High Performance Beverages Key Executives
This section highlights High Performance Beverages's key executives, including their titles and compensation details.
Find Contacts at High Performance Beverages
(Showing 0 of )
High Performance Beverages Earnings
This section highlights High Performance Beverages's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Date:
Time:
Est. EPS:
$-
Status:
Unconfirmed
Last Earnings Results
Date:
EPS:
$-
Est. EPS:
$-
Revenue:
$-
Earnings Call Transcripts
| Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
|---|
High Performance Beverages Company develops, manufactures, distributes, markets, and sells sports performance drinks in the United States and Canada. The company was formerly known as Dethrone Royalty Holdings, Inc. and changed its name to High Performance Beverages Company in November 2013. High Performance Beverages Company was founded in 1997 and is based in Cave Creek, Arizona.
Consumer Defensive
Beverages - Non-Alcoholic
$0.00
Stock Price
$39.72K
Market Cap
-
Employees
Cave Creek, AZ
Location
Financial Statements
Access annual & quarterly financial statements for High Performance Beverages, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
| Breakdown | July 31, 2015 | July 31, 2014 | July 31, 2013 | July 31, 2012 | July 31, 2011 |
|---|---|---|---|---|---|
| Revenue | $- | $1.48K | $55.14K | $- | $8.79K |
| Cost of Revenue | $- | $- | $36.41K | $- | $- |
| Gross Profit | $- | $1.48K | $18.73K | $- | $8.79K |
| Gross Profit Ratio | 0.00% | 100.00% | 33.97% | 0.00% | 100.00% |
| Research and Development Expenses | $249.41K | $- | $37.08K | $45.41K | $- |
| General and Administrative Expenses | $1.59M | $1.82M | $815.17K | $69.82K | $11.67K |
| Selling and Marketing Expenses | $166.09K | $42.24K | $982.64K | $5.86K | $- |
| Selling General and Administrative Expenses | $1.75M | $1.86M | $1.80M | $75.68K | $11.67K |
| Other Expenses | $- | $- | $- | $- | $- |
| Operating Expenses | $2.00M | $1.86M | $1.83M | $121.10K | $11.67K |
| Cost and Expenses | $2.00M | $1.86M | $1.87M | $121.10K | $11.67K |
| Interest Income | $223 | $- | $- | $- | $- |
| Interest Expense | $2.40M | $796.87K | $120.33K | $- | $- |
| Depreciation and Amortization | $223 | $1.86K | $1.85K | $25 | $- |
| EBITDA | $-2.44M | $-2.98M | $-2.06M | $-121.07K | $-2.88K |
| EBITDA Ratio | - | -201357.46% | -3733.17% | - | -32.69% |
| Operating Income | $-2.00M | $-1.86M | $-1.82M | $-121.10K | $-2.88K |
| Operating Income Ratio | - | -125701.55% | -3293.53% | - | -32.69% |
| Total Other Income Expenses Net | $-2.84M | $-1.92M | $-362.76K | $- | $- |
| Income Before Tax | $-4.84M | $-3.78M | $-2.18M | $-121.12K | $- |
| Income Before Tax Ratio | - | -255163.54% | -3951.38% | - | 0.00% |
| Income Tax Expense | $2.40M | $795.01K | $118.48K | $- | $2.88K |
| Net Income | $-4.84M | $-3.78M | $-2.18M | $-121.12K | $-2.88K |
| Net Income Ratio | - | -255163.54% | -3951.38% | - | -32.69% |
| EPS | $-0.65 | $-22.09 | $-22.67 | $-0.46 | $-0.01 |
| EPS Diluted | $-0.65 | $-22.09 | $-22.67 | $-0.46 | $-0.01 |
| Weighted Average Shares Outstanding | 7.46M | 171.07K | 96.12K | 266.13K | 321.88K |
