
S&P Global (SPGI) Stock
S&P Global Chart
Company Profile
Price: $539.69
Market Cap: $166.12B
Exchange: NYSE
CEO: Ms. Martina L. Cheung
Sector: Financial Services
Industry: Financial - Data & Stock Exchanges
Employees: 40.45K
Headquarters: New York, NY
Website: S&P Global
Business Summary
S&P Global Inc., together with its subsidiaries, provides credit ratings, benchmarks, analytics, and workflow solutions in the global capital, commodity, and automotive markets. It operates in six divisions: S&P Global Ratings, S&P Dow Jones Indices, S&P Global Commodity Insights, S&P Global Market Intelligence, S&P Global Mobility, and S&P Global Engineering Solutions. The S&P Global Ratings division operates as an independent provider of credit ratings, research, and analytics, offering investors and other market participants information, ratings, and benchmarks. The S&P Dow Jones Indices division is an index provider that maintains various valuation and index benchmarks for investment advisors, wealth managers, and institutional investors. The S&P Global Commodity Insights division offers data and insights for global energy and commodity markets and enable its customers to make decisions. The S&P Global Market Intelligence division delivers data and technology solutions for customers to provide insights for making decisions. It offers data and services that bring end-to-end workflow solutions, including capital formation, data and distribution, ESG and sustainability, leveraged loans, private markets, sector coverage, supply chain, and issuer solutions, as well as credit, risk, and regulatory solutions. The S&P Global Mobility division provides insights derived from unmatched automotive data, enabling its customers to anticipate change and make decisions. The S&P Global Engineering Solutions division offers engineering expertise and solutions in industries, such as aerospace and defense, energy, architecture, construction, and transportation. Its solutions empower business and technical leaders to transform workflows and make decisions. S&P Global Inc. was founded in 1860 and is headquartered in New York, New York.
S&P Global News
Fosun International Continues to be Recognized in the S&P Global's Sustainability Yearbook 2025
HONG KONG , Feb. 13, 2025 /PRNewswire/ -- On 12 February 2025, S&P Global released the Sustainability Yearbook 2025. Fosun International Limited (HKEX Stock Code: 00656, "Fosun International") was successfully selected into the yearbook for the second consecutive year for its continuous efforts in environmental, social and governance (ESG).

S&P Global: Low-Teens Adjusted EPS Growth Is Plausible
I reiterate my buy rating for S&P Global Inc. due to strong business fundamentals and robust growth outlook, despite guided slow growth for FY25. SPGI's 4Q24 earnings were impressive, with 14% y/y revenue growth, 260 bps adj EBIT margin expansion, and 21% y/y adj EPS growth. Potential upside from investment-grade issuance, M&A recovery, and AI initiatives in MI and CI segments could drive low-teens adjusted EPS growth for SPGI.

S&P Global Market Intelligence Quarterly Report Finds Global Equity Issuance Value Rose to the Highest Level Since 2021 in Q4 2024
NEW YORK , Feb. 13, 2025 /PRNewswire/ -- Global equity issuance activity rebounded in the fourth quarter of 2024, according to S&P Global Market Intelligence's newly released Q4 2024 Global M&A and Equity Offerings Report. On a quarterly basis, global IPO transactions rose more than 3.0% quarter over quarter, while the aggregate amount offered jumped nearly 56.0% to about $116.35 billion, the highest quarterly volume over the last two years.

Hanon Systems Included in S&P Global's 2025 Sustainability Yearbook
SEOUL, South Korea , Feb. 13, 2025 /PRNewswire/ -- Hanon Systems (KS:018880), a leading global automotive thermal management supplier, has been included in the S&P Global Sustainability Yearbook for the second consecutive year. The 2025 S&P Global Sustainability Yearbook features companies that score within the top 15% of their industry, and achieve a S&P Global Sustainability Score within 30% of the industry's top-performing companies.

U.S. MANUFACTURING PICKED UP IN JANUARY DRIVEN BY GROWING DEMAND: GEP GLOBAL SUPPLY CHAIN VOLATILITY INDEX
The world's supply chains are operating at full capacity, with the notable exception of Europe, which remains in a protracted industrial recession. Asia's manufacturing growth was reported by major exporters, led by South Korea, China, and India.

S&P Global: A Flawless Quarter, But Still Not A Buy
S&P Global had a stellar FY2024 with a 14% revenue increase and 21% adjusted operating profit growth, driven by favorable macroeconomic conditions and AI efficiencies. High-yield bond issuance surged 94%, investment grade issues rose 36%, and the Other segment grew 62%, contributing to SPGI's impressive performance. Despite strong financials and operational efficiency, SPGI's current valuation with a PE Ratio over 45x is too high for a buy recommendation.

S&P Global: Knockout Quarter And High Bar Set For 2025
S&P Global's first earnings report under CEO Martina Cheung was flawless, with strong growth across all segments and significant margin expansion. Despite concerns about 2025, S&P Global provided ambitious guidance, expecting 5%-7% growth, with adjusted EPS above consensus and robust free cash flow. The company's monopolistic position and diversified segments make it a prime beneficiary of global GDP growth.

S&P Global Inc. (SPGI) Q4 2024 Earnings Call Transcript
S&P Global Inc. (NYSE:SPGI ) Q4 2024 Earnings Conference Call February 11, 2025 8:30 AM ET Company Participants Mark Grant - SVP of IR Martina Cheung - President and CEO Chris Craig - Interim CFO Conference Call Participants Manav Patnaik - Barclays Alex Kramm - UBS Faiza Alwy - Deutsche Bank Ashish Sabadra - RBC Capital Markets Toni Kaplan - Morgan Stanley Jeff Silber - BMO Capital Markets George Tong - Goldman Sachs Andrew Steinerman - JPMorgan Andrew Nicholas - William Blair Peter Christiansen - Citi David Motemaden - Evercore Owen Lau - Oppenheimer Shlomo Rosenbaum - Stifel Jason Haas - Wells Fargo Jeffrey Meuler - Baird Craig Huber - Huber Research Partners Scott Wurtzel - Wolfe Research Russell Quelch - Redburn Atlantic Operator Good morning, and welcome to S&P Global's Fourth Quarter and Full Year 2024 Earnings Conference Call. I'd like to inform you that this call is being recorded for broadcast.

S&P Global Revenue Surges Past Estimates
S&P Global (SPGI 2.82%), the global provider of analytics, ratings, and insights, reported its earnings for the fourth quarter on Feb. 11, 2025. The company showcased a strong performance exceeding market forecasts, particularly driven by its Ratings division's growth.

S&P Global (SPGI) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates
Although the revenue and EPS for S&P Global (SPGI) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.

S&P Global Reports Fourth Quarter and Full-Year 2024 Results
NEW YORK , Feb. 11, 2025 /PRNewswire/ -- S&P Global (NYSE: SPGI) today reported fourth quarter and full-year 2024 results. The Company's earnings release and supplemental materials are available at http://investor.spglobal.com/Quarterly-Earnings.

