,079 |
TOTAL IN FOREIGN CURRENCY |
147.689 |
261.484 |
226.612 |
226.612 |
226.612 |
241.778 |
1,568,567 |
2,899,354 |
Total |
1,346085 |
2,448,648 |
2,302,672 |
2,418,635 |
1,701,157 |
2,317,811 |
9,241,800 |
21,776,808 |
F - 42 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
(II) Changes
Parent Company and Consolidated | ||||||||||||
December 31, 2023 |
Addition (lease) |
Funding |
Borrowing costs |
Inflation adjustment and exchange rate changes |
Inflation adjustment / exchange rate change and incorporated interest- Capitalized |
Interest paid |
Amortization |
Accrued interest |
Provision for interest and fees - Capitalized |
Expenses with borrowing costs |
June 30, 2024 | |
LOCAL CURRENCY | ||||||||||||
Debentures | 7,534,818 | - | 2,940,478 | (7,909) | 70,056 | 16,138 | (290,862) | (871,246) | 341,892 | 80,089 | 7.057 | 9,820,511 |
Brazilian Federal Savings Bank | 1,621,014 | - | 97,832 | - | 4,623 | 1,152 | (63,154) | (54,139) | 50,769 | 12,523 | - | 1,670,620 |
BNDES | 1,341,472 | - | - | - | 2,448 | 1,186 | (49,371) | (140,649) | 33,017 | 15,570 | 119 | 1,203,792 |
IDB 2202 | 2,252,742 | - | - | - | - | - | (132,871) | (90,674) | 67,512 | 52,640 | 478 | 2,149,827 |
IDB INVEST 2020 | 900,367 | - | - | - | - | - | (61,148) | (18,670) | - | 54,782 | 331 | 875,662 |
IFC 2022 | 757,297 | - | - | - | - | - | (48,744) | (11,400) | 19,629 | 26,834 | 458 | 744,074 |
IFC 2023 | 1,006,642 | - | - | (528) | - | - | (56,058) | - | 25,693 | 34,712 | 711 | 1,011,172 |
IDB INVEST 2022 | 454,543 | - | - | - | - | - | (30,006) | (7,050) | 29,791 | - | 128 | 447,406 |
IDB INVEST 2023 | 464,131 | - | - | - | - | - | (30,266) | (7,050) | 30,127 | - | 35 | 456,977 |
Leases
(Concession Agreements, Program Contracts, and Contract Asset) |
309,210 | - | - | - | - | - | (44,136) | (5,349) | 54,834 | - | - | 314,559 |
Leases (others) | 142,300 | 80,303 | - | - | - | - | - | (71,115) | 30,377 | - | - | 181,865 |
Other | 5,923 |
- |
- |
- |
7 |
- |
142 |
(4,958) |
126 |
1 |
32 |
989 |
TOTAL IN LOCAL CURRENCY | 16,790,459 |
80,303 |
3,038,310 |
(8,437) |
77,134 |
18,476 |
(806,758) |
(1,282,300) |
683,767 |
277,151 |
9,349 |
18,877,454 |
FOREIGN CURRENCY | ||||||||||||
IDBs | 819,455 | - | - | (1,953) | 120,752 | - | (27,698) | (25,361) | 29,134 | - | 604 | 914,933 |
IBRD | 515,015 | - | 53,213 | (1,321) | 78,047 | 1 | (16,507) | (15,133) | 19,935 | 37 | 287 | 633,574 |
JICA | 1,411,421 | - | - | - | 10,922 | 171 | (11,220) | (71,271) | 10,427 | 294 | 103 | 1,350,847 |
TOTAL IN FOREIGN CURRENCY | 2,745,891 |
- |
53,213 |
(3,274) |
209,721 |
172 |
(55,425) |
(111,765) |
59,496 |
331 |
994 |
2,899,354 |
Total | 19,536,350 |
80,303 |
3,091,523 |
(11,711) |
286,855 |
18,648 |
(862,183) |
(1,394,065) |
743,263 |
277,482 |
10,343 |
21,776,808 |
F - 43 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company | ||||||||||||
December 31, 2022 |
Addition (lease) |
Funding |
Borrowing costs |
Inflation adjustment and exchange rate changes |
Inflation adjustment / exchange rate change and incorporated interest- Capitalized |
Interest paid |
Amortization |
Accrued interest |
Provision for interest and fees - Capitalized |
Expenses with borrowing costs |
June 30, 2023 | |
LOCAL CURRENCY | ||||||||||||
Debentures | 8,166,366 | - | - | (1,031) | 89,878 | 12,850 | (378,829) | (380,984) | 320,880 | 90,200 | 5,577 | 7,924,907 |
Brazilian Federal Savings Bank | 1,526,185 | - | 154,222 | - | 12,038 | 3,325 | (59,920) | (55,702) | 47,245 | 12,984 | - | 1,640,377 |
BNDES | 1,380,993 | - | - | - | 6,605 | 1,643 | (50,962) | (124,074) | 40,564 | 9,746 | 130 | 1,264,645 |
IDB 2202 | 2,450,550 | - | - | - | - | - | (165,514) | (90,674) | 51,130 | 111,630 | 478 | 2,357,600 |
IDB INVEST | 943,619 | - | - | - | - | - | (71,521) | (18,670) | 22,661 | 45,548 | 333 | 921,970 |
IFC | 774,525 | - | - | - | - | - | (57,794) | (7,600) | - | 57,104 | 457 | 766,692 |
IDB INVEST 2022 | 469,327 | - | - | - | - | - | (36,662) | (7,050) | 36,615 | - | 128 | 462,358 |
IDB INVEST 2023 | - | - | 470,000 | - | - | - | (4,484) | - | 7,626 | - | - | 473,142 |
Leases
(Concession Agreements, Program Contracts, and Contract Asset) |
357,844 | - | - | - | - | - | (27,338) | (22,403) | 27,338 | - | - | 335,441 |
Leases (others) | 101,374 | 2,078 | - | - | - | - | (9,127) | (41,711) | 18,253 | - | - | 70,867 |
Other | 12,130 |
- |
3,629 |
- |
41 |
- |
(331) |
(4,376) |
344 |
6 |
- |
11,443 |
TOTAL IN LOCAL CURRENCY | 16,182,913 |
2,078 |
627,851 |
(1,031) |
108,562 |
17,818 |
(862,482) |
(753,244) |
572,656 |
327,218 |
7,103 |
16,229,442 |
FOREIGN CURRENCY | ||||||||||||
IDBs | 532,693 | - | 136,523 | (2,736) | (44,715) | - | (13,838) | (26,343) | 17,482 | - | 485 | 599,551 |
IBRD | 399,762 | - | 74,076 | (1,588) | (31,751) | - | (10,061) | (16,014) | 13,870 | 56 | 228 | 428,578 |
JICA | 1,803,109 | - | - | - | (269,255) | - | (14,725) | (84,058) | 12,023 | 421 | 103 | 1,447,618 |
IDB 1983AB | 40,194 |
- |
- |
- |
(1,813) |
- |
(1,447) |
(38,323) |
909 |
311 |
169 |
- |
TOTAL IN FOREIGN CURRENCY | 2,775,758 |
- |
210,599 |
(4,324) |
(347,534) |
- |
(40,071) |
(164,738) |
44,284 |
788 |
985 |
2,475,747 |
Total | 18,958,671 |
2,078 |
838,450 |
(5,355) |
(238,972) |
17,818 |
(902,553) |
(917,982) |
616,940 |
328,006 |
8,088 |
18,705,189 |
F - 44 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
(a) Main events in the six-month period ended June 30, 2024
Debentures
31st Issue Debentures:
As of March 05, 2024, the Company raised R$ 2,940.5 million from the 31st issue of simple, unsecured debentures, not convertible into shares, in three series, with the following characteristics:
Value | Rate | Maturity | |
Series 1 | 507,000 | CDI + 0.49% p.a. | 2029 |
Series 2 | 1,734,467 | CDI + 1.10% p.a. | 2031 |
Series 3 | 699,011 | CDI + 1.31% p.a. | 2034 |
Total | 2,940,478 |
· | The covenants agreed upon for the 31st Issue are: |
Calculated every quarter, when disclosing the quarterly information or annual financial statements:
- Net debt/adjusted EBITDA lower than or equal to 3.50;
- Adjusted EBITDA/financial expenses equal to or higher than 1.5;
Failure to comply with the financial indices above for at least two consecutive quarters, or for two non-consecutive quarters within twelve months (in which case the 30-day cure period does not apply), constitutes a default event that may lead to the early maturity of the Debentures, disposal of operating assets, termination of licenses, loss of concession or loss of the Company’s ability to execute and operate public sanitation services in areas of the São Paulo State which, individually or jointly during the term of the agreement, lead to a reduction of the Company’s net sales and/or service revenue of more than twenty- five percent (25%). The above limit will be calculated every quarter, taking into consideration the Company’s net operating income during the twelve (12) months before the end of each quarter and using the financial information disclosed by the Company. Failure to comply with the limit above constitutes a default event that may lead to the early maturity of the Debentures.
