Tech Mahindra (TECHM.NS) Financial Statements

Price: $1322
Market Cap: $1.29T
Avg Volume: 1.87M
Country: IN
Industry: Information Technology Services
Sector: Technology
Beta: 0.401
52W Range: $1162.95-1807.7
Website: Tech Mahindra

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Tech Mahindra.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$600.00B$600.00B$500.00B$500.00B$400.00B$400.00B$300.00B$300.00B$200.00B$200.00B$100.00B$100.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$200.00B$200.00B$150.00B$150.00B$100.00B$100.00B$50.00B$50.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Revenue $519.96B $532.90B $446.46B $378.55B $368.68B $347.42B $307.73B $291.41B $264.94B $226.21B
Cost of Revenue $388.66B $276.92B $241.11B $209.36B $197.06B $181.52B $169.76B $161.56B $140.45B $116.75B
Gross Profit $131.30B $255.98B $205.35B $169.19B $171.62B $165.90B $137.97B $129.85B $124.49B $109.46B
Gross Profit Ratio 25.25% 48.04% 46.00% 44.69% 46.55% 47.75% 44.83% 44.56% 46.99% 48.39%
Research and Development Expenses $- $181.57M $281.84M $100.82M $221.00M $311.00M $440.00M $78.43M $- $-
General and Administrative Expenses $18.78B $17.83B $16.26B $15.76B $14.97B $14.28B $11.96B $11.94B $10.60B $8.64B
Selling and Marketing Expenses $2.88B $2.31B $1.97B $987.00M $2.39B $1.59B $1.49B $1.52B $1.03B $1.61B
Selling General and Administrative Expenses $21.65B $20.14B $18.23B $16.74B $17.36B $15.87B $13.45B $13.46B $11.63B $10.25B
Other Expenses $109.64B $9.65B $1.85B $1.30B $2.50B $386.00M $1.43B $608.00M $1.10B $803.00M
Operating Expenses $131.30B $195.26B $139.72B $112.69B $127.33B $112.16B $100.07B $94.59B $88.45B $73.24B
Cost and Expenses $487.24B $472.18B $380.83B $322.05B $324.39B $293.68B $269.83B $256.15B $228.90B $189.99B
Interest Income $1.54B $1.05B $904.00M $3.25B $2.43B $2.08B $1.46B $1.25B $944.00M $1.61B
Interest Expense $3.92B $3.26B $1.41B $1.47B $1.92B $1.33B $1.62B $844.00M $537.00M $299.00M
Depreciation and Amortization $18.14B $19.52B $15.11B $14.44B $14.27B $11.10B $10.64B $9.67B $7.62B $6.11B
EBITDA $50.93B $87.52B $91.23B $75.70B $66.82B $67.86B $61.05B $49.48B $46.54B $42.59B
EBITDA Ratio 9.79% 16.42% 20.43% 20.00% 18.12% 19.53% 19.84% 16.98% 17.57% 18.83%
Operating Income $32.72B $67.71B $65.00B $56.50B $44.29B $53.74B $37.90B $35.25B $36.04B $36.22B
Operating Income Ratio 6.29% 12.71% 14.56% 14.92% 12.01% 15.47% 12.32% 12.10% 13.60% 16.01%
Total Other Income Expenses Net $-471.00M $2.42B $8.89B $3.66B $6.29B $-97.00M $10.89B $3.24B $3.19B $-433.00M
Income Before Tax $32.24B $64.45B $74.52B $59.53B $50.58B $55.43B $48.79B $38.53B $40.17B $36.18B
Income Before Tax Ratio 6.20% 12.10% 16.69% 15.73% 13.72% 15.96% 15.85% 13.22% 15.16% 15.99%
Income Tax Expense $8.28B $15.88B $18.22B $16.00B $11.60B $12.54B $10.93B $10.02B $8.60B $9.60B