Essity Included in S&P Global Sustainability Yearbook 2025 and Dow Jones Sustainability Index
STOCKHOLM , Feb. 11, 2025 /PRNewswire/ -- The hygiene and health company Essity has, for the fourth consecutive year, been included in S&P Global's Sustainability Yearbook. The company is ranked industry best in the Household Products category.

CERAWeek by S&P Global 2025 to Convene Energy CEOs, Government Officials and Business and Technology Leaders in Houston, March 10-14
World's preeminent energy conference to focus on ' Moving Ahead: Energy strategies for a complex world .' Learn more at www.ceraweek.com HOUSTON , Feb. 10, 2025 /PRNewswire/ -- The 43rd annual gathering of CERAWeek by S&P Global—the world's preeminent energy conference—will convene energy industry leaders, experts, government officials and policymakers, as well as leaders from the technology, financial and industrial communities, March 10-14 in Houston.

The Next Big Opportunity: My Favorite Dividend Stocks For The Shift Ahead
I believe we're at a turning point for cyclical stocks, with improving indicators and global growth signaling potential outperformance in industrials, energy, and transportation. I'm positioning my portfolio for this shift, adding to railroads, machinery, and energy stocks. I'm confident these sectors will see strong returns and accelerating dividend growth. Of course, risks remain - geopolitical tensions, inflation, or economic slowdowns could derail this trend. But for now, the risk/reward looks favorable.

S&P Global (SPGI) Q4 Earnings on the Horizon: Analysts' Insights on Key Performance Measures
Beyond analysts' top -and-bottom-line estimates for S&P Global (SPGI), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended December 2024.

American Business Bank Ranked Top 10 in US Banks in Inaugural Deposits Ranking With Assets Between $3 Billion and $10 Billion for 2024
LOS ANGELES--(BUSINESS WIRE)--AMERICAN BUSINESS BANK RANKED TOP 10 IN US BANKS IN INAUGURAL DEPOSITS RANKING WITH ASSETS BETWEEN $3 BILLION AND $10 BILLION FOR 2024.

S&P Global Market Intelligence releases inaugural deposit rankings for U.S. community banks
Rankings include new deposit efficiency metric measuring cost of bank operations NEW YORK , Feb. 5, 2025 /PRNewswire/ -- Banks with high concentrations of noninterest-bearing deposits proved to have the most enviable deposit franchises in 2024 according to the inaugural 2024 U.S. Community Bank Deposit Rankings from S&P Global Market Intelligence. The rankings assign a premium to efficient operations and reduced reliance on borrowings and certificates of deposit.

North American Automotive Industry Faces Unprecedented Challenges as Tariffs Loom, according to S&P Global Mobility
Even with monthlong reprieve, potential 25% tariffs threaten to increase consumer prices and disrupt production and sales across key markets SOUTHFIELD, Mich. , Feb. 4, 2025 /PRNewswire/ -- The North American automotive industry is bracing for significant disruptions as the U.S. government has announced potential tariffs of up to 25% on imported vehicles from Canada and Mexico, and 10% for vehicles mainland China, while components and EVs already are under tariffs of 25% and 100% respectively.

S&P Global Market Intelligence Launches High Scale Data Automation in iLEVEL, Transforming Private Markets Portfolio Monitoring with AI-Powered Technology
NEW YORK , Feb. 4, 2025 /PRNewswire/ -- S&P Global Market Intelligence, a provider of information services and solutions to global markets, announced today the launch of its new Automated Data Ingestion (ADI) capability within iLEVEL, the flagship private markets investment management solution for private markets investors. The newly available capability is designed to revolutionize the way asset managers monitor their portfolios, significantly reducing the time spent gathering and uploading large volumes of data.

