TCL Electronics Holdings (TCLHF) Financial Statements

Price: $1
Market Cap: $2.52B
Avg Volume: 1.65K
Country: HK
Industry: Consumer Electronics
Sector: Technology
Beta: 0.579
52W Range: $0.55-1.33
Website: TCL Electronics Holdings

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of TCL Electronics Holdings.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$80.00B$80.00B$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$16.00B$16.00B$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Revenue $78.99B $71.35B $74.85B $50.95B $46.99B $45.58B $40.82B $33.36B $34.02B $33.53B
Cost of Revenue $64.23B $58.24B $62.31B $41.29B $38.82B $38.63B $34.52B $27.55B $28.26B $28.02B
Gross Profit $14.76B $13.11B $12.53B $9.66B $8.17B $6.95B $6.30B $5.82B $5.75B $5.50B
Gross Profit Ratio 18.68% 18.38% 16.75% 18.96% 17.39% 15.25% 15.44% 17.43% 16.91% 16.41%
Research and Development Expenses $2.33B $2.53B $2.48B $1.63B $987.15M $722.29M $632.40M $638.16M $551.63M $423.09M
General and Administrative Expenses $4.01B $4.43B $4.22B $2.29B $1.53B $1.30B $1.28B $1.13B $1.36B $973.75M
Selling and Marketing Expenses $7.90B $7.40B $7.04B $5.62B $4.94B $4.48B $4.06B $3.93B $4.03B $4.11B
Selling General and Administrative Expenses $11.91B $11.83B $11.27B $7.91B $6.46B $5.78B $5.34B $5.06B $5.39B $5.08B
Other Expenses $-303.08M $223.36M $252.13M $199.99M $80.55M $114.33M $820.55M $356.21M $545.85M $682.30M
Operating Expenses $13.94B $14.08B $13.11B $9.00B $7.23B $6.26B $6.07B $5.88B $6.01B $5.56B
Cost and Expenses $78.17B $72.32B $75.42B $50.30B $46.05B $44.89B $40.59B $33.42B $34.28B $33.59B
Interest Income $794.17M $631.00M $404.48M $276.88M $121.85M $62.30M $30.72M $- $- $-
Interest Expense $885.50M $668.67M $400.86M $243.77M $138.16M $97.73M $229.18M $93.10M $185.69M $196.00M
Depreciation and Amortization $1.17B $1.25B $1.11B $497.69M $273.98M $212.88M $222.54M $236.52M $255.42M $294.05M
EBITDA $3.20B $2.75B $1.36B $1.76B $2.44B $1.29B $1.39B $537.48M $478.29M $883.50M
EBITDA Ratio 4.06% 3.85% 1.81% 3.45% 5.18% 2.84% 3.40% 1.61% 1.41% 2.64%
Operating Income $819.24M $1.32B $227.28M $1.24B $2.06B $1.08B $1.16B $294.31M $222.87M $589.46M
Operating Income Ratio 1.04% 1.85% 0.30% 2.44% 4.39% 2.36% 2.85% 0.88% 0.66% 1.76%
Total Other Income Expenses Net $328.94M $2.17B $-350.30M $-216.14M $462.92M $86.00M $-229.18M $239.59M $298.36M $454.40M
Income Before Tax $1.15B $835.53M $1.45B $2.08B $2.52B $1.16B $933.16M $201.21M $37.18M $393.46M
Income Before Tax Ratio 1.45% 1.17% 1.93% 4.08% 5.37% 2.55% 2.29% 0.60% 0.11% 1.17%
Income Tax Expense $321.38M $281.60M $168.48M $185.94M $199.29M $226.78M $136.30M $24.43M $27.04M $147.13M
Net Income $743.63M $446.98M $1.18B $3.60B $2.28B $1.04B $814.64M $182.76M $25.81M $234.50M
