Overview of Financial Statements
Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:
- Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
- Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
- Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.
This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Tesla.
Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 | December 31, 2017 | December 31, 2016 | December 31, 2015 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | $97.69B | $96.77B | $81.46B | $53.82B | $31.54B | $24.58B | $21.46B | $11.76B | $7.00B | $4.05B |
Cost of Revenue | $80.24B | $79.11B | $60.61B | $40.22B | $24.91B | $20.51B | $17.42B | $9.54B | $5.40B | $3.12B |
Gross Profit | $17.45B | $17.66B | $20.85B | $13.61B | $6.63B | $4.07B | $4.04B | $2.22B | $1.60B | $923.50M |
Gross Profit Ratio | 17.86% | 18.20% | 25.60% | 25.30% | 21.02% | 16.56% | 18.83% | 18.90% | 22.85% | 22.82% |
Research and Development Expenses | $4.54B | $3.97B | $3.08B | $2.59B | $1.49B | $1.34B | $1.46B | $1.38B | $834.41M | $717.90M |
General and Administrative Expenses | $- | $- | $- | $- | $- | $- | $- | $2.44B | $1.38B | $863.93M |
Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- | $37.00M | $48.00M | $58.30M |
Selling General and Administrative Expenses | $5.15B | $4.80B | $3.95B | $4.52B | $3.15B | $2.65B | $2.83B | $2.48B | $1.43B | $922.23M |
Other Expenses | $684.00M | $- | $176.00M | $-27.00M | $- | $11.00M | $135.00M | $- | $- | $- |
Operating Expenses | $10.37B | $8.77B | $7.20B | $7.11B | $4.64B | $4.00B | $4.43B | $3.85B | $2.27B | $1.64B |
Cost and Expenses | $90.61B | $87.88B | $67.81B | $47.33B | $29.54B | $24.51B | $21.85B | $13.39B | $7.67B | $4.76B |
Interest Income | $1.57B | $1.07B | $297.00M | $56.00M | $30.00M | $44.00M | $24.00M | $19.00M | $8.53M | $1.51M |
Interest Expense | $350.00M | $156.00M | $191.00M | $371.00M | $748.00M | $685.00M | $663.00M | $471.00M | $198.81M | $118.85M |
Depreciation and Amortization | $5.37B | $4.67B | $3.75B | $2.91B | $2.32B | $2.15B | $1.90B | $1.64B | $947.10M | $422.59M |
EBITDA | $14.71B | $14.80B | $17.66B | $9.62B | $4.22B | $2.17B | $1.56B | $-102.00M | $399.56M | $-334.18M |
EBITDA Ratio | 15.06% | 15.29% | 21.68% | 17.88% | 13.39% | 8.84% | 7.26% | -0.87% | 5.71% | -8.26% |
Operating Income | $7.08B | $8.89B | $13.66B | $6.52B | $1.99B | $-69.00M | $-388.00M | $-1.63B | $-667.34M | $-716.63M |
Operating Income Ratio | 7.24% | 9.19% | 16.76% | 12.12% | 6.32% | -0.28% | -1.81% | -13.88% | -9.53% | -17.71% |
Total Other Income Expenses Net | $1.91B | $1.08B | $63.00M | $-180.00M | $-840.00M | $-596.00M | $-617.00M | $-577.00M | $-79.01M | $-159.00M |
Income Before Tax | $8.99B | $9.97B | $13.72B | $6.34B | $1.15B | $-665.00M | $-1.00B | $-2.21B | $-746.35M | $-875.62M |
Income Before Tax Ratio | 9.20% | 10.31% | 16.84% | 11.78% | 3.66% | -2.71% | -4.68% | -18.79% | -10.66% | -21.64% |
Income Tax Expense | $1.84B | $-5.00B | $1.13B | $699.00M | $292.00M | $110.00M | $58.00M | $32.00M | $26.70M | $13.04M |
Net Income | $7.13B | $15.00B | $12.58B | $5.52B | $721.00M | $-862.00M | $-976.00M | $-1.96B | $-674.91M | $-888.66M |
