Samsung Electronics Co., Ltd. (SSNLF)   

Key Statistics

Latest Price $40.60
Market Cap $269.40B
Price Change ($) $-17.15
Price Change (%) -29.70%
Volume 3.62K
Shares Outstanding 6.64B
P/E Ratio 8.44
EPS $4.81

SSNLF Chart


Description

Samsung Electronics Co., Ltd. engages in the consumer electronics, information technology and mobile communications, and device solutions businesses worldwide. It provides home appliances comprising of refrigerators, air dresser, washing machines, dryers, cooking appliances, dishwashers, vacuum cleaners, air conditioners, and air purifiers. The company also offers TVs, sound devices, smartphones, tablets, monitors, smart and LED signages, watches, and other accessories, as well as provides memory storage solutions. In addition, it provides medical equipment; software design, development, and supply; toll processing of semiconductors and display panels; general logistics agency, financing, marketing, consulting, and technology and cloud services; venture capital investment; enterprise automation solutions and connected services; installation and optimization services for network devices; and digital advertising platforms. The company serves retail, hospitality, finance, transportation, education, government, manufacturing, public safety, and healthcare industries. Samsung Electronics Co., Ltd. was founded in 1938 and is based in Suwon-si, South Korea.

About

CEO: Mr. Jong-Hee Han

Exchange: PNK

Sector: Technology

Industry: Consumer Electronics

Employees: 123.92K

Address: 129, Samsung-ro, Suwon-si, None, KR

Website: Samsung Electronics Co., Ltd.



SSNLF News


Samsung Soars To Three-Year High As AI Boom Bolsters Chip Business
Samsung Soars To Three-Year High As AI Boom Bolsters Chip Business

Samsung shares hit a three-year high on Friday after the South Korean tech giant forecast a 15-fold increase in its second quarter operating profit from the same time last year, as the global artificial intelligence boom buoys demand for advanced computer chips.

forbes.com

Read More
Samsung Electronics union in South Korea declares strike
Samsung Electronics union in South Korea declares strike

Samsung Electronics' union in South Korea said on Monday it would launch a general strike until its demands for better pay and time off were met.

reuters.com

Read More
TSMC vs Samsung: Who's leading the semiconductor race?
TSMC vs Samsung: Who's leading the semiconductor race?

The AI revolution of the 21st century hinges on a tiny yet crucial innovation — semiconductors. Playing a pivotal role in modern technology, semiconductors are essential in the manufacturing of electronic chips that power smartphones, computers, cars, and industrial machinery.

invezz.com

Read More
Samsung: 3nm Semiconductor Innovations Driving Market Dominance
Samsung: 3nm Semiconductor Innovations Driving Market Dominance

Samsung Electronics is a leading developer of electronics, including smartphones, TVs, computers, and memory devices. The company's recent growth is expected to continue, driven by its advancements in AI technology and its leading market share in the global smartphone industry. Samsung's upcoming release of its 3nm GAA chip and potential partnership with Nvidia could further drive revenue growth and profits.

seekingalpha.com

Read More
Samsung: Expecting This Laggard To Catch Up On Peers
Samsung: Expecting This Laggard To Catch Up On Peers

Samsung's stock has underperformed compared to its memory market rivals Micron and SK Hynix in 2024. The company has been making progress in its High-Bandwidth Memory (HBM) business and secured support from Nvidia's Jensen Huang. Samsung overtook Apple as the world's leading brand in Q1, highlighting the diverse strength of the business.

seekingalpha.com

Read More
Samsung Electronics Co Ltd (SSNLF) Q1 2024 Earnings Call Transcript
Samsung Electronics Co Ltd (SSNLF) Q1 2024 Earnings Call Transcript

Samsung Electronics Co Ltd (OTCPK:SSNLF) Q1 2024 Earnings Conference Call April 29, 2024 9:00 PM ET Company Participants Daniel Oh - EVP & Head, Investor Relations Jaejune Kim - EVP, Memory Tommy Kwon - VP, System LSI Taejoong Song - VP Charles Hur - EVP, Samsung Display Corp Daniel Araujo - VP, Mobile Experience KL Roh - VP, Visual Display Conference Call Participants Sung Kyu Kim - Daiwa Securities Sei Cheol Lee - Citigroup Nicolas Gaudois - UBS Gil-Hyun Baik - Yuanta Securities Dongwon Kim - KB Securities H. Kwon - JPMorgan Chase & Co. Operator Good morning and good evening, everyone, and welcome to the Samsung Electronics 2024 First Quarter Financial Results Conference Call.

seekingalpha.com

Read More
These four halal, Shariah-compliant stocks are best buys after Eid al-Fitr
These four halal, Shariah-compliant stocks are best buys after Eid al-Fitr

If you want to invest in some new halal stocks, you know that finding companies compliant with Shariah law can be complicated.

invezz.com

Read More
Worldwide Smartphone Market Up 7.8% in the First Quarter of 2024 as Samsung Moves Back into the Top Position, According to IDC Tracker
Worldwide Smartphone Market Up 7.8% in the First Quarter of 2024 as Samsung Moves Back into the Top Position, According to IDC Tracker

NEEDHAM, Mass.--(BUSINESS WIRE)-- #Apple--Global smartphone shipments increased 7.8% year over year to 289.4 million units in Q1 2024, according to preliminary data from IDC.

