
Tesla (TSLA) Stock
Tesla Chart
Company Profile
Price: $371.27
Market Cap: $1.19T
Exchange: NASDAQ
CEO: Mr. Elon R. Musk
Sector: Consumer Cyclical
Industry: Auto - Manufacturers
Employees: 140.47K
Headquarters: Austin, TX
Website: Tesla
Business Summary
Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.
Tesla News
The GraniteShares YieldBoost TSLA ETF (TSYY) Yielded an Annualized Distribution of Approximately 35% Generating a 7.9% Total Return. TSYY Went Ex-Dividend on January 24, 2025
Since its inception on December 17, 2024, and until the ex-date, TSYY generated a positive total return. During the same period Tesla (TSLA) was down 14.1%. Since its inception on December 17, 2024, and until the ex-date, TSYY generated a positive total return. During the same period Tesla (TSLA) was down 14.1%.

Tesla car sales in China fall 11.5% as competition intensifies
Tesla sold 63,238 units of its electric cars in January in China, down 11.5% from the 71.447 cars sold in the same month last year. Chinese rival BYD meanwhile sold 296,446 pure electric and plug-in hybrid vehicles last month, up 47% year-on-year.

2 of the Hottest Artificial Intelligence (AI) Stocks on the Planet Can Plunge Up to 94%, According to Select Wall Street Analysts
For the better part of the last two years, no trend has captivated the attention of professional and everyday investors more than the rise of artificial intelligence (AI).

Tesla's Massive News: Sales Are Plunging at a Terrible Time
Tesla's (TSLA -1.02%) sales have dropped dramatically in Europe to start 2025 and that could be a preview of what's to come for a company facing increased competition and falling prices. In this video, Travis Hoium explains why this could all be bad for Tesla's revenue and bottom line this year.

Tesla hikes price of Model X
Tesla Inc (NASDAQ:TSLA) has raised the prices of its Model X electric vehicles in the United States by $5,000, according to its website. The standard all-wheel-drive Model X now costs $84,990, up from $79,990, while the higher-end Plaid version has increased from $94,990 to $99,990.

Tesla hikes Model X prices in the US by $5,000
Tesla (NASDAQ: TSLA) has raised the prices of its Model X vehicles in the United States by $5,000, marking the latest adjustment in its fluctuating pricing strategy. The base Model X all-wheel drive now costs $84,990, while the high-performance Plaid variant has risen to $99,990.

Tesla Dojo: Elon Musk's big plan to build an AI supercomputer, explained
For years, Elon Musk has talked about Dojo — the AI supercomputer that will be the cornerstone of Tesla's AI ambitions. It's important enough to Musk that in July 2024, he said the company's AI team would “double down” on Dojo in the lead up to Tesla's robotaxi reveal, which happened in October.

Matthews International Announces Positive Ruling in Arbitration with Tesla
Arbitrator affirms Matthews' right to continue selling its proprietary Dry Battery Electrode technology to other customers Arbitrator affirms Matthews' right to continue selling its proprietary Dry Battery Electrode technology to other customers

Monster insider trading alert for Tesla stock
On January 29, Tesla (NASDAQ: TSLA) released its Q4 and full-year 2024 earnings report. The report was a double miss — earnings per share (EPS) came in at $0.73, below consensus estimates of $0.76, while revenues of $25.71 billion underperformed analyst expectations of $27.26 billion.

Lisle Man Killed In Crash In Lemont: Coroner
LEMONT, IL — One person is dead after a car crashed near a stream in Lemont early Wednesday, the Will County Sheriff's Office said. A large emergency response was reported early Wednesday off of Archer Avenue, close to Interstate 355 in Lemont. Will County Sheriff's Office spokesperson Kathy Hoffmeyer told Patch the incident happened at 2:11 a.m. on Wednesday. Initially, Lemont Police and Cook County Sheriff's Office responded to single-vehicle crash of a Tesla Model 3, as well as Homer Fire Department. The fire department extricated the 34-year-old driver from the vehicle. The front seat passenger, a 36-year-old man, was pronounced deceased, according to the sheriff's office. The Will County Coroner's Office has identified him as Sameer Gowani, of Lisle. The driver was taken to the hospital in stable condition. The backseat passenger was ejected from the vehicle and airlifted to the hospital in critical condition, Hoffmeyer said. Hoffmeyer said the vehicle was heading eastbound on 135th Street at a high rate of speed, and lost control while maneuvering the curve west of Archer Avenue. "The vehicle crossed over the double yellow line into oncoming westbound traffic, struck the curb on the north side of the roadway," Hoffmeyer said. "The vehicle then went airborne, touching down in a grassy area near the entrance of the Target store. The vehicle then continued in a northeast direction, over a raised median, and struck another curb before going down the embankment." The car went over Long Run Creek, and came to a stop on the east side of the creek. Hoffmeyer said charges have not been filed for the driver but are being reviewed at this time.

Tesla Earnings
This section highlights Tesla's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Reports
Dive into Tesla's earnings with our AI-powered insights.
