Sigma Lithium (SGML) Financial Statements

Price: $10.155
Market Cap: $1.14B
Avg Volume: 529.16K
Country: BR
Industry: Industrial Materials
Sector: Basic Materials
Beta: 0.173
52W Range: $8.47-19.2
Website: Sigma Lithium

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Sigma Lithium.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$200.00M$200.00M$150.00M$150.00M$100.00M$100.00M$50.00M$50.00M$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$180.00M$180.00M$120.00M$120.00M$60.00M$60.00M$0.00$0.00-$60.00M-$60.00M-$120.00M-$120.00M-$180.00M-$180.00M20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 October 31, 2017 October 31, 2016 October 31, 2015 October 31, 2014
Revenue $181.23M $- $- $- $- $- $- $- $- $-
Cost of Revenue $92.33M $102.00K $57.61K $59.15K $67.53K $22.47K $10.19K $- $- $-
Gross Profit $88.90M $-102.00K $-57.61K $-59.15K $-67.53K $-22.47K $-10.19K $- $- $-
Gross Profit Ratio 49.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $98.14M $126.97M $31.84M $1.55M $3.87M $6.32M $68.89K $156.76K $110.28K $78.19K
Selling and Marketing Expenses $5.94M $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $104.08M $126.97M $31.84M $1.55M $3.87M $6.32M $68.89K $156.76K $110.28K $78.19K
Other Expenses $6.45M $1.05M $- $29.05K $- $- $- $- $- $-
Operating Expenses $110.53M $128.02M $31.84M $1.55M $3.87M $6.32M $68.89K $156.76K $110.28K $78.19K
Cost and Expenses $202.87M $128.12M $31.89M $1.60M $3.94M $6.34M $68.89K $156.76K $110.28K $78.19K
Interest Income $2.66M $6.92M $- $- $- $- $- $327 $1.20K $104
Interest Expense $18.38M $1.11M $315.27K $410.87K $598.97K $574.01K $- $- $- $-
Depreciation and Amortization $7.55M $102.00K $75.23K $59.15K $108.98K $22.47K $10.19K $22.82K $- $60.00K
EBITDA $-5.60M $-121.10M $-31.99M $-1.54M $-3.91M $-6.32M $-1.40M $-156.76K $-110.28K $-48.19K
EBITDA Ratio -3.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Income $-21.63M $-121.20M $-31.93M $-1.60M $-3.98M $-6.34M $-68.89K $-156.76K $-110.28K $-108.19K
Operating Income Ratio -11.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Total Other Income Expenses Net $-9.89M $6.92M $-1.90M $18.68K $-1.10M $-4.11M $-11.49M $327 $1.20K $104
Income Before Tax $-31.53M $-127.21M $-33.89M $-1.55M $-5.07M $-10.45M $-68.89K $-156.44K $-109.08K $-108.09K
Income Before Tax Ratio -17.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Income Tax Expense $6.72M $4.89M $315.27K $439.92K $598.97K $3.54M $-7.62M $-327 $-1.20K $-104
Net Income $-38.25M $-132.10M $-34.21M $-1.99M $-5.67M $-13.99M $-68.89K $-156.44K $-109.08K $-108.09K
Net Income Ratio -21.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS $-0.35 $-1.31 $-0.40 $-0.03 $-0.08 $-0.31 $-0.14 $-0.49 $-0.34 $-0.48
EPS Diluted $-0.35 $-1.31 $-0.40 $-0.03 $-0.08 $-0.31 $-0.14 $-0.49 $-0.34 $-0.48
Weighted Average Shares Outstanding 107.99M 101.02M 86.59M 72.22M 68.22M 45.17M 502.28K 320.99K 319.68K 226.58K
Weighted Average Shares Outstanding Diluted 107.99M 101.02M 86.59M 72.22M 68.22M 45.17M 502.28K 320.99K 319.68K 226.58K
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$500.00M$500.00M$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Equity$240.00M$240.00M$180.00M$180.00M$120.00M$120.00M$60.00M$60.00M$0.00$0.00-$60.00M-$60.00M20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 October 31, 2016 October 31, 2015 October 31, 2014
