Soluna Holdings Key Executives
This section highlights Soluna Holdings's key executives, including their titles and compensation details.
Find Contacts at Soluna Holdings
(Showing 0 of )
Soluna Holdings Earnings
This section highlights Soluna Holdings's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|

$6.09
Stock Price
$11.14M
Market Cap
40
Employees
Albany, NY
Location
Financial Statements
Access annual & quarterly financial statements for Soluna Holdings, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Revenue | $21.07M | $28.55M | $14.35M | $9.60M | $6.57M |
Cost of Revenue | $6.37M | $36.51M | $8.07M | $3.07M | $2.21M |
Gross Profit | $14.70M | $-7.96M | $6.28M | $6.53M | $4.37M |
Gross Profit Ratio | 69.80% | -27.88% | 43.70% | 67.98% | 66.44% |
Research and Development Expenses | $- | $398.00K | $1.52M | $1.49M | $1.38M |
General and Administrative Expenses | $15.39M | $19.20M | $9.17M | $- | $- |
Selling and Marketing Expenses | $300.00K | $- | $1.58M | $- | $- |
Selling General and Administrative Expenses | $15.69M | $19.20M | $10.75M | $3.58M | $2.73M |
Other Expenses | $20.02M | $9.51M | $11.00K | $104.00K | $36.00K |
Operating Expenses | $35.71M | $28.71M | $10.75M | $5.08M | $4.11M |
Cost and Expenses | $41.31M | $65.22M | $18.82M | $8.15M | $6.31M |
Interest Income | $- | $8.38M | $1.88M | $- | $- |
Interest Expense | $2.75M | $8.38M | $1.88M | $- | $- |
Depreciation and Amortization | $13.62M | $28.21M | $3.70M | $81.00K | $87.00K |
EBITDA | $-12.41M | $-71.77M | $-762.00K | $-1.46M | $346.00K |
EBITDA Ratio | -58.90% | -28.83% | -4.13% | 16.76% | 5.27% |
Operating Income | $-20.24M | $-84.79M | $-4.48M | $1.45M | $259.00K |
Operating Income Ratio | -96.08% | -297.02% | -31.20% | 15.11% | 3.94% |
Total Other Income Expenses Net | $-8.53M | $-23.57M | $-1.87M | $100.00K | $36.00K |
Income Before Tax | $-28.77M | $-108.36M | $-6.34M | $1.55M | $295.00K |
Income Before Tax Ratio | -136.57% | -379.59% | -44.22% | 16.19% | 4.49% |
Income Tax Expense | $-1.07M | $-1.35M | $44.00K | $-392.00K | $-28.00K |
Net Income | $-29.20M | $-107.02M | $-6.39M | $1.95M | $323.00K |
Net Income Ratio | -138.62% | -374.88% | -44.53% | 20.27% | 4.92% |
EPS | $-27.79 | $-178.57 | $-13.49 | $5.08 | $0.85 |
EPS Diluted | $-27.79 | $-178.57 | $-13.49 | $5.08 | $0.84 |
Weighted Average Shares Outstanding | 1.31M | 599.30K | 473.61K | 383.27K | 381.94K |
Weighted Average Shares Outstanding Diluted | 1.31M | 599.30K | 473.61K | 383.27K | 384.10K |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.53M | $9.68M | $12.55M | $10.12M | $5.80M | $2.07M | $3.08M | $4.18M | $6.37M | $8.68M | $9.32M | $3.64M | $5.07M | $3.30M | $2.33M | $1.89M | $3.69M | $2.44M | $1.58M | $1.48M |
Cost of Revenue | $11.29M | $7.97M | $1.84M | $8.21M | $1.04M | $2.46M | $3.14M | $6.35M | $11.19M | $10.11M | $8.86M | $3.84M | $2.40M | $1.05M | $780.00K | $1.04M | $879.00K | $631.00K | $527.00K | $516.00K |
Gross Profit | $-3.77M | $1.71M | $10.71M | $1.91M | $4.76M | $-390.00K | $-56.00K | $-2.17M | $-4.82M | $-1.43M | $457.00K | $-202.00K | $2.67M | $2.26M | $1.55M | $853.00K | $2.81M | $1.81M | $1.06M | $959.00K |
Gross Profit Ratio | -50.07% | 17.60% | 85.30% | 18.80% | 82.10% | -18.90% | -1.80% | -51.80% | -75.60% | -16.50% | 4.90% | -5.60% | 52.60% | 68.30% | 66.60% | 45.16% | 76.16% | 74.14% | 66.71% | 65.02% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $398.00K | $- | $- | $- | $-1.20M | $404.00K | $406.00K | $386.00K | $364.00K | $363.00K | $362.00K | $403.00K | $347.00K |
