Tesla (TSLA) Stock


Company Profile

Price: $242.89

Market Cap: $775.95B

Exchange: NASDAQ

CEO: Mr. Elon R. Musk

Sector: Consumer Cyclical

Industry: Auto - Manufacturers

Employees: 140.47K

Headquarters: Austin, TX

Website: Tesla

Business Summary

Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.


Tesla Chart


Tesla News

The Fed's Interest-Rate Cut Is Lifting Magnificent 7 Stocks Today
The Fed's Interest-Rate Cut Is Lifting Magnificent 7 Stocks Today

Stocks are racing ahead today, with tech stocks out in front.

  • investopedia.com

    2024-09-19

Tesla's Chinese rival Nio cuts price for new Onvo-branded car
Tesla's Chinese rival Nio cuts price for new Onvo-branded car

Onvo, the lower-priced brand launched by premium electric car company Nio, announced its first car, the L60 SUV, would start as low as 149,900 Chinese yuan ($21,210) when buying battery services. A model with the battery and the car starts at 206,900 yuan.

  • cnbc.com

    2024-09-19

Why Tesla Stock Is Rallying About 3% Higher In Thursday's Premarket
Why Tesla Stock Is Rallying About 3% Higher In Thursday's Premarket

Shares of electric vehicle maker Tesla, Inc. TSLA advanced strongly in the premarket session on Thursday. The upside is in line with the buoyancy shown by the index futures, which are up sharply early Thursday.

  • benzinga.com

    2024-09-19

Is Tesla Stock Going to $295? 1 Wall Street Analyst Thinks So.
Is Tesla Stock Going to $295? 1 Wall Street Analyst Thinks So.

Deutsche Bank resumed coverage of Tesla stock with a buy rating. The stock has been weighed down by declining automotive revenues this year.

  • fool.com

    2024-09-19

Tesla China On Pace For Best Quarter Ever. Will It Be Enough To Boost The EV Giant's Auto Segment?
Tesla China On Pace For Best Quarter Ever. Will It Be Enough To Boost The EV Giant's Auto Segment?

The third quarter is almost done.

  • investors.com

    2024-09-19

Tesla Stock Is Up. Here's How It Trades the Day After a Rate Cut.
Tesla Stock Is Up. Here's How It Trades the Day After a Rate Cut.

Shares of electric-vehicle maker Tesla tend to be more volatile the day after a Federal Reserve interest-rate decision than on the day itself.

  • barrons.com

    2024-09-19

1 Solid AI Stock That's Not Nvidia or Palantir to Focus On in the Next Few Years
1 Solid AI Stock That's Not Nvidia or Palantir to Focus On in the Next Few Years

Tesla leverages its huge fleet and advanced AI systems to gain an edge in autonomous driving systems. It can also employ its tech know-how and massive resources to develop advanced humanoid robots.

  • fool.com

    2024-09-19

Prediction: These 3 Stocks Won't Be Magnificent Buys in 5 Years
Prediction: These 3 Stocks Won't Be Magnificent Buys in 5 Years

When investing for the future, consider the regulatory and competitive headwinds a business could face. Some high-powered growth stocks are doing well right now, but they could quickly fall if their growth slows down.

  • fool.com

    2024-09-19

Nvidia Is Yesterday's News: These 2 Artificial Intelligence (AI) Stocks Are Poised to Skyrocket Up to 1,050%, According to Select Wall Street Pundits
Nvidia Is Yesterday's News: These 2 Artificial Intelligence (AI) Stocks Are Poised to Skyrocket Up to 1,050%, According to Select Wall Street Pundits

By one estimation, artificial intelligence (AI) can add $15.7 trillion to the global economy by 2030. Though Nvidia has been the clearest beneficiary of the AI revolution, a couple of factors point to its best days being in the rearview mirror.

  • fool.com

    2024-09-19



Tesla Earnings

This section highlight's Tesla's earnings, including earnings call transcripts, earnings surprises, and key dates.


Tesla Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q2 2024 2024-07-24 N/A N/A
Read Transcript Q1 2024 2024-04-23 $0.51 $0.45
Read Transcript Q4 2023 2024-01-24 $0.75 $0.71
Read Transcript Q3 2023 2023-10-18 $0.72 $0.66
Read Transcript Q2 2023 2023-07-19 $0.82 $0.91
Read Transcript Q1 2023 2023-04-19 $0.85 $0.85
Read Transcript Q4 2022 2023-01-25 $1.13 $1.19
Read Transcript Q3 2022 2022-10-19 $0.99 $1.05
Read Transcript Q2 2022 2022-07-20 $0.60 $0.76
Read Transcript Q1 2022 2022-04-20 $0.75 $1.07

Tesla Earnings Dates

When is the next earnings date for TSLA?

Date: 2024-10-16
Status: Unconfirmed
Time of Day: Before Market
Estimated EPS: $0.58

When was the last earnings date for TSLA?

Date: 2024-07-23
Fiscal Date Ending: 2024-06-30
EPS: $0.52
Estimated EPS: $0.62
Revenue: $25.50B
Estimated Revenue: $24.54B

Upcoming TSLA Earnings

Date Estimated EPS Time of Day Status
2024-10-16 $0.58 Before Market Unconfirmed
2025-01-24 N/A After Market Unconfirmed
2025-04-23 N/A After Market Unconfirmed
2025-07-21 N/A After Market Unconfirmed


Financial Statements

This section provides financial statements for Teslaincluding income statements, balance sheets, and cash flow statements, both annually and quarterly.