S&P Global Earnings
This section highlights S&P Global's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q4 | 2024 | 2025-02-11 | $3.47 | $3.77 |
Read Transcript | Q3 | 2024 | 2024-10-24 | $3.64 | $3.89 |
Read Transcript | Q2 | 2024 | 2024-07-30 | $3.65 | $4.04 |
Read Transcript | Q1 | 2024 | 2024-04-25 | $3.66 | $4.01 |
Read Transcript | Q4 | 2023 | 2024-02-08 | $3.15 | $3.13 |
Read Transcript | Q3 | 2023 | 2023-11-02 | $3.05 | $3.21 |
Read Transcript | Q2 | 2023 | 2023-07-27 | $3.12 | $3.12 |
Read Transcript | Q1 | 2023 | 2023-04-27 | $2.91 | $3.15 |
Financial Statements
Access annual & quarterly financial statements for S&P Global, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Revenue | $14.21B | $12.50B | $11.18B | $8.30B | $7.44B |
Cost of Revenue | $4.39B | $4.14B | $3.77B | $2.19B | $2.09B |
Gross Profit | $9.82B | $8.36B | $7.42B | $6.10B | $5.35B |
Gross Profit Ratio | 69.09% | 66.86% | 66.32% | 73.54% | 71.89% |
Research and Development Expenses | $- | $- | $- | $13.00M | $- |
General and Administrative Expenses | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $3.32B | $2.64B | $3.38B | $1.71B | $1.54B |
Other Expenses | $1.07B | $1.70B | $4.78B | $2.37B | $2.30B |
Operating Expenses | $4.39B | $4.34B | $8.16B | $4.09B | $3.84B |
Cost and Expenses | $8.63B | $8.48B | $8.16B | $4.09B | $3.84B |
Interest Income | $- | $- | $304.00M | $119.00M | $141.00M |
Interest Expense | $297.00M | $334.00M | $304.00M | $119.00M | $141.00M |
Depreciation and Amortization | $- | $1.14B | $1.01B | $178.00M | $206.00M |
EBITDA | $5.58B | $5.14B | $4.95B | $4.71B | $4.08B |
EBITDA Ratio | 39.27% | 41.14% | 36.93% | 53.63% | 51.57% |
Operating Income | $5.58B | $4.02B | $3.12B | $4.22B | $3.62B |
Operating Income Ratio | 39.27% | 32.17% | 27.87% | 50.87% | 48.60% |
Total Other Income Expenses Net | $-272.00M | $-349.00M | $-242.00M | $-57.00M | $-389.00M |
Income Before Tax | $5.31B | $3.67B | $4.70B | $4.16B | $3.23B |
Income Before Tax Ratio | 37.36% | 29.38% | 42.05% | 50.19% | 43.38% |
Income Tax Expense | $1.14B | $778.00M | $1.18B | $901.00M | $694.00M |
Net Income | $3.85B | $2.63B | $3.25B | $3.02B | $2.34B |
Net Income Ratio | 27.11% | 21.01% | 29.05% | 36.45% | 31.43% |
EPS | $12.36 | $8.25 | $10.25 | $12.56 | $9.71 |
EPS Diluted | $12.35 | $8.23 | $10.20 | $12.51 | $9.66 |
Weighted Average Shares Outstanding | 311.60M | 318.40M | 316.90M | 240.80M | 241.00M |
Weighted Average Shares Outstanding Diluted | 311.90M | 318.90M | 318.50M | 241.80M | 242.10M |
SEC Filing | Source | Source | Source | Source | Source |
Income Statement Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.59B | $3.58B | $3.55B | $3.49B | $3.15B | $3.08B | $3.10B | $3.16B | $2.94B | $2.86B | $2.99B | $2.39B | $2.09B | $2.09B | $2.11B | $2.02B | $1.87B | $1.85B | $1.94B | $1.79B |
Cost of Revenue | $1.11B | $1.07B | $1.38B | $1.12B | $1.03B | $2.02B | $1.03B | $1.09B | $1.01B | $994.00M | $1.01B | $749.00M | $592.00M | $543.00M | $533.00M | $527.00M | $559.00M | $519.00M | $493.00M | $521.00M |
Gross Profit | $2.48B | $2.50B | $2.17B | $2.37B | $2.12B | $1.07B | $2.08B | $2.07B | $1.93B | $1.87B | $1.98B | $1.64B | $1.50B | $1.54B | $1.57B | $1.49B | $1.31B | $1.33B | $1.45B | $1.26B |
Gross Profit Ratio | 68.99% | 70.01% | 61.23% | 67.92% | 67.26% | 34.57% | 66.91% | 65.57% | 65.54% | 65.26% | 66.22% | 68.65% | 71.65% | 73.98% | 74.69% | 73.86% | 70.06% | 71.89% | 74.63% | 70.83% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $13.00M | $- | $- | $- | $8.00M | $5.00M | $- | $- |
General and Administrative Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $919.00M | $808.00M | $641.00M | $705.00M | $942.00M | $741.00M | $771.00M | $705.00M | $941.00M | $720.00M | $764.00M | $958.00M | $557.00M | $423.00M | $374.00M | $360.00M | $599.00M | $339.00M | $295.00M | $311.00M |
Other Expenses | $250.00M | $261.00M | $6.00M | $6.00M | $2.75B | $5.00M | $11.00M | $1.38B | $1.29B | $1.29B | $1.31B | $886.00M | $11.00M | $11.00M | $11.00M | $11.00M | $16.00M | $6.00M | $5.00M | $9.00M |
Operating Expenses | $1.17B | $1.10B | $641.00M | $992.00M | $1.23B | $995.00M | $2.08B | $2.08B | $2.23B | $2.01B | $2.08B | $1.84B | $1.19B | $464.00M | $419.00M | $410.00M | $1.21B | $910.00M | $346.00M | $360.00M |
Cost and Expenses | $2.28B | $2.23B | $2.02B | $2.11B | $2.26B | $2.02B | $2.08B | $2.08B | $2.23B | $2.01B | $2.08B | $1.84B | $1.19B | $1.01B | $952.00M | $937.00M | $1.21B | $910.00M | $839.00M | $881.00M |
Interest Income | $- | $- | $- | $- | $- | $83.00M | $87.00M | $84.00M | $86.00M | $70.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Interest Expense | $70.00M | $72.00M | $77.00M | $78.00M | $76.00M | $84.00M | $88.00M | $85.00M | $86.00M | $71.00M | $90.00M | $57.00M | $25.00M | $31.00M | $32.00M | $32.00M | $32.00M | $35.00M | $40.00M | $34.00M |
Depreciation and Amortization | $300.00M | $293.00M | $291.00M | $287.00M | $290.00M | $282.00M | $285.00M | $287.00M | $275.00M | $298.00M | $303.00M | $137.00M | $41.00M | $41.00M | $45.00M | $50.00M | $52.00M | $54.00M | $51.00M | $49.00M |
EBITDA | $1.62B | $1.73B | $1.75B | $1.75B | $1.38B | $1.46B | $1.21B | $1.45B | $1.08B | $1.19B | $1.78B | $770.00M | $1.07B | $1.15B | $1.26B | $1.19B | $724.00M | $1.01B | $1.17B | $977.00M |
EBITDA Ratio | 45.21% | 48.28% | 51.37% | 48.07% | 36.90% | 44.13% | 42.73% | 43.35% | 33.16% | 41.56% | 41.13% | 30.72% | 43.49% | 54.29% | 57.45% | 56.55% | 38.78% | 51.03% | 59.70% | 53.92% |