General and Administrative Expenses | $5.25M | $5.38M | $3.99M | $4.17M | $2.72M | $4.14M | $4.37M | $3.76M | $5.69M | $4.87M | $4.88M | $3.05M | $2.32M | $2.50M | $- | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $2.38M | $- | $- | $- | $- | $- | $- | $2.37M | $-62.00K | $577.00K | $527.00K | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $5.25M | $5.38M | $3.99M | $4.17M | $2.72M | $4.14M | $4.37M | $3.76M | $5.69M | $4.87M | $7.25M | $2.99M | $2.89M | $3.03M | $1.84M | $952.00K | $990.00K | $847.00K | $795.00K | $726.00K |
Other Expenses | $- | $- | $23.00K | $-2.02M | $-74.00K | $-285.00K | $2.38M | $2.38M | $2.00K | $- | $- | $-20.00K | $18.00K | $8.00K | $5.00K | $45.00K | $55.00K | $2.00K | $2.00K | $- |
Operating Expenses | $5.25M | $5.38M | $3.99M | $4.17M | $2.72M | $6.51M | $6.75M | $6.14M | $8.06M | $7.25M | $7.25M | $1.79M | $3.30M | $3.44M | $2.22M | $1.32M | $1.35M | $1.21M | $1.20M | $1.07M |
Cost and Expenses | $16.54M | $13.35M | $5.83M | $12.38M | $3.76M | $8.97M | $9.88M | $12.49M | $19.25M | $17.36M | $16.11M | $5.63M | $5.70M | $4.48M | $3.00M | $2.35M | $2.23M | $1.84M | $1.73M | $1.58M |
Interest Income | $- | $- | $- | $- | $- | $439.00K | $1.37M | $519.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Interest Expense | $821.00K | $449.00K | $424.00K | $393.00K | $495.00K | $439.00K | $1.37M | $519.00K | $1.67M | $3.31M | $2.88M | $1.88M | $- | $- | $- | $- | $- | $- | $- | $- |
Depreciation and Amortization | $3.93M | $3.97M | $3.99M | $3.94M | $3.63M | $3.01M | $3.06M | $5.21M | $8.44M | $5.50M | $6.75M | $3.27M | $175.00K | $165.00K | $93.00K | $62.00K | $44.00K | $31.00K | $22.00K | $22.00K |
EBITDA | $-3.89M | $-5.38M | $1.32M | $1.68M | $-1.32M | $-6.36M | $-3.55M | $-21.91M | $-46.63M | $-5.55M | $-51.00K | $57.00K | $-628.00K | $-1.18M | $-573.00K | $-356.00K | $1.50M | $631.00K | $-120.00K | $-92.00K |
EBITDA Ratio | -51.64% | -55.57% | -8.87% | 16.55% | -92.24% | -203.63% | -121.16% | -72.24% | -69.66% | -8.28% | -0.55% | 39.96% | -8.91% | -30.69% | -24.79% | -21.23% | 40.66% | 25.86% | -7.58% | -6.24% |
Operating Income | $-9.02M | $-3.67M | $407.00K | $-2.27M | $-6.02M | $-7.07M | $-7.01M | $-26.84M | $-41.72M | $-9.43M | $-6.80M | $-2.00M | $-628.00K | $-1.18M | $-671.00K | $-463.00K | $1.46M | $600.00K | $-142.00K | $-114.00K |
Operating Income Ratio | -119.81% | -37.98% | 3.24% | -22.39% | -103.78% | -342.07% | -227.51% | -641.74% | -654.68% | -108.71% | -72.97% | -54.90% | -12.38% | -35.68% | -28.77% | -24.51% | 39.46% | 24.59% | -8.97% | -7.73% |
Total Other Income Expenses Net | $376.00K | $-6.12M | $-3.50M | $-3.12M | $569.00K | $-2.73M | $-967.00K | $-795.00K | $-14.97M | $-4.92M | $-2.88M | $-1.90M | $18.00K | $8.00K | $-35.00K | $45.00K | $55.00K | $2.00K | $2.00K | $6.00K |
Income Before Tax | $-8.64M | $-9.79M | $-3.09M | $-5.54M | $-5.45M | $-9.80M | $-7.98M | $-27.64M | $-56.69M | $-14.36M | $-9.68M | $-3.90M | $-610.00K | $-1.17M | $-666.00K | $-418.00K | $1.51M | $602.00K | $-140.00K | $-108.00K |
Income Before Tax Ratio | -114.82% | -101.23% | -24.64% | -54.76% | -93.96% | -474.08% | -258.89% | -660.75% | -889.67% | -165.46% | -103.90% | -107.12% | -12.02% | -35.44% | -28.56% | -22.13% | 40.95% | 24.67% | -8.84% | -7.32% |
Income Tax Expense | $547.00K | $-649.00K | $2.16M | $-543.00K | $-569.00K | $-547.00K | $-547.00K | $-2.00K | $-547.00K | $-251.00K | $-547.00K | $41.00K | $-18.00K | $3.00K | $-5.00K | $-392.00K | $3.00K | $-2.00K | $-3.00K | $5.00K |
Net Income | $-7.19M | $-10.87M | $-5.25M | $-6.70M | $-6.66M | $-8.78M | $-7.43M | $-27.64M | $-55.89M | $-6.56M | $-9.13M | $-2.81M | $-610.00K | $-1.17M | $-666.00K | $-26.00K | $1.51M | $602.00K | $-137.00K | $-113.00K |
