T-Mobile US (TMUS) Stock

$248.57 1.40 (0.56%)
Market Cap: $283.80B | NASDAQ

T-Mobile US Chart


Company Profile

Price: $248.56

Market Cap: $283.80B

Exchange: NASDAQ

CEO: Mr. G. Michael Sievert

Sector: Communication Services

Industry: Telecommunications Services

Employees: 67.00K

Headquarters: Bellevue, WA

Website: T-Mobile US

Business Summary

T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. In addition, the company offers services, devices, and accessories under the T-Mobile and Metro by T-Mobile brands through its owned and operated retail stores, T-Mobile app and customer care channels, and its websites. It also sells its devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. As of December 31, 2021, it operated approximately 102,000 macro cell and 41,000 small cell/distributed antenna system sites. The company was founded in 1994 and is headquartered in Bellevue, Washington.

T-Mobile US News

T-Mobile Declares Quarterly Cash Dividend

BELLEVUE, Wash.--(BUSINESS WIRE)--T-Mobile US, Inc. (NASDAQ: TMUS) (“T-Mobile” or “the Company”) announced today that the Company's Board of Directors has declared a cash dividend of $0.88 per share on its issued and outstanding shares of common stock. The dividend is payable on June 12, 2025 to stockholders of record as of the close of business on May 30, 2025. About T-Mobile US, Inc. T-Mobile US, Inc. (NASDAQ: TMUS) is America's supercharged Un-carrier, delivering an advanced 4G LTE and trans.

News image

Here's Why T-Mobile (TMUS) is a Strong Momentum Stock

Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service.

News image

The Best Communication Services Stocks to Buy

Communication services stocks represent a diverse segment of the market that includes media companies, internet giants and telecoms. Here's how to find the best ones.

News image

T-Mobile Agrees to Sell €2.75 Billion of Euro-Denominated Senior Notes

BELLEVUE, Wash.--(BUSINESS WIRE)--T-Mobile US, Inc. (NASDAQ: TMUS) (“T-Mobile”) announced today that T-Mobile USA, Inc., its direct wholly-owned subsidiary (“T-Mobile USA” or the “Issuer”), has agreed to sell €1,000,000,000 aggregate principal amount of its 3.150% Senior Notes due 2032 (the “2032 Notes”), €1,000,000,000 aggregate principal amount of its 3.500% Senior Notes due 2037 (the “2037 Notes”) and €750,000,000 aggregate principal amount of its 3.800% Senior Notes due 2045 (the “2045 Note.

News image

Why T-Mobile (TMUS) is a Top Growth Stock for the Long-Term

Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service.

News image

T-Mobile Announces Proposed Public Offering of Euro-Denominated Senior Notes

BELLEVUE, Wash.--(BUSINESS WIRE)--T-Mobile US, Inc. (NASDAQ: TMUS) (“T-Mobile”) announced today that T-Mobile USA, Inc., its direct wholly-owned subsidiary (“T-Mobile USA” or the “Issuer”), plans to offer, subject to market and other conditions, euro-denominated senior notes (the “notes”) in a registered public offering. T-Mobile USA intends to use the net proceeds from the offering for general corporate purposes, which may include among other things, share repurchases, any dividends declared b.

News image

T-Mobile: Market Giant, But Likely Overvalued

T-Mobile continues to perform well in the U.S. telecom market, with aggressive expansion in 5G, strong earnings growth, and customer-focus. However, with competition moving in from the market and other technologies, I see the share price already above fair value. Despite a strong earnings report on January 29th, questions remain on how management plan to handle competition, and further expansion initiatives.

News image

T-Mobile Jazzes Up Network Ahead of the Big Game

NEW ORLEANS--(BUSINESS WIRE)--Un-carrier customers in the Big Easy can rest easy knowing T-Mobile (NASDAQ: TMUS) has them covered ahead of the Big Game on Feb. 9. Today, Louisiana and New Orleans' fastest wireless provider announced it made even more 5G upgrades to the Superdome and citywide, amping peak download speeds inside the stadium up to 1.2 Gbps. The Un-carrier now covers 99% of New Orleans with Ultra Capacity 5G (5G UC). “T-Mobile has been hard at work creating the best possible networ.

News image

T-Mobile's Big 4Q Earnings, Apple & Starlink Support

Mike Sievert, T-Mobile CEO, joins Caroline Hyde on "Bloomberg Technology" to discuss the company's fourth-quarter earnings beat and how they secretly worked with Apple to implement Starlink service to iPhones. -------- Like this video?

News image

T-Mobile CEO on beta testing Starlink satellite connectivity on mobile phones

T-Mobile CEO Mike Sievert discusses the company's partnership with Elon Musk's Starlink.

News image

T-Mobile rings in gains on strong new customer momentum, strongest ever guidance

T-Mobile US Inc (NASDAQ:TMUS, ETR:TM5) shares rang up 7% gains after reporting earnings that beat expectations as it added more new customers than its main rivals.  A net 263,000 new accounts were added in the fourth quarter of 2024, making a total of 1.1 million for the whole year, which it boasted was an "industry best", with a net 903,000 postpaid phone customers also the best in what is the wireless network operator's most lucrative contract.

News image

SPY Market Update: TMUS, SBUX and FLSR Soaring Today

It's only a so-so day on the S&P Wednesday, as markets continue to digest the implications of Monday's “Sputnik moment” AI news from China.

News image

Trade Deficit Widened in December

We expect an eventful day on Wall Street today, with plenty of earnings reports, economic prints and a new monetary policy statement from the Fed later today. Pre-market trading is cautious after a modestly strong Tuesday, with the Dow currently -90 points, the S&P 500 -16 and the Nasdaq -3 points at this hour.

News image

Why T-Mobile Stock Was Soaring Today

Shares of T-Mobile (TMUS 8.88%) were on the move today, climbing after the big-three telecom operator posted better-than-expected results in its fourth-quarter earnings report.

News image

T-Mobile's Q4 Earnings Beat Estimate on Solid Customer Growth

TMUS reports a top-line expansion year over year in the fourth quarter backed by healthy demand for postpaid services.