Operating Income | $1.31B | $1.43B | $1.53B | $1.39B | $890.00M | $1.07B | $911.00M | $1.14B | $717.00M | $853.00M | $927.00M | $597.00M | $904.00M | $1.08B | $1.15B | $1.08B | $656.00M | $944.00M | $1.10B | $912.00M |
Operating Income Ratio | 36.44% | 40.11% | 43.17% | 39.67% | 28.24% | 34.82% | 29.38% | 36.20% | 24.41% | 29.81% | 30.97% | 24.99% | 43.30% | 51.89% | 54.80% | 53.62% | 35.14% | 51.14% | 56.87% | 51.06% |
Total Other Income Expenses Net | $-55.00M | $-74.00M | $-74.00M | $-69.00M | $-96.00M | $-79.00M | $-77.00M | $-96.00M | $-95.00M | $-30.00M | $-91.00M | $-25.00M | $-14.00M | $-9.00M | $-10.00M | $-25.00M | $-17.00M | $-308.00M | $-30.00M | $-35.00M |
Income Before Tax | $1.25B | $1.36B | $1.38B | $1.32B | $794.00M | $995.00M | $834.00M | $1.05B | $621.00M | $823.00M | $1.39B | $1.87B | $890.00M | $1.07B | $1.14B | $1.06B | $640.00M | $636.00M | $1.07B | $877.00M |
Income Before Tax Ratio | 34.91% | 38.04% | 38.83% | 37.70% | 25.19% | 32.26% | 26.89% | 33.16% | 21.14% | 28.77% | 46.48% | 78.15% | 42.62% | 51.46% | 54.32% | 52.38% | 34.28% | 34.45% | 55.33% | 49.10% |
Income Tax Expense | $287.00M | $313.00M | $293.00M | $248.00M | $150.00M | $181.00M | $259.00M | $188.00M | $127.00M | $145.00M | $340.00M | $568.00M | $153.00M | $213.00M | $287.00M | $248.00M | $135.00M | $138.00M | $233.00M | $188.00M |
Net Income | $880.00M | $971.00M | $1.01B | $991.00M | $579.00M | $742.00M | $511.00M | $795.00M | $433.00M | $608.00M | $972.00M | $1.24B | $675.00M | $797.00M | $798.00M | $755.00M | $454.00M | $455.00M | $792.00M | $639.00M |
Net Income Ratio | 24.50% | 27.16% | 28.49% | 28.39% | 18.37% | 24.06% | 16.48% | 25.16% | 14.74% | 21.25% | 32.48% | 51.70% | 32.33% | 38.19% | 37.89% | 37.45% | 24.32% | 24.65% | 40.76% | 35.78% |
EPS | $2.83 | $3.12 | $3.23 | $3.16 | $1.84 | $2.34 | $1.60 | $2.47 | $1.34 | $1.84 | $2.88 | $4.49 | $2.80 | $3.31 | $3.31 | $3.14 | $1.89 | $1.89 | $3.29 | $2.64 |
EPS Diluted | $2.82 | $3.12 | $3.23 | $3.16 | $1.83 | $2.33 | $1.60 | $2.47 | $1.33 | $1.84 | $2.86 | $4.47 | $2.79 | $3.30 | $3.30 | $3.12 | $1.88 | $1.88 | $3.28 | $2.62 |
Weighted Average Shares Outstanding | 311.40M | 311.20M | 313.00M | 313.60M | 315.40M | 317.50M | 319.30M | 321.30M | 323.90M | 329.60M | 338.00M | 275.20M | 241.00M | 240.90M | 240.80M | 240.60M | 240.50M | 240.60M | 240.90M | 242.10M |
Weighted Average Shares Outstanding Diluted | 311.70M | 311.50M | 313.20M | 314.00M | 315.90M | 318.00M | 319.80M | 322.10M | 325.20M | 330.90M | 339.30M | 276.30M | 242.10M | 241.70M | 241.80M | 241.60M | 241.70M | 241.60M | 241.90M | 243.30M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $1.67B | $1.29B | $1.29B | $6.50B | $4.12B |
Short Term Investments | $20.00M | $26.00M | $14.00M | $11.00M | $9.00M |
Cash and Short Term Investments | $1.69B | $1.32B | $1.29B | $6.50B | $4.12B |
Net Receivables | $2.87B | $2.83B | $2.49B | $1.65B | $1.59B |
Inventory | $- | $- | $-1.20B | $-1.65B | $-1.59B |
Other Current Assets | $906.00M | $1.00B | $1.87B | $652.00M | $278.00M |
Total Current Assets | $5.46B | $5.14B | $5.67B | $8.81B | $5.99B |
Property Plant Equipment Net | $1.50B | $637.00M | $720.00M | $667.00M | $778.00M |
Goodwill | $34.92B | $34.85B | $34.55B | $3.51B | $3.73B |
Intangible Assets | $16.56B | $17.40B | $18.31B | $1.28B | $1.35B |
Goodwill and Intangible Assets | $51.47B | $52.25B | $52.85B | $4.79B | $5.09B |
Long Term Investments | $1.77B | $1.79B | $1.75B | $165.00M | $- |
Tax Assets | $- | $- | $- | $-165.00M | $- |
Other Non-Current Assets | $14.00M | $774.00M | $794.00M | $758.00M | $684.00M |
Total Non-Current Assets | $54.76B | $55.45B | $56.12B | $6.22B | $6.55B |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $60.22B | $60.59B | $61.78B | $15.03B | $12.54B |
Account Payables | $553.00M | $557.00M | $450.00M | $205.00M | $233.00M |
Short Term Debt | $4.00M | $273.00M | $344.00M | $186.00M | $184.00M |
Tax Payables | $199.00M | $121.00M | $116.00M | $90.00M | $84.00M |
Deferred Revenue | $3.69B | $3.46B | $3.13B | $2.22B | $2.17B |
Other Current Liabilities | $1.94B | $1.94B | $1.96B | $1.21B | $1.00B |
Total Current Liabilities | $6.39B | $6.12B | $6.00B | $3.81B | $3.59B |
Long Term Debt | $11.93B | $11.95B | $11.31B | $4.61B | $4.65B |
Deferred Revenue Non-Current | $- | $- | $- | $-147.00M | $- |
Deferred Tax Liabilities Non-Current | $3.40B | $3.69B | $4.07B | $147.00M | $- |
Other Non-Current Liabilities | $995.00M | $721.00M | $669.00M | $1.07B | $944.00M |
Total Non-Current Liabilities | $16.32B | $16.36B | $16.04B | $5.67B | $5.60B |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $22.71B | $22.49B | $22.04B | $9.49B | $9.19B |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $415.00M | $415.00M | $415.00M | $294.00M | $294.00M |
Retained Earnings | $- | $18.73B | $17.78B | $15.02B | $13.37B |
Accumulated Other Comprehensive Income Loss | $-883.00M | $-763.00M | $-886.00M | $-841.00M | $-637.00M |
Other Total Stockholders Equity | $33.63B | $15.82B | $19.07B | $-12.44B | $-12.52B |
Total Stockholders Equity | $33.16B | $34.20B | $36.48B | $2.11B | $571.00M |
Total Equity | $37.41B | $38.10B | $39.74B | $5.54B | $3.35B |
Total Liabilities and Stockholders Equity | $60.22B | $60.59B | $61.78B | $15.03B | $12.54B |
Minority Interest | $4.25B | $3.90B | $3.27B | $3.43B | $2.78B |
Total Liabilities and Total Equity | $60.22B | $60.59B | $61.78B | $15.03B | $12.54B |
Total Investments | $1.79B | $1.81B | $1.77B | $11.00M | $9.00M |