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q4 | 2024 | 2025-01-29 | $0.77 | $0.73 |
Read Transcript | Q3 | 2024 | 2024-10-23 | $0.58 | $0.72 |
Read Transcript | Q2 | 2024 | 2024-07-24 | N/A | N/A |
Read Transcript | Q1 | 2024 | 2024-04-23 | $0.51 | $0.45 |
Read Transcript | Q4 | 2023 | 2024-01-24 | $0.75 | $0.71 |
Read Transcript | Q3 | 2023 | 2023-10-18 | $0.72 | $0.66 |
Read Transcript | Q2 | 2023 | 2023-07-19 | $0.82 | $0.91 |
Read Transcript | Q1 | 2023 | 2023-04-19 | $0.85 | $0.85 |
Financial Statements
Access annual & quarterly financial statements for Tesla, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Revenue | $97.69B | $96.77B | $81.46B | $53.82B | $31.54B |
Cost of Revenue | $80.24B | $79.11B | $60.61B | $40.22B | $24.91B |
Gross Profit | $17.45B | $17.66B | $20.85B | $13.61B | $6.63B |
Gross Profit Ratio | 17.96% | 18.25% | 25.60% | 25.28% | 21.02% |
Research and Development Expenses | $4.54B | $3.97B | $3.08B | $2.59B | $1.49B |
General and Administrative Expenses | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $5.15B | $4.80B | $3.95B | $4.52B | $3.15B |
Other Expenses | $684.00M | $- | $176.00M | $-27.00M | $- |
Operating Expenses | $10.37B | $8.77B | $7.20B | $7.11B | $4.64B |
Cost and Expenses | $90.61B | $87.88B | $67.81B | $47.33B | $29.54B |
Interest Income | $1.57B | $1.07B | $297.00M | $56.00M | $30.00M |
Interest Expense | $350.00M | $156.00M | $191.00M | $371.00M | $748.00M |
Depreciation and Amortization | $5.37B | $4.67B | $3.75B | $2.91B | $2.32B |
EBITDA | $11.54B | $14.80B | $17.66B | $9.62B | $4.22B |
EBITDA Ratio | 11.81% | 15.29% | 21.68% | 17.88% | 13.39% |
Operating Income | $7.08B | $8.89B | $13.66B | $6.52B | $1.99B |
Operating Income Ratio | 7.24% | 9.19% | 16.76% | 12.12% | 6.32% |
Total Other Income Expenses Net | $1.91B | $1.08B | $63.00M | $-180.00M | $-840.00M |
Income Before Tax | $8.99B | $9.97B | $13.72B | $6.34B | $1.15B |
Income Before Tax Ratio | 9.20% | 10.31% | 16.84% | 11.78% | 3.66% |
Income Tax Expense | $1.84B | $-5.00B | $1.13B | $699.00M | $292.00M |
Net Income | $7.09B | $15.00B | $12.58B | $5.52B | $721.00M |
Net Income Ratio | 7.26% | 15.50% | 15.45% | 10.26% | 2.29% |
EPS | $2.23 | $4.73 | $4.02 | $1.87 | $0.25 |
EPS Diluted | $2.04 | $4.30 | $3.62 | $1.63 | $0.21 |
Weighted Average Shares Outstanding | 3.21B | 3.17B | 3.13B | 2.96B | 2.80B |
Weighted Average Shares Outstanding Diluted | 3.52B | 3.48B | 3.48B | 3.39B | 3.25B |
SEC Filing | Source | Source | Source | Source | Source |
Income Statement Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $25.71B | $25.18B | $25.50B | $21.30B | $25.17B | $23.35B | $24.93B | $23.33B | $24.32B | $21.45B | $16.93B | $18.76B | $17.72B | $13.76B | $11.96B | $10.39B | $10.74B | $8.77B | $6.04B | $5.99B |
Cost of Revenue | $21.53B | $20.18B | $20.92B | $17.61B | $20.73B | $19.17B | $20.39B | $18.82B | $18.54B | $16.07B | $12.70B | $13.30B | $12.87B | $10.10B | $9.07B | $8.17B | $8.68B | $6.71B | $4.77B | $4.75B |
Gross Profit | $4.18B | $5.00B | $4.58B | $3.70B | $4.44B | $4.18B | $4.53B | $4.51B | $5.78B | $5.38B | $4.23B | $5.46B | $4.85B | $3.66B | $2.88B | $2.21B | $2.07B | $2.06B | $1.27B | $1.23B |
Gross Profit Ratio | 16.26% | 19.84% | 17.95% | 17.35% | 17.63% | 17.89% | 18.19% | 19.34% | 23.76% | 25.09% | 25.00% | 29.11% | 27.35% | 26.60% | 24.12% | 21.32% | 19.23% | 23.52% | 20.99% | 20.62% |
Research and Development Expenses | $1.28B | $1.04B | $1.07B | $1.15B | $1.09B | $1.16B | $943.00M | $771.00M | $810.00M | $733.00M | $667.00M | $865.00M | $740.00M | $611.00M | $576.00M | $666.00M | $522.00M | $366.00M | $279.00M | $324.00M |
General and Administrative Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $1.31B | $1.19B | $1.28B | $1.37B | $1.28B | $1.25B | $1.19B | $1.08B | $1.03B | $961.00M | $961.00M | $992.00M | $1.49B | $994.00M | $973.00M | $1.06B | $969.00M | $888.00M | $661.00M | $627.00M |
Other Expenses | $7.00M | $55.00M | $622.00M | $- | $- | $- | $- | $- | $34.00M | $- | $142.00M | $- | $- | $51.00M | $23.00M | $-101.00M | $- | $- | $- | $- |
Operating Expenses | $2.60B | $2.28B | $2.97B | $2.52B | $2.37B | $2.41B | $2.13B | $1.85B | $1.88B | $1.69B | $1.77B | $1.86B | $2.23B | $1.66B | $1.57B | $1.72B | $1.49B | $1.25B | $940.00M | $951.00M |