Cash and Cash Equivalents $64.40M $96.35M $154.31M $13.54M $103.64K $4.16M $280.83K $35.96K $116.05K $203.38K
Short Term Investments $- $- $- $- $- $- $- $- $100.00K $-
Cash and Short Term Investments $64.40M $96.35M $154.31M $13.54M $103.64K $4.16M $280.83K $35.96K $116.05K $203.38K
Net Receivables $29.69M $- $- $- $- $- $- $- $- $7.70K
Inventory $19.44M $-9.61M $330.19K $175.84K $-380.23K $194.86K $- $- $- $-
Other Current Assets $29.14M $18.14M $341.00K $503.42K $74.79K $354.38K $57.17K $- $- $867
Total Current Assets $142.68M $114.49M $155.11M $14.05M $483.87K $4.52M $338.00K $35.96K $116.05K $211.95K
Property Plant Equipment Net $314.00M $194.21M $38.57M $19.04M $20.35M $14.45M $2.67M $- $- $-
Goodwill $- $- $- $- $- $- $- $- $- $-
Intangible Assets $- $204.00K $92.19K $111.10K $96.49K $109.24K $- $- $- $-
Goodwill and Intangible Assets $- $204.00K $92.19K $111.10K $96.49K $109.24K $- $- $- $-
Long Term Investments $- $- $- $- $- $- $- $- $- $-
Tax Assets $- $- $- $- $- $- $- $- $- $-
Other Non-Current Assets $30.57M $- $- $- $- $- $- $- $- $-
Total Non-Current Assets $344.56M $194.41M $38.66M $19.15M $20.44M $14.56M $2.67M $- $- $-
Other Assets $- $- $- $0 $- $- $- $- $- $-
Total Assets $487.24M $308.91M $193.78M $33.20M $20.93M $19.08M $3.01M $35.96K $116.05K $211.95K
Account Payables $71.15M $26.24M $3.55M $1.95M $2.97M $1.93M $301.10K $21.32K $3.43K $690
Short Term Debt $31.04M $680.00K $646.00K $4.63M $1.79M $2.74M $6.53M $- $- $-
Tax Payables $13.57M $3.48M $438.91K $267.67K $308.98K $254.89K $102.39K $- $- $-
Deferred Revenue $- $5.44M $438.91K $- $- $- $4.10M $- $- $-
Other Current Liabilities $6.62M $7.04M $6.09K $72.13K $302.15K $462.54K $7.61M $8.36K $7.43K $7.00K
Total Current Liabilities $122.37M $37.44M $4.33M $6.93M $5.37M $5.38M $14.54M $29.68K $10.87K $7.69K
Long Term Debt $145.59M $80.43M $2.16M $505.81K $6.81M $2.30M $3.59M $- $- $-
Deferred Revenue Non-Current $- $- $4.01M $4.01M $4.01M $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $263 $- $- $- $- $- $-
Other Non-Current Liabilities $4.99M $7.93M $3.95M $4.01M $9.46K $10.03K $-3.59M $- $- $-
Total Non-Current Liabilities $150.58M $88.36M $4.39M $4.51M $6.82M $2.31M $3.02M $21.32K $3.43K $690
Other Liabilities $- $- $- $- $- $- $599.21K $-21.32K $-3.43K $-690
Total Liabilities $272.95M $125.80M $8.72M $11.44M $12.19M $7.69M $18.16M $29.68K $10.87K $7.69K
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $386.04M $276.71M $224.82M $53.91M $36.19M $32.23M $697.58K $599.74K $542.20K $542.20K
Retained Earnings $-232.76M $-194.51M $-67.12M $-33.23M $-31.68M $-26.60M $-16.15M $-627.43K $-471.00K $-361.92K
Accumulated Other Comprehensive Income Loss $2.03M $-3.03M $-3.52M $-2.86M $-213.12K $-112.32K $81.51K $33.98K $33.98K $33.98K
Other Total Stockholders Equity $58.97M $103.94M $30.88M $3.93M $4.44M $5.87M $918.83K $- $- $-10.00K
Total Stockholders Equity $214.28M $183.11M $185.06M $21.76M $8.74M $11.38M $-15.15M $6.28K $105.18K $204.26K
Total Equity $214.28M $183.11M $185.06M $21.76M $8.74M $11.38M $-15.15M $6.28K $105.18K $204.26K
Total Liabilities and Stockholders Equity $487.24M $308.91M $193.78M $33.20M $20.93M $19.08M $3.01M $35.96K $116.05K $211.95K
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $487.24M $308.91M $193.78M $33.20M $20.93M $19.08M $3.01M $35.96K $116.05K $211.95K