Net Income $23.58B $48.31B $55.66B $44.28B $40.33B $42.98B $38.00B $28.13B $31.18B $26.28B
Net Income Ratio 4.53% 9.07% 12.47% 11.70% 10.94% 12.37% 12.35% 9.65% 11.77% 11.62%
EPS $26.66 $54.76 $63.32 $50.64 $46.21 $48.47 $43.02 $32.14 $34.51 $27.46
EPS Diluted $26.58 $54.54 $62.81 $50.19 $45.85 $47.72 $42.66 $31.64 $33.71 $26.74
Weighted Average Shares Outstanding 884.40M 882.21M 878.98M 874.38M 872.73M 886.57M 883.26M 875.31M 867.29M 957.02M
Weighted Average Shares Outstanding Diluted 887.20M 885.80M 886.16M 882.19M 879.57M 900.58M 890.63M 888.89M 887.72M 982.85M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$500.00B$500.00B$400.00B$400.00B$300.00B$300.00B$200.00B$200.00B$100.00B$100.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$350.00B$350.00B$280.00B$280.00B$210.00B$210.00B$140.00B$140.00B$70.00B$70.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Cash and Cash Equivalents $43.47B $40.56B $37.89B $26.90B $30.17B $20.43B $19.66B $20.01B $39.65B $18.67B
Short Term Investments $30.11B $34.81B $45.01B $97.25B $56.70B $66.40B $44.82B $32.65B $11.69B $8.04B
Cash and Short Term Investments $73.58B $75.38B $82.90B $124.16B $86.86B $86.83B $64.48B $52.67B $51.34B $26.71B
Net Receivables $129.73B $145.72B $131.54B $98.71B $115.98B $100.85B $89.96B $74.65B $80.14B $71.21B
Inventory $375.00M $236.00M $405.00M $242.00M $358.00M $752.00M $659.00M $611.00M $414.00M $245.00M
Other Current Assets $30.91B $29.27B $29.71B $29.49B $28.52B $27.28B $24.52B $35.38B $18.38B $18.98B
Total Current Assets $234.25B $244.33B $244.56B $252.55B $231.72B $215.66B $181.07B $163.26B $149.45B $122.53B
Property Plant Equipment Net $36.19B $40.43B $37.85B $35.89B $38.84B $28.99B $32.21B $34.45B $31.47B $27.72B
Goodwill $75.11B $76.66B $74.26B $40.08B $33.88B $28.16B $27.73B $26.28B $17.41B $17.34B
Intangible Assets $28.35B $32.68B $36.59B $14.51B $15.06B $14.51B $16.78B $6.59B $854.00M $951.00M
Goodwill and Intangible Assets $103.46B $109.33B $110.84B $54.59B $48.94B $42.67B $44.51B $32.87B $18.27B $18.29B
Long Term Investments $5.96B $-25.45B $-43.75B $-91.19B $-53.78B $-58.05B $-31.84B $-29.89B $1.01B $4.39B
Tax Assets $14.40B $12.96B $8.19B $9.13B $8.44B $6.09B $5.77B $2.67B $5.58B $3.90B
Other Non-Current Assets $39.99B $79.92B $91.02B $135.81B $99.37B $99.10B $72.66B $57.30B $29.30B $21.66B
Total Non-Current Assets $199.98B $217.21B $204.15B $144.23B $141.81B $118.81B $123.30B $97.40B $85.62B $75.95B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $434.24B $461.53B $448.71B $396.78B $373.54B $334.47B $304.37B $260.67B $235.07B $198.48B
Account Payables $37.85B $43.85B $40.95B $27.85B $32.57B $24.89B $20.37B $18.06B $17.19B $15.21B
Short Term Debt $17.63B $18.21B $17.56B $19.27B $26.38B $17.87B $16.25B $9.81B $8.94B $6.54B
Tax Payables $12.89B $15.40B $10.44B $11.14B $10.21B $10.18B $9.38B $8.25B $6.92B $-