News image

T-Mobile US, Inc. (TMUS) Q3 2024 Earnings Call Transcript

T-Mobile US, Inc. (NASDAQ:TMUS ) Q4 2024 Earnings Conference Call January 29, 2025 8:00 AM ET Company Participants Kathy Au - Senior Vice President, Investor Relations Mike Sievert - President, Chief Executive Officer Peter Osvaldik - Chief Financial Officer Mike Katz - President, Marketing, Strategy and Products Jon Freier - President, Consumer Group Callie Field - President, T-Mobile Business Group Ulf Ewaldsson - President, Technology Janice Kapner - Executive Vice President and Chief Communications and Corporate Responsibility Officer Conference Call Participants John Hodulik - UBS Ben Swinburne - Morgan Stanley Jim Schneider - Goldman Sachs Peter Supino - Wolfe Research David Barden - Bank of America Craig Moffett - MoffettNathanson Michael Rollins - Citi Jonathan Chaplin - New Street Research Kannan Venkateshwar - Barclays Operator Good morning. All participants will be in a listen-only mode.

News image

Goallll! T-Mobile and Metro by T-Mobile Customers Score MLS Season Pass on Us

BELLEVUE, Wash.--(BUSINESS WIRE)--T-Mobile US, Inc. (NASDAQ: TMUS): What's the news: Just in time for the 30th season of Major League Soccer (MLS), T-Mobile (NASDAQ: TMUS) and Metro by T-Mobile customers can soon enjoy MLS Season Pass on Apple TV on Us. MLS Season Pass (valued at $99/year) features every live regular-season match, all MLS Cup playoff matches, Leagues Cup, plus expansive programming and exclusive content — all with no blackouts. T-Mobile postpaid and Metro customers, including b.

News image

T-Mobile CEO Mike Sievert on Q4 results: 2024 was the biggest growth year in company history

T-Mobile CEO Mike Sievert joins 'Squawk on the Street' to discuss the company's quarterly earnings results, 2025 growth outlook, state of the company's wireless business, fiber strategy, 5G network growth, Starlink partnership, and more.

News image

T-Mobile (TMUS) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates

Although the revenue and EPS for T-Mobile (TMUS) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.

News image

EAT Serves Strong Earnings, FFIV Rallies, TMUS Beats Estimates

F5 Inc. (FFIV) rallied at the opening bell after showing strong earnings, as did T-Mobile (TMUS) with promising customer growth. However, the strongest winner was arguably Brinker (EAT) after serving a strong plate of earnings and guidance led by its Chili's restaurant chain.

News image

T-Mobile (TMUS) Q4 Earnings and Revenues Beat Estimates

T-Mobile (TMUS) came out with quarterly earnings of $2.57 per share, beating the Zacks Consensus Estimate of $2.17 per share. This compares to earnings of $1.67 per share a year ago.

News image

T-Mobile's stock climbs after Q4 earnings beat and robust guidance

For 2025, the company expects postpaid net customer additions between 5.5 million and 6 million, which T-Mobile's highest-ever guidance range issued at the beginning of the year.

News image

T-Mobile Stock Pops as Fourth Quarter Handily Tops Estimates

Shares of T-Mobile US rose Wednesday morning after the telecommunications company's fourth-quarter results came in above what analysts had expected.

News image

T-Mobile Posts Strong Q4 Earnings Beat

Telecommunications giant T-Mobile US (TMUS -0.13%) reported fourth-quarter and full-year 2024 earnings on Wednesday, Jan. 29, that topped analyst consensus estimates. Earnings per share (EPS) came in at $2.57, compared to the analyst estimate of $2.29, and were up 54% year over year.

News image

T-Mobile forecasts upbeat annual subscriber growth on higher premium bundle demand

T-Mobile forecast annual wireless subscriber growth above Wall Street estimates on Wednesday, after holiday-quarter promotions and deals boosted demand for its affordable premium 5G plans with streaming bundles.

News image

T-Mobile Earnings Smash Expectations. Guidance Looks Strong Too.

The telecommunications company reports 903,000 fourth-quarter post-paid phone additions in the fourth quarter.

News image

T-Mobile: The Best Growth Play In A Slow-Moving Telecom Industry

T-Mobile's reinvestment strategy in 5G and customer growth outpaces Verizon and AT&T, making it a strong long-term investment at $218 a share. Despite a slowdown in 2024, T-Mobile's growth remains robust, with a 22.19% annualized return over 5 years, outperforming competitors. T-Mobile's valuation, with a PEG ratio of 1.13, reflects real growth potential, driven by the largest and fastest 5G network in the U.S.

News image

TMUS Set to Report Q4 Results: Will Revenue Growth Boost Earnings?

T-Mobile is expected to record top-line growth in the fourth quarter, backed by healthy demand and innovative product launches. Stiff competition is a concern.

News image

T-Mobile is the Network Champion

BELLEVUE, Wash.--(BUSINESS WIRE)--Since being the first to launch 5G, the Un-carrier's network has continuously outperformed itself and its competitors, quickly emerging as the leader in 5G. Now for over two years, the Un-carrier has dominated not only for 5G, but for its overall network capabilities. The latest report from Ookla, a global leader in network intelligence and connectivity insights, once again confirms T-Mobile (NASDAQ: TMUS) as the top network performer in the nation in its Speed.

News image

Maximize Tax Season Savings at Metro: Get Over $1,300 in Value with 4 Free Phones and a 4th Line Free

BELLEVUE, Wash.--(BUSINESS WIRE)--T-Mobile US, Inc.

News image

T-Mobile US Earnings

This section highlights T-Mobile US's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date: April 24, 2025
Time: Before Market
Est. EPS: $2.50
Status: Unconfirmed

Last Earnings Results

Date: January 29, 2025
EPS: $2.57
Est. EPS: $2.29
Revenue: $21.87B

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q3 2024 2024-10-23 $2.42 $2.61
Read Transcript Q2 2024 2024-07-31 $2.28 $2.49
Read Transcript Q1 2024 2024-04-25 $1.87 $2.00
Read Transcript Q4 2023 2024-01-25 $1.90 $1.67
Read Transcript Q3 2023 2023-10-25 $1.74 $1.82
Read Transcript Q2 2023 2023-07-27 $1.69 $1.86
Read Transcript Q1 2023 2023-04-27 $1.48 $1.58