The contract has a cross acceleration clause, i.e. the early maturity of any of the Company’s debts, in an individual or aggregate amount equal to or higher than R$ 198 million, adjusted by the IPCA inflation index as of the issue date, constitutes a default event and may result in the early maturity of the Debentures.
The proceeds from the issue will be used to refinance financial commitments falling due in 2024 and to recompose and reinforce the cash position. The Debentures are characterized as “ESG bonds for the use of sustainable and blue resources”, based on the Company’s commitment to allocate the equivalent amount in projects described in the Sustainable Finance Framework.
12th Issue Debentures:
On June 04, 2024, the Company made the early final amortization payment of the 12th issue debentures, totaling R$ 49,704.9 million, of which R$ 49,287.5 million in principal and R$ 417.4 million in interest.
F - 45 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
23rd Issue Debentures Series 1:
On May 10, 2024, the Company made the final amortization payment of series 1 of the 23rd issue debentures, totaling R$ 519,439.9 million, of which R$ 491,755.0 million in principal and R$ 27,684.9 million in interest.
Impacts from the privatization:
The Company obtained prior and express consent through formalizations or contractual amendments to enable the change of its ownership structure without triggering the occurrence of early maturity outlined in the clauses of the respective contracts with the financial agents IDB INVEST, IBRD, IFC, JICA, BNDES, CEF, and the 22nd, 23rd, 24th, 26th, 27th, 28th, 29th, and 30th Issue Debentures.
Amendments to the contracts with IDB Invest and IDB Invest with PROPARCO were signed, changing the description and concept of Net Debt to align with the criterion already used by IFC, including in the net debt the net and low-risk financial investments, as well as considering the mark-to-market value of hedge operations on foreign currency-denominated debt.
The Indentures of the 22nd, 23rd, 24th, 26th, 27th, 28th, 29th, and 30th Issue Debentures were amended to change the definition of “Net Debt” used in the calculation of the “Net Debt/EBITDA” financial ratio, which will become effective with the following wording:
“Net Debt”: on any calculation date, means the total short-and long-term loans and financings of the Issuer less (i) accrued interest and financial charges; (ii) cash and cash equivalents; (iii) the balance of financial investments; and (iv) the net value of mark-to-market of hedge operations on foreign currency debt, to be informed by the Issuer.”
The 31st Issue Debentures will adopt the aforementioned definition of Net Debt, as permitted in its indenture.
FINEP:
As of April 26, 2024, the Company paid the final amortization of FINEP, totaling R$ 4,065.4, recorded under Other loans.
(b) | Lease |
The Company has lease agreements signed as Assets Lease. During the construction period, work costs are capitalized to contract assets and the lease amount is recorded in the same proportion.
After startup, the lease payment period starts (240 monthly installments), and the amount is periodically restated by the contracted price index.
The amounts payable for the right of use of assets are also recorded in this line. See Note 14 (f).
(c) | Covenants |
The table below shows the most restrictive covenants as of June 30, 2024.
Covenants | |
Adjusted EBITDA / Adjusted Financial Expenses | Equal to or higher than 2.80 |
EBITDA / Financial Expenses Paid | Equal to or higher than 2.35 |
F - 46 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Adjusted Net Debt / Adjusted EBITDA | Equal to or lower than 3.80 |
Net Debt / Adjusted EBITDA | Equal to or lower than 3.50 |
Other Onerous Debt (1) / Adjusted EBITDA | Equal to or lower than 1.30 |
(1) The contractual definition of “Other Onerous Debts” corresponds to the sum of pension plan obligations and healthcare plan, installment payments of tax debts, and installment payments of debts with the electricity supplier. |
As of June 30, 2024, and December 31, 2023, the Company met the requirements set forth by its borrowings and financing agreements.
(d) | Borrowings and financing – Credit limited |
|
Parent Company and Consolidated | |
Agent |
June 30, 2024 | |
(in millions of reais (*)) | ||
Brazilian Federal Savings Bank | 836 | |
Brazilian Development Bank (BNDES) | 30 | |
Inter-American Development Bank (IDB) | 822 | |
International Bank for Reconstruction and Development (IBRD) | 1,092 | |
Other |
- | |
TOTAL |
2,780 |
(*) Brazilian Central Bank’s exchange rate as of June 30, 2024 (US$ 1.00 = R$ 5.5589).
Financing resources contracted have specific purposes and are released for the execution of their respective investments, according to the progress of the works.
(e) | Derivative financial instruments |
The Company contracted derivative financial instruments
(hedge) with Bank of America Merrill Lynch, Múltiplo S.A., CitiBank S.A., Itaú Unibanco Holding S.A., J.P. Morgan, and Banco
Santander (Brazil) S.A., used from April 10, 2024 to April 16, 2024, to mitigate the exchange risk, with a corresponding CDI variation
plus an interest percentage, as described in Note 4.1. As of June 30, 2024, 12 swap transactions were in effect, with a notional value
of US$ 272,009 thousand and ¥ 38,932,983 thousand to hedge the interest rate and exchange variation, converting the financial
charges into an average cost of approximately CDI+0.13% p.a.