Deferred Revenue $13.07B $51.34B $58.08B $43.79B $38.32B $49.08B $37.06B $30.49B $37.81B $30.48B
Other Current Liabilities $44.72B $44.49B $45.42B $37.77B $33.83B $44.24B $27.41B $22.45B $20.77B $17.16B
Total Current Liabilities $126.17B $133.21B $125.05B $115.08B $121.56B $115.62B $91.47B $76.23B $81.88B $69.39B
Long Term Debt $7.73B $9.19B $8.62B $9.73B $10.33B $2.09B $7.71B $3.85B $1.97B $460.00M
Deferred Revenue Non-Current $253.00M $9.65B $15.38B $9.21B $10.07B $2.07B $2.12B $5.22B $35.00M $24.00M
Deferred Tax Liabilities Non-Current $2.75B $3.26B $4.55B $761.00M $356.00M $11.00M $58.00M $95.00M $5.31B $4.10B
Other Non-Current Liabilities $25.87B $31.68B $35.90B $30.10B $31.32B $21.11B $23.58B $23.47B $19.09B $416.00M
Total Non-Current Liabilities $36.60B $44.38B $49.85B $29.26B $29.91B $11.23B $19.38B $15.42B $7.51B $5.00B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $162.77B $177.59B $174.90B $144.34B $151.47B $126.85B $110.85B $91.65B $89.39B $74.39B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $4.88B $4.40B $4.39B $4.37B $4.36B $4.44B $4.42B $4.39B $4.84B $4.80B
Retained Earnings $227.68B $238.60B $225.20B $202.87B $184.61B $176.19B $153.92B $128.44B $100.07B $72.94B
Accumulated Other Comprehensive Income Loss $18.58B $21.95B $26.43B $30.84B $-70.87B $-61.11B $-59.60B $-52.63B $-36.93B $-32.31B
Other Total Stockholders Equity $15.55B $14.29B $12.84B $10.57B $9.21B $7.61B $23.79B $21.39B $19.24B $29.16B
Total Stockholders Equity $266.69B $279.25B $268.86B $248.65B $218.13B $202.84B $188.43B $164.37B $143.66B $122.49B
Total Equity $271.47B $283.95B $273.81B $252.44B $222.06B $207.62B $193.52B $169.01B $145.68B $124.09B
Total Liabilities and Stockholders Equity $434.24B $461.53B $448.71B $396.78B $373.54B $334.47B $304.37B $260.67B $235.07B $198.48B
Minority Interest $4.77B $4.70B $4.95B $3.79B $3.93B $4.78B $5.09B $4.64B $2.02B $1.60B
Total Liabilities and Total Equity $434.24B $461.53B $448.71B $396.78B $373.54B $334.47B $304.37B $260.67B $235.07B $198.48B
Total Investments $36.06B $9.37B $4.97B $6.07B $2.91B $8.36B $12.98B $2.76B $12.70B $12.43B
Total Debt $25.37B $27.40B $26.18B $29.01B $36.70B $19.95B $23.97B $13.66B $10.92B $7.00B
Net Debt $-18.10B $-13.16B $-11.71B $2.10B $6.54B $-472.00M $4.30B $-6.35B $-28.73B $-11.66B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$90.00B$90.00B$60.00B$60.00B$30.00B$30.00B$0.00$0.00-$30.00B-$30.00B-$60.00B-$60.00B201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$0.00$0.00-$10.00B-$10.00B-$20.00B-$20.00B-$30.00B-$30.00B-$40.00B-$40.00B-$50.00B-$50.00B-$60.00B-$60.00B201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Net Income $23.58B $64.45B $74.52B $59.53B $50.58B $55.43B $48.79B $38.53B $40.17B $36.18B
Depreciation and Amortization $18.17B $19.57B $15.20B $14.58B $14.46B $11.29B $10.85B $9.78B $7.62B $6.11B
Deferred Income Tax $- $-12.03B $-26.33B $-10.95B $-16.71B $-12.06B $-17.06B $-14.75B $-12.77B $-10.76B