Total Investments $13.16M $- $- $- $- $- $- $- $100.00K $-
Total Debt $176.63M $3.67M $514.52K $5.14M $4.16M $5.04M $2.72M $- $- $-
Net Debt $112.23M $-92.69M $-153.79M $-8.40M $4.06M $879.23K $2.44M $-35.96K $-116.05K $-203.38K

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$30.00M$30.00M$0.00$0.00-$30.00M-$30.00M-$60.00M-$60.00M-$90.00M-$90.00M-$120.00M-$120.00M-$150.00M-$150.00M20152015201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$200.00M$200.00M$160.00M$160.00M$120.00M$120.00M$80.00M$80.00M$40.00M$40.00M$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 October 31, 2017 October 31, 2016 October 31, 2015 October 31, 2014
Net Income $-38.25M $-127.21M $-33.89M $-1.55M $-5.07M $-10.45M $-68.89K $-156.44K $-109.08K $-108.09K
Depreciation and Amortization $- $102.00K $57.61K $59.15K $67.53K $22.47K $10.19K $- $- $-
Deferred Income Tax $-2.26M $-1.56M $1.53M $-665.78K $-613.22K $867.30K $- $- $- $-
Stock Based Compensation $46.99M $111.58M $26.39M $344.97K $258.28K $2.68M $168.00K $- $- $-
Change in Working Capital $-79.59M $15.31M $1.45M $-990.74K $1.11M $1.09M $-9.77K $18.82K $11.74K $-6.33K
Accounts Receivables $-20.73M $24.68M $-287.07K $-137.80K $-13.09K $-433.32K $-50.70K $- $7.70K $-7.16K
Inventory $-8.54M $- $287.07K $137.80K $- $250.62K $- $- $- $-
Accounts Payables $14.85M $24.68M $1.57M $-811.62K $1.07M $1.37M $- $- $- $-
Other Working Capital $-65.17M $-9.38M $-115.83K $-179.12K $54.09K $-98.11K $328.80K $18.82K $4.04K $831
Other Non Cash Items $42.31M $-3.66M $199.79K $381.82K $4.66M $2.32M $7.59M $- $-7.70K $-
Net Cash Provided by Operating Activities $-30.79M $-5.44M $-4.26M $-2.42M $409.73K $-3.47M $-78.65K $-137.62K $-97.34K $-114.42K
Investments in Property Plant and Equipment $-69.26M $-127.65M $-18.60M $-1.35M $-3.64M $-9.77M $-1.54M $- $- $-
Acquisitions Net $- $- $- $- $- $31.02K $-50.66K $- $- $-
Purchases of Investments $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $-12.96M $-4.88M $- $-1.03M $-1.26M $-1.82M $-1 $- $- $-
Net Cash Used for Investing Activities $-82.22M $-132.53M $-18.60M $-2.38M $-4.89M $-11.55M $-1.59M $- $- $-
Debt Repayment $77.80M $77.35M $-2.19M $1.22M $239.91K $- $- $- $- $-
Common Stock Issued $22.00K $2.43M $169.69M $16.40M $137.69K $20.04M $97.50K $57.53K $- $254.88K
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $22.00K $2.43M $-2.34M $- $137.69K $-1.43M $- $- $10.00K $-
Net Cash Used Provided by Financing Activities $77.83M $79.79M $165.15M $17.62M $377.61K $18.61M $97.50K $57.53K $10.00K $254.88K
Effect of Forex Changes on Cash $3.23M $234.00K $-1.53M $-406.22K $48.68K $287.99K $121.70K $- $- $-
Net Change in Cash $-31.95M $-57.95M $140.76M $13.44M $-4.06M $3.88M $18.85K $-80.09K $-87.34K $140.46K
Cash at End of Period $64.40M $96.35M $154.31M $13.54M $103.64K $4.16M $54.80K $35.96K $116.05K $203.38K
Cash at Beginning of Period $96.35M $154.31M $13.54M $103.64K $4.16M $280.83K $35.96K $116.05K $203.38K $62.93K
Operating Cash Flow $-30.79M $-5.44M $-4.26M $-2.42M $409.73K $-3.47M $-78.65K $-137.62K $-97.34K $-114.42K
Capital Expenditure $-45.78M $-127.65M $-18.60M $-1.35M $-3.64M $-9.77M $-1.54M $- $- $-
Free Cash Flow $-76.57M $-133.09M $-22.86M $-3.77M $-3.23M $-13.24M $-1.61M $-137.62K $-97.34K $-114.42K