Total Debt | $11.93B | $12.00B | $11.53B | $4.61B | $4.65B |
Net Debt | $10.27B | $10.71B | $10.25B | $-1.90B | $532.00M |
Balance Sheet Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $1.67B | $1.70B | $2.04B | $1.54B | $1.29B | $1.65B | $1.56B | $1.41B | $1.29B | $1.39B | $3.57B | $4.41B | $6.50B | $5.90B | $5.21B | $4.50B | $4.12B | $3.17B | $2.67B | $1.93B |
Short Term Investments | $20.00M | $- | $- | $- | $26.00M | $- | $- | $- | $14.00M | $- | $- | $- | $11.00M | $- | $- | $2.00M | $9.00M | $- | $- | $- |
Cash and Short Term Investments | $1.69B | $1.70B | $2.04B | $1.54B | $1.32B | $1.65B | $1.56B | $1.41B | $1.29B | $1.39B | $3.57B | $4.41B | $6.50B | $5.90B | $5.21B | $4.50B | $4.12B | $3.17B | $2.67B | $1.93B |
Net Receivables | $2.87B | $2.63B | $2.71B | $2.98B | $2.83B | $2.55B | $2.54B | $2.48B | $2.49B | $2.21B | $2.12B | $2.42B | $1.65B | $1.45B | $1.42B | $1.51B | $1.59B | $1.43B | $1.56B | $1.50B |
Inventory | $- | $- | $-2.71B | $61.00M | $1.00M | $-2.55B | $-2.54B | $-1.17B | $-1.20B | $-2.21B | $-2.12B | $-2.42B | $-1.65B | $8.00M | $8.00M | $18.00M | $-1.59B | $-1.43B | $17.00M | $20.00M |
Other Current Assets | $906.00M | $871.00M | $895.00M | $906.00M | $1.00B | $612.00M | $614.00M | $1.94B | $1.87B | $578.00M | $539.00M | $957.00M | $652.00M | $294.00M | $298.00M | $297.00M | $278.00M | $266.00M | $235.00M | $259.00M |
Total Current Assets | $5.46B | $5.20B | $5.64B | $5.43B | $5.14B | $4.80B | $4.72B | $5.82B | $5.67B | $4.18B | $6.24B | $7.79B | $8.81B | $7.64B | $6.93B | $6.31B | $5.99B | $4.84B | $4.46B | $3.69B |
Property Plant Equipment Net | $678.00M | $642.00M | $620.00M | $618.00M | $637.00M | $646.00M | $659.00M | $703.00M | $720.00M | $760.00M | $889.00M | $973.00M | $667.00M | $718.00M | $714.00M | $760.00M | $778.00M | $908.00M | $925.00M | $961.00M |
Goodwill | $34.92B | $34.99B | $34.98B | $34.75B | $34.85B | $34.78B | $34.83B | $34.82B | $34.55B | $34.50B | $34.44B | $33.64B | $3.51B | $3.71B | $3.72B | $3.71B | $3.73B | $3.71B | $3.70B | $3.70B |
Intangible Assets | $16.56B | $16.85B | $17.10B | $17.12B | $17.40B | $17.64B | $17.91B | $18.17B | $18.31B | $19.52B | $20.06B | $21.18B | $1.28B | $1.29B | $1.31B | $1.33B | $1.35B | $1.38B | $1.41B | $1.44B |
Goodwill and Intangible Assets | $51.47B | $51.84B | $52.07B | $51.87B | $52.25B | $52.42B | $52.74B | $52.98B | $52.85B | $54.02B | $54.50B | $54.82B | $4.79B | $5.00B | $5.03B | $5.04B | $5.09B | $5.09B | $5.11B | $5.14B |
Long Term Investments | $1.77B | $1.80B | $1.93B | $1.77B | $1.79B | $1.79B | $1.79B | $1.75B | $1.75B | $1.89B | $1.86B | $1.62B | $165.00M | $- | $- | $- | $- | $- | $- | $- |
Tax Assets | $- | $- | $- | $- | $238.00M | $- | $- | $- | $- | $- | $- | $- | $-165.00M | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Assets | $837.00M | $885.00M | $692.00M | $788.00M | $536.00M | $900.00M | $785.00M | $764.00M | $794.00M | $963.00M | $837.00M | $897.00M | $758.00M | $757.00M | $722.00M | $719.00M | $684.00M | $612.00M | $614.00M | $665.00M |
Total Non-Current Assets | $54.76B | $55.17B | $55.31B | $55.05B | $55.45B | $55.76B | $55.98B | $56.20B | $56.12B | $57.63B | $58.09B | $58.30B | $6.22B | $6.47B | $6.47B | $6.52B | $6.55B | $6.61B | $6.65B | $6.77B |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $60.22B | $60.37B | $60.96B | $60.48B | $60.59B | $60.56B | $60.70B | $62.02B | $61.78B | $61.81B | $64.32B | $66.09B | $15.03B | $14.11B | $13.40B | $12.83B | $12.54B | $11.45B | $11.11B | $10.46B |
Account Payables | $553.00M | $475.00M | $477.00M | $458.00M | $557.00M | $458.00M | $488.00M | $456.00M | $450.00M | $371.00M | $385.00M | $410.00M | $205.00M | $244.00M | $210.00M | $241.00M | $233.00M | $186.00M | $186.00M | $203.00M |
Short Term Debt | $4.00M | $4.00M | $291.00M | $583.00M | $273.00M | $214.00M | $1.07B | $1.27B | $344.00M | $341.00M | $307.00M | $718.00M | $186.00M | $- | $- | $100.00M | $184.00M | $102.00M | $103.00M | $104.00M |
Tax Payables | $199.00M | $188.00M | $180.00M | $179.00M | $121.00M | $59.00M | $127.00M | $219.00M | $116.00M | $171.00M | $166.00M | $518.00M | $90.00M | $157.00M | $168.00M | $238.00M | $84.00M | $79.00M | $274.00M | $160.00M |
Deferred Revenue | $3.69B | $3.29B | $3.41B | $3.54B | $3.46B | $3.02B | $3.15B | $3.17B | $3.13B | $2.87B | $2.93B | $3.17B | $2.22B | $2.01B | $2.10B | $2.11B | $2.17B | $1.72B | $1.85B | $1.90B |
Other Current Liabilities | $1.94B | $1.55B | $1.15B | $1.12B | $1.71B | $1.47B | $1.20B | $1.27B | $1.96B | $1.29B | $1.17B | $840.00M | $1.21B | $979.00M | $838.00M | $713.00M | $1.00B | $728.00M | $627.00M | $619.00M |
Total Current Liabilities | $6.39B | $5.50B | $5.50B | $5.88B | $6.12B | $5.22B | $6.03B | $6.39B | $6.00B | $5.05B | $4.96B | $5.65B | $3.81B | $3.39B | $3.31B | $3.40B | $3.59B | $2.81B | $3.04B | $2.98B |
Long Term Debt | $11.93B | $11.93B | $11.92B | $11.93B | $11.95B | $11.96B | $11.22B | $11.29B | $11.31B | $11.33B | $11.41B | $12.02B | $4.61B | $4.62B | $4.61B | $4.64B | $4.65B | $4.67B | $4.53B | $4.55B |
Deferred Revenue Non-Current | $- | $- | $515.00M | $197.00M | $199.00M | $- | $185.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $3.40B | $3.42B | $3.54B | $3.63B | $3.69B | $3.67B | $3.69B | $3.91B | $4.07B | $4.34B | $4.45B | $4.45B | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $995.00M | $1.13B | $1.02B | $792.00M | $721.00M | $690.00M | $680.00M | $659.00M | $669.00M | $704.00M | $708.00M | $761.00M | $1.07B | $1.00B | $1.04B | $885.00M | $944.00M | $955.00M | $866.00M | $854.00M |