businesswire.com

Read More
Samsung overtakes Apple as top mobile seller as China firms make big gains
Samsung overtakes Apple as top mobile seller as China firms make big gains

Samsung has overtaken Apple as the world's leading mobile phone maker following a slump in iPhone sales in the past three months. Around 50.1m iPhones were shipped in the first three months of the year, against 55.4m units in the same period last year, according to market researcher IDC.

proactiveinvestors.co.uk

Read More
Apple Is No Longer The World's Biggest Smartphone Maker By Volume—As Samsung Ships More Handsets In Q1
Apple Is No Longer The World's Biggest Smartphone Maker By Volume—As Samsung Ships More Handsets In Q1

Apple ceded the position of the world's biggest phone maker to rival Samsung in the first quarter of 2024 after global iPhone shipments saw a steep slump, the latest setback for the tech giant since the start of the year.

forbes.com

Read More
Samsung overtakes Apple for top phonemaker spot: report
Samsung overtakes Apple for top phonemaker spot: report

Samsung has overtaken Apple as the world's top phonemaker during the first quarter of 2024 as the latter's shipments have dropped around 10%, a report says.

foxbusiness.com

Read More
Apple Dethroned by Samsung as Smartphone Market Recovers
Apple Dethroned by Samsung as Smartphone Market Recovers

Apple's reign as the world's top smartphone maker was short-lived. The iPhone maker supplanted Samsung late last year as the number-one seller of the devices, though Samsung regained the crown during this year's first quarter, according to a report Sunday (April 14) by IDC.

pymnts.com

Read More
Apples loses mantle as world's biggest phone seller to Samsung as China sales drop
Apples loses mantle as world's biggest phone seller to Samsung as China sales drop

South Korean firm regains pole position amid biggest drop in iPhone sales since Covid-19 lockdowns

theguardian.com

Read More
Samsung stock price prediction as it becomes the biggest phone maker in the world
Samsung stock price prediction as it becomes the biggest phone maker in the world

Since the start of 2024, Apple (NASDAQ: AAPL) has been losing ground on multiple fronts. The very start of the year saw Microsoft (NASDAQ: MSFT) overtake it to become the world's largest company by market cap.

finbold.com

Read More
US to award Samsung $6.4 bln in grants for Texas chip production complex
US to award Samsung $6.4 bln in grants for Texas chip production complex

The Biden administration will award up to $6.4 billion in grants to South Korea's Samsung to expand its chip production in central Texas as part of a broader effort to expand U.S. chipmaking, the Department of Commerce said on Monday.

reuters.com

Read More
Samsung CHIPS Act Grant Brings Their Leading Edge Plus R&D To Texas
Samsung CHIPS Act Grant Brings Their Leading Edge Plus R&D To Texas

The Department of Commerce CHIPS Program Office announced a $6.4 billion grant to Samsung Electronics this morning, right behind Intel INTC and TSMC. There are several noteworthy aspects of this deal.

forbes.com

Read More
Apple loses top phonemaker spot to Samsung as iPhone shipments drop, IDC says
Apple loses top phonemaker spot to Samsung as iPhone shipments drop, IDC says

Apple's smartphone shipments dropped about 10% in the first quarter of 2024, hurt by intensifying competition by Android smartphone makers aiming for the top spot, data from research firm IDC showed on Sunday.

nypost.com

Read More
Apple iPhone first-quarter shipments sink as Chinese challengers rise; Samsung regains top spot
Apple iPhone first-quarter shipments sink as Chinese challengers rise; Samsung regains top spot

Among the top five smartphone brands in the report, Apple recorded the sharpest decline year on year.

cnbc.com

Read More
Can Samsung attract Nvidia and other major microchip clients?
Can Samsung attract Nvidia and other major microchip clients?

Samsung is set to receive $6.6 billion in US subsidies through the CHIPS Act to build out its semiconductor fabrication plants in  “People familiar with the matter” told Bloomberg that South Korea's largest company will announce the plans to bolster US-based semiconductor production Taylor, Texas, alongside Commerce Secretary Gina Raimondo. The CHIPS Act, (short for the ‘Creating Helpful Incentives to Produce Semiconductors for America Act) is a legislative initiative aimed at revitalising and strengthening the semiconductor industry in the US.

proactiveinvestors.co.uk

Read More
Samsung to win $6.6bn in US government chip building spending drive - reports
Samsung to win $6.6bn in US government chip building spending drive - reports

Samsung is reportedly on course to become the latest technology firm offered billions by the US government to advance domestic chip manufacturing. According to CNBC-cited sources, Commerce Department Secretary Gina Raimondo will announce the US$6.6 billion subsidy next week.