F - 47 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
17 | Taxes and contributions |
(a) | Current assets |
Parent Company | ||
June 30, 2024 |
December 31, 2023 | |
Recoverable taxes | ||
Income tax and social contribution | 279,033 | 462,642 |
Withheld income tax (IRRF) on financial investments | 24,293 | 29,953 |
Other federal taxes |
3,072 |
2,050 |
Total |
306,398 |
494,645 |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Recoverable taxes | ||
Income tax and social contribution | 279,033 | 462,642 |
Withheld income tax (IRRF) on financial investments | 24,316 | 29,955 |
Other federal taxes |
3,074 |
2,050 |
Total |
306,423 |
494,647 |
(b) | Current liabilities |
Parent Company | ||
June 30, 2024 |
December 31, 2023 | |
Taxes and contributions payable | ||
Income tax and social contribution | 162,927 | 205,587 |
Cofins and Pasep | 151,934 | 141,576 |
INSS (social security contribution) | 43,946 | 44,556 |
IRRF (withholding income tax) | 11,773 | 64,770 |
Other |
39,309 |
54,979 |
Total |
409,889 |
511,468 |
Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Taxes and contributions payable | ||
Income tax and social contribution | 164,047 | 205,964 |
Cofins and Pasep | 152,071 | 141,703 |
INSS (social security contribution) | 43,946 | 44,556 |
IRRF (withholding income tax) | 11,773 | 64,770 |
Other |
39,322 |
54,979 |
Total |
411,159 |
511,972 |
F - 48 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
18 | Deferred taxes and contributions |
(a) | Statement of financial position details |
Parent Company and Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Deferred income tax assets | ||
Provisions | 696,662 | 666,131 |
Pension plan obligations - G1 | 129,862 | 135,231 |
Donations of underlying assets on concession agreements | 44,007 | 45,140 |
Allowance for doubtful accounts | 199,927 | 182,519 |
Other |
391,652 |
382,767 |
Total deferred tax asset |
1,462,110 |
1,411,788 |
Deferred income tax liabilities | ||
Temporary difference on concession of intangible asset | (321,845) | (329,060) |
Capitalization of borrowing costs | (465,940) | (465,510) |
Profit on supply to government entities | (346,265) | (348,514) |
Actuarial gain – G1 Plan | (121,425) | (121,425) |
Construction margin | (39,207) | (40,579) |
Borrowing costs | (4,763) | (8,624) |
Derivative financial instruments |
(31,914) |
- |
Total deferred tax liabilities |
(1,331,359) |
(1,313,712) |
Deferred tax asset, net |
130,751 |
98,076 |
(b) | Changes |
Parent Company and Consolidated | |||
Deferred income tax assets |
December 31, 2023 |
Net change |
June 30, 2024 |
Provisions | 666,131 | 30,531 | 696,662 |
Pension plan obligations - G1 | 135,231 | (5,369) | 129,862 |
Donations of underlying assets on concession agreements | 45,140 | (1,133) | 44,007 |
Allowance for doubtful accounts | 182,519 | 17,408 | 199,927 |
Other |
382,767 |
8,885 |
391,652 |
Total |
1,411,788 |
50,322 |
1,462,110 |
Deferred income tax liabilities | |||
Temporary difference on concession of intangible asset | (329,060) | 7,215 | (321,845) |
Capitalization of borrowing costs | (465,510) | (430) | (465,940) |
Profit on supply to government entities | (348,514) | 2,249 | (346,265) |
F - 49 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Actuarial gain – G1 | (121,425) | - | (121,425) |
Construction margin | (40,579) | 1,372 | (39,207) |
Borrowing costs | (8,624) | 3,861 | (4,763) |
Derivative financial instruments |
- |
(31,914) |
(31,914) |
Total |
(1,313,712) |
(17,647) |
(1,331,359) |
Deferred tax asset, net |
98,076 |
32,675 |
130,751 |
Parent Company | |||
Deferred income tax assets |
December 31, 2022 |
Net change |
June 30, 2023 |
Provisions | 560,404 | 37,798 | 598,202 |
Pension plan obligations - G1 | 141,606 | (9,547) | 132,059 |
Donations of underlying assets on concession agreements | 46,088 | (378) | 45,710 |
Allowance for doubtful accounts | 199,363 | 18,398 | 217,761 |
Other |
171,798 |
41,171 |
212,969 |
Total |
1,119,259 |
87,442 |
1,206,701 |
Deferred income tax liabilities | |||
Temporary difference on concession of intangible asset | (353,817) | 6,995 | (346,822) |
Capitalization of borrowing costs | (457,669) | (13,595) | (471,264) |
Profit on supply to government entities | (346,650) | 2,749 | (343,901) |
Actuarial gain – G1 | (93,561) | - | (93,561) |
Construction margin | (43,323) | 1,372 | (41,951) |
Borrowing costs |
(13,517) |
2,401 |
(11,116) |
Total |
(1,308,537) |
(78) |
(1,308,615) |
Deferred tax liability, net |
(189,278) |
87,364 |
(101,914) |
F - 50 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
(c) | Reconciliation of the effective tax rate |
The amounts recorded as income tax and social contribution expenses in the financial statements are reconciled to the statutory rates, as shown below:
Parent Company |
Consolidated (ii) | |||||
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 |
April to June 2024 |
January to June 2024 | |
Profit before income taxes | 1,753,538 | 3,076,420 | 1,056,834 | 2,189,778 | 1,754,665 | 3,078,526 |
Statutory rate |
34% |
34% |
34% |
34% |
34% |
34% |
Estimated expense at statutory rate | (596,203) | (1,045,983) | (359,323) | (744,525) | (596,586) | (1,046,699) |
Tax benefit of interest on capital | 50,214 | 50,214 | 44,492 | 44,492 |
50,214 |
50,214 |
Permanent differences | ||||||
Provision Law 4,819/1958 – G0 (i) | (7,459) | (14,014) | - | - | (7,459) | (14,014) |
Donations | (2,403) | (3,496) | (10,158) | (20,930) | (2,403) | (3,496) |
Tax Incentives | (1,360) | (1,360) | - | - | (1,360) | (1,360) |
Agreement with AAPS | 452 | (54,760) | (3,406) | (4,472) | 452 | (54,760) |
Other differences |
12,686 |
25,740 |
15,304 |
26,612 |
11,942 |
24,350 |
Income tax and social contribution |
(544,073) |
(1,043,659) |
(313,091) |
(698,823) |
(545,200) |
(1,045,765) |
Current income tax and social contribution | (559,538) | (1,076,334) | (402,699) | (786,187) | (560,665) | (1,078,440) |
Deferred income tax and social contribution | 15,465 | 32,675 | 89,608 | 87,364 | 15,465 | 32,675 |
Effective rate | 31% | 34% | 30% | 32% | 31% | 34% |
(i) Permanent difference related to the provision for the actuarial liability. See Note 21 (ii) and (v).
(ii) SABESP Olímpia uses presumed profit as its taxation regime.
19 | Provisions |
(a) Lawsuits and proceedings that resulted in provisions
(I) | Statement of financial position details |
The Company is a party to several legal claims and administrative proceedings arising from the normal course of business, including civil, tax, labor, and environmental matters. Management recognizes provisions consistently with the recognition and measurement criteria established in Note 3.16 to the Annual Financial Statements as of December 31, 2023. The terms and payment amounts are defined based on the outcome of these lawsuits.
F - 51 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company and Consolidated | |||||||
June 30, 2024 |
December 31, 2023 | ||||||
|
Provisions |
Escrow deposits |
Provisions net of deposits |
Provisions |
Escrow deposits |
Provisions net of deposits | |
Customer claims (i) | 157,572 | (6,028) | 151,544 | 175,255 | (6,060) | 169,195 | |
Supplier claims (ii) | 400,175 | (93,688) | 306,487 | 334,273 | (90,973) | 243,300 | |
Other civil claims (iii) | 120,702 | (1,461) | 119,241 | 128,036 | (1,229) | 126,807 | |
Tax claims (iv) | 105,831 | (4,125) | 101,706 | 101,770 | (18,223) | 83,547 | |
Labor claims (v) | 737,491 | (15,841) | 721,650 | 727,133 | (16,235) | 710,898 | |
Environmental claims (vi) |
527,235 |
(57) |
527,178 |
492,740 |
(55) |
492,685 | |
Total |
2,049,006 |
(121,200) |
1,927,806 |
1,959,207 |
(132,775) |
1,826,432 | |
Current | 1,122,553 | - | 1,122,553 | 1,064,367 | - | 1,064,367 | |
Noncurrent | 926,453 | (121,200) | 805,253 | 894,840 | (132,775) | 762,065 |
(II) | Changes |
Parent Company and Consolidated | ||||||
December 31, 2023 |
Additional provisions |
Interest and inflation adjustment |
Use of the accrual |
Amounts not used (reversal) |
June 30, 2024 | |
Customer claims (i) | 175,255 | 1,526 | 8,492 | (21,487) | (6,214) | 157,572 |
Supplier claims (ii) | 334,273 | 38,454 | 38,449 | (3,835) | (7,166) | 400,175 |
Other civil claims (iii) | 128,036 | 36,008 | 9,469 | (44,693) | (8,118) | 120,702 |
Tax claims (iv) | 101,770 | 17,973 | 6,236 | (15,038) | (5,110) | 105,831 |
Labor claims (v) | 727,133 | 44,578 | 26,319 | (35,508) | (25,031) | 737,491 |
Environmental claims (vi) |
492,740 |
106,234 |
154,676 |
- |
(226,415) |
527,235 |
Subtotal | 1,959,207 | 244,773 | 243,641 | (120,561) | (278,054) | 2,049,006 |
Escrow deposits |
(132,775) |
(5,236) |
(3,960) |
19,123 |
1,648 |
(121,200) |
Total |
1,826,432 |
239,537 |
239,681 |
(101,438) |
(276,406) |
1,927,806 |
F - 52 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company | ||||||
December 31, 2022 |
Additional provisions |
Interest and inflation adjustment |
Use of the accrual |
Amounts not used (reversal) |
June 30, 2023 | |
Customer claims (i) | 151,023 | 3,077 | 7,493 | (22,863) | (1,421) | 137,309 |
Supplier claims (ii) | 257,080 | 29,476 | 10,223 | (31,401) | (140) | 265,238 |
Other civil claims (iii) | 99,462 | 59,599 | 15,352 | (10,292) | (12,654) | 151,467 |
Tax claims (iv) | 79,532 | 11,788 | 3,176 | (277) | (811) | 93,408 |
Labor claims (v) | 654,277 | 24,654 | 27,181 | (20,713) | (30,583) | 654,816 |
Environmental claims (vi) |
406,872 |
31,776 |
32,739 |
- |
(14,207) |
457,180 |
Subtotal | 1,648,246 | 160,370 | 96,164 | (85,546) | (59,816) | 1,759,418 |
Escrow deposits |
(37,462) |
(55,112) |
(1,488) |
1,429 |
1,546 |
(91,087) |
Total |
1,610,784 |
105,258 |
94,676 |
(84,117) |
(58,270) |
1,668,331 |
(b) | Lawsuits deemed as contingent liabilities |
The Company is a party to lawsuits and administrative proceedings relating to environmental, tax, civil, and labor claims, which are assessed as contingent liabilities in the financial statements, since it either does not expect outflows to be required or the amount of the obligations cannot be reliably measured. Contingent liabilities, net of deposits, are represented as follows:
Parent Company and Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Customer claims (i) | 169,333 | 158,584 |
Supplier claims (ii) | 970,493 | 968,752 |
Other civil claims (iii) | 630,853 | 695,097 |
Tax claims (iv) | 1,331,436 | 1,067,350 |
Labor claims (v) | 2,720,201 | 3,093,735 |
Environmental claims (vi) |
4,736,581 |
4,158,504 |
Total |
10,558,897 |
10,142,022 |
(c) Explanation of the nature of main classes of lawsuits
(i) | Customer claims |
Refer mainly to lawsuits from customers claiming that their tariffs should be equal to those of other consumer categories, lawsuits for reduction of sewage tariff due to system losses, consequently requiring the refund of amounts charged by the Company, and lawsuits for reduction of tariff for being eligible to the Social Welfare Entity category.