Net Income Ratio | 7.30% | 15.50% | 15.45% | 10.26% | 2.29% | -3.51% | -4.55% | -16.69% | -9.64% | -21.96% |
EPS | $2.22 | $4.73 | $4.02 | $1.87 | $0.25 | $-0.33 | $-0.38 | $-0.79 | $-0.31 | $-0.46 |
EPS Diluted | $2.03 | $4.30 | $3.62 | $1.63 | $0.21 | $-0.33 | $-0.38 | $-0.79 | $-0.31 | $-0.46 |
Weighted Average Shares Outstanding | 3.20B | 3.17B | 3.13B | 2.96B | 2.80B | 2.65B | 2.56B | 2.49B | 2.16B | 1.92B |
Weighted Average Shares Outstanding Diluted | 3.50B | 3.48B | 3.48B | 3.39B | 3.25B | 2.65B | 2.56B | 2.49B | 2.16B | 1.92B |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 | December 31, 2017 | December 31, 2016 | December 31, 2015 |
---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $16.14B | $16.40B | $16.25B | $17.58B | $19.38B | $6.27B | $3.69B | $3.37B | $3.39B | $1.20B |
Short Term Investments | $20.42B | $12.70B | $5.93B | $131.00M | $- | $- | $- | $- | $- | $22.63M |
Cash and Short Term Investments | $36.56B | $29.09B | $22.18B | $17.71B | $19.38B | $6.27B | $3.69B | $3.37B | $3.39B | $1.20B |
Net Receivables | $4.42B | $3.51B | $2.95B | $1.91B | $1.89B | $1.32B | $949.00M | $515.38M | $499.14M | $168.97M |
Inventory | $12.02B | $13.63B | $12.84B | $5.76B | $4.10B | $3.55B | $3.11B | $2.26B | $2.07B | $1.28B |
Other Current Assets | $5.36B | $3.39B | $2.94B | $1.72B | $1.35B | $959.00M | $559.00M | $423.69M | $299.98M | $131.00M |
Total Current Assets | $58.36B | $49.62B | $40.92B | $27.10B | $26.72B | $12.10B | $8.31B | $6.57B | $6.26B | $2.78B |
Property Plant Equipment Net | $51.51B | $45.12B | $36.63B | $31.18B | $23.38B | $20.20B | $19.69B | $20.49B | $15.03B | $5.19B |
Goodwill | $244.00M | $253.00M | $194.00M | $200.00M | $207.00M | $198.00M | $68.00M | $60.24M | $- | $- |
Intangible Assets | $150.00M | $362.00M | $399.00M | $1.52B | $313.00M | $339.00M | $282.00M | $361.50M | $376.14M | $12.82M |
Goodwill and Intangible Assets | $394.00M | $615.00M | $593.00M | $1.72B | $520.00M | $537.00M | $350.00M | $421.74M | $376.14M | $12.82M |
Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Tax Assets | $6.52B | $6.73B | $328.00M | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Assets | $5.29B | $4.53B | $3.87B | $2.13B | $1.54B | $1.47B | $1.39B | $1.17B | $991.22M | $78.38M |
Total Non-Current Assets | $63.71B | $57.00B | $41.42B | $35.03B | $25.43B | $22.20B | $21.43B | $22.08B | $16.40B | $5.28B |
Other Assets | $- | $- | $- | $4.00M | $-3.00M | $3.00M | $-2.00M | $-96.00K | $3.58M | $7.90M |
Total Assets | $122.07B | $106.62B | $82.34B | $62.13B | $52.15B | $34.31B | $29.74B | $28.66B | $22.66B | $8.07B |
Account Payables | $12.47B | $14.43B | $15.26B | $10.03B | $6.05B | $3.77B | $3.40B | $2.39B | $1.86B | $916.15M |
Short Term Debt | $3.26B | $3.04B | $1.99B | $1.96B | $2.42B | $2.01B | $2.71B | $978.78M | $1.20B | $112.42M |
Tax Payables | $1.37B | $1.20B | $1.24B | $1.12B | $777.00M | $611.00M | $348.66M | $185.81M | $152.90M | $101.21M |
Deferred Revenue | $4.16B | $3.74B | $2.81B | $2.37B | $2.21B | $1.89B | $1.42B | $1.87B | $763.13M | $707.33M |
