Tesla (TL0.DE) Financial Statements

Price: $252.45
Market Cap: $812.01B
Avg Volume: 88.72K
Country: US
Industry: Auto - Manufacturers
Sector: Consumer Cyclical
Beta: 2.507
52W Range: $130.72-461.1
Website: Tesla

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Tesla.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$100.00B$100.00B$80.00B$80.00B$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$16.00B$16.00B$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.00-$4.00B-$4.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $97.69B $96.77B $81.46B $53.82B $31.54B $24.58B $21.46B $11.76B $7.00B $4.05B
Cost of Revenue $80.24B $79.11B $60.61B $40.22B $24.91B $20.51B $17.42B $9.54B $5.40B $3.12B
Gross Profit $17.45B $17.66B $20.85B $13.61B $6.63B $4.07B $4.04B $2.22B $1.60B $923.50M
Gross Profit Ratio 17.86% 18.20% 25.60% 25.30% 21.02% 16.56% 18.83% 18.90% 22.85% 22.82%
Research and Development Expenses $4.54B $3.97B $3.08B $2.59B $1.49B $1.34B $1.46B $1.38B $834.41M $717.90M
General and Administrative Expenses $- $- $- $- $- $- $- $2.44B $1.38B $863.93M
Selling and Marketing Expenses $- $- $- $- $- $- $- $37.00M $48.00M $58.30M
Selling General and Administrative Expenses $5.15B $4.80B $3.95B $4.52B $3.15B $2.65B $2.83B $2.48B $1.43B $922.23M
Other Expenses $684.00M $- $176.00M $-27.00M $- $11.00M $135.00M $- $- $-
Operating Expenses $10.37B $8.77B $7.20B $7.11B $4.64B $4.00B $4.43B $3.85B $2.27B $1.64B
Cost and Expenses $90.61B $87.88B $67.81B $47.33B $29.54B $24.51B $21.85B $13.39B $7.67B $4.76B
Interest Income $1.57B $1.07B $297.00M $56.00M $30.00M $44.00M $24.00M $19.00M $8.53M $1.51M
Interest Expense $350.00M $156.00M $191.00M $371.00M $748.00M $685.00M $663.00M $471.00M $198.81M $118.85M
Depreciation and Amortization $5.37B $4.67B $3.75B $2.91B $2.32B $2.15B $1.90B $1.64B $947.10M $422.59M
EBITDA $14.71B $14.80B $17.66B $9.62B $4.22B $2.17B $1.56B $-102.00M $399.56M $-334.18M
EBITDA Ratio 15.06% 15.29% 21.68% 17.88% 13.39% 8.84% 7.26% -0.87% 5.71% -8.26%
Operating Income $7.08B $8.89B $13.66B $6.52B $1.99B $-69.00M $-388.00M $-1.63B $-667.34M $-716.63M
Operating Income Ratio 7.24% 9.19% 16.76% 12.12% 6.32% -0.28% -1.81% -13.88% -9.53% -17.71%
Total Other Income Expenses Net $1.91B $1.08B $63.00M $-180.00M $-840.00M $-596.00M $-617.00M $-577.00M $-79.01M $-159.00M
Income Before Tax $8.99B $9.97B $13.72B $6.34B $1.15B $-665.00M $-1.00B $-2.21B $-746.35M $-875.62M
Income Before Tax Ratio 9.20% 10.31% 16.84% 11.78% 3.66% -2.71% -4.68% -18.79% -10.66% -21.64%
Income Tax Expense $1.84B $-5.00B $1.13B $699.00M $292.00M $110.00M $58.00M $32.00M $26.70M $13.04M
Net Income $7.13B $15.00B $12.58B $5.52B $721.00M $-862.00M $-976.00M $-1.96B $-674.91M $-888.66M
Net Income Ratio 7.30% 15.50% 15.45% 10.26% 2.29% -3.51% -4.55% -16.69% -9.64% -21.96%
EPS $2.22 $4.73 $4.02 $1.87 $0.25 $-0.33 $-0.38 $-0.79 $-0.31 $-0.46
EPS Diluted $2.03 $4.30 $3.62 $1.63 $0.21 $-0.33 $-0.38 $-0.79 $-0.31 $-0.46
Weighted Average Shares Outstanding 3.20B 3.17B 3.13B 2.96B 2.80B 2.65B 2.56B 2.49B 2.16B 1.92B
Weighted Average Shares Outstanding Diluted 3.50B 3.48B 3.48B 3.39B 3.25B 2.65B 2.56B 2.49B 2.16B 1.92B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$150.00B$150.00B$120.00B$120.00B$90.00B$90.00B$60.00B$60.00B$30.00B$30.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$80.00B$80.00B$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $16.14B $16.40B $16.25B $17.58B $19.38B $6.27B $3.69B $3.37B $3.39B $1.20B