F - 53 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
(ii) | Supplier claims |
Include lawsuits filed by some suppliers alleging underpayment of inflation adjustments and economic and financial imbalance of the agreements, and are in progress at different courts.
(iii) | Other civil claims |
Refer mainly to indemnities for property damage, pain and suffering, and loss of profits allegedly caused to third parties, such as vehicle accidents, claims, and challenges on the methodology to collect tariffs, among others, filed at different court levels.
(iv) | Tax claims |
Tax claims refer mainly to tax collections and fines in general challenged due to disagreements regarding notification or differences in the interpretation of legislation by the Company's Management.
(v) | Labor claims |
The Company is a party to several labor lawsuits, involving issues such as overtime, shift schedule, health hazard premium and hazardous duty premium, prior notice, change of function, salary equalization, service outsourcing, and others, which are at various court levels.
(vi) | Environmental claims |
These refer to several administrative proceedings and lawsuits filed by government entities, including Companhia Ambiental do Estado de São Paulo (CETESB) and the Public Prosecution Office of the São Paulo State, which aim at certain obligations to do and not to do, with the provision of fines for non-compliance and imposition of compensation for environmental damages allegedly caused by the Company.
The main objects in which the Company is involved are: a) blame SABESP for discharging or releasing sewage without proper treatment; b) invest in the water and sewage treatment system of the municipality, under penalty of paying a fine; c) pay compensation for environmental damages; amongst others.
(d) | Guarantee insurance |
As of May 22, 2024, the Company renewed the agreement, effective for one year for the issue of policies under several types of guarantee insurance. The limit that can be used as Guarantee Insurance for Excrow Deposit is R$ 900 million. The Guarantee Insurance for Escrow Deposit is used in legal claims, where instead of immediately disbursing cash, the Company uses the guarantee provided by the insurance until the end of these proceedings, limited to up to five years. As of June 30, 2024, R$ 629.1 million was available for use.
F - 54 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
20 | Labor liabilities and pension plan obligations |
Parent Company and Consolidated | ||
June 30, 2024 |
December 31, 2023 | |
Salaries and payroll charges | 33,850 | 69,885 |
Provision for vacation | 248,019 | 256,415 |
Provision for Christmas bonus | 52,493 | - |
Healthcare plan (i) | 117,251 | 86,147 |
Provision for profit sharing (ii) | 55,385 | 97,514 |
Incentivized Dismissal Program - IDP (iii) | 67,945 | 290,202 |
Consent Decree (TAC) | 5,281 | 6,093 |
Knowledge Retention Program (KRP) |
904 |
1,184 |
Total |
581,128 |
807,440 |
(i) | Healthcare plan |
Benefits granted are paid after the event, free of choice, and are sponsored by the contributions of SABESP and the employees. In the second quarter of 2024, the Company contributed 8.3%, on average, of gross payroll, totaling R$ 147,196 (8.4% in the second quarter of 2023, totaling R$ 69,305) in expenses with salaries, payroll, and benefits.
The agreement entered into between SABESP and AAPS (Sabesp’s Association of Retirees and Pensioners) regarding financial compensation for 60 months for the VIVEST health plan operator regarding the migration of retirees, former employees, pensioners, and dependents between health plans is recorded in this line.
Until the ratification of the agreement, SABESP was responsible for transferring to VIVEST the amounts referring to deficits in the health plans of retirees, former employees, pensioners, and dependents, and for ensuring that each individual reimbursed the Company for the deficit.
In the first quarter of 2024, the Company recognized the obligations related to the agreement, considering the entire population migrated or those in negotiations for health plan migration, with a total impact of R$ 162,388 on the period’s result, under the general expenses line.
Until June 30, 2024, the total amount accrued was R$ 142,494, of which R$ 30,679 in this line under current liabilities, and R$ 111,815 in “Other Other Obligations” under noncurrent liabilities.
(ii) | Provision for profit sharing |
Based on an agreement with the labor union, the Profit Sharing Program corresponds to up to one month’s salary for each employee, depending on the achievement of the goals established, from January to December, and should be paid in the subsequent year.
(iii) | Incentivized Dismissal Program - IDP |
In June 2023, the Company implemented the Incentivized Dismissal Program (PDI or Program) to pacifically reduce the workforce and provide gains in efficiency, increase of competitiveness, and optimization of costs (further details in Note 21 to the Annual Financial Statements as of December, 31, 2023).
F - 55 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
As of June 30, 2024, R$ 111,936 was recorded due to the provision for compensation incentives for employees who joined the program, of which R$ 67,945 in this line under current liabilities and R$ 43,991 in noncurrent liabilities under “Labor Obligations”. These amounts mainly refer to Health Plan disbursements that will be implemented for 24 consecutive and uninterrupted months, extending approximately until June 2026.
21 | Pension plan obligations |
The Company has Post-Employment Benefit Plans in the following modalities: Defined Benefit (BD) – G1 (i) and G0 (ii); and Defined Contribution (CD) – Sabesprev Mais (iii) and VIVEST (iv), whereby only the latter is open for new adhesions. See the reconciliation of expenses with such plans in item (v).
Defined benefit plans
Summary of pension plan obligations- Liabilities
Parent Company and Consolidated | |||
G1 Plan |
G0 Plan |
Total | |
Pension plan obligations as of December 31, 2023 | (44,249) | (2,098,622) | (2,142,871) |
(Expenses) recognized in 2024 | (3,123) | (94,637) | (97,760) |
Payments made in 2024 | 20,025 | 101,395 | 121,420 |
Pension plan obligations as of June 30, 2024 | (27,347) | (2,091,864) | (2,119,211) |
Parent Company | |||
G1 Plan |
G0 Plan |
Total | |
Pension plan obligations as of December 31, 2022 | (148,116) | (2,002,075) | (2,150,191) |
(Expenses) / revenues recognized in 2023 | 8,768 | (112,610) | (103,842) |
Payments made in 2023 |
20,482 |
97,907 |
118,389 |
Pension plan obligations as of June 30, 2023 |
(118,866) |
(2,016,778) |
(2,135,644) |
(i) | G1 Plan |
The defined benefit plan (“G1 Plan”) managed by SABESPREV receives similar contributions established in a plan of subsidy of actuarial study of SABESPREV, as follows:
· | 0.99% of the portion of the salary of participation up to 20 salaries; and |
· | 8.39% of the surplus, if any, of the portion of the salary of participation over 20 salaries. |
(ii) | G0 Plan |
According to State Law 4,819/1958, employees who started providing services before May 1974 acquired a legal right to receive supplemental pension payments, which rights are referred to as "G0 Plan". The Company pays supplemental retirement and pension amounts on behalf of the São Paulo State and seeks reimbursements of such amounts, which are recorded in the “Balances and transactions with related parties” line, limited to the amounts considered virtually certain to be reimbursed by the São Paulo State.