Stock Based Compensation $792.00M $861.00M $905.00M $1.33B $1.39B $1.26B $887.00M $1.35B $1.61B $2.27B
Change in Working Capital $12.99B $-18.45B $-14.34B $15.63B $-5.22B $-10.57B $-7.83B $5.44B $-4.79B $-8.50B
Accounts Receivables $12.21B $-17.84B $-28.95B $15.49B $-23.35B $-16.19B $-10.44B $-398.00M $-8.80B $-8.52B
Inventory $- $- $- $- $13.59B $16.19B $- $- $- $-
Accounts Payables $-6.12B $2.55B $9.79B $-6.20B $18.13B $5.62B $- $6.28B $4.18B $-
Other Working Capital $6.90B $-3.17B $4.82B $6.33B $-13.59B $-16.19B $- $-841.00M $-8.80B $-
Other Non Cash Items $8.24B $1.32B $2.90B $821.00M $-907.00M $-1.04B $-100.00M $366.00M $297.00M $-1.22B
Net Cash Provided by Operating Activities $63.76B $55.72B $52.85B $80.94B $43.58B $44.32B $35.53B $40.71B $32.13B $24.09B
Investments in Property Plant and Equipment $-7.91B $-10.15B $-9.58B $-6.66B $-8.45B $-8.05B $-10.17B $-7.68B $-9.19B $-11.23B
Acquisitions Net $-6.95B $-10.67B $-45.89B $-11.34B $-4.68B $-1.35B $-11.06B $-13.79B $-250.00M $-13.76B
Purchases of Investments $-181.25B $-216.35B $-221.51B $-302.03B $-333.66B $-310.44B $-261.66B $-238.01B $-200.70B $-68.20B
Sales Maturities of Investments $180.96B $232.25B $278.76B $262.03B $354.08B $296.62B $245.15B $227.44B $193.72B $63.73B
Other Investing Activities $487.00M $2.14B $3.04B $3.50B $2.99B $2.05B $4.15B $1.54B $1.75B $8.54B
Net Cash Used for Investing Activities $-14.67B $-2.79B $4.82B $-54.50B $10.29B $-21.16B $-33.60B $-30.51B $-14.67B $-20.92B
Debt Repayment $-688.00M $-1.59B $-4.77B $-7.95B $1.93B $-6.48B $7.49B $-2.55B $-227.00M $-5.74B
Common Stock Issued $238.00M $442.00M $868.00M $569.00M $468.00M $359.00M $251.00M $345.00M $362.00M $582.00M
Common Stock Repurchased $- $- $- $- $-17.88B $- $- $- $- $-
Dividends Paid $-39.17B $-42.63B $-39.81B $-17.59B $-24.92B $-14.91B $-9.44B $-12.39B $-6.25B $-5.50B
Other Financing Activities $-8.05B $-7.00B $-2.95B $-4.89B $-4.26B $-1.49B $-993.00M $-1.11B $1.74B $3.40B
Net Cash Used Provided by Financing Activities $-47.67B $-50.78B $-46.67B $-29.87B $-44.66B $-22.51B $-2.69B $-15.71B $-5.65B $-7.90B
Effect of Forex Changes on Cash $-47.00M $520.00M $-17.00M $169.00M $528.00M $122.00M $404.00M $1.61B $66.00M $2.27B
Net Change in Cash $2.91B $2.67B $10.98B $-3.26B $9.74B $766.00M $-352.00M $-3.89B $11.88B $-2.46B
Cash at End of Period $43.47B $40.56B $37.89B $26.90B $30.17B $20.43B $19.66B $20.05B $23.93B $12.06B
Cash at Beginning of Period $40.56B $37.89B $26.90B $30.17B $20.43B $19.66B $20.01B $23.94B $12.06B $14.52B
Operating Cash Flow $63.76B $55.72B $52.85B $80.94B $43.58B $44.32B $35.53B $40.71B $32.13B $24.09B
Capital Expenditure $-7.91B $-10.15B $-9.58B $-6.66B $-8.45B $-8.05B $-10.17B $-7.68B $-9.19B $-11.23B
Free Cash Flow $55.85B $45.57B $43.27B $74.28B $35.13B $36.27B $25.37B $33.03B $22.94B $12.86B