Short Term Investments $20.42B $12.70B $5.93B $131.00M $- $- $- $- $- $22.63M
Cash and Short Term Investments $36.56B $29.09B $22.18B $17.71B $19.38B $6.27B $3.69B $3.37B $3.39B $1.20B
Net Receivables $4.42B $3.51B $2.95B $1.91B $1.89B $1.32B $949.00M $515.38M $499.14M $168.97M
Inventory $12.02B $13.63B $12.84B $5.76B $4.10B $3.55B $3.11B $2.26B $2.07B $1.28B
Other Current Assets $5.36B $3.39B $2.94B $1.72B $1.35B $959.00M $559.00M $423.69M $299.98M $131.00M
Total Current Assets $58.36B $49.62B $40.92B $27.10B $26.72B $12.10B $8.31B $6.57B $6.26B $2.78B
Property Plant Equipment Net $51.51B $45.12B $36.63B $31.18B $23.38B $20.20B $19.69B $20.49B $15.03B $5.19B
Goodwill $244.00M $253.00M $194.00M $200.00M $207.00M $198.00M $68.00M $60.24M $- $-
Intangible Assets $150.00M $362.00M $399.00M $1.52B $313.00M $339.00M $282.00M $361.50M $376.14M $12.82M
Goodwill and Intangible Assets $394.00M $615.00M $593.00M $1.72B $520.00M $537.00M $350.00M $421.74M $376.14M $12.82M
Long Term Investments $- $- $- $- $- $- $- $- $- $-
Tax Assets $6.52B $6.73B $328.00M $- $- $- $- $- $- $-
Other Non-Current Assets $5.29B $4.53B $3.87B $2.13B $1.54B $1.47B $1.39B $1.17B $991.22M $78.38M
Total Non-Current Assets $63.71B $57.00B $41.42B $35.03B $25.43B $22.20B $21.43B $22.08B $16.40B $5.28B
Other Assets $- $- $- $4.00M $-3.00M $3.00M $-2.00M $-96.00K $3.58M $7.90M
Total Assets $122.07B $106.62B $82.34B $62.13B $52.15B $34.31B $29.74B $28.66B $22.66B $8.07B
Account Payables $12.47B $14.43B $15.26B $10.03B $6.05B $3.77B $3.40B $2.39B $1.86B $916.15M
Short Term Debt $3.26B $3.04B $1.99B $1.96B $2.42B $2.01B $2.71B $978.78M $1.20B $112.42M
Tax Payables $1.37B $1.20B $1.24B $1.12B $777.00M $611.00M $348.66M $185.81M $152.90M $101.21M
Deferred Revenue $4.16B $3.74B $2.81B $2.37B $2.21B $1.89B $1.42B $1.87B $763.13M $707.33M
Other Current Liabilities $6.56B $6.33B $5.42B $4.23B $2.79B $2.38B $2.10B $2.25B $1.85B $458.42M
Total Current Liabilities $28.82B $28.75B $26.71B $19.70B $14.25B $10.67B $9.99B $7.67B $5.83B $2.81B
Long Term Debt $10.36B $6.53B $3.76B $6.92B $10.86B $12.59B $11.12B $11.15B $7.46B $2.27B
Deferred Revenue Non-Current $3.32B $3.25B $2.80B $2.05B $1.28B $1.21B $990.87M $1.18B $851.79M $446.11M
Deferred Tax Liabilities Non-Current $- $- $82.00M $24.00M $151.00M $66.00M $127.00K $- $-75.58M $-
Other Non-Current Liabilities $5.89B $4.48B $3.08B $1.88B $1.93B $1.67B $1.33B $3.02B $2.62B $1.46B
Total Non-Current Liabilities $19.57B $14.26B $9.73B $10.84B $14.22B $15.53B $13.43B $15.35B $10.93B $4.17B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $48.39B $43.01B $36.44B $30.55B $28.47B $26.20B $23.43B $23.02B $16.76B $6.98B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $3.00M $3.00M $3.00M $1.00M $1.00M $- $- $169.00K $161.00K $131.00K
Retained Earnings $35.21B $27.88B $12.88B $329.00M $-5.40B $-6.08B $-5.32B $-4.97B $-3.00B $-2.32B
Accumulated Other Comprehensive Income Loss $-670.00M $-143.00M $-361.00M $54.00M $363.00M $-36.00M $-8.22M $33.35M $-23.74M $-3.56M
Other Total Stockholders Equity $38.37B $34.89B $32.18B $29.80B $27.26B $12.74B $10.25B $9.18B $7.77B $3.41B
Total Stockholders Equity $72.91B $62.63B $44.70B $30.19B $22.23B $6.62B $4.92B $4.24B $4.75B $1.08B
Total Equity $73.68B $63.61B $45.90B $31.58B $23.68B $8.11B $6.31B $5.63B $5.91B $1.08B
Total Liabilities and Stockholders Equity $122.07B $106.62B $82.34B $62.13B $52.15B $34.31B $29.74B $28.66B $22.66B $8.07B
Minority Interest $767.00M $975.00M $1.19B $1.39B $1.45B $1.49B $1.39B $1.40B $1.15B $-