proactiveinvestors.com

Read More

Annual Income Statement

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Revenue $258.94T $302.23T $279.60T $236.81T $230.40T $243.77T $239.58T $201.87T $200.65T $206.21T
Cost of Revenue $182.73T $190.04T $166.41T $144.49T $147.24T $132.39T $129.29T $120.28T $123.48T $128.28T
Gross Profit $76.21T $112.19T $113.19T $92.32T $83.16T $111.38T $110.28T $81.59T $77.17T $77.93T
Gross Profit Ratio 29.43% 37.12% 40.48% 38.98% 36.09% 45.69% 46.03% 40.42% 38.46% 37.79%
Research and Development Expenses $28.34T $24.92T $22.40T $21.11T $19.91T $18.35T $16.36T $14.11T $13.71T $14.39T
General and Administrative Expenses $6.13T $5.99T $4.84T $4.69T $5.17T $4.14T $5.18T $4.66T $4.57T $4.96T
Selling and Marketing Expenses $26.55T $27.57T $24.69T $26.08T $27.02T $26.24T $32.15T $31.26T $30.24T $31.93T
Selling General and Administrative Expenses $41.30T $33.56T $29.53T $26.08T $27.02T $26.24T $32.15T $31.26T $30.24T $31.93T
Other Expenses $157.43B $10.33T $9.63T $9.13T $8.46T $-119.53B $1.43T $-840.34B $-490.41B $671.45B
Operating Expenses $69.64T $68.81T $61.56T $56.32T $55.39T $52.49T $56.64T $52.35T $50.76T $52.90T
Cost and Expenses $252.37T $258.85T $227.97T $200.81T $202.63T $184.88T $185.93T $172.63T $174.24T $181.18T
Interest Income $4.36T $2.72T $1.28T $1.97T $2.66T $2.30T $1.61T $1.50T $1.76T $1.83T
Interest Expense $1.14T $763.01B $431.54B $583.01B $686.36B $674.62B $655.40B $587.83B $776.51B $592.94B
Depreciation and Amortization $38.67T $43.03T $36.45T $31.00T $32.74T $26.48T $22.12T $20.71T $20.93T $18.05T
EBITDA $45.23T $86.40T $88.08T $67.00T $60.51T $87.76T $79.14T $50.70T $49.39T $47.11T
EBITDA Ratio 17.47% 28.59% 31.50% 28.29% 26.26% 36.00% 33.03% 25.11% 24.62% 22.85%
Operating Income $6.57T $43.38T $51.63T $35.99T $27.77T $58.89T $53.65T $29.24T $26.41T $25.03T
Operating Income Ratio 2.54% 14.35% 18.47% 15.20% 12.05% 24.16% 22.39% 14.49% 13.16% 12.14%
Total Other Income Expenses Net $3.55T $3.06T $1.72T $351.24B $2.66T $2.27T $2.55T $1.47T $-452.45B $2.85T
Income Before Tax $10.12T $46.44T $53.35T $36.35T $30.43T $61.16T $56.20T $30.71T $25.96T $27.88T
Income Before Tax Ratio 3.91% 15.37% 19.08% 15.35% 13.21% 25.09% 23.46% 15.21% 12.94% 13.52%
Income Tax Expense $-4.48T $-9.21T $13.44T $9.94T $8.69T $16.82T $14.01T $7.99T $6.90T $4.48T
Net Income $14.47T $54.73T $39.24T $26.09T $18.90T $43.89T $41.34T $22.42T $18.69T $23.08T
Net Income Ratio 5.59% 18.11% 14.04% 11.02% 8.20% 18.00% 17.26% 11.10% 9.32% 11.19%
EPS $2130.74 $8057.22 $5777.37 $3841.03 $2782.28 $6461.00 $5997.00 $3159.34 $2526.10 $3062.10
EPS Diluted $2130.74 $8057.22 $5777.37 $3841.03 $2782.28 $6461.00 $5997.00 $3159.34 $2526.06 $3061.92
Weighted Average Shares Outstanding 6.79B 6.79B 6.79B 6.79B 6.79B 6.79B 6.89B 7.10B 7.40B 7.54B
Weighted Average Shares Outstanding Diluted 6.79B 6.79B 6.79B 6.79B 6.79B 6.79B 6.89B 7.10B 7.40B 7.54B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Quarterly Income Statement