Total Non-Current Liabilities | $16.32B | $16.47B | $16.47B | $16.35B | $16.36B | $16.32B | $15.60B | $15.86B | $16.04B | $16.37B | $16.57B | $17.23B | $5.67B | $5.62B | $5.65B | $5.52B | $5.60B | $5.63B | $5.39B | $5.41B |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $22.71B | $21.98B | $21.97B | $22.23B | $22.49B | $21.54B | $21.63B | $22.25B | $22.04B | $21.41B | $21.52B | $22.88B | $9.49B | $9.01B | $8.96B | $8.92B | $9.19B | $8.44B | $8.43B | $8.39B |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $415.00M | $415.00M | $415.00M | $415.00M | $415.00M | $415.00M | $415.00M | $415.00M | $415.00M | $415.00M | $415.00M | $415.00M | $294.00M | $294.00M | $294.00M | $294.00M | $294.00M | $294.00M | $294.00M | $294.00M |
Retained Earnings | $20.98B | $20.36B | $19.96B | $19.43B | $18.73B | $18.73B | $18.28B | $18.17B | $17.78B | $17.73B | $17.30B | $16.07B | $15.02B | $14.77B | $14.24B | $13.92B | $13.37B | $13.37B | $13.19B | $12.69B |
Accumulated Other Comprehensive Income Loss | $-883.00M | $-714.00M | $-839.00M | $-825.00M | $-763.00M | $-846.00M | $-813.00M | $-861.00M | $-886.00M | $-1.04B | $-811.00M | $-782.00M | $-841.00M | $-750.00M | $-764.00M | $-648.00M | $-637.00M | $-677.00M | $-704.00M | $-660.00M |
Other Total Stockholders Equity | $12.65B | $13.93B | $15.35B | $15.30B | $15.82B | $17.12B | $17.59B | $18.55B | $19.07B | $20.05B | $22.53B | $24.00B | $-12.44B | $-12.47B | $-12.50B | $-12.53B | $-12.52B | $-12.54B | $-12.57B | $-12.57B |
Total Stockholders Equity | $33.16B | $33.99B | $34.88B | $34.33B | $34.20B | $35.51B | $35.56B | $36.37B | $36.48B | $37.24B | $39.51B | $39.78B | $2.11B | $1.84B | $1.26B | $1.03B | $571.00M | $498.00M | $210.00M | $-250.00M |
Total Equity | $37.51B | $38.39B | $38.98B | $38.25B | $38.10B | $39.02B | $39.07B | $39.77B | $39.74B | $40.40B | $42.80B | $43.21B | $5.54B | $5.10B | $4.44B | $3.91B | $3.35B | $3.01B | $2.67B | $2.07B |
Total Liabilities and Stockholders Equity | $60.22B | $60.37B | $60.96B | $60.48B | $60.59B | $60.56B | $60.70B | $62.02B | $61.78B | $61.81B | $64.32B | $66.09B | $15.03B | $14.11B | $13.40B | $12.83B | $12.54B | $11.45B | $11.11B | $10.46B |
Minority Interest | $4.35B | $4.40B | $4.10B | $3.92B | $3.90B | $3.51B | $3.51B | $3.40B | $3.27B | $3.16B | $3.29B | $3.43B | $3.43B | $3.26B | $3.17B | $2.87B | $2.78B | $2.51B | $2.46B | $2.32B |
Total Liabilities and Total Equity | $60.22B | $60.37B | $60.96B | $60.48B | $60.59B | $60.56B | $60.70B | $62.02B | $61.78B | $61.81B | $64.32B | $66.09B | $15.03B | $14.11B | $13.40B | $12.83B | $12.54B | $11.45B | $11.11B | $10.46B |
Total Investments | $1.79B | $1.80B | $1.93B | $1.77B | $1.81B | $1.79B | $1.79B | $1.75B | $1.77B | $1.89B | $1.86B | $1.62B | $11.00M | $- | $- | $2.00M | $9.00M | $- | $- | $- |
Total Debt | $11.93B | $11.93B | $12.03B | $12.23B | $12.00B | $12.01B | $12.05B | $12.23B | $11.53B | $11.38B | $11.42B | $12.08B | $4.61B | $4.62B | $4.61B | $4.64B | $4.65B | $4.67B | $4.53B | $4.55B |
Net Debt | $10.27B | $10.23B | $9.99B | $10.69B | $10.71B | $10.36B | $10.49B | $10.82B | $10.25B | $9.99B | $7.85B | $7.68B | $-1.90B | $-1.28B | $-605.00M | $136.00M | $532.00M | $1.50B | $1.86B | $2.62B |
Annual Cash Flow
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Net Income | $4.17B | $2.89B | $3.52B | $3.26B | $2.53B |
Depreciation and Amortization | $1.17B | $1.14B | $1.01B | $178.00M | $206.00M |
Deferred Income Tax | $-323.00M | $-381.00M | $-353.00M | $13.00M | $-31.00M |
Stock Based Compensation | $247.00M | $171.00M | $214.00M | $122.00M | $90.00M |
Change in Working Capital | $- | $-460.00M | $-74.00M | $-70.00M | $247.00M |
Accounts Receivables | $43.00M | $28.00M | $36.00M | $-144.00M | $18.00M |
Inventory | $- | $- | $- | $106.00M | $-150.00M |
Accounts Payables | $245.00M | $- | $43.00M | $38.00M | $132.00M |
Other Working Capital | $- | $-488.00M | $-153.00M | $-70.00M | $247.00M |
Other Non Cash Items | $425.00M | $344.00M | $-1.72B | $92.00M | $521.00M |
Net Cash Provided by Operating Activities | $5.69B | $3.71B | $2.60B | $3.60B | $3.57B |
Investments in Property Plant and Equipment | $-124.00M | $-143.00M | $-89.00M | $-35.00M | $-76.00M |
Acquisitions Net | $-305.00M | $718.00M | $3.72B | $-83.00M | $-183.00M |
Purchases of Investments | $- | $- | $-2.00M | $-2.00M | $-19.00M |
Sales Maturities of Investments | $- | $- | $2.00M | $2.00M | $19.00M |
Other Investing Activities | $174.00M | $-13.00M | $-2.00M | $-2.00M | $19.00M |
Net Cash Used for Investing Activities | $-255.00M | $562.00M | $3.63B | $-120.00M | $-240.00M |
Debt Repayment | $-47.00M | $556.00M | $1.67B | $- | $-118.00M |
Common Stock Issued | $- | $- | $- | $- | $- |
Common Stock Repurchased | $-3.30B | $-3.30B | $-12.00B | $-56.00M | $-1.16B |
Dividends Paid | $-1.13B | $-1.15B | $-1.02B | $-743.00M | $-645.00M |
Other Financing Activities | $-516.00M | $-388.00M | $37.00M | $-270.00M | $-239.00M |
Net Cash Used Provided by Financing Activities | $-5.00B | $-4.28B | $-11.33B | $-1.01B | $-2.17B |
Effect of Forex Changes on Cash | $-61.00M | $12.00M | $-123.00M | $-82.00M | $75.00M |
Net Change in Cash | $375.00M | $4.00M | $-5.22B | $2.38B | $1.24B |
Cash at End of Period | $1.67B | $1.29B | $1.29B | $6.50B | $4.12B |
Cash at Beginning of Period | $1.29B | $1.29B | $6.50B | $4.12B | $2.89B |
Operating Cash Flow | $5.69B | $3.71B | $2.60B | $3.60B | $3.57B |