Annual Income Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.58B $31.54B $53.82B $81.46B $96.77B
Cost of Revenue $20.51B $24.91B $40.22B $60.61B $79.11B
Gross Profit $4.07B $6.63B $13.61B $20.85B $17.66B
Gross Profit Ratio 16.56% 21.02% 25.28% 25.60% 18.25%
Research and Development Expenses $1.34B $1.49B $2.59B $3.08B $3.97B
General and Administrative Expenses $- $- $- $- $-
Selling and Marketing Expenses $- $- $- $- $-
Selling General and Administrative Expenses $2.65B $3.15B $4.52B $3.95B $4.80B
Other Expenses $45.00M $-122.00M $135.00M $-43.00M $172.00M
Operating Expenses $3.99B $4.64B $7.11B $7.02B $8.77B
Cost and Expenses $24.50B $29.54B $47.33B $67.63B $87.88B
Interest Income $44.00M $30.00M $56.00M $297.00M $1.07B
Interest Expense $685.00M $748.00M $371.00M $191.00M $156.00M
Depreciation and Amortization $2.15B $2.32B $2.91B $3.54B $4.67B
EBITDA $2.32B $4.22B $9.60B $17.83B $14.80B
EBITDA Ratio 9.45% 13.39% 17.83% 21.89% 15.29%
Operating Income $169.00M $1.99B $6.69B $13.66B $8.89B
Operating Income Ratio 0.69% 6.32% 12.42% 16.76% 9.19%
Total Other Income Expenses Net $-834.00M $-840.00M $-344.00M $63.00M $172.00M
Income Before Tax $-665.00M $1.15B $6.34B $13.72B $9.97B
Income Before Tax Ratio -2.71% 3.66% 11.78% 16.84% 10.31%
Income Tax Expense $110.00M $292.00M $699.00M $1.13B $-5.00B
Net Income $-775.00M $721.00M $5.52B $12.58B $15.00B
Net Income Ratio -3.15% 2.29% 10.26% 15.45% 15.50%
EPS $-0.29 $0.25 $1.87 $4.02 $4.73
EPS Diluted $-0.29 $0.21 $1.63 $3.62 $4.30
Weighted Average Shares Outstanding 2.66B 2.80B 2.96B 3.13B 3.17B
Weighted Average Shares Outstanding Diluted 2.66B 3.25B 3.39B 3.48B 3.48B
SEC Filing Source Source Source Source Source