Net Income Ratio | -95.55% | -112.38% | -41.87% | -66.24% | -114.92% | -424.32% | -241.14% | -660.70% | -877.15% | -75.58% | -98.02% | -77.26% | -12.02% | -35.53% | -28.56% | -1.38% | 40.87% | 24.67% | -8.65% | -7.66% |
EPS | $-1.29 | $-2.38 | $-1.87 | $-2.67 | $-4.85 | $-7.79 | $-8.59 | $-42.06 | $-95.07 | $-11.67 | $-16.46 | $-5.35 | $-1.20 | $-2.53 | $-1.70 | $-0.07 | $3.94 | $1.57 | $-0.36 | $-0.30 |
EPS Diluted | $-1.29 | $-2.38 | $-1.87 | $-2.67 | $-4.85 | $-7.79 | $-8.59 | $-42.06 | $-95.07 | $-11.67 | $-16.46 | $-5.35 | $-1.20 | $-2.51 | $-1.70 | $-0.07 | $3.94 | $1.50 | $-0.36 | $-0.30 |
Weighted Average Shares Outstanding | 7.74M | 4.56M | 2.81M | 2.51M | 1.37M | 1.13M | 864.85K | 657.01K | 587.92K | 561.93K | 554.83K | 524.80K | 508.10K | 463.67K | 391.87K | 385.70K | 382.83K | 386.06K | 382.83K | 382.38K |
Weighted Average Shares Outstanding Diluted | 7.74M | 4.56M | 2.81M | 2.51M | 1.37M | 1.13M | 864.85K | 657.01K | 587.92K | 561.93K | 554.83K | 524.80K | 508.10K | 468.39K | 391.88K | 385.70K | 387.36K | 401.33K | 382.83K | 382.83K |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $6.37M | $1.14M | $10.26M | $2.63M | $2.51M |
Short Term Investments | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $6.37M | $1.14M | $10.26M | $2.63M | $2.51M |
Net Receivables | $2.67M | $320.00K | $531.00K | $- | $745.00K |
Inventory | $- | $888.00K | $- | $828.00K | $924.00K |
Other Current Assets | $5.24M | $3.68M | $15.17M | $2.15M | $56.00K |
Total Current Assets | $14.28M | $4.64M | $24.98M | $4.78M | $4.24M |
Property Plant Equipment Net | $45.00M | $42.74M | $45.00M | $2.05M | $1.12M |
Goodwill | $- | $- | $- | $- | $- |
Intangible Assets | $27.01M | $36.43M | $45.84M | $- | $- |
Goodwill and Intangible Assets | $27.01M | $36.43M | $45.84M | $- | $- |
Long Term Investments | $- | $- | $750.00K | $750.00K | $- |
Tax Assets | $- | $171.00K | $354.00K | $759.00K | $395.00K |
Other Non-Current Assets | $4.98M | $979.00K | $767.00K | $309.00K | $- |
Total Non-Current Assets | $76.99M | $80.32M | $92.71M | $3.87M | $1.52M |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $91.28M | $84.96M | $117.69M | $8.65M | $5.75M |
Account Payables | $2.10M | $3.55M | $2.96M | $192.00K | $210.00K |
Short Term Debt | $19.56M | $22.95M | $8.49M | $134.00K | $171.00K |
Tax Payables | $24.00K | $- | $250.00K | $2.00K | $- |
Deferred Revenue | $4.11M | $453.00K | $316.00K | $- | $- |
Other Current Liabilities | $6.49M | $2.56M | $3.67M | $1.31M | $761.00K |
Total Current Liabilities | $28.18M | $29.52M | $15.68M | $1.64M | $1.14M |
Long Term Debt | $216.00K | $84.00K | $237.00K | $297.00K | $776.00K |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $7.78M | $8.89M | $10.28M | $- | $- |
Other Non-Current Liabilities | $1.75M | $203.00K | $509.00K | $797.00K | $- |
Total Non-Current Liabilities | $9.74M | $9.17M | $11.02M | $1.09M | $776.00K |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $37.92M | $38.69M | $26.71M | $2.73M | $1.92M |
Preferred Stock | $3.00K | $3.00K | $1.00K | $1 | $1 |
Common Stock | $3.00K | $20.00K | $15.00K | $108.00K | $106.00K |
Retained Earnings | $-250.97M | $-221.77M | $-123.68M | $-117.79M | $-119.74M |
Accumulated Other Comprehensive Income Loss | $-0 | $0 | $0 | $0 | $0 |
Other Total Stockholders Equity | $277.48M | $263.61M | $214.66M | $123.70M | $123.47M |
Total Stockholders Equity | $26.51M | $41.87M | $90.99M | $5.92M | $3.83M |
Total Equity | $53.36M | $46.27M | $90.99M | $5.92M | $3.83M |
Total Liabilities and Stockholders Equity | $91.28M | $84.96M | $117.69M | $8.65M | $5.75M |
Minority Interest | $26.84M | $4.41M | $- | $- | $- |
Total Liabilities and Total Equity | $91.28M | $84.96M | $117.69M | $8.65M | $5.75M |