Net Income Ratio 0.94% 0.63% 1.58% 7.06% 4.86% 2.28% 2.00% 0.55% 0.08% 0.70%
EPS $0.31 $0.19 $0.49 $0.84 $0.88 $0.47 $0.47 $0.11 $0.02 $0.17
EPS Diluted $0.30 $0.18 $0.48 $0.83 $0.87 $0.46 $0.47 $0.11 $0.02 $0.17
Weighted Average Shares Outstanding 2.43B 2.41B 2.40B 2.33B 2.28B 2.22B 1.72B 1.60B 1.36B 1.35B
Weighted Average Shares Outstanding Diluted 2.48B 2.50B 2.49B 2.36B 2.32B 2.27B 1.75B 1.66B 1.39B 1.36B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$80.00B$80.00B$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Equity$20.00B$20.00B$15.00B$15.00B$10.00B$10.00B$5.00B$5.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Cash and Cash Equivalents $10.74B $9.39B $11.51B $10.38B $8.19B $6.74B $5.91B $3.88B $2.21B $3.38B
Short Term Investments $943.10M $3.49B $3.24B $1.08B $961.58M $-135.14M $4.69B $2.31B $1.22B $-
Cash and Short Term Investments $11.68B $12.88B $14.75B $11.47B $9.16B $6.74B $5.91B $3.88B $2.21B $3.38B
Net Receivables $19.15B $13.15B $13.60B $13.68B $10.16B $7.24B $10.26B $7.94B $8.26B $8.52B
Inventory $12.21B $9.84B $13.56B $10.03B $5.40B $6.98B $5.06B $4.35B $3.28B $4.05B
Other Current Assets $10.47B $9.91B $7.85B $6.42B $2.93B $3.10B $1.48B $1.29B $1.44B $2.16B
Total Current Assets $53.51B $43.56B $47.85B $41.60B $27.65B $23.97B $22.71B $17.46B $15.20B $18.12B
Property Plant Equipment Net $3.23B $3.73B $4.14B $3.60B $1.82B $1.50B $1.80B $1.94B $2.19B $2.51B
Goodwill $3.19B $3.20B $3.32B $3.30B $1.87B $781.96M $119.64M $134.93M $134.93M $134.93M
Intangible Assets $1.07B $1.21B $1.31B $1.31B $156.17M $111.10M $129.00K $1.09M $1.43M $1.95M
Goodwill and Intangible Assets $4.26B $4.40B $4.63B $4.62B $2.02B $893.06M $119.77M $136.03M $136.36M $136.88M
Long Term Investments $1.68B $-1.62B $-1.42B $451.70M $612.29M $1.70B $1.36B $734.39M $623.71M $676.64M
Tax Assets $- $426.15M $336.79M $271.55M $85.58M $101.74M $72.59M $34.73M $25.84M $38.09M
Other Non-Current Assets $2.09B $4.60B $3.99B $1.80B $1.14B $38.95M $- $- $- $-
Total Non-Current Assets $11.26B $11.54B $11.68B $10.74B $5.68B $4.23B $3.35B $2.85B $2.98B $3.36B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $64.78B $55.11B $59.53B $52.34B $33.32B $28.20B $26.06B $20.31B $18.18B $21.48B
Account Payables $24.01B $18.95B $19.43B $17.47B $12.08B $11.42B $10.06B $8.38B $7.20B $8.46B
Short Term Debt $5.09B $4.59B $6.53B $4.68B $1.73B $663.64M $2.91B $1.35B $1.46B $2.25B
Tax Payables $183.29M $175.72M $116.23M $142.87M $134.71M $56.42M $136.60M $61.70M $129.47M $180.49M
Deferred Revenue $- $1.35B $2.17B $1.10B $472.52M $430.35M $- $- $- $-
Other Current Liabilities $16.26B $11.48B $11.71B $10.57B $6.74B $5.33B $5.23B $3.94B $3.82B $5.02B
Total Current Liabilities $45.54B $36.54B $39.94B $33.96B $21.16B $18.33B $18.33B $13.73B $12.60B $15.92B