Quarterly Income Statement

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Revenue $6.30B $7.38B $5.99B $6.04B $8.77B $10.74B $10.39B $11.96B $13.76B $17.72B $18.76B $16.93B $21.45B $24.32B $23.33B $24.93B $23.35B $25.17B $21.30B $25.50B
Cost of Revenue $5.11B $5.99B $4.75B $4.77B $6.71B $8.68B $8.17B $9.07B $10.10B $12.87B $13.30B $12.70B $16.07B $18.54B $18.82B $20.39B $19.17B $20.73B $17.61B $20.92B
Gross Profit $1.19B $1.39B $1.23B $1.27B $2.06B $2.07B $2.21B $2.88B $3.66B $4.85B $5.46B $4.23B $5.38B $5.78B $4.51B $4.53B $4.18B $4.44B $3.70B $4.58B
Gross Profit Ratio 18.90% 18.84% 20.62% 20.99% 23.52% 19.23% 21.32% 24.12% 26.60% 27.35% 29.11% 25.00% 25.09% 23.76% 19.34% 18.19% 17.89% 17.63% 17.35% 17.95%
Research and Development Expenses $334.00M $345.00M $324.00M $279.00M $366.00M $522.00M $666.00M $576.00M $611.00M $740.00M $865.00M $667.00M $733.00M $810.00M $771.00M $943.00M $1.16B $1.09B $1.15B $1.07B
General and Administrative Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $596.00M $699.00M $627.00M $661.00M $888.00M $969.00M $1.06B $973.00M $994.00M $1.49B $992.00M $961.00M $961.00M $1.03B $1.08B $1.19B $1.25B $1.28B $1.37B $1.28B
Other Expenses $85.00M $-25.00M $-54.00M $-15.00M $-97.00M $44.00M $28.00M $45.00M $-6.00M $68.00M $56.00M $28.00M $-85.00M $-42.00M $-48.00M $328.00M $37.00M $-145.00M $108.00M $20.00M
Operating Expenses $930.00M $1.04B $951.00M $940.00M $1.25B $1.49B $1.72B $1.55B $1.60B $2.23B $1.86B $1.63B $1.69B $1.84B $1.85B $2.13B $2.41B $2.37B $2.52B $2.35B
Cost and Expenses $6.04B $7.04B $5.70B $5.71B $7.96B $10.17B $9.90B $10.62B $11.70B $15.11B $15.15B $14.33B $17.77B $20.38B $20.66B $22.53B $21.59B $23.10B $20.13B $23.27B
Interest Income $15.00M $10.00M $10.00M $8.00M $6.00M $6.00M $10.00M $11.00M $10.00M $25.00M $28.00M $26.00M $86.00M $157.00M $213.00M $238.00M $282.00M $333.00M $350.00M $348.00M
Interest Expense $185.00M $170.00M $169.00M $170.00M $163.00M $246.00M $99.00M $75.00M $126.00M $71.00M $61.00M $44.00M $53.00M $33.00M $29.00M $28.00M $38.00M $61.00M $76.00M $86.00M
Depreciation and Amortization $530.00M $577.00M $553.00M $567.00M $584.00M $618.00M $621.00M $681.00M $761.00M $848.00M $880.00M $922.00M $956.00M $989.00M $1.05B $1.15B $1.24B $1.23B $1.25B $1.28B
EBITDA $891.85M $909.00M $792.00M $887.00M $1.30B $1.24B $1.15B $2.07B $2.82B $3.55B $4.57B $3.58B $4.64B $5.04B $3.88B $4.12B $3.32B $3.48B $2.42B $3.50B
EBITDA Ratio 14.15% 12.31% 13.23% 14.70% 14.84% 11.57% 11.09% 17.33% 20.50% 20.06% 24.35% 21.15% 21.65% 20.72% 16.61% 16.52% 14.21% 13.84% 11.35% 13.75%
Operating Income $261.00M $359.00M $283.00M $327.00M $809.00M $575.00M $594.00M $1.31B $2.00B $2.61B $3.60B $2.46B $3.69B $3.90B $2.66B $2.40B $1.76B $2.06B $1.17B $2.23B
Operating Income Ratio 4.14% 4.86% 4.73% 5.42% 9.22% 5.35% 5.72% 10.97% 14.57% 14.75% 19.21% 14.55% 17.19% 16.04% 11.42% 9.62% 7.55% 8.20% 5.50% 8.73%
Total Other Income Expenses Net $85.00M $-13.00M $-54.00M $-15.00M $-97.00M $44.00M $129.00M $22.00M $-57.00M $68.00M $23.00M $10.00M $-52.00M $82.00M $-48.00M $328.00M $37.00M $-145.00M $382.00M $-340.00M
Income Before Tax $176.00M $174.00M $70.00M $150.00M $555.00M $379.00M $533.00M $1.29B $1.88B $2.63B $3.63B $2.47B $3.64B $3.98B $2.80B $2.94B $2.04B $2.19B $1.55B $1.89B
Income Before Tax Ratio 2.79% 2.36% 1.17% 2.49% 6.33% 3.53% 5.13% 10.81% 13.68% 14.87% 19.33% 14.61% 16.95% 16.38% 12.00% 11.78% 8.76% 8.71% 7.29% 7.40%
Income Tax Expense $26.00M $42.00M $2.00M $21.00M $186.00M $83.00M $69.00M $115.00M $223.00M $292.00M $346.00M $205.00M $305.00M $276.00M $261.00M $323.00M $167.00M $-5.75B $409.00M $393.00M