Total Investments | $1.00M | $- | $750.00K | $750.00K | $- |
Total Debt | $19.77M | $22.88M | $8.54M | $1.21M | $947.00K |
Net Debt | $13.41M | $21.74M | $-1.72M | $-1.42M | $-1.56M |
Balance Sheet Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $8.77M | $9.56M | $10.39M | $9.37M | $5.62M | $7.46M | $4.55M | $1.14M | $1.08M | $4.63M | $2.83M | $10.26M | $15.82M | $12.10M | $2.72M | $2.63M | $2.89M | $1.35M | $1.42M | $2.51M |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $750.00K | $750.00K | $- |
Cash and Short Term Investments | $8.77M | $9.56M | $10.39M | $9.37M | $5.62M | $7.46M | $4.55M | $1.14M | $1.08M | $4.63M | $2.83M | $10.26M | $15.82M | $12.10M | $2.72M | $2.63M | $2.89M | $2.10M | $2.17M | $2.51M |
Net Receivables | $2.04M | $3.48M | $4.73M | $3.39M | $2.47M | $1.54M | $452.00K | $320.00K | $2.03M | $688.00K | $324.00K | $531.00K | $1.03M | $780.00K | $780.00K | $975.00K | $1.02M | $1.24M | $937.00K | $710.00K |
Inventory | $- | $- | $1 | $- | $4.65M | $12.25M | $1.47M | $888.00K | $1.18M | $10.67M | $- | $- | $1.16M | $1.19M | $923.00K | $828.00K | $1.13M | $1.42M | $945.00K | $924.00K |
Other Current Assets | $7.67M | $14.44M | $1.87M | $5.24M | $6.24M | $13.67M | $2.81M | $3.68M | $2.80M | $12.24M | $19.25M | $15.17M | $13.24M | $13.00M | $1.91M | $368.00K | $211.00K | $107.00K | $93.00K | $91.00K |
Total Current Assets | $18.52M | $27.48M | $17.00M | $14.28M | $14.34M | $22.67M | $7.82M | $4.64M | $5.91M | $17.55M | $22.40M | $24.98M | $24.62M | $20.56M | $5.38M | $4.78M | $5.25M | $4.87M | $4.14M | $4.24M |
Property Plant Equipment Net | $43.65M | $41.80M | $43.64M | $45.00M | $46.42M | $38.29M | $39.38M | $42.74M | $63.79M | $87.37M | $68.61M | $45.00M | $19.42M | $3.18M | $2.18M | $2.05M | $1.74M | $1.71M | $1.07M | $1.12M |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $19.99M | $22.33M | $24.67M | $27.01M | $29.37M | $31.73M | $34.09M | $36.43M | $38.84M | $41.18M | $43.51M | $45.84M | $- | $- | $- | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $19.99M | $22.33M | $24.67M | $27.01M | $29.37M | $31.73M | $34.09M | $36.43M | $38.84M | $41.18M | $43.51M | $45.84M | $- | $- | $- | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $1.00M | $1.00M | $1.00M | $1.00M | $- | $- | $- | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $- | $- | $- |
Tax Assets | $- | $- | $- | $-1 | $-1.00M | $-1.00M | $- | $171.00K | $- | $- | $- | $354.00K | $759.00K | $759.00K | $759.00K | $759.00K | $- | $- | $- | $- |
Other Non-Current Assets | $15.20M | $7.07M | $4.32M | $3.98M | $3.96M | $3.96M | $2.95M | $979.00K | $1.19M | $1.06M | $1.06M | $767.00K | $1.06M | $311.00K | $311.00K | $309.00K | $697.00K | $684.00K | $395.00K | $395.00K |
Total Non-Current Assets | $78.83M | $71.19M | $73.64M | $76.99M | $79.75M | $73.98M | $76.42M | $80.32M | $103.83M | $130.36M | $113.94M | $92.71M | $21.99M | $5.00M | $4.00M | $3.87M | $3.18M | $2.39M | $1.46M | $1.52M |
Other Assets | $- | $- | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $97.35M | $98.67M | $90.64M | $91.28M | $94.09M | $96.65M | $84.24M | $84.96M | $109.73M | $147.92M | $136.34M | $117.69M | $46.61M | $25.56M | $9.38M | $8.65M | $8.44M | $7.26M | $5.60M | $5.75M |
Account Payables | $3.39M | $2.45M | $2.53M | $2.10M | $3.00M | $3.15M | $3.82M | $3.55M | $3.84M | $4.84M | $4.36M | $2.96M | $3.99M | $2.01M | $1.51M | $300.00K | $159.00K | $605.00K | $266.00K | $210.00K |
Short Term Debt | $17.95M | $21.18M | $16.66M | $19.78M | $20.28M | $8.50M | $18.57M | $22.95M | $20.77M | $19.37M | $24.57M | $8.49M | $756.00K | $654.00K | $644.00K | $450.00K | $311.00K | $283.00K | $174.00K | $171.00K |