Cost and Expenses | $24.12B | $22.46B | $23.89B | $20.13B | $23.10B | $21.59B | $22.53B | $20.66B | $20.42B | $17.77B | $14.47B | $15.15B | $15.11B | $11.75B | $10.65B | $9.90B | $10.17B | $7.96B | $5.71B | $5.70B |
Interest Income | $442.00M | $429.00M | $348.00M | $350.00M | $333.00M | $282.00M | $238.00M | $213.00M | $157.00M | $86.00M | $26.00M | $28.00M | $25.00M | $10.00M | $11.00M | $10.00M | $6.00M | $6.00M | $8.00M | $10.00M |
Interest Expense | $96.00M | $92.00M | $86.00M | $76.00M | $61.00M | $38.00M | $28.00M | $29.00M | $33.00M | $53.00M | $44.00M | $61.00M | $71.00M | $126.00M | $75.00M | $99.00M | $246.00M | $163.00M | $170.00M | $169.00M |
Depreciation and Amortization | $1.50B | $1.35B | $1.28B | $1.25B | $1.23B | $1.24B | $1.15B | $1.05B | $989.00M | $956.00M | $922.00M | $880.00M | $848.00M | $761.00M | $681.00M | $621.00M | $618.00M | $584.00M | $567.00M | $553.00M |
EBITDA | $1.19B | $4.22B | $3.25B | $2.88B | $3.48B | $3.32B | $4.12B | $3.88B | $5.00B | $4.64B | $3.44B | $4.57B | $3.46B | $2.77B | $2.05B | $1.25B | $1.24B | $1.30B | $887.00M | $792.00M |
EBITDA Ratio | 4.64% | 16.77% | 12.75% | 13.50% | 13.84% | 14.21% | 16.52% | 16.61% | 20.58% | 21.65% | 20.31% | 24.35% | 19.53% | 20.13% | 17.13% | 12.06% | 11.57% | 14.84% | 14.70% | 13.23% |
Operating Income | $1.58B | $2.72B | $1.60B | $1.17B | $2.06B | $1.76B | $2.40B | $2.66B | $3.90B | $3.69B | $2.46B | $3.60B | $2.61B | $2.00B | $1.31B | $594.00M | $575.00M | $809.00M | $327.00M | $283.00M |
Operating Income Ratio | 6.16% | 10.79% | 6.29% | 5.50% | 8.20% | 7.55% | 9.62% | 11.42% | 16.04% | 17.19% | 14.55% | 19.21% | 14.75% | 14.57% | 10.97% | 5.72% | 5.35% | 9.22% | 5.42% | 4.73% |
Total Other Income Expenses Net | $1.18B | $67.00M | $282.00M | $382.00M | $127.00M | $281.00M | $538.00M | $136.00M | $82.00M | $-52.00M | $10.00M | $23.00M | $22.00M | $-122.00M | $-19.00M | $-61.00M | $-196.00M | $-254.00M | $-177.00M | $-213.00M |
Income Before Tax | $2.77B | $2.78B | $1.89B | $1.55B | $2.19B | $2.04B | $2.94B | $2.80B | $3.98B | $3.64B | $2.47B | $3.63B | $2.63B | $1.88B | $1.29B | $533.00M | $379.00M | $555.00M | $150.00M | $70.00M |
Income Before Tax Ratio | 10.76% | 11.06% | 7.40% | 7.29% | 8.71% | 8.76% | 11.78% | 12.00% | 16.38% | 16.95% | 14.61% | 19.33% | 14.87% | 13.68% | 10.81% | 5.13% | 3.53% | 6.33% | 2.49% | 1.17% |
Income Tax Expense | $434.00M | $601.00M | $393.00M | $409.00M | $-5.75B | $167.00M | $323.00M | $261.00M | $276.00M | $305.00M | $205.00M | $346.00M | $292.00M | $223.00M | $115.00M | $69.00M | $83.00M | $186.00M | $21.00M | $2.00M |
Net Income | $2.32B | $2.17B | $1.48B | $1.13B | $7.93B | $1.85B | $2.70B | $2.51B | $3.71B | $3.29B | $2.26B | $3.32B | $2.32B | $1.62B | $1.14B | $438.00M | $239.00M | $300.00M | $104.00M | $16.00M |
Net Income Ratio | 9.01% | 8.61% | 5.80% | 5.30% | 31.51% | 7.94% | 10.84% | 10.77% | 15.27% | 15.34% | 13.34% | 17.69% | 13.10% | 11.76% | 9.55% | 4.22% | 2.22% | 3.42% | 1.72% | 0.27% |
EPS | $0.72 | $0.68 | $0.46 | $0.37 | $2.49 | $0.58 | $0.85 | $0.80 | $1.18 | $1.05 | $0.73 | $1.07 | $0.77 | $0.54 | $0.39 | $0.15 | $0.08 | $0.11 | $0.04 | $0.01 |
EPS Diluted | $0.66 | $0.62 | $0.42 | $0.34 | $2.27 | $0.53 | $0.78 | $0.73 | $1.07 | $0.95 | $0.65 | $0.96 | $0.54 | $0.48 | $0.34 | $0.13 | $0.07 | $0.09 | $0.03 | $0.01 |
Weighted Average Shares Outstanding | 3.21B | 3.20B | 3.19B | 3.19B | 3.18B | 3.18B | 3.17B | 3.17B | 3.16B | 3.15B | 3.11B | 3.10B | 3.04B | 2.99B | 2.91B | 2.88B | 2.85B | 2.81B | 2.79B | 2.75B |
Weighted Average Shares Outstanding Diluted | 3.52B | 3.50B | 3.48B | 3.48B | 3.49B | 3.49B | 3.48B | 3.47B | 3.48B | 3.47B | 3.46B | 3.47B | 4.30B | 3.37B | 3.36B | 3.40B | 3.37B | 3.31B | 3.11B | 2.98B |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $36.56B | $16.40B | $16.25B | $17.58B | $19.38B |
Short Term Investments | $- | $12.70B | $5.93B | $131.00M | $- |
Cash and Short Term Investments | $36.56B | $29.09B | $22.18B | $17.71B | $19.38B |
Net Receivables | $4.42B | $3.51B | $2.95B | $1.91B | $1.89B |
Inventory | $12.02B | $13.63B | $12.84B | $5.76B | $4.10B |
Other Current Assets | $5.36B | $3.39B | $2.94B | $1.72B | $1.35B |
Total Current Assets | $58.36B | $49.62B | $40.92B | $27.10B | $26.72B |
Property Plant Equipment Net | $51.50B | $45.12B | $36.63B | $31.18B | $23.38B |
Goodwill | $394.00M | $253.00M | $194.00M | $200.00M | $207.00M |