Net Income $143.00M $105.00M $16.00M $104.00M $300.00M $239.00M $438.00M $1.14B $1.62B $2.32B $3.32B $2.26B $3.29B $3.71B $2.51B $2.70B $1.85B $7.93B $1.13B $1.48B
Net Income Ratio 2.27% 1.42% 0.27% 1.72% 3.42% 2.22% 4.22% 9.55% 11.76% 13.10% 17.69% 13.34% 15.34% 15.27% 10.77% 10.84% 7.94% 31.51% 5.30% 5.80%
EPS $0.05 $0.04 $0.01 $0.04 $0.11 $0.09 $0.15 $0.39 $0.54 $0.76 $1.07 $0.73 $1.05 $1.18 $0.80 $0.85 $0.58 $2.49 $0.37 $0.46
EPS Diluted $0.05 $0.04 $0.01 $0.03 $0.09 $0.08 $0.13 $0.34 $0.48 $0.68 $0.96 $0.65 $0.95 $1.07 $0.73 $0.78 $0.53 $2.27 $0.34 $0.42
Weighted Average Shares Outstanding 2.69B 2.70B 2.75B 2.78B 2.81B 2.85B 2.88B 2.91B 2.99B 3.04B 3.10B 3.11B 3.15B 3.16B 3.17B 3.17B 3.18B 3.18B 3.19B 3.19B
Weighted Average Shares Outstanding Diluted 2.77B 2.81B 2.98B 3.11B 3.31B 3.37B 3.40B 3.36B 3.37B 3.40B 3.47B 3.46B 3.47B 3.47B 3.47B 3.48B 3.49B 3.49B 3.48B 3.48B
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Cash Equivalents $6.27B $19.38B $17.58B $16.25B $16.40B
Short Term Investments $671.00M $- $131.00M $5.93B $12.70B
Cash and Short Term Investments $6.27B $19.38B $17.71B $22.18B $29.09B
Net Receivables $1.32B $1.89B $1.91B $2.95B $3.51B
Inventory $3.55B $4.10B $5.76B $12.84B $13.63B
Other Current Assets $959.00M $1.35B $1.72B $2.94B $3.39B
Total Current Assets $12.10B $26.72B $27.10B $40.92B $49.62B
Property Plant Equipment Net $20.20B $23.38B $31.18B $36.63B $45.12B
Goodwill $198.00M $207.00M $200.00M $194.00M $253.00M
Intangible Assets $339.00M $313.00M $257.00M $215.00M $178.00M
Goodwill and Intangible Assets $537.00M $520.00M $457.00M $409.00M $431.00M
Long Term Investments $1.00M $613.00M $522.00M $657.00M $514.00M
Tax Assets $- $-613.00M $-522.00M $328.00M $6.73B
Other Non-Current Assets $1.47B $1.54B $3.40B $3.39B $4.20B
Total Non-Current Assets $22.21B $25.43B $35.03B $41.42B $57.00B
Other Assets $- $- $- $- $-
Total Assets $34.31B $52.15B $62.13B $82.34B $106.62B
Account Payables $3.77B $6.05B $10.03B $15.26B $14.43B
Short Term Debt $1.78B $2.13B $1.59B $1.50B $2.37B
Tax Payables $611.00M $777.00M $1.12B $1.24B $1.20B
Deferred Revenue $1.89B $2.21B $2.37B $2.81B $2.86B
Other Current Liabilities $3.22B $3.85B $5.72B $7.14B $9.08B
Total Current Liabilities $10.67B $14.25B $19.70B $26.71B $28.75B
Long Term Debt $11.63B $9.61B $5.25B $1.60B $2.68B
Deferred Revenue Non-Current $1.21B $1.28B $2.05B $2.80B $3.25B
Deferred Tax Liabilities Non-Current $66.00M $151.00M $24.00M $82.00M $175.00M
Other Non-Current Liabilities $2.62B $3.18B $3.52B $5.25B $8.15B
Total Non-Current Liabilities $15.53B $14.22B $10.84B $9.73B $14.26B
Other Liabilities $- $- $- $- $-
Total Liabilities $26.20B $28.47B $30.55B $36.44B $43.01B
Preferred Stock $- $- $- $- $-
Common Stock $1.00M $1.00M $1.00M $3.00M $3.00M
Retained Earnings $-6.08B $-5.40B $331.00M $12.88B $27.88B
Accumulated Other Comprehensive Income Loss $-36.00M $363.00M $54.00M $-361.00M $-143.00M
Other Total Stockholders Equity $12.74B $27.26B $29.80B $32.18B $34.89B
Total Stockholders Equity $6.62B $22.23B $30.19B $44.70B $62.63B
Total Equity $8.11B $23.68B $31.58B $45.90B $63.61B
Total Liabilities and Stockholders Equity $34.31B $52.15B $62.13B $82.34B $106.62B
Minority Interest $1.49B $1.45B $1.39B $1.19B $975.00M
Total Liabilities and Total Equity $34.31B $52.15B $62.13B $82.34B $106.62B
Total Investments $672.00M $613.00M $131.00M $5.93B $12.70B
Total Debt $13.42B $11.74B $6.83B $3.10B $5.23B
Net Debt $7.15B $-7.64B $-10.74B $-13.15B $-11.17B