Capital Expenditure | $-124.00M | $-143.00M | $-89.00M | $-35.00M | $-76.00M |
Free Cash Flow | $5.57B | $3.57B | $2.51B | $3.56B | $3.49B |
Cash Flow Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $967.00M | $1.05B | $1.01B | $1.07B | $644.00M | $814.00M | $575.00M | $860.00M | $494.00M | $678.00M | $1.05B | $1.30B | $736.00M | $861.00M | $858.00M | $808.00M | $505.00M | $498.00M | $842.00M | $689.00M |
Depreciation and Amortization | $300.00M | $293.00M | $291.00M | $287.00M | $290.00M | $282.00M | $284.00M | $287.00M | $275.00M | $297.00M | $304.00M | $137.00M | $41.00M | $42.00M | $45.00M | $50.00M | $52.00M | $54.00M | $51.00M | $49.00M |
Deferred Income Tax | $-52.00M | $-109.00M | $-95.00M | $-67.00M | $49.00M | $-46.00M | $-217.00M | $-167.00M | $-198.00M | $-64.00M | $-38.00M | $-53.00M | $12.00M | $48.00M | $-44.00M | $-3.00M | $-17.00M | $-17.00M | $9.00M | $-6.00M |
Stock Based Compensation | $70.00M | $95.00M | $49.00M | $33.00M | $28.00M | $46.00M | $51.00M | $46.00M | $54.00M | $17.00M | $49.00M | $94.00M | $32.00M | $40.00M | $31.00M | $19.00M | $30.00M | $38.00M | $11.00M | $11.00M |
Change in Working Capital | $265.00M | $253.00M | $186.00M | $-469.00M | $218.00M | $-197.00M | $-81.00M | $-400.00M | $592.00M | $-273.00M | $-448.00M | $55.00M | $70.00M | $-34.00M | $27.00M | $-133.00M | $381.00M | $-60.00M | $21.00M | $-95.00M |
Accounts Receivables | $-267.00M | $82.00M | $291.00M | $-185.00M | $-227.00M | $-20.00M | $-67.00M | $23.00M | $-255.00M | $-96.00M | $200.00M | $187.00M | $-266.00M | $-31.00M | $88.00M | $65.00M | $-154.00M | $142.00M | $-46.00M | $76.00M |
Inventory | $- | $- | $- | $- | $-448.00M | $-33.00M | $-250.00M | $- | $- | $97.00M | $-33.00M | $318.00M | $207.00M | $- | $- | $-31.00M | $-75.00M | $-11.00M | $-61.00M | $-3.00M |
Accounts Payables | $376.00M | $197.00M | $274.00M | $-602.00M | $448.00M | $-27.00M | $250.00M | $-343.00M | $43.00M | $-97.00M | $33.00M | $-318.00M | $123.00M | $114.00M | $40.00M | $-239.00M | $229.00M | $95.00M | $59.00M | $-251.00M |
Other Working Capital | $156.00M | $-26.00M | $-379.00M | $257.00M | $445.00M | $-117.00M | $-14.00M | $-80.00M | $804.00M | $-177.00M | $-648.00M | $-132.00M | $6.00M | $-3.00M | $-61.00M | $72.00M | $381.00M | $-286.00M | $69.00M | $83.00M |
Other Non Cash Items | $190.00M | $-133.00M | $180.00M | $81.00M | $105.00M | $114.00M | $157.00M | $-32.00M | $-104.00M | $159.00M | $-464.00M | $-1.31B | $49.00M | $10.00M | $6.00M | $27.00M | $190.00M | $296.00M | $3.00M | $32.00M |
Net Cash Provided by Operating Activities | $1.74B | $1.45B | $1.56B | $948.00M | $1.33B | $1.01B | $769.00M | $594.00M | $1.11B | $814.00M | $454.00M | $222.00M | $940.00M | $967.00M | $923.00M | $768.00M | $1.14B | $809.00M | $937.00M | $680.00M |
Investments in Property Plant and Equipment | $-33.00M | $-35.00M | $-32.00M | $-24.00M | $-48.00M | $-36.00M | $-31.00M | $-28.00M | $-28.00M | $-21.00M | $-24.00M | $-16.00M | $-2.00M | $-8.00M | $-7.00M | $-18.00M | $-33.00M | $-25.00M | $-7.00M | $-11.00M |
Acquisitions Net | $33.00M | $95.00M | $-264.00M | $-1.00M | $7.00M | $-5.00M | $938.00M | $-222.00M | $-33.00M | $-29.00M | $868.00M | $2.91B | $-75.00M | $-9.00M | $-1.00M | $-7.00M | $-3.00M | $5.00M | $-2.00M | $-183.00M |
Purchases of Investments | $- | $- | $- | $- | $-4.00M | $-8.00M | $2.00M | $-3.00M | $- | $-2.00M | $- | $- | $-1.00M | $-1.00M | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $-2.00M | $-3.00M | $5.00M | $4.00M | $8.00M | $-2.00M | $3.00M | $- | $-4.00M | $- | $4.00M | $- | $- | $-1.00M | $1.00M | $- | $- | $- | $- |
Other Investing Activities | $7.00M | $-1.00M | $-7.00M | $5.00M | $-4.00M | $-8.00M | $2.00M | $-3.00M | $-1.00M | $-2.00M | $888.00M | $4.00M | $-1.00M | $-1.00M | $-1.00M | $1.00M | $9.00M | $2.00M | $4.00M | $11.00M |
Net Cash Used for Investing Activities | $7.00M | $57.00M | $-299.00M | $-20.00M | $-45.00M | $-49.00M | $909.00M | $-253.00M | $-61.00M | $-56.00M | $844.00M | $2.90B | $-78.00M | $-9.00M | $-9.00M | $-24.00M | $-36.00M | $-18.00M | $-3.00M | $-183.00M |
Debt Repayment | $- | $- | $-297.00M | $250.00M | $- | $4.00M | $-158.00M | $710.00M | $173.00M | $- | $-610.00M | $2.10B | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Issued | $- | $-4.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $3.00M | $3.00M | $4.00M | $3.00M | $- | $- | $- | $- |
Common Stock Repurchased | $-1.30B | $-1.50B | $-4.00M | $-500.00M | $-1.30B | $-500.00M | $-1.00B | $-500.00M | $-1.00B | $-2.50B | $-1.50B | $-7.00B | $-2.00M | $-10.00M | $-3.00M | $-41.00M | $- | $-11.00M | $-10.00M | $-1.15B |
Dividends Paid | $-280.00M | $-282.00M | $-286.00M | $-286.00M | $-283.00M | $-286.00M | $-288.00M | $-290.00M | $-275.00M | $-277.00M | $-286.00M | $-186.00M | $-186.00M | $-186.00M | $-185.00M | $-186.00M | $-161.00M | $-161.00M | $-162.00M | $-161.00M |
Other Financing Activities | $-138.00M | $-92.00M | $-165.00M | $-121.00M | $-95.00M | $-73.00M | $-70.00M | $-150.00M | $-95.00M | $-83.00M | $333.00M | $-118.00M | $-55.00M | $-60.00M | $-48.00M | $-107.00M | $-57.00M | $-167.00M | $-47.00M | $-87.00M |
Net Cash Used Provided by Financing Activities | $-1.72B | $-1.88B | $-748.00M | $-657.00M | $-1.68B | $-855.00M | $-1.52B | $-230.00M | $-1.20B | $-2.86B | $-2.06B | $-5.21B | $-241.00M | $-246.00M | $-233.00M | $-293.00M | $-216.00M | $-340.00M | $-209.00M | $-1.40B |