Financial Statements

Access annual & quarterly financial statements for T-Mobile US, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Revenue $81.40B $78.56B $79.57B $80.12B $68.40B
Cost of Revenue $- $32.67B $36.21B $36.60B $28.27B
Gross Profit $81.40B $45.89B $43.37B $43.51B $40.13B
Gross Profit Ratio 100.00% 58.41% 54.50% 54.31% 58.67%
Research and Development Expenses $- $- $- $- $200.00M
General and Administrative Expenses $- $18.03B $19.31B $18.04B $17.13B
Selling and Marketing Expenses $- $2.50B $2.30B $2.20B $1.80B
Selling General and Administrative Expenses $20.82B $21.31B $21.61B $20.24B $18.93B
Other Expenses $42.57B $10.31B $13.65B $16.38B $14.15B
Operating Expenses $63.39B $31.62B $35.26B $36.62B $33.08B
Cost and Expenses $63.39B $64.29B $71.46B $73.23B $61.34B
Interest Income $- $- $3.36B $20.00M $29.00M
Interest Expense $3.41B $3.33B $3.36B $3.36B $2.73B
Depreciation and Amortization $12.92B $12.82B $13.65B $16.38B $14.15B
EBITDA $31.04B $26.93B $27.13B $26.38B $23.58B
EBITDA Ratio 38.14% 34.28% 27.30% 28.83% 30.45%
Operating Income $18.01B $14.27B $6.54B $6.89B $6.64B
Operating Income Ratio 22.13% 18.16% 8.22% 8.60% 9.70%
Total Other Income Expenses Net $-3.30B $-3.27B $-3.40B $-3.54B $-3.11B
Income Before Tax $14.71B $11.00B $3.15B $3.35B $3.53B
Income Before Tax Ratio 18.07% 14.00% 3.95% 4.18% 5.16%
Income Tax Expense $3.37B $2.68B $556.00M $327.00M $786.00M
Net Income $11.34B $8.32B $2.59B $3.02B $3.06B
Net Income Ratio 13.93% 10.59% 3.25% 3.77% 4.48%
EPS $9.70 $7.02 $2.07 $2.42 $2.68
EPS Diluted $9.66 $6.93 $2.06 $2.41 $2.65
Weighted Average Shares Outstanding 1.17B 1.19B 1.25B 1.25B 1.14B
Weighted Average Shares Outstanding Diluted 1.17B 1.20B 1.26B 1.25B 1.15B
SEC Filing Source Source Source Source Source