F - 56 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
(iii) | Sabesprev Mais Plan |
Managed by SABESPREV, the sponsor's contributions correspond to the result obtained by applying a percentage of 100% to the basic contribution made by the participant.
(ii) | VIVEST Plan |
Managed by VIVEST, the sponsor's contributions correspond to the result obtained by applying a percentage of 100% to the basic contribution made by the participant.
(v) | Reconciliation of expenditures with pension plan obligations |
Parent Company and Consolidated |
Parent Company | |||
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 | |
G1 Plan (i) | 1,563 | 3,123 | (4,384) | (8,768) |
G0 Plan (ii) | 47,318 | 94,637 | 56,305 | 112,610 |
Sabesprev Mais Plan (iii) | 6.590 | 13,340 | 7,068 | 13,561 |
VIVEST Plan (iv) |
220 |
409 |
152 |
234 |
Subtotal | 55,691 | 111,509 | 59,141 | 117,637 |
Capitalized | (1,034) | (2,184) | (614) | (1,378) |
Reimbursement of additional retirement and pension benefits paid (G0) | (25,381) | (53,421) | (26,429) | (51,051) |
Other |
1,589 |
3,094 |
1,495 |
3,048 |
Pension plan obligations (Note 27) |
30,865 |
58,998 |
33,593 |
68,256 |
22 | Services payable |
This line records the balances payable, mainly from services received from third parties, such as the supply of electric power, reading of hydrometers and delivery of water and sewage bills, cleaning, surveillance and security services, collection, legal counsel services, audit, marketing, and advertising and consulting services, among others. The amounts payable to the municipal governments related to transfers provided for in the concession agreements are also recorded. The parent company’s balances as of June 30, 2024, and December 31, 2023, were R$ 847,120 and R$ 749,226, respectively. The consolidated balances as of June 30, 2024, and December 31, 2023, were R$ 850,609 and R$ 750,732, respectively.
23 | Equity |
(a) | Share capital |
As of June 30, 2024, and December 31, 2023, the Company’s subscribed and paid-in capital, totaling R$ 15,000,000, was composed of 683,509,869 registered, book-entry common shares with no par value, as follows:
F - 57 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
June 30, 2024 |
December 31, 2023 | |||
Number of shares |
% |
Number of shares |
% | |
São Paulo State | 343,506,664(1) | 50.3 | 343,506,664(2) | 50.3 |
Other shareholders | ||||
In Brazil (3) | 273,890,903 | 40.1 | 262,118,658 | 38.3 |
Abroad (4) |
66,112,302 |
9.6 |
77,884,547 |
11.4 |
Total |
683,509,869 |
100.0 |
683,509,869 |
100.0 |
(1) | Includes 123,031,680 shares held by the São Paulo State Treasury Department and 220,474,984 shares held by the Investment Partnerships Secretariat. |
(2) | Shares held by the São Paulo State Treasury Department. |
(3) | It includes six shares held by Cia Paulista de Parcerias – CPP, a company controlled by the São Paulo State Government. |
(4) | Shares traded as American Depositary Receipts (ADR) on the New York Stock Exchange, through The Bank New York Mellon, the depositary bank of the Company’s ADRs. |
As of December 8, 2023, the São Paulo State enacted State Law 17,853/2023, authorizing the Company’s privatization proposal and its general guidelines. As of July 22, 2024, the secondary public offering for the distribution of Company shares held by the São Paulo State (“Offering”) was concluded, and the São Paulo State, as the selling shareholder, disposed of 220,470,000 shares, considering the shares from the supplemental lot, totaling R$ 14,771,490.
The Offering structuring included the selection of a professional investor to act as a reference investor for the Company after the Offering through the priority allocation of common shares subject to the Offering. A total of 102,526,480 common shares subject to the Offering, representing 15% of the Company’s total voting share capital were allocated on a priority basis to Equatorial Participações e Investimentos IV S.A., which was selected as the reference investor, as disclosed to the market.
Furthermore, upon the settlement of the Offering, the Company’s new Bylaws came into effect and provide for the conversion of one common share held by the São Paulo State into one special class preferred share held by the São Paulo State, as approved at the Company’s Extraordinary Shareholders’ Meeting held on May 27, 2024. The special class preferred share with no voting rights will have veto rights on the social resolutions related to the following matters, under State Law 17,853, of December 08, 2023: (i) change of the Company's name and headquarters; (ii) change of the corporate purpose that implies the suppression of the primary activity of providing water supply and sewage services; and (iii) limits on the exercise of voting rights attributed to shareholders or Group of Shareholders.
(b) | Interest on capital |
The Annual Shareholders’ Meeting of April 25, 2024, approved the distribution of dividends as interest on capital totaling R$ 836,839, corresponding to minimum mandatory dividends and R$ 147,689 as minimum supplementary dividends, totaling R$ 984,528, paid on June 24, 2024.
24 | Earnings per share |
Basic and diluted
Basic earnings per share are calculated by dividing the equity attributable to owners by the weighted average number of outstanding common shares during the period. The Company does not have potentially dilutive common shares outstanding or debts convertible into common shares. Accordingly, basic and diluted earnings per share are equal.
F - 58 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company and Consolidated |
Parent Company | |||
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 | |
Profit attributable to the Company’s owners | 1,209,465 | 2,032,761 | 743,743 | 1,490,955 |
Weighted average number of common shares issued |
683,509,869 |
683,509,869 |
683,509,869 |
683,509,869 |
Basic and diluted earnings per share (reais per share) |
1.76949 |
2.97400 |
1.08812 |
2.18132 |
25 | Operating segment information |
The Company’s Management, composed of the Board of Directors and the Executive Board, has determined the operating segment used to make strategic decisions, such as sanitation services.
Result
Parent Company | |||
April to June 2024 | |||
Sanitation (i) |
Reconciliation to
|
Balance according
to | |
Gross operating revenue | 5,924,941 | 1,271,834 | 7,196,775 |
Gross sales deductions |
(456,924) |
- |
(456,924) |
Net operating revenue |
5,468,017 |
1,271,834 |
6,739,851 |
Costs, selling, general, and administrative expenses |
(3,297,493) |
(1,243,240) |
(4,540,733) |
Income from operations before other operating expenses, net and equity accounting |
2,170,524 |
28,594 |
2,199,118 |
Other operating income (expenses), net | 6,811 | ||
Equity accounting | 1,295 | ||
Financial result, net |
(453,686) | ||
Income from operations before taxes |
1,753,538 | ||
Depreciation and amortization | (788,206) | (788,206) |
Parent Company | |||
January to June 2024 | |||
Sanitation (i) |
Reconciliation to |
Balance according
to | |
Gross operating revenue | 11,577,516 | 2,608,252 | 14,185,768 |
Gross sales deductions |
(894,204) |
- |
(894,204) |
Net operating revenue |
10,683,312 |
2,608,252 |
13,291,564 |
Costs, selling, general, and administrative expenses |
(6,900,084) |
(2,549,611) |
(9,449,695) |
Income from operations before other operating expenses, net and equity accounting |
3,783,228 |
58,641 |
3,841,869 |
Other operating income (expenses), net | 13,896 |
F - 59 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company | |||
January to June 2024 | |||
Sanitation (i) |
Reconciliation to |
Balance according
to | |
Equity accounting | 10,133 | ||
Financial result, net |
(789,478) | ||
Income from operations before taxes |
3,076,420 | ||
Depreciation and amortization | (1,560,758) | (1,560,758) |
Parent Company | |||
April to June 2023 | |||
Sanitation (i) |
Reconciliation to |
Balance according
to | |
Gross operating revenue | 5,192,276 | 1,263,234 | 6,455,510 |