Intangible Assets | $- | $362.00M | $399.00M | $1.52B | $313.00M |
Goodwill and Intangible Assets | $394.00M | $615.00M | $593.00M | $1.72B | $520.00M |
Long Term Investments | $- | $- | $- | $- | $- |
Tax Assets | $6.52B | $6.73B | $328.00M | $- | $- |
Other Non-Current Assets | $5.29B | $4.53B | $3.87B | $2.13B | $1.54B |
Total Non-Current Assets | $63.71B | $57.00B | $41.42B | $35.03B | $25.43B |
Other Assets | $- | $- | $- | $4.00M | $-3.00M |
Total Assets | $122.07B | $106.62B | $82.34B | $62.13B | $52.15B |
Account Payables | $12.47B | $14.43B | $15.26B | $10.03B | $6.05B |
Short Term Debt | $2.46B | $3.04B | $1.99B | $1.96B | $2.42B |
Tax Payables | $- | $1.20B | $1.24B | $1.12B | $777.00M |
Deferred Revenue | $3.17B | $3.74B | $2.81B | $2.37B | $2.21B |
Other Current Liabilities | $10.72B | $6.33B | $5.42B | $4.23B | $2.79B |
Total Current Liabilities | $28.82B | $28.75B | $26.71B | $19.70B | $14.25B |
Long Term Debt | $5.76B | $6.53B | $3.76B | $6.92B | $10.86B |
Deferred Revenue Non-Current | $3.32B | $3.25B | $2.80B | $2.05B | $1.28B |
Deferred Tax Liabilities Non-Current | $- | $- | $82.00M | $24.00M | $151.00M |
Other Non-Current Liabilities | $10.49B | $4.48B | $3.08B | $1.88B | $1.93B |
Total Non-Current Liabilities | $19.57B | $14.26B | $9.73B | $10.84B | $14.22B |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $48.39B | $43.01B | $36.44B | $30.55B | $28.47B |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $- | $3.00M | $3.00M | $1.00M | $1.00M |
Retained Earnings | $- | $27.88B | $12.88B | $329.00M | $-5.40B |
Accumulated Other Comprehensive Income Loss | $- | $-143.00M | $-361.00M | $54.00M | $363.00M |
Other Total Stockholders Equity | $- | $34.89B | $32.18B | $29.80B | $27.26B |
Total Stockholders Equity | $72.91B | $62.63B | $44.70B | $30.19B | $22.23B |
Total Equity | $73.68B | $63.61B | $45.90B | $31.58B | $23.68B |
Total Liabilities and Stockholders Equity | $122.07B | $106.62B | $82.34B | $62.13B | $52.15B |
Minority Interest | $767.00M | $975.00M | $1.19B | $1.39B | $1.45B |
Total Liabilities and Total Equity | $122.07B | $106.62B | $82.34B | $62.13B | $52.15B |
Total Investments | $- | $12.70B | $5.93B | $131.00M | $613.00M |
Total Debt | $8.21B | $9.57B | $5.75B | $8.87B | $13.28B |
Net Debt | $-28.35B | $-6.83B | $-10.51B | $-8.70B | $-6.11B |
Balance Sheet Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $36.56B | $18.11B | $14.63B | $11.80B | $16.40B | $15.93B | $15.30B | $16.05B | $16.25B | $19.53B | $18.32B | $17.50B | $17.58B | $16.07B | $16.23B | $17.14B | $19.38B | $14.53B | $8.62B | $8.08B |
Short Term Investments | $- | $15.54B | $16.09B | $15.06B | $12.70B | $10.14B | $7.78B | $6.35B | $5.93B | $1.57B | $591.00M | $508.00M | $131.00M | $30.00M | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $36.56B | $33.65B | $30.72B | $26.86B | $29.09B | $26.08B | $23.07B | $22.40B | $22.18B | $21.11B | $18.91B | $18.01B | $17.71B | $16.09B | $16.23B | $17.14B | $19.38B | $14.53B | $8.62B | $8.08B |
Net Receivables | $4.42B | $3.31B | $3.74B | $3.89B | $3.51B | $2.52B | $3.45B | $2.99B | $2.95B | $2.19B | $2.08B | $2.31B | $1.91B | $1.96B | $2.13B | $1.89B | $1.89B | $1.76B | $1.49B | $1.27B |
Inventory | $12.02B | $14.53B | $14.20B | $16.03B | $13.63B | $13.72B | $14.36B | $14.38B | $12.84B | $10.33B | $8.11B | $6.69B | $5.76B | $5.20B | $4.73B | $4.13B | $4.10B | $4.22B | $4.02B | $4.49B |
Other Current Assets | $5.36B | $4.89B | $4.33B | $3.75B | $3.39B | $2.71B | $3.00B | $3.23B | $2.94B | $2.36B | $2.12B | $2.04B | $1.72B | $1.75B | $1.60B | $1.54B | $1.35B | $1.24B | $1.22B | $1.04B |
Total Current Assets | $58.36B | $56.38B | $52.98B | $50.53B | $49.62B | $45.03B | $43.88B | $43.00B | $40.92B | $35.99B | $31.22B | $29.05B | $27.10B | $25.00B | $24.69B | $24.70B | $26.72B | $21.74B | $15.34B | $14.89B |
Property Plant Equipment Net | $51.50B | $51.40B | $48.11B | $46.70B | $45.12B | $42.79B | $41.05B | $38.67B | $36.63B | $34.57B | $33.68B | $32.64B | $31.17B | $29.25B | $27.03B | $24.84B | $23.38B | $21.99B | $20.87B | $20.47B |
Goodwill | $394.00M | $253.00M | $249.00M | $250.00M | $253.00M | $250.00M | $263.00M | $195.00M | $194.00M | $191.00M | $196.00M | $200.00M | $200.00M | $201.00M | $203.00M | $206.00M | $207.00M | $203.00M | $196.00M | $193.00M |