| Weighted Average Shares Outstanding Diluted | 7.46M | 171.07K | 96.12K | 266.13K | 321.88K |
| SEC Filing | Source | Source | Source | Source | Source |
| Breakdown | April 30, 2016 | January 31, 2016 | October 31, 2015 | July 31, 2015 | April 30, 2015 | January 31, 2015 | October 31, 2014 | July 31, 2014 | April 30, 2014 | January 31, 2014 | October 31, 2013 | July 31, 2013 | April 30, 2013 | January 31, 2013 | October 31, 2012 | July 31, 2012 | April 30, 2012 | January 31, 2012 | October 31, 2011 | July 31, 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.81K | $10.74K | $29.37K | $- | $- | $- | $- | $- | $- | $1.11K | $373 | $11.84K | $43.30K | $- | $- | $- | $- | $2.11K | $2.11K | $8.79K |
| Cost of Revenue | $6.08K | $10.00K | $29.16K | $- | $- | $- | $- | $-35.51K | $31.15K | $2.97K | $1.39K | $912 | $35.50K | $- | $- | $- | $- | $- | $- | $- |
| Gross Profit | $-268 | $743 | $205 | $- | $- | $- | $- | $35.51K | $-31.15K | $-1.86K | $-1.02K | $10.93K | $7.80K | $- | $- | $- | $- | $2.11K | $2.11K | $8.79K |
| Gross Profit Ratio | -4.61% | 6.92% | 0.70% | 0.00% | - | - | 0.00% | - | - | -168.14% | -273.19% | 92.30% | 18.02% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% |
| Research and Development Expenses | $- | $21.00K | $40.81K | $80.41K | $51.50K | $117.50K | $- | $- | $- | $- | $- | $0 | $15 | $15.28K | $21.74K | $- | $- | $- | $- | $- |
| General and Administrative Expenses | $257.69K | $123.31K | $485.99K | $423.79K | $222.58K | $464.64K | $474.66K | $347.72K | $336.41K | $72.08K | $1.06M | $130 | $656 | $27.02K | $80.38K | $47.98K | $5.38K | $6.00K | $14.71K | $10.14K |
| Selling and Marketing Expenses | $27.55K | $14.31K | $13.62K | $21.06K | $9.41K | $79.41K | $56.22K | $19.73K | $8.12K | $7.31K | $10.85K | $12 | $927 | $173.50K | $43.13K | $5.86K | $- | $- | $- | $- |
| Selling General and Administrative Expenses | $285.24K | $137.62K | $499.61K | $444.85K | $231.99K | $544.05K | $530.88K | $367.45K | $344.53K | $79.40K | $1.08M | $142 | $1.58K | $200.51K | $123.51K | $53.84K | $5.38K | $6.00K | $14.71K | $10.14K |
| Other Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Operating Expenses | $285.24K | $158.62K | $540.42K | $525.25K | $283.49K | $661.55K | $530.88K | $367.45K | $344.53K | $79.40K | $1.08M | $554.18K | $799.66K | $215.79K | $145.25K | $99.26K | $5.38K | $6.00K | $14.71K | $10.14K |
| Cost and Expenses | $291.32K | $168.62K | $569.58K | $525.25K | $283.49K | $661.55K | $530.88K | $331.94K | $375.68K | $82.37K | $1.08M | $555.09K | $835.16K | $215.79K | $145.25K | $99.26K | $5.38K | $6.00K | $14.71K | $10.14K |
| Interest Income | $- | $- | $8 | $53 | $170 | $- | $- | $- | $- | $- | $102.92K | $- | $23.60K | $8.39K | $- | $- | $- | $- | $- | $- |
| Interest Expense | $331.35K | $479.85K | $460.56K | $2.04M | $108.96K | $76.11K | $175.69K | $503.61K | $30.93K | $53.06K | $312.19K | $- | $113.33K | $44.79K | $- | $- | $- | $- | $- | $- |
| Depreciation and Amortization | $286 | $158 | $8 | $53 | $170 | $662 | $531 | $332 | $376 | $81 | $1.07K | $141 | $1.58K | $581 | $145 | $- | $- | $- | $- | $- |