Income Statement Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Revenue $21.87B $20.16B $19.77B $19.59B $20.48B $19.25B $19.20B $19.63B $20.27B $19.48B $19.70B $20.12B $20.79B $19.62B $19.95B $19.76B $20.34B $19.27B $17.67B $11.11B
Cost of Revenue $8.79B $7.51B $9.93B $10.35B $8.40B $7.13B $7.00B $7.65B $8.67B $8.69B $9.17B $9.67B $10.45B $8.68B $8.94B $8.53B $9.65B $7.68B $6.76B $4.17B
Gross Profit $13.09B $12.65B $9.85B $9.24B $12.08B $12.12B $12.19B $11.98B $11.60B $10.78B $10.53B $10.45B $10.33B $10.94B $11.01B $11.23B $10.69B $11.59B $10.91B $6.95B
Gross Profit Ratio 59.83% 62.73% 49.79% 47.17% 58.98% 62.94% 63.51% 61.04% 57.23% 55.36% 53.46% 51.92% 49.71% 55.75% 55.17% 56.85% 52.55% 60.14% 61.72% 62.49%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $200.00M $- $- $-
General and Administrative Expenses $- $- $- $- $2.78B $- $- $- $3.28B $- $- $- $3.20B $- $- $- $4.76B $- $5.60B $3.69B
Selling and Marketing Expenses $- $- $- $- $2.50B $- $- $- $2.30B $- $- $- $2.20B $- $- $- $1.80B $- $- $-
Selling General and Administrative Expenses $5.35B $5.19B $5.25B $5.09B $5.28B $5.33B $5.27B $5.42B $5.58B $5.12B $5.86B $5.06B $5.40B $5.21B $4.82B $4.80B $4.76B $4.88B $5.60B $3.69B
Other Expenses $3.15B $2.67B $-8.00M $20.00M $12.00M $41.00M $6.00M $3.20B $3.26B $3.31B $3.49B $3.58B $-13.00M $-60.00M $-1.00M $-125.00M $-101.00M $-99.00M $-195.00M $-10.00M
Operating Expenses $8.50B $7.85B $5.25B $5.09B $8.60B $8.52B $8.38B $8.63B $8.84B $8.43B $9.35B $8.64B $9.27B $9.36B $8.90B $9.09B $8.98B $9.03B $9.67B $5.41B
Cost and Expenses $17.29B $15.37B $15.18B $15.45B $17.00B $15.66B $15.39B $16.28B $17.51B $17.12B $18.52B $18.31B $19.72B $18.04B $17.84B $17.62B $18.63B $16.71B $16.43B $9.57B
Interest Income $- $- $- $- $- $790.00M $861.00M $835.00M $822.00M $827.00M $- $- $13.00M $2.00M $2.00M $3.00M $8.00M $3.00M $6.00M $12.00M
Interest Expense $841.00M $836.00M $854.00M $880.00M $849.00M $790.00M $861.00M $835.00M $822.00M $827.00M $851.00M $864.00M $834.00M $838.00M $852.00M $838.00M $798.00M $809.00M $839.00M $284.00M
Depreciation and Amortization $3.15B $3.15B $3.25B $3.37B $3.32B $3.19B $3.11B $3.20B $3.26B $3.31B $3.49B $3.58B $3.87B $4.14B $4.08B $4.29B $4.22B $4.15B $4.06B $1.72B
EBITDA $7.83B $7.89B $7.88B $7.50B $7.62B $6.93B $7.20B $6.87B $6.64B $6.94B $6.34B $6.80B $4.93B $6.68B $6.18B $6.73B $5.84B $6.62B $6.44B $3.26B
EBITDA Ratio 35.79% 39.16% 39.67% 38.38% 33.26% 35.45% 36.08% 33.45% 29.73% 29.07% 23.63% 26.74% 23.74% 28.90% 31.00% 31.91% 28.70% 34.35% 28.93% 29.33%
Operating Income $4.59B $4.80B $4.60B $4.15B $3.48B $3.60B $3.79B $3.40B $2.75B $2.35B $1.17B $1.81B $1.06B $1.58B $2.11B $2.14B $1.71B $2.56B $820.00M $1.54B
Operating Income Ratio 20.97% 23.79% 23.24% 21.17% 16.99% 18.68% 19.76% 17.30% 13.55% 12.06% 5.91% 8.98% 5.11% 8.07% 10.56% 10.83% 8.42% 13.31% 4.64% 13.85%
Total Other Income Expenses Net $-747.00M $-829.00M $-862.00M $-860.00M $-837.00M $-749.00M $-855.00M $-826.00M $-820.00M $-830.00M $-872.00M $-875.00M $-834.00M $-896.00M $-851.00M $-960.00M $-891.00M $-905.00M $-1.03B $-282.00M
Income Before Tax $3.84B $3.97B $3.77B $3.14B $2.64B $2.85B $2.94B $2.57B $1.93B $451.00M $-163.00M $931.00M $229.00M $688.00M $1.25B $1.18B $821.00M $1.66B $-208.00M $1.26B
Income Before Tax Ratio 17.55% 19.68% 19.06% 16.02% 12.91% 14.79% 15.31% 13.10% 9.51% 2.32% -0.83% 4.63% 1.10% 3.51% 6.29% 5.97% 4.04% 8.61% -1.18% 11.31%
Income Tax Expense $858.00M $908.00M $843.00M $764.00M $629.00M $705.00M $717.00M $631.00M $450.00M $-57.00M $-55.00M $218.00M $-193.00M $-3.00M $277.00M $246.00M $71.00M $407.00M $2.00M $306.00M
Net Income $2.98B $3.06B $2.92B $2.37B $2.01B $2.14B $2.22B $1.94B $1.48B $508.00M $-108.00M $713.00M $422.00M $691.00M $978.00M $933.00M $750.00M $1.25B $110.00M $951.00M
Net Income Ratio 13.63% 15.17% 14.79% 12.12% 9.83% 11.13% 11.57% 9.88% 7.29% 2.61% -0.55% 3.54% 2.03% 3.52% 4.90% 4.72% 3.69% 6.50% 0.62% 8.56%
EPS $2.55 $2.62 $2.50 $2.00 $1.74 $1.83 $1.86 $1.59 $1.19 $0.41 $-0.09 $0.57 $0.34 $0.55 $0.78 $0.75 $0.60 $1.01 $0.09 $1.11
EPS Diluted $2.54 $2.61 $2.49 $2.00 $1.67 $1.82 $1.86 $1.58 $1.18 $0.40 $-0.09 $0.57 $0.34 $0.55 $0.78 $0.74 $0.60 $1.00 $0.09 $1.10
Weighted Average Shares Outstanding 1.17B 1.17B 1.17B 1.19B 1.16B 1.17B 1.19B 1.22B 1.24B 1.25B 1.20B 1.25B 1.25B 1.25B 1.25B 1.24B 1.24B 1.24B 1.24B 858.15M
Weighted Average Shares Outstanding Diluted 1.17B 1.17B 1.17B 1.19B 1.21B 1.17B 1.20B 1.22B 1.25B 1.26B 1.25B 1.26B 1.25B 1.25B 1.25B 1.25B 1.25B 1.25B 1.24B 866.00M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Cash and Cash Equivalents $5.41B $5.13B $4.51B $6.63B $10.38B
Short Term Investments $- $- $- $- $-
Cash and Short Term Investments $5.41B $5.13B $4.51B $6.63B $10.38B
Net Receivables $4.28B $9.64B $9.92B $9.23B $8.06B
Inventory $1.61B $1.68B $1.88B $2.57B $2.53B
Other Current Assets $7.11B $2.56B $2.75B $2.53B $2.92B
Total Current Assets $18.40B $19.02B $19.07B $20.89B $23.89B
Property Plant Equipment Net $67.02B $70.84B $74.06B $70.08B $72.22B
Goodwill $13.01B $12.23B $12.23B $12.19B $11.12B
Intangible Assets $2.51B $99.33B $99.31B $97.34B $88.13B
Goodwill and Intangible Assets $15.52B $111.56B $111.54B $109.53B $99.24B
Long Term Investments $- $- $2.55B $2.83B $2.03B
Tax Assets $- $- $21.35B $16.27B $16.21B
Other Non-Current Assets $107.09B $6.27B $-17.22B $-13.04B $-13.43B
Total Non-Current Assets $189.63B $188.67B $192.27B $185.67B $176.28B
Other Assets $- $- $- $- $-
Total Assets $208.03B $207.68B $211.34B $206.56B $200.16B
Account Payables $4.24B $5.57B $7.21B $6.50B $5.56B
Short Term Debt $8.52B $8.43B $14.51B $10.17B $14.44B
Tax Payables $1.52B $1.70B $1.66B $1.83B $1.54B
Deferred Revenue $1.22B $825.00M $780.00M $856.00M $1.03B
Other Current Liabilities $4.66B $4.39B $582.00M $4.15B $-872.00M
Total Current Liabilities $20.17B $20.93B $24.74B $23.50B $21.70B
Long Term Debt $100.26B $104.65B $98.02B $98.65B $94.71B
Deferred Revenue Non-Current $- $- $- $- $-
Deferred Tax Liabilities Non-Current $16.70B $13.46B $10.88B $10.22B $9.97B
Other Non-Current Liabilities $- $3.93B $8.04B $5.10B $8.44B
Total Non-Current Liabilities $116.96B $122.04B $116.94B $113.96B $113.11B
Other Liabilities $9.16B $- $- $- $-
Total Liabilities $146.29B $142.97B $141.68B $137.46B $134.82B
Preferred Stock $- $- $- $- $-
Common Stock $- $- $- $- $-
Retained Earnings $14.38B $7.35B $-223.00M $-2.81B $-5.84B
Accumulated Other Comprehensive Income Loss $-857.00M $-964.00M $-1.05B $-1.36B $-1.58B
Other Total Stockholders Equity $48.21B $58.33B $70.92B $73.28B $72.76B
Total Stockholders Equity $61.74B $64.72B $69.66B $69.10B $65.34B
Total Equity $61.74B $64.72B $69.66B $69.10B $65.34B
Total Liabilities and Stockholders Equity $208.03B $207.68B $211.34B $206.56B $200.16B
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $208.03B $207.68B $211.34B $206.56B $200.16B
Total Investments $- $2.11B $2.55B $2.83B $2.03B
Total Debt $108.78B $113.09B $107.86B $106.01B $104.22B
Net Debt $103.37B $107.95B $103.35B $99.38B $93.83B