Intangible Assets | $- | $158.00M | $164.00M | $171.00M | $362.00M | $375.00M | $386.00M | $388.00M | $399.00M | $446.00M | $459.00M | $1.51B | $1.52B | $269.00M | $283.00M | $299.00M | $313.00M | $318.00M | $312.00M | $324.00M |
Goodwill and Intangible Assets | $394.00M | $411.00M | $413.00M | $421.00M | $615.00M | $625.00M | $649.00M | $583.00M | $593.00M | $637.00M | $655.00M | $1.72B | $1.72B | $470.00M | $486.00M | $505.00M | $520.00M | $521.00M | $508.00M | $517.00M |
Long Term Investments | $- | $- | $184.00M | $184.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $1.26B | $1.31B | $1.33B | $- | $- | $- | $- |
Tax Assets | $6.52B | $6.49B | $6.69B | $6.77B | $6.73B | $- | $- | $- | $328.00M | $- | $- | $- | $- | $- | $-3.00M | $-4.00M | $- | $- | $- | $- |
Other Non-Current Assets | $5.29B | $5.17B | $4.46B | $4.62B | $4.53B | $5.50B | $5.03B | $4.58B | $3.87B | $3.24B | $2.94B | $2.63B | $2.14B | $1.85B | $1.62B | $1.58B | $1.54B | $1.44B | $1.42B | $1.37B |
Total Non-Current Assets | $63.71B | $63.47B | $59.85B | $58.69B | $57.00B | $48.92B | $46.72B | $43.83B | $41.42B | $38.44B | $37.28B | $36.99B | $35.03B | $32.83B | $30.45B | $28.26B | $25.43B | $23.95B | $22.80B | $22.36B |
Other Assets | $- | $- | $- | $- | $- | $-1.00M | $-5.00M | $3.00M | $- | $-6.00M | $7.00M | $2.00M | $4.00M | $- | $3.00M | $4.00M | $-3.00M | $-3.00M | $2.00M | $-2.00M |
Total Assets | $122.07B | $119.85B | $112.83B | $109.23B | $106.62B | $93.94B | $90.59B | $86.83B | $82.34B | $74.43B | $68.51B | $66.04B | $62.13B | $57.83B | $55.15B | $52.97B | $52.15B | $45.69B | $38.13B | $37.25B |
Account Payables | $12.47B | $14.65B | $13.06B | $14.72B | $14.43B | $13.94B | $15.27B | $15.90B | $15.26B | $13.90B | $11.21B | $11.17B | $10.03B | $8.26B | $7.56B | $6.65B | $6.05B | $4.96B | $3.64B | $3.97B |
Short Term Debt | $2.46B | $3.09B | $3.01B | $3.17B | $3.04B | $2.58B | $2.01B | $1.91B | $1.99B | $1.88B | $1.95B | $2.06B | $1.96B | $2.06B | $1.85B | $2.13B | $2.42B | $3.42B | $3.96B | $3.50B |
Tax Payables | $- | $1.26B | $1.10B | $1.19B | $1.20B | $1.09B | $1.24B | $1.37B | $1.24B | $1.11B | $1.04B | $1.27B | $1.12B | $1.08B | $834.00M | $828.00M | $777.00M | $635.00M | $484.00M | $399.00M |
Deferred Revenue | $3.17B | $4.03B | $3.74B | $3.91B | $3.74B | $3.10B | $3.20B | $2.81B | $2.81B | $3.01B | $3.04B | $2.72B | $2.37B | $2.63B | $2.50B | $2.34B | $2.21B | $1.26B | $1.13B | $1.19B |
Other Current Liabilities | $10.72B | $7.54B | $6.82B | $6.46B | $6.33B | $5.93B | $5.87B | $5.44B | $5.42B | $4.71B | $4.58B | $4.24B | $4.23B | $4.02B | $3.62B | $2.94B | $2.79B | $3.03B | $3.06B | $2.93B |
Total Current Liabilities | $28.82B | $30.58B | $27.73B | $29.45B | $28.75B | $26.64B | $27.59B | $27.44B | $26.71B | $24.61B | $21.82B | $21.45B | $19.70B | $18.05B | $16.37B | $14.88B | $14.25B | $13.30B | $12.27B | $11.99B |
Long Term Debt | $5.76B | $9.70B | $9.50B | $6.75B | $6.53B | $5.61B | $3.80B | $3.66B | $3.76B | $3.99B | $4.72B | $4.97B | $6.92B | $8.07B | $9.28B | $10.38B | $10.86B | $11.74B | $11.52B | $11.70B |
Deferred Revenue Non-Current | $3.32B | $3.35B | $3.36B | $3.21B | $3.25B | $3.06B | $3.02B | $2.91B | $2.80B | $2.27B | $2.21B | $2.19B | $2.05B | $1.36B | $1.32B | $1.29B | $1.28B | $1.23B | $1.20B | $1.20B |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $82.00M | $20.00M | $22.00M | $24.00M | $24.00M | $40.00M | $63.00M | $144.00M | $151.00M | $- | $- | $- |
Other Non-Current Liabilities | $10.49B | $5.52B | $4.98B | $4.63B | $4.48B | $4.14B | $3.99B | $3.59B | $3.08B | $2.44B | $2.10B | $2.02B | $1.88B | $1.86B | $1.87B | $1.81B | $1.93B | $1.92B | $1.81B | $1.69B |
Total Non-Current Liabilities | $19.57B | $18.57B | $17.84B | $14.59B | $14.26B | $12.81B | $10.82B | $10.16B | $9.73B | $8.69B | $9.03B | $9.18B | $10.84B | $11.29B | $12.53B | $13.63B | $14.22B | $14.89B | $14.53B | $14.59B |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $48.39B | $49.14B | $45.57B | $44.05B | $43.01B | $39.45B | $38.41B | $37.60B | $36.44B | $33.30B | $30.86B | $30.63B | $30.55B | $29.34B | $28.90B | $28.51B | $28.47B | $28.19B | $26.80B | $26.58B |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $- | $3.00M | $3.00M | $3.00M | $3.00M | $3.00M | $3.00M | $3.00M | $3.00M | $3.00M | $1.00M | $1.00M | $1.00M | $1.00M | $1.00M | $1.00M | $1.00M | $1.00M | $- | $- |