Breakdown 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Revenue $71.92T $67.78T $67.40T $60.01T $63.75T $70.46T $76.78T $77.20T $77.78T
Cost of Revenue $46.47T $46.70T $46.62T $41.65T $46.01T $48.63T $48.07T $46.27T $47.07T
Gross Profit $25.44T $21.08T $20.79T $18.36T $17.74T $21.84T $28.71T $30.93T $30.71T
Gross Profit Ratio 35.38% 31.10% 30.84% 30.59% 27.83% 30.99% 37.39% 40.07% 39.48%
Research and Development Expenses $7.82T $7.55T $7.01T $7.20T $6.58T $6.47T $6.27T $6.25T $5.92T
General and Administrative Expenses $19.42T $1.66T $18.35T $17.69T $1.45T $1.63T $1.58T $1.52T $1.27T
Selling and Marketing Expenses $-8.41T $6.84T $7.13T $6.22T $6.36T $6.85T $7.39T $6.56T $6.77T
Selling General and Administrative Expenses $11.02T $10.70T $18.35T $17.69T $7.80T $8.47T $8.96T $8.08T $8.05T
Other Expenses $-65.31T $-248.26B $-36.70T $-35.38T $2.71T $2.58T $2.63T $2.50T $2.62T
Operating Expenses $18.84T $18.25T $-18.35T $-17.69T $17.10T $17.53T $17.86T $16.84T $16.59T
Cost and Expenses $65.31T $64.96T $46.62T $41.65T $63.11T $66.16T $65.93T $63.11T $63.66T
Interest Income $820.00B $999.53B $1.15T $1.15T $1.06T $1.06T $799.44B $487.19B $369.03B
Interest Expense $- $72.39B $279.29B $286.89B $291.68B $274.26B $216.46B $123.06B $149.23B
Depreciation and Amortization $9.95T $9.83T $18.35T $17.69T $9.59T $10.80T $11.10T $10.31T $10.82T
EBITDA $16.56T $12.66T $20.79T $18.36T $11.59T $15.10T $21.95T $24.41T $24.94T
EBITDA Ratio 23.02% 18.68% 30.84% 30.59% 18.19% 21.43% 28.59% 31.61% 32.07%
Operating Income $6.61T $2.82T $2.43T $668.55B $2.01T $4.31T $10.85T $14.10T $14.12T
Operating Income Ratio 9.19% 4.17% 3.61% 1.11% 3.15% 6.11% 14.13% 18.26% 18.16%
Total Other Income Expenses Net $885.91B $488.48B $1.51T $1.04T $-180.56B $748.79B $1.00T $363.71B $948.43B
Income Before Tax $7.49T $3.31T $3.94T $1.71T $1.83T $5.05T $11.85T $14.46T $15.07T
Income Before Tax Ratio 10.42% 4.89% 5.85% 2.85% 2.87% 7.17% 15.44% 18.73% 19.37%
Income Tax Expense $952.01B $-2.82T $-1.90T $-10.58B $251.78B $-18.79T $2.47T $3.36T $3.75T
Net Income $6.62T $6.02T $5.50T $1.55T $1.40T $23.50T $9.14T $10.95T $11.13T
Net Income Ratio 9.21% 8.89% 8.16% 2.58% 2.20% 33.35% 11.91% 14.19% 14.31%
EPS $974.73 $886.81 $809.89 $227.75 $206.29 $3459.98 $1531.70 $1834.99 $1638.40
EPS Diluted $974.73 $886.81 $809.89 $227.75 $206.29 $3459.98 $1531.70 $1834.99 $1638.00
Weighted Average Shares Outstanding 6.79B 6.79B 6.79B 6.79B 6.79B 6.79B 5.97B 5.97B 6.79B
Weighted Average Shares Outstanding Diluted 6.79B 6.79B 6.79B 6.79B 6.79B 6.79B 5.97B 5.97B 6.79B
SEC Filing Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Cash and Cash Equivalents $69.08T $49.68T $39.03T $29.38T $26.89T
Short Term Investments $23.33T $65.55T $85.12T $95.27T $81.89T
Cash and Short Term Investments $92.41T $115.23T $124.15T $124.65T $108.78T
Net Receivables $43.28T $44.74T $47.55T $34.16T $38.96T
Inventory $51.63T $52.19T $41.38T $32.04T $26.77T
Other Current Assets $18.02T $6.32T $5.08T $7.36T $6.87T
Total Current Assets $205.33T $218.47T $218.16T $198.22T $181.39T
Property Plant Equipment Net $187.26T $168.05T $149.93T $128.95T $119.83T
Goodwill $6.46T $6.01T $5.84T $5.67T $6.25T
Intangible Assets $16.28T $14.20T $14.39T $12.79T $14.45T
Goodwill and Intangible Assets $22.74T $20.22T $20.24T $18.47T $20.70T
Long Term Investments $21.46T $-41.85T $-60.70T $-73.42T $-64.33T
Tax Assets $819.49B $5.10T $4.26T $4.28T $4.51T
Other Non-Current Assets $18.30T $78.44T $94.73T $101.74T $90.48T
Total Non-Current Assets $250.58T $229.95T $208.46T $180.02T $171.18T
Other Assets $- $- $- $- $-
Total Assets $455.91T $448.42T $426.62T $378.24T $352.56T
Account Payables $11.32T $10.64T $13.45T $9.74T $8.72T
Short Term Debt $8.42T $6.24T $15.02T $17.27T $15.24T
Tax Payables $3.36T $4.25T $6.75T $4.43T $1.39T
Deferred Revenue $1.49T $1.31T $58.15T $47.47T $38.79T
Other Current Liabilities $54.48T $60.15T $1.49T $1.13T $1.04T
Total Current Liabilities $75.72T $78.34T $88.12T $75.60T $63.78T
Long Term Debt $537.62B $4.10T $3.37T $2.95T $3.17T
Deferred Revenue Non-Current $3.72T $- $5.76T $3.20T $3.27T
Deferred Tax Liabilities Non-Current $620.55B $5.11T $23.20T $18.81T $17.05T
Other Non-Current Liabilities $11.63T $6.12T $1.27T $1.73T $2.41T
Total Non-Current Liabilities $16.51T $15.33T $33.60T $26.68T $25.90T
Other Liabilities $- $- $- $- $-
Total Liabilities $92.23T $93.67T $121.72T $102.29T $89.68T
Preferred Stock $119.47B $119.47B $119.47B $119.47B $119.47B
Common Stock $897.51B $778.05B $778.05B $897.51B $897.51B
Retained Earnings $138.45T $337.95T $293.06T $271.07T $254.58T
Accumulated Other Comprehensive Income Loss $209.48T $194.23T $168.69T $166.04T $163.35T
Other Total Stockholders Equity $4.28T $-187.89T $-166.41T $-170.46T $-164.04T
Total Stockholders Equity $353.23T $345.19T $296.24T $267.67T $254.92T
Total Equity $363.68T $354.75T $304.90T $275.95T $262.88T
Total Liabilities and Stockholders Equity $455.91T $448.42T $426.62T $378.24T $352.56T
Minority Interest $10.44T $9.56T $8.66T $8.28T $7.96T
Total Liabilities and Total Equity $455.91T $448.42T $426.62T $378.24T $352.56T
Total Investments $44.79T $23.70T $24.42T $21.85T $17.56T
Total Debt $12.69T $10.33T $18.39T $20.22T $18.41T
Net Debt $-56.39T $-39.35T $-20.64T $-9.17T $-8.47T