Balance Sheet Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Cash and Cash Equivalents $5.41B $9.75B $6.57B $6.86B $5.13B $5.03B $6.65B $4.54B $4.51B $6.89B $3.15B $3.25B $6.63B $4.05B $7.79B $6.68B $10.38B $6.57B $11.08B $1.11B
Short Term Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Cash and Short Term Investments $5.41B $9.75B $6.57B $6.86B $5.13B $5.03B $6.65B $4.54B $4.51B $6.89B $3.15B $3.25B $6.63B $4.05B $7.79B $6.68B $10.38B $6.57B $11.08B $1.11B
Net Receivables $8.65B $7.88B $8.75B $8.76B $9.64B $9.46B $9.86B $9.84B $9.92B $9.59B $9.82B $9.29B $9.23B $8.64B $8.82B $7.66B $8.06B $7.60B $6.74B $4.31B
Inventory $1.61B $1.79B $1.32B $1.52B $1.68B $1.69B $1.37B $1.74B $1.88B $2.25B $2.24B $2.71B $2.57B $1.76B $1.71B $2.21B $2.53B $1.93B $1.55B $1.23B
Other Current Assets $2.73B $3.11B $2.81B $2.31B $2.56B $2.49B $2.36B $2.75B $2.75B $2.70B $2.26B $2.21B $2.53B $2.32B $2.25B $2.23B $2.92B $3.36B $4.96B $2.84B
Total Current Assets $18.40B $22.53B $19.30B $19.30B $19.02B $18.67B $20.24B $18.88B $19.07B $21.43B $17.48B $17.45B $20.89B $16.77B $20.57B $18.78B $23.89B $19.46B $24.32B $9.49B
Property Plant Equipment Net $67.02B $66.79B $67.73B $69.23B $70.84B $72.04B $73.06B $73.48B $74.06B $73.92B $73.94B $74.74B $70.08B $70.20B $70.33B $71.24B $72.22B $69.60B $59.34B $35.85B
Goodwill $13.01B $13.02B $13.02B $12.23B $12.23B $12.23B $12.23B $12.23B $12.23B $12.23B $12.23B $12.23B $12.19B $12.19B $11.15B $11.16B $11.12B $10.91B $10.91B $1.93B
Intangible Assets $103.07B $101.50B $101.64B $99.60B $99.33B $99.51B $98.92B $99.12B $99.31B $99.53B $99.77B $97.11B $97.34B $97.64B $87.52B $87.79B $88.13B $88.55B $88.91B $36.56B
Goodwill and Intangible Assets $116.08B $114.51B $114.65B $111.83B $111.56B $111.75B $111.16B $111.36B $111.54B $111.76B $112.01B $109.34B $109.53B $109.82B $98.67B $98.95B $99.24B $99.46B $99.82B $38.49B
Long Term Investments $- $1.83B $1.86B $1.98B $2.11B $1.95B $2.04B $2.32B $2.55B $2.51B $2.60B $2.84B $2.83B $2.28B $2.28B $- $- $- $- $-
Tax Assets $- $- $98.66B $97.15B $19.91B $-1.95B $-2.04B $-2.32B $21.35B $-2.51B $-2.60B $-2.84B $16.27B $-2.28B $-2.28B $- $- $- $- $-
Other Non-Current Assets $6.53B $5.08B $-93.65B $-93.23B $-15.75B $6.12B $6.15B $6.46B $-17.22B $6.39B $6.04B $9.11B $-13.04B $5.33B $14.55B $14.36B $4.81B $3.92B $3.73B $3.39B
Total Non-Current Assets $189.63B $188.21B $189.26B $186.97B $188.67B $189.91B $190.37B $191.30B $192.27B $192.07B $191.99B $193.20B $185.67B $185.35B $183.55B $184.55B $176.28B $172.98B $162.88B $77.74B
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $208.03B $210.74B $208.56B $206.27B $207.68B $208.58B $210.60B $210.17B $211.34B $213.50B $209.46B $210.65B $206.56B $202.12B $204.12B $203.33B $200.16B $192.44B $187.20B $87.23B
Account Payables $4.24B $3.05B $2.93B $3.35B $5.57B $4.60B $5.46B $6.43B $7.21B $6.82B $6.29B $6.74B $6.50B $4.10B $3.85B $4.56B $5.56B $3.86B $4.96B $6.00B
Short Term Debt $8.52B $10.43B $14.78B $10.06B $13.25B $13.10B $16.75B $9.84B $9.84B $16.61B $12.08B $8.49B $10.17B $8.57B $11.51B $13.45B $14.44B $13.13B $10.26B $8.21B
Tax Payables $1.52B $1.68B $1.64B $1.69B $1.70B $1.80B $1.68B $1.63B $1.66B $1.76B $1.58B $1.76B $1.83B $1.61B $1.59B $1.54B $1.54B $1.39B $1.24B $-
Deferred Revenue $1.22B $1.12B $1.10B $846.00M $825.00M $830.00M $810.00M $804.00M $780.00M $777.00M $810.00M $842.00M $856.00M $914.00M $939.00M $972.00M $1.03B $1.08B $1.19B $619.00M
Other Current Liabilities $4.66B $4.67B $2.60B $4.61B $-423.00M $1.38B $-133.00M $5.15B $5.25B $397.00M $-138.00M $3.59B $4.15B $4.06B $3.95B $-1.02B $-872.00M $385.00M $5.55B $-1.50B
Total Current Liabilities $20.17B $20.95B $23.04B $20.56B $20.93B $21.71B $24.57B $23.85B $24.74B $26.36B $20.62B $21.42B $23.50B $19.25B $21.84B $19.50B $21.70B $19.84B $23.19B $14.76B
Long Term Debt $105.42B $102.03B $100.10B $109.35B $100.88B $101.81B $100.45B $100.19B $98.02B $98.19B $100.56B $105.03B $98.65B $98.87B $99.20B $99.03B $94.71B $91.09B $87.52B $34.69B
Deferred Revenue Non-Current $- $3.69B $28.41B $28.99B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $16.70B $15.85B $15.02B $14.19B $13.46B $12.90B $12.23B $11.51B $10.88B $10.40B $10.43B $10.41B $10.22B $10.37B $10.39B $10.15B $9.97B $10.37B $10.00B $5.62B
Other Non-Current Liabilities $4.00B $7.66B $7.76B $95.00M $7.71B $7.46B $7.61B $7.70B $18.92B $8.40B $7.81B $3.82B $5.10B $5.21B $5.23B $8.27B $8.44B $6.66B $3.49B $3.19B
Total Non-Current Liabilities $126.12B $125.54B $122.88B $123.63B $122.04B $122.17B $120.28B $119.40B $116.94B $116.99B $118.81B $119.25B $113.96B $114.45B $114.82B $117.46B $113.11B $108.12B $101.01B $43.49B
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $146.29B $146.49B $145.92B $144.19B $142.97B $143.88B $144.85B $143.25B $141.68B $143.35B $139.43B $140.68B $137.46B $133.70B $136.65B $136.96B $134.82B $127.96B $124.20B $58.25B
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Retained Earnings $14.38B $12.40B $10.36B $8.20B $7.35B $5.33B $3.94B $1.72B $-223.00M $-1.70B $-2.21B $-2.10B $-2.81B $-3.23B $-3.92B $-4.90B $-5.84B $-6.59B $-7.84B $-7.95B
Accumulated Other Comprehensive Income Loss $-857.00M $-889.00M $-917.00M $-926.00M $-964.00M $-949.00M $-957.00M $-1.00B $-1.05B $-1.26B $-1.29B $-1.33B $-1.36B $-1.48B $-1.51B $-1.54B $-1.58B $-1.62B $-1.66B $-1.66B
Other Total Stockholders Equity $48.21B $52.74B $53.19B $54.80B $58.33B $60.31B $62.77B $66.21B $70.92B $73.11B $73.54B $73.40B $73.28B $73.14B $72.91B $72.83B $72.76B $72.69B $72.49B $38.59B
Total Stockholders Equity $61.74B $64.25B $62.64B $62.07B $64.72B $64.70B $65.75B $66.92B $69.66B $70.15B $70.03B $69.98B $69.10B $68.43B $67.47B $66.38B $65.34B $64.49B $63.00B $28.98B
Total Equity $61.74B $64.25B $62.64B $62.07B $64.72B $64.70B $65.75B $66.92B $69.66B $70.15B $70.03B $69.98B $69.10B $68.43B $67.47B $66.38B $65.34B $64.49B $63.00B $28.98B
Total Liabilities and Stockholders Equity $208.03B $210.74B $208.56B $206.27B $207.68B $208.58B $210.60B $210.17B $211.34B $213.50B $209.46B $210.65B $206.56B $202.12B $204.12B $203.33B $200.16B $192.44B $187.20B $87.23B
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $208.03B $210.74B $208.56B $206.27B $207.68B $208.58B $210.60B $210.17B $211.34B $213.50B $209.46B $210.65B $206.56B $202.12B $204.12B $203.33B $200.16B $192.44B $187.20B $87.23B
Total Investments $- $1.83B $1.86B $1.98B $2.11B $1.95B $2.04B $2.32B $2.55B $2.51B $2.60B $2.84B $2.83B $2.28B $2.28B $- $- $- $- $-
Total Debt $113.94B $116.15B $114.15B $115.66B $113.09B $110.08B $112.69B $110.03B $107.86B $110.19B $108.07B $109.48B $106.01B $104.57B $107.78B $107.97B $104.22B $99.51B $94.65B $39.79B
Net Debt $108.53B $106.40B $107.58B $108.80B $107.95B $105.05B $106.04B $105.49B $103.35B $103.31B $104.92B $106.23B $99.38B $100.52B $99.99B $101.29B $93.83B $92.94B $83.57B $38.68B