| EBITDA | $615.01K | $-644.74K | $-2.33M | $-525.20K | $429.07K | $-1.04M | $-1.34M | $-1.09M | $-375.68K | $188.09K | $-1.08M | $-543.25K | $-791.85K | $-215.79K | $-145.25K | $-99.26K | $-350 | $-3.71K | $-12.75K | $-1.35K |
| EBITDA Ratio | 10588.98% | -6001.47% | -7921.86% | - | - | - | - | - | - | 16975.18% | -288676.94% | -4588.29% | -1828.63% | - | - | - | - | -175.54% | -603.98% | -15.34% |
| Operating Income | $-285.51K | $-157.88K | $-540.21K | $-525.25K | $-283.49K | $-661.55K | $-530.88K | $-331.94K | $-375.68K | $-81.26K | $-1.08M | $-543.25K | $-791.85K | $-215.79K | $-145.25K | $-99.26K | $-5.38K | $-3.89K | $-12.60K | $-1.35K |
| Operating Income Ratio | -4915.77% | -1469.58% | -1839.45% | - | - | - | - | - | - | -7333.94% | -288676.94% | -4588.29% | -1828.63% | - | - | - | - | -183.92% | -596.78% | -15.34% |
| Total Other Income Expenses Net | $615.01K | $-966.71K | $-2.33M | $-892.72K | $429.07K | $-1.04M | $-1.34M | $-1.09M | $87.57K | $188.09K | $-526.67K | $-214.61K | $-133.34K | $-8.39K | $- | $99.26K | $5.03K | $- | $- | $1.35K |
| Income Before Tax | $329.50K | $-1.12M | $-2.87M | $-1.42M | $145.59K | $-1.70M | $-1.87M | $-1.42M | $-288.11K | $106.83K | $-1.60M | $-757.87K | $-895.21K | $-260.58K | $-145.25K | $- | $- | $- | $- | $- |
| Income Before Tax Ratio | 5673.21% | -10468.09% | -9761.32% | - | - | - | - | - | - | 9641.25% | -428804.02% | -6400.90% | -2067.31% | - | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | $331.06K | $479.69K | $460.55K | $2.04M | $108.79K | $75.45K | $175.15K | $503.27K | $30.55K | $52.98K | $311.12K | $-37.94K | $111.75K | $-581 | $-145 | $99.26K | $5.36K | $3.89K | $12.60K | $2.12K |
| Net Income | $329.50K | $-1.12M | $-2.87M | $-1.42M | $145.59K | $-1.70M | $-1.87M | $-1.42M | $-288.11K | $106.83K | $-1.60M | $-757.87K | $-895.21K | $-260.58K | $-145.25K | $-99.26K | $-5.36K | $-3.89K | $-12.60K | $-2.12K |
| Net Income Ratio | 5673.21% | -10468.09% | -9761.32% | - | - | - | - | - | - | 9641.25% | -428804.02% | -6400.90% | -2067.31% | - | - | - | - | -183.92% | -596.78% | -24.08% |
| EPS | $0.01 | $-0.02 | $-0.08 | $-140.45 | $1.08 | $-0.80 | $-1.70 | $-3982.00 | $-2.14 | $0.92 | $-15.13 | $-7894.45 | $-8.73 | $-2.70 | $-1.54 | $0.00 | $-0.02 | $-0.01 | $-0.04 | $0.00 |
| EPS Diluted | $0.01 | $-0.02 | $-0.08 | $-48.74 | $1.08 | $-0.80 | $-1.70 | $-3974.84 | $-2.14 | $0.92 | $-15.13 | $-7816.37 | $-8.73 | $-2.70 | $-1.54 | $0.00 | $-0.02 | $-0.01 | $-0.04 | $0.00 |
| Weighted Average Shares Outstanding | 78.45M | 47.03M | 34.85M | 10.10K | 134.58K | 2.12M | 1.10M | 356 | 134.58K | 116.73K | 105.71K | 96 | 102.50K | 96.47K | 94.15K | - | 321.88K | 359.38K | 352.44K | - |
| Weighted Average Shares Outstanding Diluted | 78.45M | 47.03M | 34.85M | 29.09K | 134.58K | 2.12M | 1.10M | 357 | 134.58K | 116.73K | 105.71K | 97 | 102.50K | 96.47K | 94.15K | - | 321.88K | 359.38K | 352.44K | - |
| SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
| Breakdown | July 31, 2015 | July 31, 2014 | July 31, 2013 | July 31, 2012 | July 31, 2011 |
|---|---|---|---|---|---|