Quarterly Balance Sheet

Breakdown 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Cash and Cash Equivalents $61.91T $69.08T $75.14T $79.92T $72.95T $49.68T $44.52T $39.58T $48.94T
Short Term Investments $35.49T $23.33T $17.96T $17.21T $35.23T $65.55T $84.30T $85.74T $76.93T
Cash and Short Term Investments $97.39T $92.41T $93.10T $97.13T $108.18T $115.23T $128.82T $125.32T $125.87T
Net Receivables $48.57T $43.28T $52.92T $45.14T $45.78T $44.74T $57.23T $52.86T $53.16T
Inventory $53.35T $51.63T $55.26T $55.50T $54.42T $52.19T $57.32T $52.09T $47.59T
Other Current Assets $9.24T $18.02T $5.16T $6.20T $6.06T $6.32T $7.51T $6.02T $5.74T
Total Current Assets $208.54T $205.33T $206.44T $203.98T $214.44T $218.47T $250.88T $236.29T $232.37T
Property Plant Equipment Net $191.16T $187.26T $180.81T $177.87T $171.86T $168.05T $160.34T $154.25T $149.62T
Goodwill $- $6.46T $- $- $- $6.01T $- $- $-
Intangible Assets $23.25T $16.28T $23.14T $23.43T $23.62T $14.20T $21.48T $20.10T $20.01T
Goodwill and Intangible Assets $23.25T $22.74T $23.14T $23.43T $23.62T $20.22T $21.48T $20.10T $20.01T
Long Term Investments $21.50T $21.46T $4.04T $6.01T $-9.37T $-41.85T $-60.66T $-62.36T $-53.39T
Tax Assets $11.06T $819.49B $6.54T $5.53T $5.10T $5.10T $5.49T $5.11T $4.18T
Other Non-Current Assets $15.39T $18.30T $33.51T $31.19T $48.44T $78.44T $92.74T $94.65T $86.54T
Total Non-Current Assets $262.36T $250.58T $248.03T $244.03T $239.65T $229.95T $219.40T $211.75T $206.96T
Other Assets $- $- $- $- $- $- $- $- $-
Total Assets $470.90T $455.91T $454.47T $448.00T $454.09T $448.42T $470.28T $448.04T $439.33T
Account Payables $12.42T $11.32T $13.16T $11.74T $12.34T $10.64T $15.25T $12.56T $15.13T
Short Term Debt $11.08T $8.42T $5.62T $4.82T $5.64T $6.24T $8.67T $13.94T $14.75T
Tax Payables $4.17T $3.36T $3.41T $2.60T $3.36T $4.25T $4.28T $6.07T $7.19T
Deferred Revenue $1.69T $1.49T $52.77T $51.81T $1.31T $1.31T $1.25T $1.27T $-
Other Current Liabilities $56.58T $54.48T $2.08T $2.41T $56.77T $60.15T $60.12T $55.59T $60.58T
Total Current Liabilities $81.77T $75.72T $73.63T $70.78T $76.06T $78.34T $85.29T $83.36T $90.46T
Long Term Debt $560.59B $537.62B $4.43T $4.32T $4.30T $4.10T $3.79T $3.50T $3.30T
Deferred Revenue Non-Current $3.86T $3.72T $8.59T $8.06T $- $- $- $- $-
Deferred Tax Liabilities Non-Current $578.14B $620.55B $1.07T $3.49T $4.63T $5.11T $28.90T $26.34T $23.71T
Other Non-Current Liabilities $12.21T $11.63T $2.85T $2.38T $9.30T $6.12T $7.40T $6.93T $6.57T
Total Non-Current Liabilities $17.21T $16.51T $16.95T $18.24T $18.23T $15.33T $40.09T $36.77T $33.57T
Other Liabilities $- $- $- $- $- $- $- $- $-
Total Liabilities $98.98T $92.23T $90.57T $89.02T $94.29T $93.67T $125.37T $120.13T $124.04T
Preferred Stock $- $119.47B $119.47B $119.47B $119.47B $119.47B $119.47B $119.47B $119.47B
Common Stock $897.51B $897.51B $778.05B $778.05B $778.05B $778.05B $778.05B $778.05B $778.05B
Retained Earnings $142.06T $138.45T $342.13T $338.31T $336.88T $337.95T $316.89T $310.22T $301.74T
Accumulated Other Comprehensive Income Loss $214.95T $209.48T $214.28T $213.45T $215.76T $194.23T $205.16T $195.22T $-
Other Total Stockholders Equity $4.40T $4.28T $-203.62T $-203.62T $-203.52T $-187.89T $-187.47T $-187.50T $3.75T
Total Stockholders Equity $362.32T $353.23T $353.68T $349.04T $350.02T $345.19T $335.47T $318.83T $306.39T
Total Equity $371.92T $363.68T $363.89T $358.98T $359.80T $354.75T $344.91T $327.91T $315.29T
Total Liabilities and Stockholders Equity $470.90T $455.91T $454.47T $448.00T $454.09T $448.42T $470.28T $448.04T $439.33T
Minority Interest $9.60T $10.44T $10.21T $9.93T $9.78T $9.56T $9.44T $9.08T $8.90T
Total Liabilities and Total Equity $470.90T $455.91T $454.47T $448.00T $454.09T $448.42T $470.28T $448.04T $439.33T
Total Investments $56.99T $44.79T $22.00T $23.22T $25.87T $23.70T $23.64T $23.38T $23.54T
Total Debt $15.50T $12.69T $10.05T $9.14T $9.94T $10.33T $12.46T $17.44T $18.05T
Net Debt $-46.40T $-56.39T $-65.09T $-70.78T $-63.01T $-39.35T $-32.05T $-22.14T $-30.89T