Annual Cash Flow

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Net Income $11.34B $8.32B $2.59B $3.02B $3.06B
Depreciation and Amortization $12.92B $12.82B $13.65B $16.38B $14.15B
Deferred Income Tax $3.12B $2.60B $492.00M $197.00M $822.00M
Stock Based Compensation $649.00M $667.00M $595.00M $540.00M $694.00M
Change in Working Capital $-7.01B $-7.06B $-3.06B $-7.11B $-11.88B
Accounts Receivables $-3.09B $-5.04B $-5.16B $-3.23B $-3.27B
Inventory $131.00M $197.00M $744.00M $201.00M $-2.22B
Accounts Payables $-2.04B $-1.13B $133.00M $549.00M $-9.86B
Other Working Capital $-2.01B $-1.09B $1.23B $-4.64B $3.46B
Other Non Cash Items $1.27B $1.22B $2.51B $887.00M $1.79B
Net Cash Provided by Operating Activities $22.29B $18.56B $16.78B $13.92B $8.64B
Investments in Property Plant and Equipment $-8.84B $-9.80B $-17.30B $-21.69B $-12.37B
Acquisitions Net $-373.00M $- $-52.00M $-1.92B $-3.78B
Purchases of Investments $- $- $- $- $-632.00M
Sales Maturities of Investments $- $- $- $- $632.00M
Other Investing Activities $141.00M $3.97B $4.99B $4.22B $3.43B
Net Cash Used for Investing Activities $-9.07B $-5.83B $-12.36B $-19.39B $-12.71B
Debt Repayment $2.15B $2.17B $-3.08B $2.33B $13.23B
Common Stock Issued $- $- $- $- $19.84B
Common Stock Repurchased $-11.23B $-13.07B $-3.00B $-316.00M $-19.54B
Dividends Paid $-3.30B $-747.00M $- $- $-
Other Financing Activities $-434.00M $-444.00M $-370.00M $-623.00M $-527.00M
Net Cash Used Provided by Financing Activities $-12.81B $-12.10B $-6.45B $1.71B $13.01B
Effect of Forex Changes on Cash $- $- $- $- $-
Net Change in Cash $406.00M $633.00M $-2.03B $-3.76B $8.94B
Cash at End of Period $5.71B $5.31B $4.67B $6.70B $10.46B
Cash at Beginning of Period $5.31B $4.67B $6.70B $10.46B $1.53B
Operating Cash Flow $22.29B $18.56B $16.78B $13.92B $8.64B
Capital Expenditure $-12.31B $-10.81B $-17.30B $-21.69B $-12.37B
Free Cash Flow $9.98B $7.75B $-520.00M $-7.78B $-3.73B