| Cash and Cash Equivalents | $144.09K | $10.48K | $3.92K | $- | $919 |
| Short Term Investments | $- | $- | $- | $- | $- |
| Cash and Short Term Investments | $144.09K | $10.48K | $3.92K | $- | $919 |
| Net Receivables | $- | $- | $- | $- | $- |
| Inventory | $- | $- | $31.03K | $- | $- |
| Other Current Assets | $- | $27.00K | $174.86K | $- | $- |
| Total Current Assets | $144.09K | $37.48K | $209.81K | $- | $919 |
| Property Plant Equipment Net | $- | $- | $- | $- | $- |
| Goodwill | $- | $- | $- | $- | $- |
| Intangible Assets | $- | $- | $- | $- | $- |
| Goodwill and Intangible Assets | $- | $- | $- | $- | $- |
| Long Term Investments | $- | $- | $- | $- | $- |
| Tax Assets | $- | $- | $- | $- | $- |
| Other Non-Current Assets | $- | $- | $- | $- | $- |
| Total Non-Current Assets | $- | $- | $- | $- | $- |
| Other Assets | $- | $- | $- | $- | $- |
| Total Assets | $144.09K | $37.48K | $209.81K | $- | $919 |
| Account Payables | $759 | $212 | $- | $- | $- |
| Short Term Debt | $3.36M | $1.00M | $270.00K | $- | $- |
| Tax Payables | $- | $- | $- | $- | $- |
| Deferred Revenue | $-759 | $-212 | $- | $- | $- |
| Other Current Liabilities | $1.96M | $1.40M | $302.99K | $4.05K | $6.35K |
| Total Current Liabilities | $5.33M | $2.40M | $572.99K | $4.05K | $6.35K |
| Long Term Debt | $- | $- | $- | $- | $- |
| Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
| Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- |
| Other Non-Current Liabilities | $- | $- | $- | $- | $- |
| Total Non-Current Liabilities | $- | $- | $- | $61.36K | $- |
| Other Liabilities | $- | $- | $- | $- | $- |
| Total Liabilities | $5.33M | $2.40M | $572.99K | $65.41K | $6.35K |
| Preferred Stock | $100 | $1 | $0 | $- | $- |
| Common Stock | $2.40M | $476.91K | $113.97K | $94.15K | $10.30K |
| Retained Earnings | $-10.99M | $-6.15M | $-2.32M | $6.94K | $-15.73K |
| Accumulated Other Comprehensive Income Loss | $148 | $220 | $221 | $-143.80K | $- |
| Other Total Stockholders Equity | $3.41M | $3.73M | $1.88M | $166.03K | $-311.57K |
| Total Stockholders Equity | $-5.18M | $-2.36M | $-363.18K | $-65.41K | $-5.43K |
| Total Equity | $-5.18M | $-2.36M | $-363.18K | $-65.41K | $-5.43K |
| Total Liabilities and Stockholders Equity | $144.09K | $37.48K | $209.81K | $- | $919 |
| Minority Interest | $- | $- | $- | $- | $- |
| Total Liabilities and Total Equity | $144.09K | $37.48K | $209.81K | $- | $919 |
| Total Investments | $- | $- | $- | $- | $- |
| Total Debt | $3.36M | $1.00M | $270.00K | $- | $- |
| Net Debt | $3.22M | $989.80K | $266.08K | $- | $-919 |
Balance Sheet Charts
| Breakdown | April 30, 2016 | January 31, 2016 | October 31, 2015 | July 31, 2015 | April 30, 2015 | January 31, 2015 | October 31, 2014 | July 31, 2014 | April 30, 2014 | January 31, 2014 | October 31, 2013 | July 31, 2013 | April 30, 2013 | January 31, 2013 | October 31, 2012 | July 31, 2012 | April 30, 2012 | January 31, 2012 | October 31, 2011 | July 31, 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | $1.65K | $17.34K | $20.20K | $144.09K | $308.01K | $397.62K | $282.53K | $10.48K | $11.44K | $12.40K | $23.96K | $3.92K | $39.02K | $2.53K | $2.23K | $- | $- | $859 | $1.07K | $919 |
| Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Cash and Short Term Investments | $1.65K | $17.34K | $20.20K | $144.09K | $308.01K | $397.62K | $282.53K | $10.48K | $11.44K | $12.40K | $23.96K | $3.92K | $39.02K | $2.53K | $2.23K | $- | $- | $859 | $1.07K | $919 |
| Net Receivables | $268 | $268 | $8.01K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $37.04K | $- | $- | $- | $- | $- | $- | $- |
| Inventory | $19.46K | $20.67K | $22.95K | $- | $- | $- | $- | $- | $- | $31.15K | $33.77K | $31.03K | $26.59K | $53.38K | $- | $- | $- | $- | $- | $- |
| Other Current Assets | $- | $- | $- | $- | $- | $- | $- | $27.00K | $- | $- | $26.75K | $174.86K | $176.04K | $295.24K | $- | $- | $- | $- | $- | $- |
| Total Current Assets | $21.38K | $38.28K | $51.16K | $144.09K | $308.01K | $397.62K | $282.53K | $37.48K | $11.44K | $43.55K | $84.47K | $209.81K | $278.69K | $351.14K | $2.23K | $- | $- | $859 | $1.07K | $919 |
| Property Plant Equipment Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Goodwill and Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Tax Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Non-Current Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Non-Current Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Assets | $21.38K | $38.28K | $51.16K | $144.09K | $308.01K | $397.62K | $282.53K | $37.48K | $11.44K | $43.55K | $84.47K | $209.81K | $278.69K | $351.14K | $2.23K | $- | $- | $859 | $1.07K | $919 |
| Account Payables | $1.02K | $882 | $797 | $759 | $370 | $- | $- | $212 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Short Term Debt | $3.40M | $3.39M | $3.31M | $3.36M | $2.20M | $2.36M | $1.57M | $1.00M | $539.18K | $366.95K | $230.52K | $270.00K | $216.50K | $100.00K | $- | $- | $- | $- | $- | $- |
| Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Deferred Revenue | $-1.02K | $-882 | $-797 | $-759 | $-370 | $- | $- | $-212 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Current Liabilities | $3.40M | $4.01M | $2.97M | $1.96M | $1.93M | $2.39M | $1.82M | $1.40M | $985.33K | $1.04M | $564.38K | $302.99K | $30.03K | $17.53K | $9.54K | $4.05K | $16.15K | $10.78K | $7.10K | $6.35K |
| Total Current Liabilities | $6.81M | $7.41M | $6.29M | $5.33M | $4.13M | $4.74M | $3.39M | $2.40M | $1.52M | $1.41M | $794.90K | $572.99K | $246.53K | $117.53K | $9.54K | $4.05K | $16.15K | $10.78K | $7.10K | $6.35K |
| Long Term Debt | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Non-Current Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $203.36K | $- | $- | $- | $- | $- |
| Total Non-Current Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $203.36K | $61.36K | $- | $- | $- | $- |
| Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-0 | $- | $- | $- | $- | $- |
| Total Liabilities | $6.81M | $7.41M | $6.29M | $5.33M | $4.13M | $4.74M | $3.39M | $2.40M | $1.52M | $1.41M | $794.90K | $572.99K | $246.53K | $117.53K | $212.90K | $65.41K | $16.15K | $10.78K | $7.10K | $6.35K |