Annual Cash Flow Statement

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Net Income $14.47T $55.65T $39.91T $26.41T $21.74T
Depreciation and Amortization $38.67T $39.11T $34.25T $30.34T $29.60T
Deferred Income Tax $- $- $- $- $-
Stock Based Compensation $- $- $- $- $-
Change in Working Capital $-5.46T $-17.00T $-16.29T $122.42B $-2.55T
Accounts Receivables $235.65B $6.33T $-7.51T $1.74T $1.83T
Inventory $-3.21T $-13.31T $-9.71T $-7.54T $2.13T
Accounts Payables $318.43B $-5.30T $1.03T $3.89T $-1.27T
Other Working Capital $-2.81T $-4.72T $-94.57B $2.04T $-5.24T
Other Non Cash Items $-3.54T $-15.58T $7.24T $8.42T $-3.41T
Net Cash Provided by Operating Activities $44.14T $62.18T $65.11T $65.29T $45.38T
Investments in Property Plant and Equipment $-60.53T $-53.13T $-49.83T $-40.27T $-28.62T
Acquisitions Net $-267.29B $-926.11B $-33.85B $-132.70B $-1.02T
Purchases of Investments $-5.84T $-4.59T $-8.65T $-28.72T $-16.60T
Sales Maturities of Investments $50.61T $27.21T $24.43T $15.17T $5.72T
Other Investing Activities $-916.31B $-171.69B $1.03T $326.57B $566.55B
Net Cash Used for Investing Activities $-16.95T $-31.60T $-33.05T $-53.63T $-39.95T
Debt Repayment $-1.28T $-9.85T $-3.51T $-864.95B $-709.40B
Common Stock Issued $- $- $- $- $-
Common Stock Repurchased $- $- $- $- $-
Dividends Paid $-9.86T $-9.81T $-20.51T $-9.68T $-9.64T
Other Financing Activities $2.56T $271.99B $31.01B $2.21T $864.09B
Net Cash Used Provided by Financing Activities $-8.58T $-19.39T $-23.99T $-8.33T $-9.48T
Effect of Forex Changes on Cash $792.78B $-539.20B $1.58T $-833.86B $595.26B
Net Change in Cash $19.40T $10.65T $9.65T $2.50T $-3.45T
Cash at End of Period $69.08T $49.68T $39.03T $29.38T $26.89T
Cash at Beginning of Period $49.68T $39.03T $29.38T $26.89T $30.34T
Operating Cash Flow $44.14T $62.18T $65.11T $65.29T $45.38T
Capital Expenditure $-60.53T $-53.13T $-49.83T $-40.27T $-28.62T
Free Cash Flow $-16.40T $9.05T $15.28T $25.02T $16.77T