Tax Payables | $65.00K | $65.00K | $24.00K | $24.00K | $- | $- | $- | $- | $2.00K | $2.00K | $2.00K | $250.00K | $2.00K | $2.00K | $2.00K | $2.00K | $- | $- | $- | $- |
Deferred Revenue | $2.29M | $2.39M | $1.28M | $24.00K | $- | $985.00K | $- | $453.00K | $434.00K | $307.00K | $307.00K | $316.00K | $237.00K | $- | $- | $759.00K | $- | $- | $- | $- |
Other Current Liabilities | $7.61M | $6.44M | $12.00M | $6.25M | $4.23M | $3.69M | $2.64M | $2.56M | $2.10M | $2.53M | $3.28M | $3.67M | $1.27M | $1.05M | $815.00K | $885.00K | $953.00K | $887.00K | $725.00K | $761.00K |
Total Current Liabilities | $31.34M | $32.53M | $32.50M | $28.18M | $27.52M | $16.53M | $25.04M | $29.52M | $27.34M | $27.24M | $32.52M | $15.68M | $6.61M | $3.71M | $2.98M | $1.64M | $1.42M | $1.77M | $1.17M | $1.14M |
Long Term Debt | $8.26M | $9.20M | $189.00K | $216.00K | $1.32M | $12.21M | $379.00K | $84.00K | $3.95M | $4.12M | $5.99M | $237.00K | $762.00K | $725.00K | $808.00K | $297.00K | $972.00K | $957.00K | $731.00K | $776.00K |
Deferred Revenue Non-Current | $- | $- | $1.37M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $5.97M | $6.52M | $7.23M | $7.78M | $8.36M | $7.79M | $8.34M | $8.89M | $8.93M | $9.48M | $9.73M | $10.28M | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $191.00K | $499.00K | $1.87M | $1.75M | $1.50M | $1.50M | $307.00K | $203.00K | $201.00K | $509.00K | $509.00K | $509.00K | $509.00K | $264.00K | $203.00K | $797.00K | $203.00K | $203.00K | $- | $- |
Total Non-Current Liabilities | $14.42M | $16.22M | $9.29M | $9.74M | $11.18M | $21.50M | $9.03M | $9.17M | $13.08M | $14.11M | $16.23M | $11.02M | $1.27M | $989.00K | $1.01M | $1.09M | $1.18M | $1.16M | $731.00K | $776.00K |
Other Liabilities | $- | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $45.75M | $48.74M | $41.79M | $37.92M | $38.70M | $38.03M | $34.06M | $38.69M | $40.41M | $41.35M | $48.76M | $26.71M | $7.88M | $4.70M | $3.99M | $2.73M | $2.60M | $2.94M | $1.90M | $1.92M |
Preferred Stock | $5.00K | $5.00K | $3.00K | $3.00K | $3.00K | $3.00K | $3.00K | $3.00K | $3.00K | $3.00K | $1.00K | $1.00K | $1.00K | $0 | $0 | $1 | $1 | $1 | $1 | $1 |
Common Stock | $8.00K | $5.00K | $3.00K | $3.00K | $1.00K | $31.00K | $26.00K | $20.00K | $16.00K | $15.00K | $15.00K | $15.00K | $14.00K | $14.00K | $11.00K | $108.00K | $106.00K | $106.00K | $106.00K | $106.00K |
Retained Earnings | $-274.29M | $-267.10M | $-256.22M | $-250.97M | $-244.27M | $-237.61M | $-228.83M | $-221.77M | $-194.41M | $-138.52M | $-131.96M | $-123.68M | $-120.42M | $-119.63M | $-118.46M | $-117.79M | $-117.77M | $-119.27M | $-119.88M | $-119.74M |
Accumulated Other Comprehensive Income Loss | $- | $- | $-3.00K | $-0 | $-3.00K | $-3.00K | $-0 | $0 | $-0 | $-0 | $0 | $0 | $0 | $-0 | $-0 | $0 | $0 | $0 | $0 | $0 |
Other Total Stockholders Equity | $295.15M | $291.45M | $277.75M | $277.48M | $273.00M | $270.34M | $266.19M | $263.61M | $259.69M | $245.06M | $219.53M | $214.66M | $159.13M | $140.48M | $123.84M | $123.60M | $123.50M | $123.49M | $123.48M | $123.47M |
Total Stockholders Equity | $20.88M | $24.36M | $21.53M | $26.51M | $28.74M | $32.77M | $37.38M | $41.87M | $65.30M | $106.57M | $87.58M | $90.99M | $38.73M | $20.86M | $5.39M | $5.92M | $5.84M | $4.32M | $3.71M | $3.83M |
Total Equity | $51.59M | $49.93M | $48.85M | $53.36M | $55.39M | $58.62M | $50.18M | $46.27M | $69.32M | $106.57M | $87.58M | $90.99M | $38.73M | $20.86M | $5.39M | $5.92M | $5.84M | $4.32M | $3.71M | $3.83M |
Total Liabilities and Stockholders Equity | $97.35M | $98.67M | $90.64M | $91.28M | $94.09M | $96.65M | $84.24M | $84.96M | $109.73M | $147.92M | $136.34M | $117.69M | $46.61M | $25.56M | $9.38M | $8.65M | $8.44M | $7.26M | $5.60M | $5.75M |