Quarterly Balance Sheet

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Cash and Cash Equivalents $5.34B $6.27B $8.08B $8.62B $14.53B $19.38B $17.14B $16.23B $16.07B $17.58B $17.50B $18.32B $19.53B $16.25B $16.05B $15.30B $15.93B $16.40B $11.80B $15.01B
Short Term Investments $- $- $- $- $- $- $- $- $30.00M $131.00M $508.00M $591.00M $1.57B $5.93B $6.35B $7.78B $10.14B $12.70B $15.06B $16.09B
Cash and Short Term Investments $5.34B $6.27B $8.08B $8.62B $14.53B $19.38B $17.14B $16.23B $16.09B $17.71B $18.01B $18.91B $21.11B $22.18B $22.40B $23.07B $26.08B $29.09B $26.86B $31.09B
Net Receivables $1.13B $1.32B $1.27B $1.49B $1.76B $1.89B $1.89B $2.13B $1.96B $1.91B $2.31B $2.08B $2.19B $2.95B $2.99B $3.45B $2.52B $3.51B $3.89B $3.74B
Inventory $3.58B $3.55B $4.49B $4.02B $4.22B $4.10B $4.13B $4.73B $5.20B $5.76B $6.69B $8.11B $10.33B $12.84B $14.38B $14.36B $13.72B $13.63B $16.03B $14.20B
Other Current Assets $660.00M $959.00M $1.04B $1.22B $1.24B $1.35B $1.54B $1.60B $1.75B $1.72B $2.04B $2.12B $2.36B $2.94B $2.74B $3.00B $2.71B $3.39B $3.75B $3.95B
Total Current Assets $10.94B $12.10B $14.89B $15.34B $21.74B $26.72B $24.70B $24.69B $25.00B $27.10B $29.05B $31.22B $35.99B $40.92B $43.00B $43.88B $45.03B $49.62B $50.53B $52.98B
Property Plant Equipment Net $19.84B $20.20B $20.47B $20.88B $21.99B $23.38B $24.84B $27.03B $29.25B $31.18B $32.64B $33.68B $34.56B $36.63B $38.67B $41.04B $42.79B $45.12B $46.70B $48.11B
Goodwill $186.00M $198.00M $193.00M $196.00M $203.00M $207.00M $206.00M $203.00M $201.00M $200.00M $200.00M $196.00M $191.00M $194.00M $195.00M $263.00M $250.00M $253.00M $250.00M $249.00M
Intangible Assets $351.00M $339.00M $323.00M $312.00M $318.00M $313.00M $299.00M $283.00M $269.00M $257.00M $254.00M $241.00M $228.00M $215.00M $204.00M $202.00M $191.00M $178.00M $171.00M $164.00M
Goodwill and Intangible Assets $537.00M $537.00M $516.00M $508.00M $521.00M $520.00M $505.00M $486.00M $470.00M $457.00M $454.00M $437.00M $419.00M $409.00M $399.00M $465.00M $441.00M $431.00M $421.00M $413.00M
Long Term Investments $1.00M $1.00M $- $- $- $- $- $- $- $- $- $- $1.19B $657.00M $1.09B $801.00M $539.00M $514.00M $559.00M $601.00M
Tax Assets $- $- $- $- $- $- $- $- $- $- $- $- $-1.19B $328.00M $-1.09B $-801.00M $-539.00M $6.73B $6.77B $6.69B
Other Non-Current Assets $1.47B $1.47B $1.37B $1.42B $1.44B $1.54B $2.92B $2.94B $3.11B $3.40B $3.90B $3.17B $3.45B $3.39B $4.77B $5.21B $5.68B $4.20B $4.24B $4.04B
Total Non-Current Assets $21.86B $22.21B $22.36B $22.80B $23.95B $25.43B $28.27B $30.45B $32.83B $35.03B $36.99B $37.29B $38.44B $41.42B $43.84B $46.72B $48.91B $57.00B $58.69B $59.85B
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $32.80B $34.31B $37.25B $38.13B $45.69B $52.15B $52.97B $55.15B $57.83B $62.13B $66.04B $68.51B $74.43B $82.34B $86.83B $90.59B $93.94B $106.62B $109.23B $112.83B
Account Payables $3.47B $3.77B $3.97B $3.64B $4.96B $6.05B $6.65B $7.56B $8.26B $10.03B $11.17B $11.21B $13.90B $15.26B $15.90B $15.27B $13.94B $14.43B $14.72B $13.06B
Short Term Debt $2.03B $1.78B $3.50B $3.68B $3.42B $2.13B $2.13B $1.85B $1.72B $1.59B $2.06B $1.95B $1.88B $1.50B $1.40B $1.46B $1.97B $2.37B $3.17B $3.01B
Tax Payables $- $611.00M $399.00M $484.00M $635.00M $777.00M $828.00M $834.00M $1.08B $1.12B $1.27B $1.04B $1.11B $1.24B $1.37B $1.24B $1.09B $1.20B $1.19B $1.10B
Deferred Revenue $1.71B $1.89B $1.97B $1.84B $1.97B $2.21B $2.34B $2.50B $2.63B $2.37B $2.72B $3.04B $3.01B $2.81B $2.81B $3.20B $3.10B $2.86B $3.02B $2.79B
Other Current Liabilities $2.94B $3.22B $2.54B $3.11B $2.95B $3.85B $3.76B $4.45B $5.44B $5.72B $5.51B $5.62B $5.82B $7.14B $7.32B $7.66B $7.64B $9.08B $8.54B $8.87B
Total Current Liabilities $10.15B $10.67B $11.99B $12.27B $13.30B $14.25B $14.88B $16.37B $18.05B $19.70B $21.45B $21.82B $24.61B $26.71B $27.44B $27.59B $26.64B $28.75B $29.45B $27.73B
Long Term Debt $12.38B $11.63B $11.70B $10.46B $11.74B $9.61B $10.38B $9.28B $6.44B $5.25B $4.97B $4.72B $3.99B $1.60B $1.27B $872.00M $2.43B $2.68B $2.74B $5.34B
Deferred Revenue Non-Current $1.14B $1.21B $1.20B $1.20B $1.23B $1.28B $1.29B $1.32B $1.36B $2.05B $2.19B $2.21B $2.27B $2.80B $2.91B $3.02B $3.06B $3.25B $3.21B $3.36B
Deferred Tax Liabilities Non-Current $1.24B $66.00M $1.26B $- $1.39B $151.00M $144.00M $63.00M $40.00M $24.00M $24.00M $22.00M $20.00M $82.00M $- $- $- $175.00M $-3.21B $4.17B
Other Non-Current Liabilities $405.00M $2.62B $436.00M $2.87B $530.00M $3.18B $1.81B $1.87B $3.45B $3.52B $2.00B $2.08B $2.42B $5.25B $5.98B $6.92B $7.32B $8.15B $11.85B $4.98B
Total Non-Current Liabilities $15.17B $15.53B $14.59B $14.53B $14.89B $14.22B $13.63B $12.53B $11.29B $10.84B $9.18B $9.03B $8.69B $9.73B $10.16B $10.82B $12.81B $14.26B $14.59B $17.84B
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $25.31B $26.20B $26.58B $26.80B $28.19B $28.47B $28.51B $28.90B $29.34B $30.55B $30.63B $30.86B $33.30B $36.44B $37.60B $38.41B $39.45B $43.01B $44.05B $45.57B
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $- $1.00M $- $- $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M $3.00M
Retained Earnings $-6.19B $-6.08B $-6.10B $-6.00B $-5.67B $-5.40B $-4.75B $-3.61B $-1.99B $331.00M $3.65B $5.91B $9.20B $12.88B $15.40B $18.10B $19.95B $27.88B $29.01B $30.49B
Accumulated Other Comprehensive Income Loss $-120.00M $-36.00M $-113.00M $-40.00M $125.00M $363.00M $143.00M $206.00M $120.00M $54.00M $-50.00M $-477.00M $-942.00M $-361.00M $-225.00M $-410.00M $-692.00M $-143.00M $-399.00M $-467.00M
Other Total Stockholders Equity $12.35B $12.74B $15.39B $15.89B $21.57B $27.26B $27.62B $28.20B $28.92B $29.80B $30.48B $30.94B $31.59B $32.18B $32.88B $33.44B $34.20B $34.89B $35.76B $36.44B
Total Stockholders Equity $6.04B $6.62B $9.17B $9.86B $16.03B $22.23B $23.02B $24.80B $27.05B $30.19B $34.09B $36.38B $39.85B $44.70B $48.05B $51.13B $53.47B $62.63B $64.38B $66.47B
Total Equity $7.48B $8.11B $10.67B $11.34B $17.50B $23.68B $24.46B $26.25B $28.49B $31.58B $35.41B $37.66B $41.12B $45.90B $49.23B $52.18B $54.49B $63.61B $65.18B $67.26B
Total Liabilities and Stockholders Equity $32.80B $34.31B $37.25B $38.13B $45.69B $52.15B $52.97B $55.15B $57.83B $62.13B $66.04B $68.51B $74.43B $82.34B $86.83B $90.59B $93.94B $106.62B $109.23B $112.83B
Minority Interest $1.44B $1.49B $1.50B $1.48B $1.47B $1.45B $1.45B $1.45B $1.44B $1.39B $1.32B $1.28B $1.27B $1.19B $1.18B $1.05B $1.03B $975.00M $802.00M $795.00M
Total Liabilities and Total Equity $32.80B $34.31B $37.25B $38.13B $45.69B $52.15B $52.97B $55.15B $57.83B $62.13B $66.04B $68.51B $74.43B $82.34B $86.83B $90.59B $93.94B $106.62B $109.23B $112.83B
Total Investments $1.00M $1.00M $- $- $- $- $1.33B $1.31B $1.29B $131.00M $508.00M $591.00M $1.57B $5.93B $6.35B $7.78B $10.14B $12.70B $15.62B $16.69B
Total Debt $14.41B $13.42B $15.20B $14.14B $15.16B $11.74B $12.51B $11.13B $8.15B $6.83B $7.03B $6.67B $5.87B $3.10B $2.68B $2.33B $4.39B $5.23B $9.91B $12.52B
Net Debt $9.07B $7.15B $7.12B $5.52B $632.00M $-7.64B $-4.63B $-5.10B $-7.91B $-10.74B $-10.48B $-11.66B $-13.66B $-13.15B $-13.37B $-12.96B $-11.54B $-11.17B $-1.89B $-2.49B