Other Current Liabilities | $6.56B | $6.33B | $5.42B | $4.23B | $2.79B | $2.38B | $2.10B | $2.25B | $1.85B | $458.42M |
Total Current Liabilities | $28.82B | $28.75B | $26.71B | $19.70B | $14.25B | $10.67B | $9.99B | $7.67B | $5.83B | $2.81B |
Long Term Debt | $10.36B | $6.53B | $3.76B | $6.92B | $10.86B | $12.59B | $11.12B | $11.15B | $7.46B | $2.27B |
Deferred Revenue Non-Current | $3.32B | $3.25B | $2.80B | $2.05B | $1.28B | $1.21B | $990.87M | $1.18B | $851.79M | $446.11M |
Deferred Tax Liabilities Non-Current | $- | $- | $82.00M | $24.00M | $151.00M | $66.00M | $127.00K | $- | $-75.58M | $- |
Other Non-Current Liabilities | $5.89B | $4.48B | $3.08B | $1.88B | $1.93B | $1.67B | $1.33B | $3.02B | $2.62B | $1.46B |
Total Non-Current Liabilities | $19.57B | $14.26B | $9.73B | $10.84B | $14.22B | $15.53B | $13.43B | $15.35B | $10.93B | $4.17B |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $48.39B | $43.01B | $36.44B | $30.55B | $28.47B | $26.20B | $23.43B | $23.02B | $16.76B | $6.98B |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $3.00M | $3.00M | $3.00M | $1.00M | $1.00M | $- | $- | $169.00K | $161.00K | $131.00K |
Retained Earnings | $35.21B | $27.88B | $12.88B | $329.00M | $-5.40B | $-6.08B | $-5.32B | $-4.97B | $-3.00B | $-2.32B |
Accumulated Other Comprehensive Income Loss | $-670.00M | $-143.00M | $-361.00M | $54.00M | $363.00M | $-36.00M | $-8.22M | $33.35M | $-23.74M | $-3.56M |
Other Total Stockholders Equity | $38.37B | $34.89B | $32.18B | $29.80B | $27.26B | $12.74B | $10.25B | $9.18B | $7.77B | $3.41B |
Total Stockholders Equity | $72.91B | $62.63B | $44.70B | $30.19B | $22.23B | $6.62B | $4.92B | $4.24B | $4.75B | $1.08B |
Total Equity | $73.68B | $63.61B | $45.90B | $31.58B | $23.68B | $8.11B | $6.31B | $5.63B | $5.91B | $1.08B |
Total Liabilities and Stockholders Equity | $122.07B | $106.62B | $82.34B | $62.13B | $52.15B | $34.31B | $29.74B | $28.66B | $22.66B | $8.07B |
Minority Interest | $767.00M | $975.00M | $1.19B | $1.39B | $1.45B | $1.49B | $1.39B | $1.40B | $1.15B | $- |
Total Liabilities and Total Equity | $122.07B | $106.62B | $82.34B | $62.13B | $52.15B | $34.31B | $29.74B | $28.66B | $22.66B | $8.07B |
Total Investments | $20.42B | $12.70B | $5.93B | $131.00M | $613.00M | $672.00M | $819.77M | $898.37M | $774.47M | $22.63M |
Total Debt | $13.62B | $9.57B | $5.75B | $8.87B | $13.28B | $14.60B | $13.83B | $12.13B | $8.59B | $2.90B |
Net Debt | $-2.52B | $-6.83B | $-10.51B | $-8.70B | $-6.11B | $8.34B | $10.14B | $8.76B | $5.19B | $1.70B |
Cash Flow Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 | December 31, 2017 | December 31, 2016 | December 31, 2015 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | $7.15B | $14.97B | $12.56B | $5.52B | $690.00M | $-775.00M | $-1.06B | $-2.24B | $-773.05M | $-888.66M |
Depreciation and Amortization | $5.37B | $4.67B | $3.54B | $2.91B | $2.32B | $2.15B | $1.90B | $1.64B | $947.10M | $422.59M |
Deferred Income Tax | $477.00M | $-6.35B | $- | $-149.00M | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $2.00B | $1.81B | $1.56B | $2.12B | $1.73B | $898.00M | $749.02M | $466.76M | $334.23M | $- |