Long Term Debt $1.13B $1.29B $812.51M $1.11B $148.91M $20.54M $21.54M $- $10.14M $925.03M
Deferred Revenue Non-Current $- $- $- $- $- $- $-15.25M $-18.69M $- $-34.73M
Deferred Tax Liabilities Non-Current $- $327.88M $341.85M $355.19M $46.84M $44.47M $15.25M $18.69M $28.14M $34.73M
Other Non-Current Liabilities $802.46M $76.90M $408.14M $528.25M $80.99M $72.20M $- $1.70M $1.13B $34.73M
Total Non-Current Liabilities $1.93B $1.69B $1.22B $1.64B $229.90M $92.74M $36.78M $20.39M $1.16B $959.76M
Other Liabilities $1 $- $- $- $- $- $- $- $- $-
Total Liabilities $47.47B $38.23B $41.16B $35.60B $21.39B $18.42B $18.37B $13.75B $13.77B $16.88B
Preferred Stock $- $- $- $- $- $- $- $- $- $443.44M
Common Stock $2.51B $2.50B $2.48B $2.45B $2.36B $2.34B $1.75B $1.74B $1.39B $1.33B
Retained Earnings $10.34B $8.59B $8.18B $6.98B $3.36B $1.09B $67.84M $-752.87M $-906.97M $-881.16M
Accumulated Other Comprehensive Income Loss $-356.42M $1.08B $2.64B $1.86B $945.14M $963.20M $1.20B $835.56M $1.11B $437.72M
Other Total Stockholders Equity $4.21B $5.37B $4.91B $5.06B $5.14B $5.39B $3.70B $3.72B $3.82B $2.75B
Total Stockholders Equity $16.71B $16.46B $17.96B $16.16B $11.58B $9.78B $7.63B $6.45B $4.30B $4.47B
Total Equity $17.31B $16.88B $18.37B $16.73B $11.94B $9.78B $7.70B $6.56B $4.41B $4.61B
Total Liabilities and Stockholders Equity $64.78B $55.11B $59.53B $52.34B $33.32B $28.20B $26.06B $20.31B $18.18B $21.48B
Minority Interest $598.43M $417.43M $414.80M $570.69M $356.78M $244.00K $67.79M $103.90M $112.14M $137.05M
Total Liabilities and Total Equity $64.78B $55.11B $59.53B $52.34B $33.32B $28.20B $26.06B $20.31B $18.18B $21.48B
Total Investments $3.17B $1.87B $1.82B $1.53B $1.57B $1.56B $1.23B $734.39M $623.71M $676.64M
Total Debt $6.22B $5.87B $7.34B $5.79B $1.88B $1.11B $2.93B $1.36B $1.47B $3.18B
Net Debt $-4.52B $-3.52B $-4.17B $-4.59B $-6.32B $-5.63B $-2.98B $-2.53B $-749.42M $-203.77M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$3.20B$3.20B$2.40B$2.40B$1.60B$1.60B$800.00M$800.00M$0.00$0.00-$800.00M-$800.00M-$1.60B-$1.60B20152015201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$2.00B$2.00B$1.00B$1.00B$0.00$0.00-$1.00B-$1.00B-$2.00B-$2.00B-$3.00B-$3.00B20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Net Income $1.15B $835.53M $1.45B $3.86B $2.52B $1.16B $933.16M $201.21M $37.18M $393.46M
Depreciation and Amortization $1.17B $1.24B $1.13B $513.88M $306.76M $218.86M $225.98M $240.03M $255.42M $294.05M
Deferred Income Tax $- $-783.91M $-1.58B $-2.91B $-1.51B $-707.03M $-450.34M $-210.90M $-300.87M $-444.60M
Stock Based Compensation $83.64M $147.72M $173.61M $111.63M $68.67M $146.74M $62.95M $158.06M $96.27M $301.00K