Annual Cash Flow Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income $-775.00M $862.00M $5.64B $12.59B $15.00B
Depreciation and Amortization $2.15B $2.32B $2.91B $3.75B $4.67B
Deferred Income Tax $- $433.00M $58.00M $-196.00M $-6.35B
Stock Based Compensation $898.00M $1.73B $2.12B $1.56B $1.81B
Change in Working Capital $-349.00M $184.00M $518.00M $-3.91B $-1.78B
Accounts Receivables $-367.00M $-652.00M $-130.00M $-1.12B $-586.00M
Inventory $-429.00M $-422.00M $-1.71B $-6.46B $-1.20B
Accounts Payables $-296.00M $930.00M $1.38B $6.03B $2.60B
Other Working Capital $743.00M $328.00M $979.00M $-2.35B $-2.60B
Other Non Cash Items $477.00M $408.00M $245.00M $934.00M $-90.00M
Net Cash Provided by Operating Activities $2.40B $5.94B $11.50B $14.72B $13.26B
Investments in Property Plant and Equipment $-1.44B $-3.24B $-8.01B $-7.17B $-8.90B
Acquisitions Net $-45.00M $-13.00M $2.00M $-45.00M $-64.00M
Purchases of Investments $- $- $-132.00M $-5.83B $-19.11B
Sales Maturities of Investments $- $- $-2.00M $22.00M $12.49B
Other Investing Activities $46.00M $123.00M $278.00M $1.06B $-6.62B
Net Cash Used for Investing Activities $-1.44B $-3.13B $-7.87B $-11.97B $-15.58B
Debt Repayment $-798.00M $-12.20B $-14.62B $-3.87B $-1.81B
Common Stock Issued $1.28B $12.27B $707.00M $541.00M $700.00M
Common Stock Repurchased $- $- $- $- $-
Dividends Paid $- $- $- $- $-
Other Financing Activities $731.00M $9.90B $8.71B $-202.00M $3.70B
Net Cash Used Provided by Financing Activities $1.53B $9.97B $-5.20B $-3.53B $2.59B
Effect of Forex Changes on Cash $8.00M $334.00M $-183.00M $-444.00M $4.00M
Net Change in Cash $2.51B $13.12B $-1.76B $-1.22B $265.00M
Cash at End of Period $6.78B $19.90B $18.14B $16.92B $17.19B
Cash at Beginning of Period $4.28B $6.78B $19.90B $18.14B $16.92B
Operating Cash Flow $2.40B $5.94B $11.50B $14.72B $13.26B
Capital Expenditure $-1.44B $-3.24B $-8.01B $-7.17B $-8.90B
Free Cash Flow $968.00M $2.70B $3.48B $7.55B $4.36B