Gross sales deductions |
(300,973) |
- |
(300,973) |
Net operating revenue |
4,891,303 |
1,263,234 |
6,154,537 |
Costs, selling, general, and administrative expenses |
(3,909,358) |
(1,234,832) |
(5,144,190) |
Income from operations before other operating expenses, net and equity accounting |
981,945 |
28,402 |
1,010,347 |
Other operating income (expenses), net | 50,487 | ||
Equity accounting | 10,047 | ||
Financial result, net |
(14,047) | ||
Income from operations before taxes |
1,056,834 | ||
Depreciation and amortization | (670,772) | - | (670,772) |
Parent Company | |||
January to June 2023 | |||
Sanitation (i) |
Reconciliation to |
Balance according
to | |
Gross operating revenue | 10,101,550 | 2,442,768 | 12,544,318 |
Gross sales deductions |
(691,412) |
- |
(691,412) |
Net operating income |
9,410,138 |
2,442,768 |
11,852,906 |
Costs, selling, general, and administrative expenses |
(7,083,206) |
(2,387,847) |
(9,471,053) |
Income from operations before other operating expenses, net and equity accounting |
2,326,932 |
54,921 |
2,381,853 |
Other operating income (expenses), net | 65,120 | ||
Equity accounting | 16,381 | ||
Financial result, net |
(273,576) | ||
Income from operations before taxes |
2,189,778 | ||
Depreciation and amortization | (1,327,916) | - | (1,327,916) |
F - 60 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Consolidated | |||
April to June 2024 | |||
Sanitation (i) |
Reconciliation to
|
Balance according
to | |
Gross operating revenue | 5,932,950 | 1,273,848 | 7,206,798 |
Gross sales deductions |
(457,305) |
- |
(457,305) |
Net operating revenue |
5,475,645 |
1,273,848 |
6,749,493 |
Costs, selling, general, and administrative expenses |
(3,302,401) |
(1,245,208) |
(4,547,609) |
Income from operations before other operating expenses, net and equity accounting |
2,173,244 |
28,640 |
2,201,884 |
Other operating income (expenses), net | 6,810 | ||
Equity accounting | 7,914 | ||
Financial result, net |
(461,943) | ||
Income from operations before taxes |
1,754,665 | ||
Depreciation and amortization | (789,440) | - | (789,440) |
Consolidated | |||
January to June 2024 | |||
Sanitation (i) |
Reconciliation to |
Balance according
to | |
Gross operating revenue | 11,594,050 | 2,610,626 | 14,204,676 |
Gross sales deductions |
(894,936) |
- |
(894,936) |
Net operating revenue |
10,699,114 |
2,610,626 |
13,309,740 |
Costs, selling, general, and administrative expenses |
(6,909,848) |
(2,551,932) |
(9,461,780) |
Income from operations before other operating expenses, net and equity accounting |
3,789,266 |
58,694 |
3,847,960 |
Other operating income (expenses), net | 13,896 | ||
Equity accounting | 16,807 | ||
Financial result, net |
(800,137) | ||
Income from operations before taxes |
3,078,526 | ||
Depreciation and Amortization | (1,563,225) | - | (1,563,225) |
(i) | See Note 31 for further information about non-cash items, other than depreciation and amortization that impact segment results, and for additional information on long-lived assets. |
(ii) | Construction revenue and related costs are not reported to the CODM. Revenue from construction is recognized under ICPC 01 (R1) / IFRIC 12 (Concession Agreements) and CPC 47/IFRS 15 (Revenue from Contracts with Customers), as all performance obligations are met over time. See Note 13 (b) for further information. |
F - 61 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
26 | Operating revenue |
Reconciliation from gross operating revenue to net operating revenue:
Parent Company |
Consolidated | |||||
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 |
April to June 2024 |
January to June 2024 | |
Revenue from sanitation services (i) | 5,924,941 | 11,577,516 | 5,192,276 | 10,101,550 | 5,932,950 | 11,594,050 |
Construction revenue | 1,271,834 | 2,608,252 | 1,263,234 | 2,442,768 | 1,273,848 | 2,610,626 |
Sales tax | (430,107) | (840,569) | (278,821) | (649,119) | (430,473) | (841,259) |
Regulation, Control, and Oversight Fee (TRCF) (ii) |
(26,817) |
(53,635) |
(22,152) |
(42,293) |
(26,832) |
(53,677) |
Net revenue |
6,739,851 |
13,291,564 |
6,154,537 |
11,852,906 |
6,749,493 |
13,309,740 |
(i) Includes R$ 29,235 and R$ 57,646 referring to the TRCF charged from customers from April to June and from January to June 2024 (R$ 25,734 and R$ 49,754 from April to June and from January to June to June 2023), respectively, referring to the municipalities regulated by ARSESP.
27 | Operating costs and expenses |
Parent Company |
Consolidated | |||||
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 |
April to June 2024 |
January to June 2024 | |
Operating costs | ||||||
Salaries, payroll charges, and benefits | (530,765) | (1,036,252) | (1,023,410) | (1,607,266) | (531,037) | (1,036,728) |
Pension plan obligations | (5,844) | (11,653) | (2,185) | (3,841) | (5,844) | (11,653) |
Construction costs (Note 25) | (1,243,240) | (2,549,611) | (1,234,832) | (2,387,847) | (1,245,208) | (2,551,932) |
General supplies | (82,324) | (195,337) | (85,782) | (171,613) | (82,745) | (196,185) |
Treatment supplies | (124,069) | (265,371) | (138,538) | (303,437) | (124,260) | (265,630) |
Outsourced services | (476,788) | (980,216) | (480,652) | (916,136) | (477,486) | (982,231) |
Electricity | (385,075) | (778,297) | (385,990) | (781,016) | (386,438) | (780,259) |
General expenses | (275,681) | (559,197) | (239,827) | (466,995) | (275,873) | (559,389) |
Depreciation and amortization |
(734,920) |
(1,453,999) |
(619,459) |
(1,226,247) |
(736,154) |
(1,456,466) |
(3,858,706) | (7,829,933) | (4,210,675) | (7,864,398) | (3,865,045) | (7,840,473) | |
Selling expenses | ||||||
Salaries, payroll charges, and benefits | (67,959) | (130,020) | (135,845) | (206,363) | (67,991) | (130,105) |
Pension plan obligations | (845) | (1,685) | (252) | (437) | (845) | (1,685) |
General supplies | (1,445) | (3,258) | (2,027) | (3,094) | (1,460) | (3,319) |
Outsourced services | (112,473) | (213,442) | (102,617) | (211,793) | (112,684) | (213,750) |
Electricity | (203) | (413) | (186) | (377) | (203) | (413) |
General expenses | (26,403) | (52,983) | (27,424) | (55,050) | (26,451) | (53,080) |
Depreciation and amortization |
(16,952) |
(34,321) |
(16,886) |
(33,780) |
(16,952) |
(34,321) |
F - 62 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
Parent Company |
Consolidated | |||||
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 |
April to June 2024 |
January to June 2024 | |
(226,280) | (436,122) | (285,237) | (510,894) | (226,586) | (436,673) | |
Bad debt expense, net of recoveries (Note 9 (c)) | (71,645) | (262,163) | (217,426) | (380,231) | (71,645) | (262,163) |
Administrative expenses | ||||||
Salaries, payroll charges, and benefits | (118,649) | (230,931) | (154,587) | (209,728) | (118,831) | (231,333) |
Pension plan obligations | (24,176) | (45,660) | (31,156) | (63,978) | (24,176) | (45,660) |
General supplies | (1,106) | 23,454 | (2,556) | (3,158) | (1,069) | 23,441 |
Outsourced services | (73,006) | (149,608) | (59,877) | (140,144) | (73,013) | (150,024) |
Electricity | (310) | (683) | (597) | (1,181) | (417) | (789) |
General expenses | (111,240) | (405,980) | (128,337) | (188,348) | (111,198) | (406,008) |
Depreciation and amortization | (36,334) | (72,438) | (34,427) | (67,889) | (36,334) | (72,438) |
Tax expenses |
(19,281) |
(39,631) |
(19,315) |
(41,104) |
(19,295) |
(39,660) |
(384,102) | (921,477) | (430,852) | (715,530) | (384,333) | (922,471) | |
Operating costs and expenses |
||||||
Salaries, payroll charges, and benefits | (717,373) | (1,397,203) | (1,313,842) | (2,023,357) | (717,859) | (1,398,166) |
Pension plan obligations (Note 21 (v)) | (30,865) | (58,998) | (33,593) | (68,256) | (30,865) | (58,998) |
Construction costs (Note 25) | (1,243,240) | (2,549,611) | (1,234,832) | (2,387,847) | (1,245,208) | (2,551,932) |
General supplies | (84,875) | (175,141) | (90,365) | (177,865) | (85,274) | (176,063) |
Treatment supplies | (124,069) | (265,371) | (138,538) | (303,437) | (124,260) | (265,630) |