Effect of Forex Changes on Cash | $-60.00M | $31.00M | $-14.00M | $-18.00M | $34.00M | $-25.00M | $-4.00M | $7.00M | $44.00M | $-82.00M | $-69.00M | $-16.00M | $-23.00M | $-26.00M | $22.00M | $-55.00M | $65.00M | $33.00M | $7.00M | $-30.00M |
Net Change in Cash | $-31.00M | $-342.00M | $495.00M | $253.00M | $-355.00M | $84.00M | $157.00M | $118.00M | $-102.00M | $-2.18B | $-834.00M | $-2.10B | $598.00M | $686.00M | $703.00M | $396.00M | $954.00M | $484.00M | $732.00M | $-934.00M |
Cash at End of Period | $1.67B | $1.70B | $2.04B | $1.54B | $1.29B | $1.65B | $1.56B | $1.41B | $1.29B | $1.39B | $3.57B | $4.41B | $6.50B | $5.91B | $5.22B | $4.52B | $4.12B | $3.17B | $2.68B | $1.95B |
Cash at Beginning of Period | $1.70B | $2.04B | $1.54B | $1.29B | $1.65B | $1.56B | $1.41B | $1.29B | $1.39B | $3.57B | $4.41B | $6.50B | $5.91B | $5.22B | $4.52B | $4.12B | $3.17B | $2.68B | $1.95B | $2.89B |
Operating Cash Flow | $1.74B | $1.45B | $1.56B | $948.00M | $1.33B | $1.01B | $769.00M | $594.00M | $1.11B | $814.00M | $454.00M | $222.00M | $940.00M | $967.00M | $923.00M | $768.00M | $1.14B | $809.00M | $937.00M | $680.00M |
Capital Expenditure | $-33.00M | $-35.00M | $-32.00M | $-24.00M | $-48.00M | $-36.00M | $-31.00M | $-28.00M | $-28.00M | $-21.00M | $-24.00M | $-16.00M | $-2.00M | $-8.00M | $-7.00M | $-18.00M | $-33.00M | $-25.00M | $-7.00M | $-11.00M |
Free Cash Flow | $1.71B | $1.41B | $1.52B | $924.00M | $1.29B | $977.00M | $738.00M | $566.00M | $1.08B | $793.00M | $430.00M | $206.00M | $938.00M | $959.00M | $916.00M | $750.00M | $1.11B | $784.00M | $930.00M | $669.00M |
S&P Global Stock Forecast
Analyst ratings, price targets, and earnings estimates for SPGI.
SPGI Analyst Ratings
Strong Buy
Based on 16 analysts in the past 3 months
SPGI Stock 12 Month Forecast
$540.13
Based on 16 analysts in the last year
Recent Price Targets
Recommendation Trends
Analyst Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Latest Price Target Updates
Date | Analyst | Firm | Price Target | Price When Posted | Upside |
---|---|---|---|---|---|
Oct 28, 2024 | Shlomo Rosenbaum | Stifel Nicolaus | $560.00 | $487.34 | 14.9% |
Oct 15, 2024 | Jeffrey Silber | BMO Capital | $589.00 | $527.52 | 11.7% |
Oct 09, 2024 | Toni Kaplan | Morgan Stanley | $570.00 | $518.35 | 10.0% |
Oct 01, 2024 | David Motemaden | Evercore ISI | $599.00 | $512.22 | 16.9% |
Sep 05, 2024 | Toni Kaplan | Morgan Stanley | $564.00 | $513.31 | 9.9% |
Sep 04, 2024 | Jeffrey Silber | BMO Capital | $537.00 | $510.60 | 5.2% |
Aug 12, 2024 | Jason Haas | Wells Fargo | $575.00 | $484.47 | 18.7% |
Jul 31, 2024 | Andrew Steinerman | J.P. Morgan | $565.00 | $484.73 | 16.6% |
Jul 31, 2024 | Ashish Sabadra | RBC Capital | $552.00 | $484.73 | 13.9% |
Jul 31, 2024 | Manav Patnaik | Barclays | $550.00 | $488.51 | 12.6% |
S&P Global Dividends
Explore S&P Global's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
0.73%
Dividend Payout Ratio
29.44%
Dividend Paid & Capex Coverage Ratio
4.52x
S&P Global Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.96 | $0.96 | February 26, 2025 | February 26, 2025 | March 12, 2025 | January 28, 2025 |
$0.91 | $0.91 | November 26, 2024 | November 26, 2024 | December 11, 2024 | September 24, 2024 |
$0.91 | $0.91 | August 27, 2024 | August 27, 2024 | September 11, 2024 | June 25, 2024 |
$0.91 | $0.91 | May 29, 2024 | May 29, 2024 | June 12, 2024 | April 30, 2024 |
$0.91 | $0.91 | February 26, 2024 | February 27, 2024 | March 12, 2024 | January 23, 2024 |
$0.9 | $0.9 | November 27, 2023 | November 28, 2023 | December 12, 2023 | September 27, 2023 |
$0.9 | $0.9 | August 25, 2023 | August 28, 2023 | September 12, 2023 | June 27, 2023 |
$0.9 | $0.9 | May 25, 2023 | May 26, 2023 | June 12, 2023 | May 03, 2023 |
$0.9 | $0.9 | February 23, 2023 | February 24, 2023 | March 10, 2023 | January 25, 2023 |
$0.85 | $0.85 | November 25, 2022 | November 28, 2022 | December 12, 2022 | September 28, 2022 |
$0.85 | $0.85 | August 25, 2022 | August 26, 2022 | September 12, 2022 | June 22, 2022 |
$0.85 | $0.85 | May 26, 2022 | May 27, 2022 | June 10, 2022 | February 28, 2022 |
$0.77 | $0.77 | February 09, 2022 | February 10, 2022 | March 10, 2022 | January 26, 2022 |
$0.77 | $0.77 | November 24, 2021 | November 26, 2021 | December 10, 2021 | September 29, 2021 |
$0.77 | $0.77 | August 25, 2021 | August 26, 2021 | September 10, 2021 | June 22, 2021 |
$0.77 | $0.77 | May 25, 2021 | May 26, 2021 | June 10, 2021 | May 05, 2021 |
$0.77 | $0.77 | February 23, 2021 | February 24, 2021 | March 10, 2021 | January 27, 2021 |
$0.67 | $0.67 | November 24, 2020 | November 25, 2020 | December 10, 2020 | September 30, 2020 |
$0.67 | $0.67 | August 25, 2020 | August 26, 2020 | September 10, 2020 | June 23, 2020 |
$0.67 | $0.67 | May 26, 2020 | May 27, 2020 | June 10, 2020 | May 13, 2020 |
Peers: Financial - Data & Stock Exchanges
This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.
Company | Market Cap | Price | EPS | P/E Ratio | P/B Ratio |
---|---|---|---|---|---|
![]() MSCI Inc.
MSCI
|
$44.47B | $572.63 | $14.09 | $42.58 | $-50.24 |
![]() Nasdaq, Inc.
NDAQ
|
$46.50B | $80.91 | $1.94 | $39.81 | $0.00 |
![]() Intercontinental Exchange, Inc.
ICE
|
$95.79B | $166.71 | $4.81 | $31.00 | $3.08 |
![]() CME Group Inc.
CME
|
$88.46B | $245.48 | $9.69 | $23.97 | $0.00 |
![]() Moody's Corporation
MCO
|
$94.74B | $522.84 | $11.32 | $41.82 | $0.00 |
![]() FactSet Research Systems Inc.
FDS
|
$17.35B | $456.09 | $14.11 | $29.96 | $8.41 |
Related Metrics
Explore detailed financial metrics and analysis for SPGI.