Quarterly Cash Flow Statement

Breakdown 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Net Income $149.91M $132.00M $68.00M $129.00M $369.00M $296.00M $464.00M $1.18B $1.66B $2.34B $3.28B $2.27B $3.33B $3.71B $2.51B $2.70B $1.85B $7.93B $1.17B $1.48B
Depreciation and Amortization $530.85M $577.00M $553.00M $567.00M $584.00M $618.00M $621.00M $681.00M $761.00M $848.00M $880.00M $922.00M $956.00M $989.00M $1.05B $1.15B $1.24B $1.23B $1.25B $1.28B
Deferred Income Tax $-18.75M $- $71.00M $- $213.00M $- $-54.00M $63.00M $- $- $- $- $- $- $1.15B $603.00M $-1.51B $-279.00M $-11.00M $144.00M
Stock Based Compensation $199.00M $281.00M $211.00M $347.00M $543.00M $633.00M $614.00M $474.00M $475.00M $558.00M $418.00M $361.00M $362.00M $419.00M $418.00M $445.00M $465.00M $484.00M $524.00M $439.00M
Change in Working Capital $-191.05M $231.00M $-1.45B $-246.00M $635.00M $1.24B $-12.00M $-324.00M $-1.00M $855.00M $-602.00M $-1.35B $231.00M $-2.19B $-1.57B $-1.05B $1.04B $-205.00M $-2.66B $138.00M
Accounts Receivables $18.31M $-217.00M $-14.00M $-222.00M $-314.00M $-102.00M $-24.00M $-259.00M $135.00M $18.00M $-409.00M $176.00M $-193.00M $-698.00M $-32.00M $-472.00M $881.00M $-963.00M $-422.00M $137.00M
Inventory $-132.57M $56.00M $-981.00M $446.00M $-67.00M $180.00M $-106.00M $-581.00M $-488.00M $-534.00M $-633.00M $-1.56B $-2.30B $-1.97B $-1.54B $-576.00M $163.00M $758.00M $-2.70B $1.78B
Accounts Payables $-271.61M $682.00M $-265.00M $-314.00M $898.00M $2.10B $672.00M $345.00M $151.00M $924.00M $997.00M $409.00M $3.25B $6.03B $797.00M $-569.00M $-2.00M $-853.00M $1.25B $-998.00M
Other Working Capital $194.82M $-290.00M $-187.00M $-156.00M $118.00M $-938.00M $-554.00M $171.00M $201.00M $447.00M $-557.00M $-372.00M $-529.00M $-5.55B $-797.00M $569.00M $2.00M $853.00M $-789.00M $-784.00M
Other Non Cash Items $86.28M $204.00M $104.00M $167.00M $56.00M $230.00M $8.00M $52.00M $253.00M $-19.00M $19.00M $145.00M $220.00M $354.00M $-1.05B $-792.00M $220.00M $-4.79B $4.86B $2.21B
Net Cash Provided by Operating Activities $756.00M $1.43B $-440.00M $964.00M $2.40B $3.02B $1.64B $2.12B $3.15B $4.58B $4.00B $2.35B $5.10B $3.28B $2.51B $3.06B $3.31B $4.37B $242.00M $3.61B
Investments in Property Plant and Equipment $-409.60M $-449.00M $-481.00M $-566.00M $-1.03B $-1.17B $-2.86B $-1.51B $-1.82B $-1.81B $-1.78B $-1.73B $-1.80B $-1.86B $-2.07B $-2.06B $-2.46B $-2.31B $-2.78B $-2.27B
Acquisitions Net $-76.01M $- $- $- $-13.00M $- $- $2.00M $- $- $-6.00M $-13.00M $-3.00M $-26.00M $411.00M $-76.00M $12.00M $2.50B $-101.00M $-23.00M
Purchases of Investments $- $- $- $- $- $- $- $- $-30.00M $-102.00M $-386.00M $-90.00M $-991.00M $-4.37B $-2.02B $-5.08B $-6.13B $-5.89B $-6.62B $-8.14B
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $- $- $13.00M $3.00M $19.00M $1.60B $3.68B $3.82B $3.39B $4.32B $7.19B
Other Investing Activities $- $46.00M $1.00M $- $-5.00M $122.00M $278.00M $- $-30.00M $-102.00M $-395.00M $936.00M $3.00M $102.00M $-411.00M $-1.40B $-2.31B $-2.50B $-2.31B $-953.00M
Net Cash Used for Investing Activities $-485.61M $-403.00M $-480.00M $-566.00M $-1.04B $-1.05B $-2.58B $-1.51B $-1.85B $-1.92B $-2.17B $-884.00M $-2.79B $-6.13B $-2.48B $-3.53B $-4.76B $-4.80B $-5.18B $-3.25B
Debt Repayment $-47.00M $-195.00M $-2.52B $-71.00M $-3.46B $-16.00M $-4.14B $-3.47B $-2.09B $-2.71B $-2.07B $-402.00M $-899.00M $-497.00M $-408.00M $-357.00M $-462.00M $-588.00M $-76.00M $-2.39B
Common Stock Issued $-232.00K $- $2.31B $- $4.97B $4.99B $- $70.00M $192.00M $707.00M $202.00M $43.00M $229.00M $541.00M $231.00M $63.00M $2.78B $-2.37B $251.00M $197.00M
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $71.00M $116.00M $2.91B $194.00M $2.94B $-2.28B $3.13B $1.92B $711.00M $742.00M $154.00M $-4.00M $-42.00M $-539.00M $-56.00M $-34.00M $-55.00M $3.85B $-30.00M $-20.00M
Net Cash Used Provided by Financing Activities $118.00M $-79.00M $2.71B $123.00M $4.45B $2.69B $-1.02B $-1.55B $-1.38B $-1.26B $-1.91B $-406.00M $-712.00M $-495.00M $-233.00M $-328.00M $2.26B $887.00M $297.00M $2.56B
Effect of Forex Changes on Cash $-11.47M $14.00M $-24.00M $38.00M $86.00M $234.00M $-221.00M $42.00M $-42.00M $38.00M $-18.00M $-214.00M $-335.00M $123.00M $50.00M $-94.00M $-98.00M $146.00M $-79.00M $-37.00M
Net Change in Cash $377.71M $957.00M $1.76B $559.00M $5.90B $4.90B $-2.18B $-898.00M $-131.00M $1.45B $-104.00M $847.00M $1.26B $-3.23B $-154.00M $-891.00M $711.00M $599.00M $-4.77B $2.84B
Cash at End of Period $5.83B $6.78B $8.55B $9.11B $15.00B $19.90B $17.72B $16.82B $16.69B $18.14B $18.04B $18.89B $20.15B $16.92B $16.77B $15.88B $16.59B $17.19B $12.17B $15.01B
Cash at Beginning of Period $5.45B $5.83B $6.78B $8.55B $9.11B $15.00B $19.90B $17.72B $16.82B $16.69B $18.14B $18.04B $18.89B $20.15B $16.92B $16.77B $15.88B $16.59B $16.94B $12.17B
Operating Cash Flow $756.00M $1.43B $-440.00M $964.00M $2.40B $3.02B $1.64B $2.12B $3.15B $4.58B $4.00B $2.35B $5.10B $3.28B $2.51B $3.06B $3.31B $4.37B $242.00M $3.61B
Capital Expenditure $-409.60M $-449.00M $-481.00M $-566.00M $-1.03B $-1.17B $-2.86B $-1.51B $-1.82B $-1.81B $-1.78B $-1.73B $-1.80B $-1.86B $-2.07B $-2.06B $-2.46B $-2.31B $-2.78B $-2.27B
Free Cash Flow $346.40M $976.00M $-921.00M $398.00M $1.37B $1.85B $-1.22B $609.00M $1.32B $2.77B $2.21B $621.00M $3.30B $1.42B $440.00M $1.00B $849.00M $2.06B $-2.54B $1.34B

Tesla Dividends

Understand Tesla's dividend history, dividend yield, payout ratio, and more.