Retained Earnings | $- | $32.66B | $30.49B | $29.01B | $27.88B | $19.95B | $18.10B | $15.40B | $12.88B | $9.20B | $5.91B | $3.65B | $329.00M | $-1.99B | $-3.61B | $-4.75B | $-5.40B | $-5.67B | $-6.00B | $-6.10B |
Accumulated Other Comprehensive Income Loss | $- | $-14.00M | $-467.00M | $-399.00M | $-143.00M | $-692.00M | $-410.00M | $-225.00M | $-361.00M | $-942.00M | $-477.00M | $-50.00M | $- | $120.00M | $206.00M | $143.00M | $- | $125.00M | $-40.00M | $-113.00M |
Other Total Stockholders Equity | $- | $37.29B | $36.44B | $35.76B | $34.89B | $34.20B | $33.44B | $32.88B | $32.18B | $31.59B | $30.94B | $30.48B | $29.86B | $28.92B | $28.20B | $27.62B | $27.62B | $21.57B | $15.89B | $15.39B |
Total Stockholders Equity | $72.91B | $69.93B | $66.47B | $64.38B | $62.63B | $53.47B | $51.13B | $48.05B | $44.70B | $39.85B | $36.38B | $34.09B | $30.19B | $27.05B | $24.80B | $23.02B | $22.23B | $16.03B | $9.86B | $9.17B |
Total Equity | $73.68B | $70.71B | $67.26B | $65.18B | $63.61B | $54.49B | $52.18B | $49.23B | $45.90B | $41.12B | $37.66B | $35.41B | $31.58B | $28.49B | $26.25B | $24.46B | $23.68B | $17.50B | $11.34B | $10.67B |
Total Liabilities and Stockholders Equity | $122.07B | $119.85B | $112.83B | $109.23B | $106.62B | $93.94B | $90.59B | $86.83B | $82.34B | $74.43B | $68.51B | $66.04B | $62.13B | $57.83B | $55.15B | $52.97B | $52.15B | $45.69B | $38.13B | $37.25B |
Minority Interest | $767.00M | $779.00M | $795.00M | $802.00M | $975.00M | $1.03B | $1.05B | $1.18B | $1.19B | $1.27B | $1.28B | $1.32B | $1.39B | $1.44B | $1.45B | $1.45B | $1.45B | $1.47B | $1.48B | $1.50B |
Total Liabilities and Total Equity | $122.07B | $119.85B | $112.83B | $109.23B | $106.62B | $93.94B | $90.59B | $86.83B | $82.34B | $74.43B | $68.51B | $66.04B | $62.13B | $57.83B | $55.15B | $52.97B | $52.15B | $45.69B | $38.13B | $37.25B |
Total Investments | $- | $15.54B | $16.27B | $15.24B | $12.70B | $10.14B | $7.78B | $6.35B | $5.93B | $1.57B | $591.00M | $508.00M | $131.00M | $1.29B | $1.31B | $1.33B | $613.00M | $640.00M | $639.00M | $632.00M |
Total Debt | $8.21B | $12.78B | $12.52B | $9.91B | $9.57B | $8.19B | $5.81B | $5.57B | $5.75B | $5.87B | $6.67B | $7.03B | $8.87B | $10.13B | $11.13B | $12.51B | $13.28B | $15.16B | $15.48B | $15.20B |
Net Debt | $-28.35B | $-5.33B | $-2.12B | $-1.89B | $-6.83B | $-7.75B | $-9.48B | $-10.47B | $-10.51B | $-13.66B | $-11.66B | $-10.48B | $-8.70B | $-5.94B | $-5.10B | $-4.63B | $-6.11B | $632.00M | $6.86B | $7.12B |
Annual Cash Flow
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Net Income | $7.11B | $14.97B | $12.56B | $5.52B | $690.00M |
Depreciation and Amortization | $5.37B | $4.67B | $3.54B | $2.91B | $2.32B |
Deferred Income Tax | $333.00M | $-6.35B | $- | $-149.00M | $- |
Stock Based Compensation | $2.00B | $1.81B | $1.56B | $2.12B | $1.73B |
Change in Working Capital | $81.00M | $-2.25B | $-3.71B | $667.00M | $184.00M |
Accounts Receivables | $- | $-586.00M | $-1.12B | $-130.00M | $-652.00M |
Inventory | $- | $-1.20B | $-6.46B | $-1.71B | $-422.00M |
Accounts Payables | $- | $2.60B | $6.03B | $4.58B | $930.00M |
Other Working Capital | $-3.49B | $-3.07B | $-2.15B | $-2.07B | $328.00M |
Other Non Cash Items | $31.00M | $400.00M | $777.00M | $428.00M | $1.01B |
Net Cash Provided by Operating Activities | $14.92B | $13.26B | $14.72B | $11.50B | $5.94B |
Investments in Property Plant and Equipment | $-11.35B | $-8.90B | $-7.16B | $-6.51B | $-3.23B |
Acquisitions Net | $-124.00M | $-64.00M | $- | $- | $-13.00M |
Purchases of Investments | $-35.95B | $-19.11B | $-5.83B | $-132.00M | $- |
Sales Maturities of Investments | $28.51B | $12.49B | $22.00M | $- | $- |
Other Investing Activities | $124.00M | $- | $1.00B | $-1.22B | $113.00M |
Net Cash Used for Investing Activities | $-18.79B | $-15.58B | $-11.97B | $-7.87B | $-3.13B |
Debt Repayment | $- | $2.12B | $-3.87B | $-5.73B | $-2.49B |
Common Stock Issued | $202.00M | $- | $- | $- | $12.27B |
Common Stock Repurchased | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- |
Other Financing Activities | $582.00M | $473.00M | $-202.00M | $-178.00M | $192.00M |
Net Cash Used Provided by Financing Activities | $3.85B | $2.59B | $-3.53B | $-5.20B | $9.97B |
Effect of Forex Changes on Cash | $-141.00M | $4.00M | $-444.00M | $-183.00M | $334.00M |
Net Change in Cash | $2.79B | $265.00M | $-1.22B | $-1.76B | $13.12B |
Cash at End of Period | $17.04B | $17.19B | $16.92B | $18.14B | $19.90B |