Change in Working Capital $-57.65M $-124.00M $-375.74M $979.56M $809.70M $1.22B $-224.55M $633.64M $87.40M $-1.11B
Accounts Receivables $-5.88B $-23.59M $156.40M $-2.10B $-2.64B $2.97B $-1.98B $113.08M $401.82M $-371.76M
Inventory $-2.33B $3.26B $-3.62B $-2.96B $1.46B $-1.99B $-434.79M $-1.26B $546.54M $1.04B
Accounts Payables $5.52B $660.46M $1.63B $6.14B $-575.58M $-160.55M $2.05B $2.06B $987.69M $-
Other Working Capital $2.64B $-4.02B $1.46B $-104.32M $2.57B $3.21B $210.25M $1.89B $-459.14M $-2.15B
Other Non Cash Items $-741.11M $46.43M $-2.57M $-24.68M $16.30M $35.43M $-251.89M $-135.65M $-164.20M $-316.28M
Net Cash Provided by Operating Activities $1.60B $1.37B $795.53M $2.53B $2.22B $2.07B $745.66M $1.10B $312.07M $-740.03M
Investments in Property Plant and Equipment $-209.13M $-959.10M $-1.37B $-904.55M $-459.25M $-166.61M $-157.72M $-168.33M $-142.37M $-319.38M
Acquisitions Net $305.24M $-63.62M $921.16M $493.59M $380.33M $-862.52M $-133.85M $-115.30M $153.03M $-160.28M
Purchases of Investments $- $-22.01M $-915.14M $-25.65M $-909.26M $-3.38M $-133.85M $-171.43M $-38.50M $-105.31M
Sales Maturities of Investments $339.11M $22.94M $932.80M $1.26B $2.94M $10.07M $- $- $- $255.64M
Other Investing Activities $-413.60M $250.21M $-389.25M $-1.00B $179.15M $474.29M $60.57M $130.14M $192.25M $52.34M
Net Cash Used for Investing Activities $21.61M $-771.57M $-822.24M $-177.78M $-806.09M $-548.15M $-231.00M $-153.49M $202.91M $-532.62M
Debt Repayment $289.08M $-1.50B $1.36B $-564.14M $647.88M $-1.81B $1.53B $-1.29B $-1.48B $1.61B
Common Stock Issued $214.00K $-36.49M $22.50M $343.73M $85.88M $1.97B $37.52M $2.12B $29.68M $-
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $-
Dividends Paid $-318.46M $-416.74M $-277.24M $-474.58M $-455.49M $-561.27M $-51.44M $- $-70.11M $-
Other Financing Activities $-217.14M $-286.69M $21.23M $-158.83M $-109.06M $-91.30M $-185.13M $-5.41M $-1.46M $20.57M
Net Cash Used Provided by Financing Activities $-246.31M $-2.24B $1.13B $-853.82M $169.21M $-490.04M $1.33B $820.77M $-1.52B $1.61B
Effect of Forex Changes on Cash $-32.69M $-475.34M $25.68M $694.48M $-127.98M $-202.76M $182.04M $-97.14M $-158.17M $-7.84M
Net Change in Cash $1.35B $-2.12B $1.12B $2.19B $1.45B $831.74M $2.03B $1.67B $-1.16B $331.85M
Cash at End of Period $10.74B $9.39B $11.51B $10.38B $8.19B $6.74B $5.91B $3.88B $2.21B $3.38B
Cash at Beginning of Period $9.39B $11.51B $10.38B $8.19B $6.74B $5.91B $3.88B $2.21B $3.38B $3.05B
Operating Cash Flow $1.60B $1.37B $795.53M $2.53B $2.22B $2.07B $745.66M $1.10B $312.07M $-740.03M
Capital Expenditure $-575.47M $-959.10M $-1.37B $-904.55M $-459.25M $-166.61M $-157.72M $-168.33M $-142.37M $-319.38M
Free Cash Flow $1.03B $405.90M $-576.27M $1.62B $1.76B $1.91B $587.95M $928.97M $169.69M $-1.06B