Quarterly Cash Flow Statement

Breakdown 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Net Income $6.62T $6.02T $5.84T $1.72T $1.57T $23.84T $9.39T $11.10T $11.32T
Depreciation and Amortization $9.95T $9.83T $9.69T $9.56T $9.59T $9.65T $9.84T $9.84T $9.78T
Deferred Income Tax $- $- $- $- $- $- $- $- $-
Stock Based Compensation $- $- $- $- $- $- $- $- $-
Change in Working Capital $-3.40T $7.47T $-4.66T $-1.83T $-6.44T $4.84T $-2.41T $-5.19T $-14.23T
Accounts Receivables $-3.83T $4.98T $-6.46T $154.40B $1.56T $5.22T $1.38T $2.66T $-
Inventory $627.52B $3.08T $-439.94B $-2.11T $-3.73T $1.30T $-4.14T $-4.07T $-6.41T
Accounts Payables $446.09B $-1.06T $745.25B $-436.57B $1.07T $-1.22T $-600.27B $-4.10T $-
Other Working Capital $-635.99B $477.66B $1.50T $563.65B $-5.34T $-463.59B $943.44B $304.74B $-7.83T
Other Non Cash Items $21.35T $-3.39T $-1.14T $-1.28T $1.57T $-19.72T $2.16T $-1.61T $3.58T
Net Cash Provided by Operating Activities $11.87T $19.95T $9.73T $8.17T $6.29T $18.61T $18.98T $14.14T $10.45T
Investments in Property Plant and Equipment $-14.57T $-15.89T $-13.65T $-16.68T $-14.31T $-17.47T $-13.93T $-12.17T $-9.56T
Acquisitions Net $14.95B $-326.48B $-15.00M $10.18B $-57.52B $-4.20B $6.30B $-904.17B $-24.04B
Purchases of Investments $-11.72T $-5.56T $-120.86B $-71.90B $-18.01B $-39.98B $790.98B $-2.42T $-2.92T
Sales Maturities of Investments $4.26T $-2.68T $686.71B $21.62T $30.96T $13.96T $5.06T $-3.74T $11.92T
Other Investing Activities $2.40B $-84.48B $-336.87B $-327.77B $-98.81B $-103.97B $42.65B $-52.03B $-58.34B
Net Cash Used for Investing Activities $-22.01T $-24.54T $-13.42T $4.55T $16.47T $-3.65T $-8.02T $-19.29T $-636.51B
Debt Repayment $-2.27T $-2.62T $-472.81B $-1.01T $-1.04T $-2.38T $-5.84T $-915.31B $-708.72B
Common Stock Issued $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $- $- $- $- $- $- $- $-
Dividends Paid $-1.01T $-2.50T $-2.46T $-4.91T $-243.00M $-2.46T $-2.45T $-4.91T $-461.00M
Other Financing Activities $2.45T $5.24T $978.43B $135.36B $57.09B $129.32B $69.77B $-140.93B $213.83B
Net Cash Used Provided by Financing Activities $1.26T $125.31B $-1.96T $-5.78T $-979.80B $-4.71T $-8.23T $-5.96T $-495.35B
Effect of Forex Changes on Cash $1.71T $-1.60T $875.00B $30.31B $1.49T $-5.09T $2.20T $1.76T $592.36B
Net Change in Cash $-7.17T $-6.06T $-4.78T $6.97T $23.27T $5.17T $4.93T $-9.36T $9.91T
Cash at End of Period $61.91T $69.08T $75.14T $79.92T $72.95T $49.68T $44.52T $39.58T $48.94T
Cash at Beginning of Period $69.08T $75.14T $79.92T $72.95T $49.68T $44.52T $39.58T $48.94T $39.03T
Operating Cash Flow $11.87T $19.95T $9.73T $8.17T $6.29T $18.61T $18.98T $14.14T $10.45T
Capital Expenditure $-14.57T $-15.89T $-13.65T $-16.68T $-14.31T $-17.47T $-13.93T $-12.17T $-9.56T
Free Cash Flow $-2.70T $4.06T $-3.92T $-8.51T $-8.02T $1.15T $5.05T $1.96T $892.79B

  Coming soon...