Cash at Beginning of Period | $17.19B | $16.92B | $18.14B | $19.90B | $6.78B |
Operating Cash Flow | $14.92B | $13.26B | $14.72B | $11.50B | $5.94B |
Capital Expenditure | $-11.35B | $-8.90B | $-7.17B | $-8.01B | $-3.24B |
Free Cash Flow | $3.65B | $4.36B | $7.55B | $3.48B | $2.70B |
Cash Flow Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $2.33B | $2.17B | $1.48B | $1.13B | $7.94B | $1.85B | $2.61B | $2.51B | $3.69B | $3.29B | $2.26B | $3.28B | $2.34B | $1.62B | $1.14B | $464.00M | $296.00M | $300.00M | $104.00M | $16.00M |
Depreciation and Amortization | $1.50B | $1.35B | $1.28B | $1.25B | $1.23B | $1.24B | $1.15B | $1.05B | $989.00M | $956.00M | $922.00M | $880.00M | $848.00M | $761.00M | $681.00M | $621.00M | $618.00M | $584.00M | $567.00M | $553.00M |
Deferred Income Tax | $59.00M | $285.00M | $- | $-11.00M | $-279.00M | $- | $-148.00M | $-55.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $579.00M | $457.00M | $439.00M | $524.00M | $484.00M | $465.00M | $445.00M | $418.00M | $419.00M | $362.00M | $361.00M | $418.00M | $558.00M | $475.00M | $474.00M | $614.00M | $633.00M | $543.00M | $347.00M | $211.00M |
Change in Working Capital | $1.03B | $1.57B | $138.00M | $-2.66B | $798.00M | $-302.00M | $-1.05B | $-1.53B | $-2.19B | $231.00M | $-1.35B | $-602.00M | $337.00M | $-1.00M | $-324.00M | $-12.00M | $1.06B | $635.00M | $-246.00M | $-1.45B |
Accounts Receivables | $- | $429.00M | $137.00M | $-422.00M | $-963.00M | $881.00M | $- | $-32.00M | $-698.00M | $-193.00M | $176.00M | $-409.00M | $18.00M | $135.00M | $-259.00M | $-24.00M | $-102.00M | $-314.00M | $-222.00M | $-14.00M |
Inventory | $- | $-193.00M | $1.78B | $-2.70B | $758.00M | $163.00M | $- | $-1.54B | $-1.97B | $-2.30B | $-1.56B | $-633.00M | $-534.00M | $-488.00M | $-155.00M | $-106.00M | $180.00M | $-67.00M | $313.00M | $-1.18B |
Accounts Payables | $- | $2.25B | $- | $1.25B | $- | $-2.00M | $- | $797.00M | $1.37B | $3.25B | $409.00M | $997.00M | $1.81B | $1.17B | $345.00M | $672.00M | $1.34B | $898.00M | $-107.00M | $-265.00M |
Other Working Capital | $- | $-917.00M | $-1.78B | $-789.00M | $1.00B | $-1.34B | $-1.05B | $-755.00M | $-890.00M | $-529.00M | $-372.00M | $-557.00M | $-961.00M | $-820.00M | $-255.00M | $-554.00M | $-357.00M | $118.00M | $-230.00M | $10.00M |
Other Non Cash Items | $-682.00M | $419.00M | $279.00M | $15.00M | $-5.81B | $59.00M | $48.00M | $121.00M | $374.00M | $259.00M | $158.00M | $19.00M | $499.00M | $294.00M | $151.00M | $-46.00M | $414.00M | $338.00M | $192.00M | $227.00M |
Net Cash Provided by Operating Activities | $4.81B | $6.25B | $3.61B | $242.00M | $4.37B | $3.31B | $3.06B | $2.51B | $3.28B | $5.10B | $2.35B | $4.00B | $4.58B | $3.15B | $2.12B | $1.64B | $3.02B | $2.40B | $964.00M | $-440.00M |
Investments in Property Plant and Equipment | $-2.78B | $-3.51B | $-2.27B | $-2.78B | $-2.31B | $-2.46B | $-2.06B | $-2.07B | $-1.86B | $-1.80B | $-1.73B | $-1.77B | $-1.81B | $-1.82B | $-1.51B | $-1.36B | $-1.16B | $-1.02B | $-566.00M | $-481.00M |
Acquisitions Net | $- | $- | $-23.00M | $-101.00M | $-37.00M | $12.00M | $-79.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-13.00M | $- | $- |
Purchases of Investments | $-15.16B | $-6.03B | $-8.14B | $-6.62B | $-5.89B | $-6.13B | $-5.08B | $-2.02B | $-4.37B | $-991.00M | $-90.00M | $-386.00M | $-102.00M | $-30.00M | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $10.34B | $6.67B | $7.19B | $4.32B | $3.39B | $3.82B | $- | $1.60B | $19.00M | $3.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $-0.00B | $- | $23.00M | $101.00M | $37.00M | $- | $3.68B | $- | $76.00M | $- | $936.00M | $-9.00M | $- | $- | $- | $-1.22B | $117.00M | $-5.00M | $- | $1.00M |
Net Cash Used for Investing Activities | $-7.60B | $-2.88B | $-3.23B | $-5.08B | $-4.80B | $-4.76B | $-3.53B | $-2.48B | $-6.13B | $-2.79B | $-884.00M | $-2.17B | $-1.92B | $-1.85B | $-1.51B | $-2.58B | $-1.05B | $-1.04B | $-566.00M | $-480.00M |
Debt Repayment | $569.00M | $-181.00M | $2.39B | $79.00M | $817.00M | $2.06B | $-357.00M | $-408.00M | $-497.00M | $-899.00M | $-402.00M | $-2.07B | $-1.46B | $-1.53B | $-1.59B | $-1.16B | $-2.31B | $-581.00M | $111.00M | $287.00M |
Common Stock Issued | $453.00M | $-448.00M | $197.00M | $- | $-2.37B | $2.78B | $- | $- | $67.00M | $229.00M | $43.00M | $- | $262.00M | $192.00M | $70.00M | $- | $4.99B | $4.97B | $57.00M | $2.31B |
Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $- | $313.00M | $152.00M | $117.00M | $70.00M | $199.00M | $29.00M | $-56.00M | $2.00M | $187.00M | $-4.00M | $-48.00M | $199.00M | $-47.00M | $-31.00M | $-37.00M | $10.00M | $58.00M | $12.00M | $112.00M |
Net Cash Used Provided by Financing Activities | $985.00M | $132.00M | $2.54B | $196.00M | $887.00M | $2.26B | $-328.00M | $-233.00M | $-495.00M | $-712.00M | $-406.00M | $-1.91B | $-1.26B | $-1.38B | $-1.55B | $-1.02B | $2.69B | $4.45B | $123.00M | $2.71B |
Effect of Forex Changes on Cash | $-133.00M | $108.00M | $-37.00M | $-79.00M | $146.00M | $-98.00M | $-94.00M | $50.00M | $123.00M | $-335.00M | $-214.00M | $-18.00M | $38.00M | $-42.00M | $42.00M | $-221.00M | $234.00M | $86.00M | $38.00M | $-24.00M |
Net Change in Cash | $-1.94B | $3.62B | $2.89B | $-4.72B | $599.00M | $711.00M | $-891.00M | $-154.00M | $-3.23B | $1.26B | $847.00M | $-104.00M | $1.45B | $-131.00M | $-898.00M | $-2.18B | $4.90B | $5.90B | $559.00M | $1.76B |
Cash at End of Period | $17.04B | $18.97B | $15.35B | $12.46B | $17.19B | $16.59B | $15.88B | $16.77B | $16.92B | $20.15B | $18.89B | $18.04B | $18.14B | $16.69B | $16.82B | $17.72B | $19.90B | $15.00B | $9.11B | $8.55B |
Cash at Beginning of Period | $18.97B | $15.01B | $12.46B | $17.19B | $16.59B | $15.88B | $16.53B | $16.92B | $20.15B | $18.89B | $18.04B | $18.14B | $16.69B | $16.82B | $17.72B | $19.90B | $15.00B | $9.11B | $8.55B | $6.78B |
Operating Cash Flow | $4.81B | $6.25B | $3.61B | $242.00M | $4.37B | $3.31B | $3.06B | $2.51B | $3.28B | $5.10B | $2.35B | $4.00B | $4.58B | $3.15B | $2.12B | $1.64B | $3.02B | $2.40B | $964.00M | $-440.00M |
Capital Expenditure | $-2.78B | $-3.51B | $-2.27B | $-2.78B | $-2.31B | $-2.46B | $-2.06B | $-2.07B | $-1.86B | $-1.80B | $-1.73B | $-1.78B | $-1.81B | $-1.82B | $-1.51B | $-2.86B | $-1.17B | $-1.03B | $-566.00M | $-481.00M |
Free Cash Flow | $2.10B | $2.74B | $1.34B | $-2.54B | $2.06B | $849.00M | $1.00B | $440.00M | $1.42B | $3.30B | $621.00M | $2.21B | $2.77B | $1.32B | $609.00M | $-1.22B | $1.85B | $1.37B | $398.00M | $-921.00M |
Tesla Stock Forecast
Analyst ratings, price targets, and earnings estimates for TSLA.
TSLA Analyst Ratings
Moderate Buy
Based on 40 analysts in the past 3 months
TSLA Stock 12 Month Forecast
$392.25
Based on 8 analysts in the last 3 months
Recent Price Targets
Recommendation Trends
Analyst Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Latest Price Target Updates
Date | Analyst | Firm | Price Target | Price When Posted | Upside |
---|---|---|---|---|---|
Jan 23, 2025 | Dan Ives | Wedbush | $550.00 | $415.11 | 32.5% |
Jan 03, 2025 | Chris McNally | Evercore ISI | $275.00 | $394.00 | -30.2% |
Jan 03, 2025 | George Gianarikas | Canaccord Genuity | $404.00 | $394.00 | 2.5% |
Dec 16, 2024 | Daniel Ives | Wedbush | $515.00 | $400.99 | 28.4% |
Dec 02, 2024 | Stephen Gengaro | Stifel Nicolaus | $411.00 | $345.16 | 19.1% |
Nov 29, 2024 | Daniel Ives | Wedbush | $400.00 | $332.89 | 20.2% |
Nov 18, 2024 | Dan Levy | Barclays | $270.00 | $200.00 | 35.0% |
Nov 15, 2024 | Tom Narayan | RBC Capital | $313.00 | $311.18 | 0.6% |
Oct 29, 2024 | Alexander Potter | Piper Sandler | $315.00 | $259.86 | 21.2% |
Oct 28, 2024 | George Gianarikas | Canaccord Genuity | $298.00 | $269.13 | 10.7% |
Tesla Dividends
Explore Tesla's dividend history, including dividend yield, payout ratio, and historical payments.
Peers: Auto - Manufacturers
This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.
Company | Market Cap | Price | EPS | P/E Ratio | P/B Ratio |
---|---|---|---|---|---|
![]() XPeng Inc.
XPEV
|
$15.76B | $17.10 | $-11.92 | $-4.31 | $1.23 |
![]() Li Auto Inc.
LI
|
$23.04B | $24.82 | $11.10 | $11.38 | $2.22 |
![]() Rivian Automotive, Inc.
RIVN
|
$12.96B | $12.80 | $-5.74 | $-4.09 | $2.43 |
![]() Lucid Group, Inc.
LCID
|
$8.70B | $2.89 | $-1.36 | $-3.10 | $1.81 |
![]() General Motors Company
GM
|
$47.82B | $48.06 | $5.39 | $9.89 | $0.94 |
![]() NIO Inc.
NIO
|
$8.08B | $4.20 | $-12.44 | $-5.18 | $4.28 |
![]() Ford Motor Company
F
|
$36.15B | $9.26 | $1.48 | $6.70 | $0.88 |
![]() Fisker Inc.
FSR
|
$52.82M | $0.09 | $-2.73 | $-0.60 | $-5.72 |
![]() Mullen Automotive, Inc.
MULN
|
$16.00M | $0.26 | $-1425.61 | $0.00 | $-0.04 |
Related Metrics
Explore detailed financial metrics and analysis for TSLA.