Total Liabilities and Total Equity $122.07B $106.62B $82.34B $62.13B $52.15B $34.31B $29.74B $28.66B $22.66B $8.07B
Total Investments $20.42B $12.70B $5.93B $131.00M $613.00M $672.00M $819.77M $898.37M $774.47M $22.63M
Total Debt $13.62B $9.57B $5.75B $8.87B $13.28B $14.60B $13.83B $12.13B $8.59B $2.90B
Net Debt $-2.52B $-6.83B $-10.51B $-8.70B $-6.11B $8.34B $10.14B $8.76B $5.19B $1.70B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$16.00B$16.00B$8.00B$8.00B$0.00$0.00-$8.00B-$8.00B-$16.00B-$16.00B-$24.00B-$24.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.00-$4.00B-$4.00B-$8.00B-$8.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $7.15B $14.97B $12.56B $5.52B $690.00M $-775.00M $-1.06B $-2.24B $-773.05M $-888.66M
Depreciation and Amortization $5.37B $4.67B $3.54B $2.91B $2.32B $2.15B $1.90B $1.64B $947.10M $422.59M
Deferred Income Tax $477.00M $-6.35B $- $-149.00M $- $- $- $- $- $-
Stock Based Compensation $2.00B $1.81B $1.56B $2.12B $1.73B $898.00M $749.02M $466.76M $334.23M $-
Change in Working Capital $81.00M $-2.25B $-3.71B $667.00M $184.00M $-349.00M $58.00M $-496.60M $-693.86M $-493.29M
Accounts Receivables $- $-586.00M $-1.12B $-130.00M $-652.00M $- $-496.73M $-25.00M $-216.56M $-
Inventory $- $-1.20B $-6.46B $-1.71B $-422.00M $-429.00M $-1.02B $-179.00M $-632.87M $-
Accounts Payables $- $2.60B $6.03B $4.58B $930.00M $646.00M $1.72B $- $- $-
Other Working Capital $81.00M $-3.07B $-2.15B $-2.07B $328.00M $-566.00M $-145.12M $-292.60M $155.57M $-493.29M
Other Non Cash Items $-155.00M $400.00M $777.00M $428.00M $1.01B $477.00M $452.51M $573.84M $61.75M $434.86M
Net Cash Provided by Operating Activities $14.92B $13.26B $14.72B $11.50B $5.94B $2.40B $2.10B $-61.00M $-123.83M $-524.50M
Investments in Property Plant and Equipment $-11.35B $-8.90B $-7.16B $-6.51B $-3.23B $-1.43B $-2.32B $-4.08B $-1.44B $-1.63B
Acquisitions Net $-124.00M $-64.00M $- $- $-13.00M $-45.00M $-17.91M $-115.00M $342.72M $-12.26M
Purchases of Investments $-35.95B $-19.11B $-5.83B $-132.00M $- $- $- $-223.09M $- $-
Sales Maturities of Investments $28.51B $12.49B $22.00M $- $- $- $- $- $16.67M $-
Other Investing Activities $127.00M $- $1.00B $-1.22B $113.00M $41.00M $428.00K $223.44M $- $-26.44M
Net Cash Used for Investing Activities $-18.79B $-15.58B $-11.97B $-7.87B $-3.13B $-1.44B $-2.34B $-4.20B $-1.08B $-1.67B
Debt Repayment $2.86B $2.12B $-3.87B $-5.73B $-2.49B $798.00M $89.00M $3.38B $1.72B $683.94M
Common Stock Issued $202.00M $- $- $- $12.27B $848.00M $295.72M $400.00M $1.70B $750.00M
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $990.00M $473.00M $-202.00M $-178.00M $192.00M $-117.00M $485.00M $630.00M $324.05M $89.59M
Net Cash Used Provided by Financing Activities $3.85B $2.59B $-3.53B $-5.20B $9.97B $1.53B $574.00M $4.42B $3.74B $1.52B
Effect of Forex Changes on Cash $-141.00M $4.00M $-444.00M $-183.00M $334.00M $8.00M $-23.00M $40.00M $-6.55M $-34.28M
Net Change in Cash $-152.00M $265.00M $-1.22B $-1.76B $13.12B $2.51B $312.00M $198.00M $2.53B $-708.80M
Cash at End of Period $17.04B $17.19B $16.92B $18.14B $19.90B $6.78B $4.28B $3.96B $3.77B $1.20B
Cash at Beginning of Period $17.19B $16.92B $18.14B $19.90B $6.78B $4.28B $3.96B $3.77B $1.23B $1.91B
Operating Cash Flow $14.92B $13.26B $14.72B $11.50B $5.94B $2.40B $2.10B $-60.65M $-123.83M $-524.50M
Capital Expenditure $-11.34B $-8.90B $-7.17B $-8.01B $-3.24B $-1.44B $-2.32B $-4.08B $-1.44B $-1.63B
Free Cash Flow $3.58B $4.36B $7.55B $3.48B $2.70B $968.00M $-221.00M $-4.14B $-1.56B $-2.16B