Dividend Yield

-

Dividend Payout Ratio

-

Dividend Paid & Capex Coverage Ratio

-1.49x



Tesla Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date

Valuation

Analyze the market cap, enterprise value, and valuation metrics for Tesla.

Market Cap & Enterprise Value

Market Cap: $775.95B

Enterprise Value: $777.51B

Valuation Ratios

P/E Ratio: 52.58

P/B Ratio: 12.59

P/CF Ratio: 59.50

Valuation Multiples

E/V to Sales: 8.03

E/V to EBITDA: 52.55

Market Cap & Enterprise Value

Market capitalization and enterprise value provide an understanding of a company's market value and total value, respectively.

  • Market Cap: The total market value of a company's outstanding shares of stock. It represents the company's equity value and is calculated by multiplying the current share price by the total number of outstanding shares.
  • Enterprise Value (EV): A measure of a company's total value, often seen as a more comprehensive alternative to equity market capitalization. It includes market cap plus debt, minority interest, and preferred shares, minus total cash and cash equivalents.

Valuation Ratios

Valuation ratios are used to evaluate the value of a company compared to its earnings, book value, and cash flow.

  • P/E Ratio: Price to Earnings Ratio, indicating how much investors are willing to pay for a dollar of earnings.
  • P/B Ratio: Price to Book Ratio, comparing the company's market value to its book value. A lower ratio may indicate undervaluation.
  • P/CF Ratio: Price to Cash Flow Ratio, evaluating the market value relative to the operating cash flow. A lower ratio can signal a more attractive investment.

Valuation Multiples

Valuation multiples help assess a company's value relative to its revenue and earnings.

  • EV to Sales: Enterprise Value to Sales, comparing the enterprise value to sales revenue. A lower ratio can indicate a more attractive investment.
  • EV to EBITDA: Enterprise Value to EBITDA, comparing the enterprise value to earnings before interest, taxes, depreciation, and amortization. A lower ratio suggests a company may be undervalued.

Tesla Growth

View income_statement_chart2_annual_data financial growth metrics for Tesla, including income statement, balance sheet, and cash flow growth.

Income Growth

Revenue Growth: 19.71%

Operating Income Growth: 90.18%

Cash Flow Growth

Net Income Growth: 26.22%

Free Cash Flow Growth: 152.86%

Balance Sheet Growth

Total Assets Growth: 3.30%

Total Liabilities Growth: 3.46%

Income Growth

This section highlights key metrics related to income growth, showing how the company’s revenue and operating income have changed over time:

  • Revenue Growth: The increase in a company's sales over time. It is a measure of how quickly the company is growing its revenue. This chart shows the historical trend of revenue growth.
  • Operating Income Growth: The growth rate of a company's operating income, which is the income earned from its normal business operations. This chart helps to assess the company's operational efficiency and profitability growth over time.

Cash Flow Growth

This section highlights key metrics on the company's cash flow growth, reflecting changes in net income and free cash flow over time.

  • Net Income Growth: The increase in a company's net profit over time. It reflects the company's ability to increase its profitability. This chart provides insight into how the company's bottom line has grown.
  • Free Cash Flow Growth: The growth in a company's free cash flow, which is the cash generated by the company after accounting for capital expenditures. This chart is important for understanding the company's financial flexibility and ability to fund operations and growth.

Balance Sheet Growth

This section highlight key metrics related to balance sheet growth, which indicate how the company’s total assets and liabilities have changed over time:

  • Total Assets Growth: The rate at which a company's total assets are increasing over time. This chart indicates how the company's asset base is expanding, which can be a sign of growth and investment in future operations.
  • Total Liabilities Growth: The rate at which a company's total liabilities are increasing over time. This chart helps to assess the company's financial leverage and risk over time.

Peers: Auto - Manufacturers

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company Market Cap Price EPS P/E Ratio P/B Ratio
XPEV Logo
XPeng Inc.
XPEV
$8.90B $9.35 $-11.92 $-8.69 $2.48
LI Logo
Li Auto Inc.
LI
$20.65B $21.33 $11.10 $23.94 $4.66
RIVN Logo
Rivian Automotive, Inc.
RIVN
$13.36B $13.36 $-5.74 $-4.09 $2.43
LCID Logo
Lucid Group, Inc.
LCID
$8.65B $3.73 $-1.36 $-3.10 $1.81
GM Logo
General Motors Company
GM
$55.48B $49.37 $7.42 $4.84 $0.76
NIO Logo
NIO Inc.
NIO
$11.13B $5.33 $-12.44 $-5.18 $4.28
F Logo
Ford Motor Company
F
$43.38B $11.11 $1.09 $11.21 $1.14
FSR Logo
Fisker Inc.
FSR
$52.82M $0.09 $-2.22 $-0.79 $7.54
MULN Logo
Mullen Automotive, Inc.
MULN
$13.64M $7.60 $-1586.15 $-2.86 $13.32

More metrics for Tesla

Access more key metrics, financials, ratios, and more with the links below.