Minority Interest | $30.72M | $25.57M | $27.32M | $26.84M | $26.65M | $25.86M | $12.79M | $4.41M | $4.02M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $97.35M | $98.67M | $90.64M | $91.28M | $94.09M | $96.65M | $84.24M | $84.96M | $109.73M | $147.92M | $136.34M | $117.69M | $46.61M | $25.56M | $9.38M | $8.65M | $8.44M | $7.26M | $5.60M | $5.75M |
Total Investments | $- | $1.00M | $1.00M | $1.00M | $1.00M | $1.00M | $- | $- | $- | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $750.00K | $- |
Total Debt | $26.18M | $30.21M | $16.85M | $19.77M | $21.39M | $20.50M | $18.75M | $22.88M | $24.53M | $23.30M | $30.37M | $8.54M | $1.14M | $1.05M | $1.13M | $1.21M | $972.00K | $957.00K | $731.00K | $776.00K |
Net Debt | $17.41M | $20.66M | $6.46M | $10.41M | $15.76M | $13.04M | $14.19M | $21.74M | $23.45M | $18.67M | $27.55M | $-1.72M | $-14.68M | $-11.04M | $-1.59M | $-1.42M | $-1.92M | $-394.00K | $-687.00K | $-1.73M |
Annual Cash Flow
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Net Income | $-29.20M | $-107.02M | $-6.39M | $1.95M | $323.00K |
Depreciation and Amortization | $14.37M | $28.42M | $3.87M | $159.00K | $87.00K |
Deferred Income Tax | $- | $-1.39M | $41.00K | $-364.00K | $- |
Stock Based Compensation | $4.31M | $3.67M | $1.94M | $40.00K | $31.00K |
Change in Working Capital | $3.58M | $139.00K | $3.19M | $-173.00K | $-189.00K |
Accounts Receivables | $- | $211.00K | $-471.00K | $-230.00K | $125.00K |
Inventory | $- | $- | $579.00K | $99.00K | $-94.00K |
Accounts Payables | $-862.00K | $553.00K | $2.77M | $90.00K | $9.00K |
Other Working Capital | $4.44M | $-625.00K | $316.00K | $-132.00K | $-229.00K |
Other Non Cash Items | $3.95M | $70.43M | $2.90M | $3.17M | $37.00K |
Net Cash Provided by Operating Activities | $-2.99M | $-5.75M | $5.55M | $1.62M | $289.00K |
Investments in Property Plant and Equipment | $-12.71M | $-63.76M | $-57.27M | $-835.00K | $-83.00K |
Acquisitions Net | $- | $13.83M | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $-750.00K | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- |
Other Investing Activities | $2.38M | $4.30M | $-37.00K | $-30.00K | $- |
Net Cash Used for Investing Activities | $-10.33M | $-45.63M | $-57.30M | $-1.58M | $-83.00K |
Debt Repayment | $- | $26.05M | $- | $- | $- |
Common Stock Issued | $807.00K | $2.86M | $17.25M | $83.00K | $74.00K |
Common Stock Repurchased | $- | $- | $- | $- | $- |
Dividends Paid | $- | $-3.85M | $-630.00K | $- | $-3.54M |
Other Financing Activities | $21.86M | $17.88M | $87.98M | $83.00K | $74.00K |
Net Cash Used Provided by Financing Activities | $21.86M | $38.16M | $59.38M | $83.00K | $-3.47M |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- |
Net Change in Cash | $8.55M | $-8.44M | $7.63M | $120.00K | $-3.26M |
Cash at End of Period | $10.37M | $1.82M | $10.26M | $2.63M | $2.51M |
Cash at Beginning of Period | $1.82M | $10.26M | $2.63M | $2.51M | $5.77M |
Operating Cash Flow | $-2.99M | $-5.75M | $5.55M | $1.62M | $289.00K |
Capital Expenditure | $-12.71M | $-63.76M | $-57.27M | $-835.00K | $-83.00K |
Free Cash Flow | $-15.69M | $-69.51M | $-51.72M | $787.00K | $206.00K |
Cash Flow Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $-7.19M | $-10.87M | $-5.25M | $-6.70M | $-6.02M | $-9.26M | $-7.43M | $-27.64M | $-63.91M | $-6.56M | $-9.13M | $-3.94M | $-612.00K | $-1.17M | $-666.00K | $-26.00K | $1.51M | $602.00K | $-137.00K | $-113.00K |