Dividend Yield

2.77%

Dividend Payout Ratio

0.68x

Dividend Paid & Capex Coverage Ratio

-0.87x

Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$0.25992 $0.25992 June 27, 2024 June 30, 2024 August 16, 2024
$0.26534 $0.26534 March 28, 2024
$0.27895 $0.27895 December 27, 2023 December 31, 2023 April 19, 2024
$0.26588 $0.26588 September 26, 2023 September 30, 2023 November 20, 2023
$0.2736 $0.2736 June 29, 2023 June 30, 2023 August 16, 2023
$0.2783 $0.2783 March 30, 2023 March 31, 2023 May 17, 2023
$0.287 $0.28693 December 30, 2022 December 31, 2022 April 14, 2023
$0.2528 $0.2528 September 29, 2022 September 30, 2022 November 15, 2022
$0.278 $0.27785 June 29, 2022 June 30, 2022 August 16, 2022
$0.2987 $0.2987 March 30, 2022 March 31, 2022 May 17, 2022
$0.3033 $0.3033 December 30, 2021 December 31, 2021 April 15, 2022
$0.3042 $0.3042 September 29, 2021 September 30, 2021 November 17, 2021
$0.3189 $0.3189 June 29, 2021 June 30, 2021 August 18, 2021
$0.3182 $0.3182 March 30, 2021 March 31, 2021 May 18, 2021
$1.7771 $1.7771 December 30, 2020 December 31, 2020 April 16, 2021
$0.3026 $0.3026 September 29, 2020 September 30, 2020 November 18, 2020
$0.30308 $0.30308 September 28, 2020
$0.2947 $0.2947 June 29, 2020 June 30, 2020 August 19, 2020
$0.2889 $0.2889 March 30, 2020 March 31, 2020 May 19, 2020
$0.306 $0.306 December 30, 2019 December 31, 2019 April 17, 2020
$0.2947 $0.2947 September 27, 2019 September 30, 2019 November 20, 2019
$0.30485 $0.30485 June 27, 2019 June 30, 2019 August 20, 2019
$0.3112 $0.3112 March 28, 2019 March 31, 2019 May 20, 2019
$0.3155 $0.3155 December 27, 2018 December 31, 2018 April 19, 2019
$0.3179 $0.3179 September 27, 2018 September 30, 2018 November 20, 2018
$0.3153 $0.3153 June 28, 2018 June 30, 2018 August 20, 2018
$1.66662 $1.66662 March 29, 2018 March 31, 2018 May 16, 2018
$2.00211 $2.00211 December 27, 2017 December 31, 2017 April 23, 2018
$0.61084 $0.61084 September 28, 2017 September 30, 2017 November 20, 2017
$0.61132 $0.61132 June 29, 2017 June 30, 2017 August 16, 2017
$0.6279 $0.6279 March 30, 2017 March 31, 2017 May 17, 2017
$2.26708 $2.26708 December 28, 2016 December 31, 2016 April 24, 2017
$0.8662 $0.8662 June 29, 2016 June 30, 2016 August 17, 2016
$1.7081 $1.7081 December 29, 2015 December 31, 2015 April 11, 2016
$0.8927 $0.8927 June 29, 2015 June 30, 2015 August 28, 2015
$1.77411 $1.77411 December 29, 2014 December 31, 2014 April 13, 2015
$0.4928 $0.4928 June 27, 2014 June 30, 2014 August 29, 2014
$1.30973 $1.30973 December 27, 2013 December 31, 2013 April 14, 2014
$0.4368 $0.4368 June 27, 2013 June 30, 2013 August 26, 2013
$0.69946 $0.69946 December 27, 2012 December 31, 2012 April 15, 2013
$0.432 $0.432 June 28, 2012 June 30, 2012 August 27, 2012
$0.43165 $0.43165 December 28, 2011 December 31, 2011 April 16, 2012
$0.4657 $0.4657 June 29, 2011 June 30, 2011 August 26, 2011
$0.43771 $0.43771 December 29, 2010 December 31, 2010 April 18, 2011
$0.4105 $0.4105 June 29, 2010 June 30, 2010 August 30, 2010
$0.639 $0.639 December 29, 2009 December 31, 2009 April 19, 2010
$0.39233 $0.39233 June 29, 2009 June 30, 2009 August 24, 2009
$0.47944 $0.47944 December 29, 2008 December 31, 2008 April 13, 2009
$0.4785 $0.4785 June 27, 2008 June 30, 2008 August 25, 2008
$0.7965 $0.7965 December 27, 2007 December 31, 2007 April 28, 2008
$0.53858 $0.53858 June 28, 2007 June 30, 2007 August 13, 2007
$0.5473 $0.5473 December 27, 2006 December 31, 2006 March 30, 2007
$0.5304 $0.5304 June 29, 2006 June 30, 2006 August 14, 2006
$0.4991 $0.4991 December 28, 2005 December 31, 2005 March 31, 2006
$0.4873 $0.4873 June 29, 2005 June 30, 2005 August 12, 2005
$0.4871 $0.4871 December 29, 2004 December 31, 2004 March 31, 2005
$0.4335 $0.4335 June 29, 2004 June 30, 2004 August 16, 2004
$0.42 $0.42 December 29, 2003 December 31, 2003 March 26, 2004
$0.42124 $0.42124 June 27, 2003 June 30, 2003 August 14, 2003
$0.41674 $0.41674 December 27, 2002 December 31, 2002 March 27, 2003
$0.41579 $0.41579 June 27, 2002 June 30, 2002 August 19, 2002
$1.14214 $1.14214 December 27, 2001 December 31, 2001 March 27, 2002
$0.38515 $0.38515 June 28, 2001 June 30, 2001 August 18, 2001
$1.96181 $1.96181 January 02, 2001 December 31, 2000 April 07, 2001
$0.44824 $0.44824 June 29, 2000 June 30, 2000 August 19, 2000
$1.76397 $1.76397 January 04, 2000 December 31, 1999 April 08, 2000
$0.43059 $0.43059 June 29, 1999 June 30, 1999 October 31, 1999
$0.51512 $0.51512 January 04, 1999 December 31, 1998 June 30, 1999
$5 $5 January 03, 1998 December 31, 1997 March 25, 1998
$0.70605 $0.70605 January 03, 1997 December 31, 1996 April 01, 1997
$1.26012 $1.26012 January 03, 1996 December 31, 1995 April 01, 1996
$0.31551 $0.31551 January 03, 1995 December 31, 1994 April 01, 1995
$0.85979 $0.85979 January 03, 1994 December 31, 1993 April 11, 1994
$0.81875 $0.81875 January 04, 1993 December 31, 1992 March 29, 1993
$0.85001 $0.85001 January 04, 1992 December 31, 1991 March 26, 1992
$0.90288 $0.90288 December 23, 1990 December 31, 1990 March 25, 1991

Key Metrics


Financial Ratios
Price to Earnings Ratio 24.65x
Price to Book Ratio 1.01x
Current Ratio 2.71x
Quick Ratio 1.79x
Cash Ratio 0.91x
Debt to Equity 0.03x
Return on Invested Capital 0.03x
Return on Equity 0.04x
Return on Assets 0.03x
Key Metrics
Enterprise Value $300.34T
Revenue Per Share $38119.84
Net Income Per Share $2130.74
Operating Cash Flow Per Share $6497.80
Free Cash Flow Per Share $-2413.89
Cash Per Share $13603.96
Gross Profit Margin 0.29%
Operating Profit Margin 0.03%
Net Profit Margin 0.04%
Financial Growth
Revenue Growth -0.14%
Gross Profit Growth -0.32%
EPS Growth -0.74%
EBIT Growth -0.85%
Operating Income Growth -0.85%
Revenue Growth -0.14%
Net Income Growth -0.74%
Dividend Per Share Growth 0.01%
Free Cash Flow Growth -2.81%

  Coming soon...

Data provided by IEX Cloud & Financial Modeling Prep

Disclaimer: The content of this website is not to be intended as investment advice. The material is provided for informational purposes only and does not constitute an offer to sell, a solicitation to buy, or a recommendation or endorsement for any security or strategy, nor does it constitute an offer to provide investment advisory or other services by MLQ. MLQ makes no guarantees regarding the accuracy and completeness of the information expressed in this website. See our full Terms of Service for more information.