| Preferred Stock | $100 | $100 | $100 | $100 | $100 | $0 | $0 | $1 | $0 | $1 | $1 | $0 | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock | $214.59K | $48.93K | $4.30M | $2.40M | $1.28M | $2.13M | $1.97M | $476.91K | $186.26K | $134.58K | $121.41K | $113.97K | $105.05K | $100.05K | $94.15K | $94.15K | $93.75K | $359.38K | $11.50K | $10.30K |
| Retained Earnings | $-14.65M | $-14.98M | $-13.86M | $-10.99M | $-9.57M | $-9.72M | $-8.01M | $-6.15M | $-4.73M | $-4.46M | $-3.97M | $-2.32M | $-1.56M | $6.94K | $6.94K | $6.94K | $-44.54K | $-32.22K | $-28.33K | $-15.73K |
| Accumulated Other Comprehensive Income Loss | $226 | $256 | $249 | $148 | $148 | $223 | $223 | $220 | $213 | $260 | $254 | $221 | $- | $-549.63K | $-289.05K | $-143.80K | $- | $- | $- | $- |
| Other Total Stockholders Equity | $7.65M | $7.56M | $3.32M | $3.41M | $4.47M | $3.24M | $2.94M | $3.73M | $3.03M | $2.96M | $3.71M | $1.88M | $1.49M | $1.56M | $78.57K | $166.03K | $-65.36K | $-337.07K | $10.80K | $-311.57K |
| Total Stockholders Equity | $-6.78M | $-7.37M | $-6.23M | $-5.18M | $-3.82M | $-4.35M | $-3.10M | $-2.36M | $-1.51M | $-1.37M | $-710.42K | $-363.18K | $32.16K | $233.61K | $-210.67K | $-65.41K | $-16.15K | $-9.92K | $-6.03K | $-5.43K |
| Total Equity | $-6.78M | $-7.37M | $-6.23M | $-5.18M | $-3.82M | $-4.35M | $-3.10M | $-2.36M | $-1.51M | $-1.37M | $-710.42K | $-363.18K | $32.16K | $233.61K | $-210.67K | $-65.41K | $-16.15K | $-9.92K | $-6.03K | $-5.43K |
| Total Liabilities and Stockholders Equity | $21.38K | $38.28K | $51.16K | $144.09K | $308.01K | $397.62K | $282.53K | $37.48K | $11.44K | $43.55K | $84.47K | $209.81K | $278.69K | $351.14K | $2.23K | $- | $- | $859 | $1.07K | $919 |
| Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Liabilities and Total Equity | $21.38K | $38.28K | $51.16K | $144.09K | $308.01K | $397.62K | $282.53K | $37.48K | $11.44K | $43.55K | $84.47K | $209.81K | $278.69K | $351.14K | $2.23K | $- | $- | $859 | $1.07K | $919 |
| Total Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Debt | $3.40M | $3.39M | $3.31M | $3.36M | $2.20M | $2.36M | $1.57M | $1.00M | $539.18K | $366.95K | $230.52K | $270.00K | $216.50K | $100.00K | $- | $- | $- | $- | $- | $- |
| Net Debt | $3.40M | $3.38M | $3.29M | $3.22M | $1.89M | $1.96M | $1.28M | $989.80K | $527.74K | $354.55K | $206.56K | $266.08K | $177.49K | $97.47K | $-2.23K | $- | $- | $-859 | $-1.07K | $-919 |
Annual Cash Flow
| Breakdown | July 31, 2015 | July 31, 2014 | July 31, 2013 | July 31, 2012 | July 31, 2011 |
|---|---|---|---|---|---|
| Net Income | $-4.84M | $-3.78M | $-2.18M | $- | $- |
| Depreciation and Amortization | $- | $- | $- | $- | $- |
| Deferred Income Tax | $- | $- | $- | $- | $- |
| Stock Based Compensation | $58.40K | $1.08M | $1.20M | $12.00K | $- |
| Change in Working Capital | $659.35K | $193.50K | $25.48K | $-2.30K | $2.85K |
| Accounts Receivables | $- | $- | $-31 | $- | $- |
| Inventory | $- | $31.03K | $-31.03K | $- | $- |
| Accounts Payables | $- | $- | $- | $- | $- |
| Other Working Capital | $27 | $162.46K | $56.51K | $- | $- |
| Other Non Cash Items | $2.51M | $1.92M | $633.98K | $-121.12K | $-2.88K |