Change in Working Capital | $81.00M | $-2.25B | $-3.71B | $667.00M | $184.00M | $-349.00M | $58.00M | $-496.60M | $-693.86M | $-493.29M |
Accounts Receivables | $- | $-586.00M | $-1.12B | $-130.00M | $-652.00M | $- | $-496.73M | $-25.00M | $-216.56M | $- |
Inventory | $- | $-1.20B | $-6.46B | $-1.71B | $-422.00M | $-429.00M | $-1.02B | $-179.00M | $-632.87M | $- |
Accounts Payables | $- | $2.60B | $6.03B | $4.58B | $930.00M | $646.00M | $1.72B | $- | $- | $- |
Other Working Capital | $81.00M | $-3.07B | $-2.15B | $-2.07B | $328.00M | $-566.00M | $-145.12M | $-292.60M | $155.57M | $-493.29M |
Other Non Cash Items | $-155.00M | $400.00M | $777.00M | $428.00M | $1.01B | $477.00M | $452.51M | $573.84M | $61.75M | $434.86M |
Net Cash Provided by Operating Activities | $14.92B | $13.26B | $14.72B | $11.50B | $5.94B | $2.40B | $2.10B | $-61.00M | $-123.83M | $-524.50M |
Investments in Property Plant and Equipment | $-11.35B | $-8.90B | $-7.16B | $-6.51B | $-3.23B | $-1.43B | $-2.32B | $-4.08B | $-1.44B | $-1.63B |
Acquisitions Net | $-124.00M | $-64.00M | $- | $- | $-13.00M | $-45.00M | $-17.91M | $-115.00M | $342.72M | $-12.26M |
Purchases of Investments | $-35.95B | $-19.11B | $-5.83B | $-132.00M | $- | $- | $- | $-223.09M | $- | $- |
Sales Maturities of Investments | $28.51B | $12.49B | $22.00M | $- | $- | $- | $- | $- | $16.67M | $- |
Other Investing Activities | $127.00M | $- | $1.00B | $-1.22B | $113.00M | $41.00M | $428.00K | $223.44M | $- | $-26.44M |
Net Cash Used for Investing Activities | $-18.79B | $-15.58B | $-11.97B | $-7.87B | $-3.13B | $-1.44B | $-2.34B | $-4.20B | $-1.08B | $-1.67B |
Debt Repayment | $2.86B | $2.12B | $-3.87B | $-5.73B | $-2.49B | $798.00M | $89.00M | $3.38B | $1.72B | $683.94M |
Common Stock Issued | $202.00M | $- | $- | $- | $12.27B | $848.00M | $295.72M | $400.00M | $1.70B | $750.00M |
Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $990.00M | $473.00M | $-202.00M | $-178.00M | $192.00M | $-117.00M | $485.00M | $630.00M | $324.05M | $89.59M |
Net Cash Used Provided by Financing Activities | $3.85B | $2.59B | $-3.53B | $-5.20B | $9.97B | $1.53B | $574.00M | $4.42B | $3.74B | $1.52B |
Effect of Forex Changes on Cash | $-141.00M | $4.00M | $-444.00M | $-183.00M | $334.00M | $8.00M | $-23.00M | $40.00M | $-6.55M | $-34.28M |
Net Change in Cash | $-152.00M | $265.00M | $-1.22B | $-1.76B | $13.12B | $2.51B | $312.00M | $198.00M | $2.53B | $-708.80M |
Cash at End of Period | $17.04B | $17.19B | $16.92B | $18.14B | $19.90B | $6.78B | $4.28B | $3.96B | $3.77B | $1.20B |
Cash at Beginning of Period | $17.19B | $16.92B | $18.14B | $19.90B | $6.78B | $4.28B | $3.96B | $3.77B | $1.23B | $1.91B |
Operating Cash Flow | $14.92B | $13.26B | $14.72B | $11.50B | $5.94B | $2.40B | $2.10B | $-60.65M | $-123.83M | $-524.50M |
Capital Expenditure | $-11.34B | $-8.90B | $-7.17B | $-8.01B | $-3.24B | $-1.44B | $-2.32B | $-4.08B | $-1.44B | $-1.63B |
Free Cash Flow | $3.58B | $4.36B | $7.55B | $3.48B | $2.70B | $968.00M | $-221.00M | $-4.14B | $-1.56B | $-2.16B |