Depreciation and Amortization | $3.93M | $3.97M | $3.99M | $3.94M | $3.64M | $2.98M | $3.06M | $5.27M | $8.44M | $7.96M | $6.75M | $3.44M | $176.00K | $165.00K | $93.00K | $62.00K | $44.00K | $31.00K | $22.00K | $22.00K |
Deferred Income Tax | $-547.00K | $-711.00K | $-548.00K | $-583.00K | $570.00K | $-547.00K | $-547.00K | $-44.00K | $-547.00K | $-250.00K | $-547.00K | $41.00K | $- | $-19.00K | $-1.00K | $-364.00K | $- | $- | $- | $- |
Stock Based Compensation | $1.26M | $1.37M | $661.00K | $603.00K | $580.00K | $2.18M | $879.00K | $926.00K | $795.00K | $1.02M | $927.00K | $568.00K | $334.00K | $1.01M | $29.00K | $19.00K | $11.00K | $12.00K | $12.00K | $13.00K |
Change in Working Capital | $4.23M | $-8.72M | $-941.00K | $745.00K | $-552.00K | $1.40M | $675.00K | $1.69M | $-2.90M | $1.01M | $331.00K | $5.34M | $2.37M | $-5.37M | $846.00K | $377.00K | $56.00K | $-380.00K | $-226.00K | $-155.00K |
Accounts Receivables | $1.02M | $994.00K | $-1.48M | $-1.07M | $-628.00K | $-965.00K | $41.00K | $1.71M | $-1.34M | $-363.00K | $206.00K | $-419.00K | $-247.00K | $-5.60M | $195.00K | $66.00K | $215.00K | $-283.00K | $-228.00K | $-2.00K |
Inventory | $- | $- | $- | $-3.26M | $1.21M | $2.05M | $- | $- | $- | $- | $- | $303.00K | $36.00K | $-244.00K | $-95.00K | $260.00K | $337.00K | $-481.00K | $-17.00K | $-10.00K |
Accounts Payables | $806.00K | $-77.00K | $430.00K | $-1.41M | $-145.00K | $-672.00K | $1.37M | $-331.00K | $-998.00K | $477.00K | $1.41M | $-933.00K | $2.01M | $475.00K | $1.21M | $141.00K | $-446.00K | $339.00K | $56.00K | $- |
Other Working Capital | $2.40M | $-9.64M | $109.00K | $3.23M | $-985.00K | $985.00K | $-734.00K | $316.00K | $127.00K | $900.00K | $-1.28M | $6.39M | $575.00K | $3.00K | $-468.00K | $-90.00K | $-50.00K | $45.00K | $-37.00K | $-143.00K |
Other Non Cash Items | $-1.62M | $7.64M | $15.63M | $14.38M | $1.21M | $2.43M | $347.00K | $18.80M | $9.10M | $-4.60M | $2.98M | $2.88M | $-12.00K | $24.00K | $25.00K | $38.00K | $-41.00K | $7.00K | $-4.00K | $123.00K |
Net Cash Provided by Operating Activities | $61.00K | $-7.32M | $3.85M | $1.42M | $-568.00K | $-783.00K | $-3.05M | $-997.00K | $-6.84M | $780.00K | $1.31M | $8.33M | $2.26M | $-5.37M | $331.00K | $106.00K | $1.58M | $272.00K | $-333.00K | $-110.00K |
Investments in Property Plant and Equipment | $-5.47M | $-1.51M | $-905.00K | $-380.00K | $-1.73M | $-9.97M | $-884.00K | $-1.78M | $-9.28M | $-24.63M | $-28.07M | $-39.60M | $-16.33M | $-1.03M | $-301.00K | $-453.00K | $-34.00K | $-339.00K | $-9.00K | $-35.00K |
Acquisitions Net | $-78.00K | $- | $78.00K | $826.00K | $1.27M | $14.26M | $6.44M | $573.00K | $- | $2.07M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $-41.00K | $- | $- | $41.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-750.00K | $- |
Sales Maturities of Investments | $- | $- | $- | $6.44M | $- | $- | $-6.44M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $78.00K | $111.00K | $-303.00K | $-42.00K | $-92.00K | $-13.42M | $408.00K | $-413.00K | $6.84M | $11.05M | $-40.00K | $-37.00K | $457.00K | $-6.14M | $-5.00K | $-30.00K | $- | $- | $-750.00K | $- |
Net Cash Used for Investing Activities | $-5.47M | $-1.40M | $-827.00K | $446.00K | $-548.00K | $-9.13M | $-435.00K | $-1.62M | $-2.41M | $-13.54M | $-28.07M | $-39.63M | $-16.33M | $-1.03M | $-301.00K | $-453.00K | $-34.00K | $-339.00K | $-759.00K | $-35.00K |