| Net Cash Provided by Operating Activities | $-1.61M | $-579.75K | $-321.08K | $-111.42K | $-25 |
| Investments in Property Plant and Equipment | $- | $- | $- | $- | $- |
| Acquisitions Net | $- | $- | $- | $- | $- |
| Purchases of Investments | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $- | $- | $- | $- | $- |
| Other Investing Activities | $- | $- | $- | $- | $- |
| Net Cash Used for Investing Activities | $- | $- | $- | $- | $- |
| Debt Repayment | $1.75M | $586.32K | $275.00K | $- | $- |
| Common Stock Issued | $- | $- | $94.95K | $94.95K | $- |
| Common Stock Repurchased | $- | $- | $- | $-859 | $- |
| Dividends Paid | $- | $- | $- | $- | $- |
| Other Financing Activities | $- | $- | $- | $- | $- |
| Net Cash Used Provided by Financing Activities | $1.75M | $586.32K | $325.00K | $110.50K | $- |
| Effect of Forex Changes on Cash | $- | $- | $- | $- | $- |
| Net Change in Cash | $133.61K | $6.57K | $3.92K | $-919 | $-25 |
| Cash at End of Period | $144.09K | $10.48K | $3.92K | $- | $919 |
| Cash at Beginning of Period | $10.48K | $3.92K | $- | $919 | $944 |
| Operating Cash Flow | $-1.61M | $-579.75K | $-321.08K | $-111.42K | $-25 |
| Capital Expenditure | $- | $- | $- | $- | $- |
| Free Cash Flow | $-1.61M | $-579.75K | $-321.08K | $-111.42K | $-25 |
Cash Flow Charts
| Breakdown | April 30, 2016 | January 31, 2016 | October 31, 2015 | July 31, 2015 | April 30, 2015 | January 31, 2015 | October 31, 2014 | July 31, 2014 | April 30, 2014 | January 31, 2014 | October 31, 2013 | July 31, 2013 | April 30, 2013 | January 31, 2013 | October 31, 2012 | July 31, 2012 | April 30, 2012 | January 31, 2012 | October 31, 2011 | July 31, 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $329.50K | $-1.12M | $-2.87M | $-1.42M | $145.59K | $-1.70M | $-1.87M | $-1.42M | $-288.10K | $-473.84K | $-1.60M | $-757.87K | $-1.02M | $-260.58K | $-145.25K | $- | $- | $- | $- | $- |
| Depreciation and Amortization | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Deferred Income Tax | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Stock Based Compensation | $-1.46K | $7.50K | $255.44K | $-17.19K | $14.60K | $32.22K | $28.77K | $112.23K | $5.56K | $8.50K | $957.80K | $193.12K | $817.25K | $158.00K | $30.00K | $- | $- | $- | $12.00K | $- |
| Change in Working Capital | $137.68K | $95.47K | $22.03K | $439.79K | $101.23K | $7.83K | $110.50K | $34.96K | $108.99K | $1.37K | $48.17K | $63.13K | $13.11K | $-56.25K | $5.49K | $-12.10K | $5.38K | $3.68K | $750 | $2.00K |
| Accounts Receivables | $- | $7.74K | $-8.01K | $- | $- | $- | $- | $- | $- | $- | $- | $6 | $-37 | $- | $- | $- | $- | $- | $- | $- |
| Inventory | $1.21K | $2.28K | $-22.95K | $- | $- | $- | $- | $- | $31.15K | $2.62K | $-2.73K | $27 | $38 | $- | $- | $- | $- | $- | $- | $- |
| Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Working Capital | $136.47K | $85.45K | $52.99K | $- | $27 | $- | $- | $- | $77.84K | $-1.25K | $50.90K | $-0 | $23 | $-52 | $- | $- | $- | $- | $- | $- |
| Other Non Cash Items | $-806.71K | $844.67K | $2.20M | $853.30K | $-524.47K | $899.26K | $1.28M | $1.16M | $-82.41K | $377.41K | $465.51K | $485.02K | $108.33K | $40.62K | $147 | $-99.26K | $-5.38K | $-3.89K | $-12.60K | $-2.12K |