Cash Flow Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Net Income $2.98B $3.06B $2.92B $2.37B $2.01B $2.14B $2.22B $1.94B $1.48B $508.00M $-108.00M $713.00M $422.00M $691.00M $978.00M $933.00M $750.00M $1.25B $110.00M $951.00M
Depreciation and Amortization $3.15B $3.15B $3.25B $3.37B $3.32B $3.19B $3.11B $3.20B $3.26B $3.31B $3.49B $3.58B $3.87B $4.14B $4.08B $4.29B $4.22B $4.15B $4.06B $1.72B
Deferred Income Tax $841.00M $817.00M $747.00M $715.00M $615.00M $671.00M $703.00M $611.00M $419.00M $-36.00M $-76.00M $185.00M $-213.00M $-27.00M $226.00M $211.00M $79.00M $335.00M $98.00M $310.00M
Stock Based Compensation $175.00M $170.00M $164.00M $140.00M $167.00M $156.00M $167.00M $177.00M $150.00M $150.00M $154.00M $141.00M $137.00M $131.00M $134.00M $138.00M $136.00M $161.00M $259.00M $138.00M
Change in Working Capital $-1.72B $-1.49B $-1.84B $-1.82B $-1.54B $-1.18B $-2.14B $-2.19B $-1.37B $-337.00M $-208.00M $-1.14B $-1.53B $-1.72B $-1.72B $-2.14B $-2.06B $-3.50B $-4.62B $-1.71B
Accounts Receivables $-1.53B $-806.00M $-1.13B $-139.00M $-1.21B $-1.05B $-1.51B $-1.27B $-1.38B $-1.22B $-1.57B $-984.00M $-1.03B $-454.00M $-1.84B $96.00M $-489.00M $-1.54B $-498.00M $-748.00M
Inventory $188.00M $-448.00M $221.00M $170.00M $15.00M $-309.00M $362.00M $129.00M $360.00M $-7.00M $484.00M $-93.00M $-703.00M $41.00M $584.00M $279.00M $-609.00M $-549.00M $-553.00M $-511.00M
Accounts Payables $- $-165.00M $38.00M $-1.73B $412.00M $208.00M $-864.00M $-329.00M $133.00M $390.00M $-68.00M $-59.00M $366.00M $111.00M $28.00M $-1.38B $589.00M $-964.00M $-1.26B $-405.00M
Other Working Capital $-371.00M $-72.00M $-971.00M $-116.00M $-761.00M $1.15B $2.02B $-727.00M $-486.00M $504.00M $949.00M $-4.00M $-166.00M $-1.42B $-493.00M $-1.14B $-1.55B $-448.00M $-2.31B $-44.00M
Other Non Cash Items $121.00M $433.00M $7.81B $8.89B $289.00M $321.00M $290.00M $315.00M $398.00M $793.00M $956.00M $361.00M $313.00M $256.00M $84.00M $234.00M $349.00M $372.00M $865.00M $208.00M
Net Cash Provided by Operating Activities $5.55B $6.14B $5.52B $5.08B $4.86B $5.29B $4.36B $4.05B $4.34B $4.39B $4.21B $3.85B $3.00B $3.48B $3.78B $3.66B $3.47B $2.77B $777.00M $1.62B
Investments in Property Plant and Equipment $-2.21B $-1.96B $-2.20B $-2.69B $-2.37B $-2.54B $-2.82B $-3.07B $-3.40B $-3.99B $-3.69B $-6.22B $-2.96B $-3.35B $-3.28B $-12.11B $-4.31B $-3.22B $-3.00B $-1.85B
Acquisitions Net $17.00M $- $-390.00M $- $2.00M $2.00M $2.00M $6.00M $52.00M $- $-1.00M $-52.00M $1.92B $-1.89B $-1.00M $-29.00M $-14.00M $1.24B $-5.00B $-
Purchases of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $-105.00M $-1.35B $908.00M $901.00M $1.15B $1.15B $1.33B $1.34B $1.19B $1.44B $1.13B $1.18B $-870.00M $1.08B $1.20B $895.00M $680.00M $847.00M $1.65B $272.00M
Net Cash Used for Investing Activities $-2.30B $-3.31B $-1.68B $-1.79B $-1.22B $-1.39B $-1.49B $-1.73B $-2.15B $-2.56B $-2.56B $-5.09B $-1.91B $-4.15B $-2.08B $-11.24B $-3.65B $-1.13B $-6.36B $-1.58B
Debt Repayment $-1.75B $1.91B $-938.00M $2.92B $- $-2.79B $2.92B $2.58B $-2.01B $2.53B $-1.67B $-1.93B $1.53B $-2.95B $-413.00M $4.20B $4.10B $-6.16B $15.59B $-307.00M
Common Stock Issued $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-19.84B $2.55B $17.29B $-
Common Stock Repurchased $-4.69B $-560.00M $-2.39B $-3.59B $-2.18B $-2.68B $-3.59B $-4.62B $-2.44B $-557.00M $-43.00M $-172.00M $-8.00M $-14.00M $-76.00M $-218.00M $-88.00M $-2.55B $-16.99B $-141.00M
Dividends Paid $-1.01B $-758.00M $-759.00M $-769.00M $-747.00M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $-73.00M $-85.00M $-50.00M $-226.00M $-600.00M $-34.00M $-116.00M $-230.00M $-48.00M $-45.00M $-75.00M $-202.00M $-60.00M $-93.00M $-164.00M $-328.00M $-124.00M $7.00M $-264.00M $-146.00M
Net Cash Used Provided by Financing Activities $-7.52B $507.00M $-4.13B $-1.67B $-3.53B $-5.51B $-784.00M $-2.27B $-4.50B $1.93B $-1.74B $-2.14B $1.47B $-3.06B $-577.00M $3.87B $3.98B $-6.14B $15.63B $-453.00M
Effect of Forex Changes on Cash $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Net Change in Cash $-4.27B $3.34B $-295.00M $1.63B $108.00M $-1.61B $2.08B $50.00M $-2.31B $3.76B $-94.00M $-3.38B $2.56B $-3.73B $1.12B $-3.70B $3.81B $-4.50B $10.05B $-416.00M
Cash at End of Period $5.71B $9.99B $6.57B $6.86B $5.31B $5.20B $6.81B $4.72B $4.67B $6.99B $3.23B $3.32B $6.70B $4.14B $7.88B $6.76B $10.46B $6.66B $11.16B $1.11B
Cash at Beginning of Period $9.99B $6.65B $6.86B $5.24B $5.20B $6.81B $4.72B $4.67B $6.99B $3.23B $3.32B $6.70B $4.14B $7.88B $6.76B $10.46B $6.66B $11.16B $1.11B $1.53B
Operating Cash Flow $5.55B $6.14B $5.52B $5.08B $4.86B $5.29B $4.36B $4.05B $4.34B $4.39B $4.21B $3.85B $3.00B $3.48B $3.78B $3.66B $3.47B $2.77B $777.00M $1.62B
Capital Expenditure $-3.05B $-4.38B $-2.20B $-2.69B $-2.37B $-2.54B $-2.82B $-3.07B $-3.40B $-3.99B $-3.69B $-6.22B $-2.96B $-3.35B $-3.28B $-12.11B $-4.31B $-3.22B $-3.00B $-1.85B
Free Cash Flow $2.50B $1.76B $3.33B $2.40B $2.49B $2.75B $1.53B $977.00M $941.00M $397.00M $521.00M $-2.38B $42.00M $126.00M $501.00M $-8.44B $-839.00M $-445.00M $-2.23B $-235.00M