Outsourced services | (662,267) | (1,343,266) | (643,146) | (1,268,073) | (663,183) | (1,346,005) |
Electricity | (385,588) | (779,393) | (386,773) | (782,574) | (387,058) | (781,461) |
General expenses | (413,324) | (1,018,160) | (395,588) | (710,393) | (413,522) | (1,018,477) |
Depreciation and amortization | (788,206) | (1,560,758) | (670,772) | (1,327,916) | (789,440) | (1,563,225) |
Tax expenses | (19,281) | (39,631) | (19,315) | (41,104) | (19,295) | (39,660) |
Bad debt expense, net of recoveries (Note 9 (c)) |
(71,645) |
(262,163) |
(217,426) |
(380,231) |
(71,645) |
(262,163) |
(4,540,733) |
(9,449,695) |
(5,144,190) |
(9,471,053) |
(4,547,609) |
(9,461,780) |
F - 63 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
28 | Financial income (expenses) |
Parent Company |
Consolidated | |||||
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 |
April to June 2024 |
January to June 2024 | |
Financial expenses | ||||||
Interest and charges on borrowings and financing – local currency | (321,934) | (598,556) | (253,960) | (527,066) | (321,934) | (598,556) |
Interest and charges on borrowings and financing – foreign currency | (30,777) | (59,496) | (23,235) | (44,284) | (30,777) | (59,496) |
Other financial expenses | (179,938) | (355,093) | (77,925) | (179,656) | (179,970) | (355,131) |
Inflation adjustment on borrowings and financing | (23,099) | (77,134) | (38,054) | (108,562) | (23,099) | (77,134) |
Other inflation adjustments | (9,090) | (22,354) | (45,404) | (95,867) | (14,980) | (28,245) |
Interest and inflation adjustment on provisions |
(62,668) |
(106,970) |
(44,351) |
(89,965) |
(62,668) |
(106,969) |
Total financial expenses |
(627,506) |
(1,219,603) |
(482,929) |
(1,045,400) |
(633,428) |
(1,225,531) |
Financial revenue | ||||||
Inflation adjustment gains | 108,985 | 164,866 | 50,194 | 110,508 | 108,985 | 164,866 |
Income on financial investments | 162,184 | 274,956 | 95,348 | 198,565 | 162,276 | 275,089 |
Interest income | 42,728 | 135,660 | 68,787 | 135,347 | 40,300 | 130,794 |
Cofins and Pasep | (15,724) | (27,339) | (9,928) | (20,716) | (15,724) | (27,339) |
Other |
86 |
88 |
- |
17 |
87 |
90 |
Total financial income |
298,259 |
548,231 |
204,401 |
423,721 |
295,924 |
543,500 |
Financial income (expenses), net of exchange rate changes |
(329,247) |
(671,372) |
(278,528) |
(621,679) |
(337,504) |
(682,031) |
Exchange gain (losses) | ||||||
Exchange rate changes on borrowings and financing | (216,055) | (209,721) | 263,709 | 347,534 | (216,055) | (209,721) |
Gains (losses) with derivative financial instruments | 91,617 | 91,617 | - | - | 91,617 | 91,617 |
Exchange rate changes on assets | - | 3 | 772 | 571 | 3 | 2 |
Other exchange rate changes |
(1) |
(5) |
- |
(2) |
(4) |
(4) |
Exchange rate changes, net |
(124,439) |
(118,106) |
264,481 |
348,103 |
(124,439) |
(118,106) |
Financial income (expenses) |
(453,686) |
(789,478) |
(14,047) |
(273,576) |
(461,943) |
(800,137) |
F - 64 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
29 | Other operating income (expenses), net |
Parent Company |
Consolidated | |||||
April to June 2024 |
January to June 2024 |
April to June 2023 |
January to June 2023 |
April to June 2024 |
January to June 2024 | |
Other operating income, net | 14,179 | 24,470 | 58,609 | 78,960 | 14,179 | 24,470 |
Other operating expenses |
(7,368) |
(10,574) |
(8,122) |
(13,840) |
(7,369) |
(10,574) |
Other operating income (expenses), net |
6,811 |
13,896 |
50,487 |
65,120 |
6,810 |
13,896 |
Other operating income includes revenue from the sale of property, plant and equipment, contracts awarded in public bids, right to sell electricity, indemnities and reimbursement of expenses, fines and guarantees, property leases, reuse water, PURA projects and services, net of Cofins and Pasep.
Other operating expenses usually record the derecognition of concession assets due to obsolescence, discontinued construction works, unproductive wells, projects considered economically unfeasible, losses on property, plant and equipment, estimated losses, and operational assets indemnification.
30 | Commitments |
The Company has agreements to manage and maintain its activities, as well as to build new projects aiming at achieving the objectives proposed in its target plan. The main unrecognized committed amounts as of June 30, 2024 are as follows:
1 year |
1-3 years |
3-5 years |
More than 5 years |
Total | |
Contractual obligations – Expenses | 1,909,542 | 2,227,047 | 1,363,008 | 4,179,481 | 9,679,078 |
Contractual obligations - Investments |
4,268,902 |
3,326,048 |
655,007 |
77,647 |
8,327,604 |
Total |
6,178,444 |
5,553,095 |
2,018,015 |
4,257,128 |
18,006,682 |
F - 65 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
31 | Supplemental cash flow information |
Parent Company |
Consolidated | ||
January to June 2024 |
January to June 2023 |
January to June 2024 | |
Total additions to contract assets (Note 13) | 2,585,483 | 2,482,886 | 2,587,847 |
Total additions to intangible assets (Note 14 (b)) | 92,625 | 7,285 | 92,625 |
Items not affecting cash (see breakdown below) |
(978,165) |
(984,519) |
(978,218) |
Total additions to intangible and contract assets according to the statement of cash flows | 1,699,943 | 1,505,652 | 1,702,254 |
Investments and financing operations affecting intangible assets but not cash: | |||
Interest capitalized in the period (Note 13 (a)) | 296,130 | 345,824 | 296,130 |
Contractors payable | 470,886 | 237,712 | 470,886 |
Performance agreements | 72,205 | 343,984 | 72,205 |
Right of use | 80,303 | 2,078 | 80,303 |
Construction margin (Note 25) |
58,641 |
54,921 |
58,694 |
Total |
978,165 |
984,519 |
978,218 |
32 | Events after the reporting period |
· | Privatization process |
As of July 23, 2024, the Company’s privatization process was concluded and Concession Agreement 1/2024, executed on May 24, 2024, between the Company and the Regional Unit of Drinking Water Supply and Sewage Services – URAE-1 – Southeast, became effective.
The impacts of the Privatization for the Company are presented in the Notes related to “Operations” (Note 1), “Equity” (Note 23), and “Loans and Financing” (Note 16). In addition, considering the conclusion of the privatization process, the Company’s program contracts were unified into a single Concession Agreement, which will be effective until October 19, 2060. Upon the termination of such agreement, SABESP must participate in a bidding process to continue to provide the services, and the investments made by the Company throughout the concession and not yet recovered or amortized by the provision of the services will be considered for the purposes of calculation of indemnification.
Regarding tariffs, a new tariff set was applied with a reduction of 1% for residential tariffs, 10% for the social and vulnerable tariffs, and 0.5% for other tariffs, applicable only to the first consumption tier, since July 23, 2024.
Finally, considering the physical and financial settlement of the stocks under the public offering for secondary distribution of shares issued by the Company occurred on July 22, 2024, (i) the new Company’s Bylaws, as approved at the Extraordinary Shareholders' Meeting held on May 27, 2024; and (ii) the New Policy on Related-Party Transactions and Conflicts of Interest, the New Profit Allocation and Dividend Distribution Policy, and the Approval Levels Policy, as approved at the Company’s Board of Directors’ Meeting, became effective.
F - 66 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Notes to the Quarterly Information |
· | Decision by the Administrative Council of Economic Defense (CADE). |
As of August 08, 2024, a decision by the Administrative Council of Economic Defense (CADE) was published, approving, with no restrictions, the acquisition by Equatorial of 15% of SABESP’s shares disposed of by the São Paulo State under the Public Offering for Secondary Distribution of Common Shares Issued by the Company.