| Net Cash Provided by Operating Activities | $-340.99K | $-176.95K | $-386.84K | $-142.07K | $-263.05K | $-763.85K | $-445.95K | $-109.27K | $-255.97K | $-86.56K | $-127.96K | $-16.59K | $-76.51K | $-118.20K | $-109.77K | $-111.36K | $- | $-212 | $152 | $-118 |
| Investments in Property Plant and Equipment | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Investing Activities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Net Cash Used for Investing Activities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Debt Repayment | $317.79K | $174.09K | $162.95K | $-21.84K | $173.44K | $878.93K | $718.00K | $109.42K | $255.00K | $75.00K | $148.00K | $58.50K | $140.00K | $- | $- | $- | $- | $- | $- | $- |
| Common Stock Issued | $7.50K | $- | $100.00K | $- | $- | $- | $- | $- | $- | $- | $- | $-77.00K | $-61.36K | $18.50K | $112.00K | $- | $- | $- | $- | $- |
| Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-61.36K | $- | $- | $- | $- | $- | $- | $- |
| Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Financing Activities | $- | $- | $- | $- | $- | $- | $- | $-1.10K | $- | $- | $- | $98.45K | $34.36K | $192.86K | $- | $- | $-859 | $- | $- | $- |
| Net Cash Used Provided by Financing Activities | $325.29K | $174.09K | $262.95K | $-21.84K | $173.44K | $878.93K | $718.00K | $108.32K | $255.00K | $75.00K | $148.00K | $-18.50K | $113.00K | $118.50K | $112.00K | $111.36K | $-859 | $- | $- | $- |
| Effect of Forex Changes on Cash | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Net Change in Cash | $-15.70K | $-2.85K | $-123.89K | $-163.92K | $-89.61K | $115.09K | $272.05K | $-953 | $-965 | $-11.56K | $20.04K | $-35.09K | $36.49K | $295 | $2.23K | $- | $-859 | $-212 | $152 | $-118 |
| Cash at End of Period | $1.65K | $17.34K | $20.20K | $144.09K | $308.01K | $397.62K | $282.53K | $10.48K | $11.44K | $12.40K | $23.96K | $3.92K | $39.02K | $2.53K | $2.23K | $- | $- | $859 | $1.07K | $919 |
| Cash at Beginning of Period | $17.34K | $20.20K | $144.09K | $308.01K | $397.62K | $282.53K | $10.48K | $11.44K | $12.40K | $23.96K | $3.92K | $39.02K | $2.53K | $2.23K | $- | $- | $859 | $1.07K | $919 | $1.04K |
| Operating Cash Flow | $-340.99K | $-176.95K | $-386.84K | $-142.07K | $-263.05K | $-763.85K | $-445.95K | $-109.27K | $-255.97K | $-86.56K | $-127.96K | $-16.59K | $-76.51K | $-118.20K | $-109.77K | $-111.36K | $- | $-212 | $152 | $-118 |
| Capital Expenditure | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Free Cash Flow | $-340.99K | $-176.95K | $-386.84K | $-142.07K | $-263.05K | $-763.85K | $-445.95K | $-109.27K | $-255.97K | $-86.56K | $-127.96K | $-16.59K | $-76.51K | $-118.20K | $-109.77K | $-111.36K | $- | $-212 | $152 | $-118 |
High Performance Beverages Dividends
Explore High Performance Beverages's dividend history, including dividend yield, payout ratio, and historical payments.
High Performance Beverages News
Read the latest news about High Performance Beverages, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for TBEV.