Debt Repayment | $- | $11.93M | $-616.00K | $- | $200.00K | $1.69M | $900.00K | $507.00K | $- | $9.97M | $18.79M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Issued | $-300.00K | $- | $300.00K | $- | $774.00K | $2.00K | $41.00K | $2.86M | $- | $8.86M | $1.75M | $4.59M | $17.97M | $15.78M | $62.00K | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $10.00K | $- | $- | $-4.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $-656.00K | $- | $- | $-131.00K | $-3.85M | $-1.72M | $-1.38M | $-749.00K | $-454.00K | $-176.00K | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $5.11M | $-4.10M | $-1.38M | $-893.00K | $-341.00K | $13.42M | $5.90M | $3.84M | $7.43M | $5.97M | $1.29M | $26.20M | $17.97M | $15.78M | $62.00K | $83.00K | $- | $- | $- | $- |
Net Cash Used Provided by Financing Activities | $5.11M | $9.83M | $-2.00M | $-1.55M | $633.00K | $1.69M | $722.00K | $2.86M | $5.71M | $14.55M | $19.33M | $25.75M | $17.80M | $15.78M | $62.00K | $83.00K | $- | $- | $- | $- |
Effect of Forex Changes on Cash | $- | $- | $- | $12.75M | $- | $-12.75M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Net Change in Cash | $698.00K | $1.11M | $1.03M | $314.00K | $-191.00K | $5.20M | $3.23M | $738.00K | $-3.54M | $1.80M | $-7.43M | $-5.56M | $3.72M | $9.37M | $92.00K | $-264.00K | $1.54M | $-67.00K | $-1.09M | $-145.00K |
Cash at End of Period | $12.21M | $11.51M | $10.39M | $9.37M | $10.05M | $10.24M | $5.05M | $1.82M | $1.08M | $4.63M | $2.83M | $10.26M | $15.82M | $12.10M | $2.72M | $2.63M | $2.89M | $1.35M | $1.42M | $2.51M |
Cash at Beginning of Period | $11.51M | $10.39M | $9.37M | $9.05M | $10.24M | $5.05M | $1.82M | $1.08M | $4.63M | $2.83M | $10.26M | $15.82M | $12.10M | $2.72M | $2.63M | $2.89M | $1.35M | $1.42M | $2.51M | $2.65M |
Operating Cash Flow | $61.00K | $-7.32M | $3.85M | $1.42M | $-568.00K | $-783.00K | $-3.05M | $-997.00K | $-6.84M | $780.00K | $1.31M | $8.33M | $2.26M | $-5.37M | $331.00K | $106.00K | $1.58M | $272.00K | $-333.00K | $-110.00K |
Capital Expenditure | $-5.47M | $-1.53M | $-905.00K | $-380.00K | $-1.73M | $-9.97M | $-884.00K | $-1.78M | $-9.28M | $-24.63M | $-28.07M | $-39.60M | $-16.33M | $-1.03M | $-301.00K | $-453.00K | $-34.00K | $-339.00K | $-9.00K | $-35.00K |
Free Cash Flow | $-5.41M | $-8.86M | $2.94M | $1.04M | $-2.30M | $-10.75M | $-3.94M | $-2.78M | $-16.13M | $-23.85M | $-26.76M | $-31.27M | $-14.07M | $-6.40M | $30.00K | $-347.00K | $1.54M | $-67.00K | $-342.00K | $-145.00K |
Soluna Holdings Dividends
Explore Soluna Holdings's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
-
Dividend Payout Ratio
-
Dividend Paid & Capex Coverage Ratio
-0.24x
Soluna Holdings Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.188 | $0.1875 | September 16, 2022 | September 19, 2022 | September 30, 2022 | September 13, 2022 |
$0.188 | $0.1875 | August 17, 2022 | August 18, 2022 | August 31, 2022 | August 10, 2022 |
$0.188 | $0.1875 | July 14, 2022 | July 16, 2022 | July 31, 2022 | July 08, 2022 |
$0.188 | $0.1875 | June 16, 2022 | June 19, 2022 | June 30, 2022 | June 13, 2022 |
$0.188 | $0.1875 | May 18, 2022 | May 19, 2022 | May 31, 2022 | May 11, 2022 |
$0.188 | $0.1875 | April 13, 2022 | April 17, 2022 | April 30, 2022 | |
$0.188 | $0.1875 | March 16, 2022 | March 17, 2022 | March 31, 2022 | |
$0.1875 | $0.1875 | February 16, 2022 | February 17, 2022 | February 28, 2022 | February 07, 2022 |
$0.1875 | $0.1875 | January 13, 2022 | January 17, 2022 | January 31, 2022 | January 07, 2022 |
$0.188 | $0.1875 | December 16, 2021 | December 17, 2021 | December 31, 2021 | December 07, 2021 |
$0.188 | $0.1875 | November 12, 2021 | November 15, 2021 | November 30, 2021 | November 05, 2021 |
$0.206 | $0.20625 | October 15, 2021 | October 18, 2021 | October 31, 2021 | October 08, 2021 |
$0.244 | $0.24375 | September 03, 2021 | September 07, 2021 | September 30, 2021 | August 27, 2021 |
Soluna Holdings News
Read the latest news about Soluna Holdings, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for SLNHP.