F-67
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Comments on the Company’s Projections
Comments on the Company’s Projections
The projections presented in the Reference Form are annual and not on a quarterly basis. Therefore, the quarterly comparison between information disclosed in the Reference Form with quarterly results shall not apply.
Projections are monitored every year and disclosed in the Reference Form.
Page 110 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Other Information Deemed as Relevant by the Company
1. CHANGES IN INTEREST HELD BY THE CONTROLLING SHAREHOLDER, BOARD MEMBERS, AND EXECUTIVE OFFICERS
CONSOLIDATED SHAREHOLDING POSITION OF CONTROLLING SHAREHOLDERS AND MANAGEMENT, AND OUTSTANDING SHARES Position as of 06/30/2024 | ||||
Shareholder |
Number of Common Shares (Units) |
% |
Total Number of Shares (Units) |
% |
Controlling Shareholder | ||||
Treasury Department | 123,031,680 | 18.0% | 123,031,680 | 18.0% |
Investment Partnerships Secretariat |
220,474,984 | 32.3% | 220,474,984 | 32.3% |
Companhia Paulista de Parcerias - CPP |
6 | 0% | 6 | 0% |
Management | ||||
Board of Directors | - | - | - | - |
Executive Board | 1,300 | 0% | 1,300 | 0% |
Fiscal Council | 1,290 | 0% | 1,290 | 0% |
Treasury Shares | - | - | - | - |
Other Shareholders | ||||
Total | 343,509,260 | 50.3% | 343,509,260 | 50.3% |
Outstanding Shares | 340,000,609 | 49.7% | 340,000,609 |
49.7%
|
Page 111 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Other Information Deemed as Relevant by the Company
CONSOLIDATED SHAREHOLDING POSITION OF CONTROLLING SHAREHOLDERS AND MANAGEMENT, AND OUTSTANDING SHARES Position as of 06/30/2023 | ||||
Shareholder |
Number of Common Shares (Units) |
% |
Total Number of Shares (Units) |
% |
Controlling Shareholder | ||||
Treasury Department | 343,506,664 | 50.3% | 343,506,664 | 50.3% |
Companhia Paulista de Parcerias - CPP |
6 |
0% |
6 |
0% |
Management | ||||
Board of Directors | 100 | 0% | 100 | 0% |
Executive Board | 1,300 | 0% | 1,300 | 0% |
Fiscal Council | 110 | 0% | 110 | 0% |
Treasury Shares | - | - | - | - |
Other Shareholders | ||||
Total | 343,508,180 | 50.3% | 343,508,180 | 50.3% |
Outstanding Shares | 340,001,689 | 49.7% | 340,001,689 | 49.7% |
2. | SHAREHOLDING POSITION |
SHAREHOLDING POSITION OF HOLDERS OF MORE THAN 5% OF EACH TYPE AND CLASS OF COMPANY SHARES, UP TO THE INDIVIDUAL LEVEL | ||||
Company: CIA SANEAMENTO BÁSICO ESTADO SÃO PAULO |
Position as of 06/30/2024 (Shares) | |||
Common Shares | Total | |||
Shareholder | Number of Shares | % | Number of Shares | % |
Treasury Department | 123,031,680 | 18.0% | 123,031,680 | 18.0% |
Investment Partnerships Secretariat |
220,474,984 | 32.3% | 220,474,984 | 32.3% |
Page 112 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Reports and Statements / Unqualified Report on Special Review
INDEPENDENT AUDITOR’S REVIEW REPORT ON THE INDIVIDUAL AND CONSOLIDATED INTERIM FINANCIAL INFORMATION
To the
Management and Board of Directors of
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
São Paulo – SP
Introduction
We have reviewed the individual and consolidated interim financial information of Companhia de Saneamento Básico do Estado de São Paulo (“Company”), included in the Quarterly Information, for the quarter ended June 30, 2024, which comprise the statement of financial position as at June 30, 2024, and the respective statements of income and comprehensive income for the three- and six-month periods then ended, and of changes in equity and cash flows for the six-month period then ended, as well as the corresponding notes to the financial information.
The Company’s Management is responsible for the preparation of this interim financial information, in accordance with NBC TG 21 (R4) and International Accounting Standard (IAS) 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), and for its presentation in accordance with standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to Quarterly Information. Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of the review
We conducted our review in accordance with Brazilian and international standards for reviewing interim financial information (NBC TR 2410 and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial information consists principally of applying analytical and other review procedures and making enquiries of and having discussions with persons responsible for financial and accounting matters. An interim review is substantially less in scope than an audit conducted in accordance with auditing standards and does not provide assurance that we would become aware of any or all significant matters that might be identified in an audit. Accordingly, we do not express such an audit opinion.
Conclusion on the interim financial information
Based on our review, we are not aware of any fact that would leads us to believe that the individual and consolidated interim financial information included in the accompanying Quarterly Information has not been prepared, in all material respects, in accordance with NBC TG 21 (R4) and IAS 34, applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by CVM.
Other matters
Statements of value added
The interim financial information referred to above includes the individual and consolidated statements of value added for the six-month period ended June 30, 2024, prepared under the responsibility of the Company's Management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to review procedures executed with the review of the quarterly information, with the purpose of concluding whether they are reconciled with the interim financial information and accounting records, as applicable, and if its form and contents meet the criteria defined in NBC TG 09 – Statement of Value Added. Based on our review, we are not aware of any fact that would lead us to believe that these statements of value added were not prepared, in all material respects, in accordance with the criteria established in this standard and consistently with the individual and consolidated interim financial information taken as a whole.
Review of comparative quarterly information
The interim financial information includes the amounts corresponding to income (loss) for the three- and six-month periods ended June 30, 2023, and to changes in equity, cash flows and added value for the six-month period ended June 30, 2023, obtained from the Quarterly Information for the quarter ended June 30, 2023, which was reviewed by other independent auditor whose review report thereon, dated August 10, 2023, was unmodified.
The accompanying financial statements has been translated into English for the convenience of readers outside Brazil.
São Paulo, August 08, 2024.
BDO RCS Auditores Independentes SS Ltda.
CRC 2 SP 013846/O-1
Dário Vieira de Lima
Accountant CRC 1 SP 238754/O-6
Page 113 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Reports and Statements / Executive Officers’ Statement on the Financial Statements
Executive Officers’ Statement on the Quarterly Information
STATEMENT
The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 27, item VI of CVM Resolution 80, of March 29, 2022, that:
They reviewed, discussed, and agreed with the quarterly information for the period ended June 30, 2024.
São Paulo, August 08, 2024.
Companhia de Saneamento Básico do Estado de São Paulo – SABESP
André Gustavo Salcedo Teixeira Mendes
CEO
Catia Cristina Teixeira Pereira
Chief Financial and Investor Relations Officer
Sabrina de Menezes Correa Furstenau Sabino
People and Corporate Management Officer
Paula Alessandra Bonin Costa Violante
Engineering and Innovation Officer
Roberval Tavares de Souza
Operations and Maintenance Officer
Bruno Magalhães D’Abadia
Regulation and New Businesses Officer
Caio Marcelo de Medeiros Melo
Customers Officer
Page 114 of 115 |
ITR - Quarterly Information Form - 06/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO |
Reports and Statements / Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm
Executive Officers’ Statement on the Report of Independent Registered
Public Accounting Firm STATEMENT
The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 27, item V of CVM Resolution 80, of March 29, 2022, that:
They reviewed, discussed, and agreed with the Report of Independent Registered Public Accounting Firm on the quarterly information for the period ended June 30, 2024.
São Paulo, August 08, 2024.
Companhia de Saneamento Básico do Estado de São Paulo – SABESP
André Gustavo Salcedo Teixeira Mendes
CEO
Catia Cristina Teixeira Pereira
Chief Financial and Investor Relations Officer
Sabrina de Menezes Correa Furstenau Sabino
People and Corporate Management Officer
Paula Alessandra Bonin Costa Violante
Engineering and Innovation Officer
Roberval Tavares de Souza
Operations and Maintenance Officer
Bruno Magalhães D’Abadia
Regulation and New Businesses Officer
Caio Marcelo de Medeiros Melo
Customers Officer
Page 115 of 115 |
Companhia de Saneamento Básico do Estado de São Paulo - SABESP | ||
By: | /s/ Catia Cristina Teixeira Pereira
|
|
Name: Catia Cristina Teixeira Pereira
Title: Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.