T-Mobile US Stock Forecast

Analyst ratings, price targets, and earnings estimates for TMUS.

TMUS Analyst Ratings

Strong Buy

Buy
18
Hold
3
Sell
1

Based on 22 analysts in the past 3 months

TMUS Stock 12 Month Forecast

$268.33

▲ (7.95% Upside)
Highest Price Target
$ (0.0%)
Average Price Target
$268.33 (8.0%)
Lowest Price Target
$ (0.0%)

Based on 3 analysts in the last 3 months

Recent Price Targets
Recommendation Trends
Analyst Estimates
Revenue Estimates
High $86.51B
Average $85.58B
Low $83.72B
19 analysts
Net Income Estimates
High $13.04B
Average $12.07B
Low $11.90B
19 analysts
EPS Estimates
High $11.12
Average $10.66
Low $10.14
17 analysts
Revenue Estimates
High $90.63B
Average $89.82B
Low $87.63B
18 analysts
Net Income Estimates
High $16.15B
Average $15.20B
Low $14.24B
18 analysts
EPS Estimates
High $13.77
Average $12.78
Low $12.14
17 analysts
Revenue Estimates
High $93.80B
Average $93.68B
Low $93.57B
15 analysts
Net Income Estimates
High $19.58B
Average $17.80B
Low $16.03B
15 analysts
EPS Estimates
High $16.69
Average $15.10
Low $13.66
13 analysts
Revenue Estimates
High $98.83B
Average $96.84B
Low $94.74B
6 analysts
Net Income Estimates
High $20.42B
Average $19.89B
Low $19.33B
6 analysts
EPS Estimates
High $17.41
Average $16.95
Low $16.48
8 analysts
Revenue Estimates
High $102.15B
Average $100.10B
Low $97.92B
10 analysts
Net Income Estimates
High $22.85B
Average $22.26B
Low $21.63B
10 analysts
EPS Estimates
High $19.48
Average $18.97
Low $18.44
10 analysts
Latest Price Target Updates
Date Analyst Firm Price Target Price When Posted Upside
Feb 03, 2025 Kannan Venkateshwar Barclays $250.00 $238.10 5.0%
Jan 31, 2025 Joseph Bonner Argus Research $275.00 $232.97 18.0%
Dec 02, 2024 Ivan Feinseth Tigress Financial $280.00 $248.10 12.9%
Oct 24, 2024 Kannan Venkateshwar Barclays $230.00 $230.02 0.0%
Oct 24, 2024 Kutgun Marai Evercore ISI $240.00 $220.95 8.6%
Oct 24, 2024 Timothy Horan Oppenheimer $250.00 $228.99 9.2%
Oct 24, 2024 Maher Yaghi Scotiabank $237.00 $228.68 3.6%
Oct 24, 2024 Greg Williams Williams Trading $250.00 $220.95 13.1%
Oct 21, 2024 Michael Rollins Citigroup $254.00 $222.84 14.0%
Oct 18, 2024 Sector Perform Scotiabank $236.00 $221.95 6.3%

T-Mobile US Dividends

Explore T-Mobile US's dividend history, including dividend yield, payout ratio, and historical payments.

Dividend Yield

1.28%

Dividend Payout Ratio

29.10%

Dividend Paid & Capex Coverage Ratio

1.43x



T-Mobile US Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$0.88 $0.88 February 28, 2025 February 28, 2025 March 13, 2025 November 21, 2024
$0.88 $0.88 November 27, 2024 November 27, 2024 December 12, 2024 September 18, 2024
$0.65 $0.65 August 30, 2024 August 30, 2024 January 01, 1970 January 01, 1970
$0.65 $0.65 May 31, 2024 May 31, 2024 January 01, 1970 January 01, 1970
$0.65 $0.65 February 29, 2024 March 01, 2024 March 14, 2024 January 24, 2024
$0.65 $0.65 November 30, 2023 December 01, 2023 December 15, 2023 September 25, 2023
$0.6875 $0.6875 November 27, 2015
$4.06 $4.06 May 01, 2013 May 01, 2013 July 01, 2013 April 25, 2013

Peers: Telecommunications Services

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company Market Cap Price EPS P/E Ratio P/B Ratio
T Logo
AT&T Inc.
T
$175.22B $24.42 $2.01 $8.37 $1.17
CMCSA Logo
Comcast Corporation
CMCSA
$130.61B $34.63 $4.14 $9.06 $1.71
LUMN Logo
Lumen Technologies, Inc.
LUMN
$5.02B $4.94 $0.00 $0.00 $0.00
DISH Logo
DISH Network Corporation
DISH
$3.08B $5.77 $-2.27 $-2.54 $0.18
VZ Logo
Verizon Communications Inc.
VZ
$167.50B $39.79 $2.76 $13.67 $1.72
CHTR Logo
Charter Communications, Inc.
CHTR
$50.37B $354.83 $35.53 $9.65 $3.15
CABO Logo
Cable One, Inc.
CABO
$1.60B $283.90 $39.76 $14.00 $1.74
ATUS Logo
Altice USA, Inc.
ATUS
$1.34B $2.91 $0.12 $27.78 $-3.50
Ownership