United Microelectronics (UMC) Financial Statements

Price: $6.56
Market Cap: $16.48B
Avg Volume: 13.40M
Country: TW
Industry: Semiconductors
Sector: Technology
Beta: 1.192
52W Range: $5.61-9
Website: United Microelectronics

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of United Microelectronics.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$280.00B$280.00B$210.00B$210.00B$140.00B$140.00B$70.00B$70.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$120.00B$120.00B$90.00B$90.00B$60.00B$60.00B$30.00B$30.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $232.30B $222.53B $278.71B $213.01B $176.82B $148.20B $151.25B $149.28B $147.87B $144.83B
Cost of Revenue $156.65B $144.79B $152.94B $140.96B $137.82B $126.89B $128.41B $122.23B $117.49B $113.06B
Gross Profit $75.65B $77.74B $125.76B $72.05B $39.00B $21.31B $22.84B $27.06B $30.38B $31.77B
Gross Profit Ratio 32.57% 34.94% 45.12% 33.80% 22.05% 14.38% 15.10% 18.12% 20.54% 21.93%
Research and Development Expenses $15.62B $13.28B $12.95B $12.93B $12.90B $11.86B $13.03B $13.67B $13.53B $12.17B
General and Administrative Expenses $7.12B $7.48B $9.67B $7.99B $6.66B $5.44B $4.82B $4.24B $5.80B $3.73B
Selling and Marketing Expenses $2.70B $3.23B $4.18B $4.67B $4.15B $3.81B $3.90B $4.23B $4.59B $4.06B
Selling General and Administrative Expenses $9.75B $10.70B $13.86B $12.66B $10.82B $9.24B $8.73B $8.47B $10.39B $7.79B
Other Expenses $-1.32B $-4.13B $-4.66B $-4.90B $-5.39B $-4.33B $1.31B $-101.40M $91.54M $672.17M
Operating Expenses $24.04B $19.85B $22.15B $20.69B $18.33B $16.78B $17.00B $20.39B $23.92B $19.97B
Cost and Expenses $180.69B $164.64B $175.09B $161.66B $156.15B $143.66B $145.41B $142.62B $141.41B $133.03B
Interest Income $- $4.85B $2.02B $575.72M $737.91M $1.94B $706.45M $353.16M $293.79M $356.08M
Interest Expense $- $1.47B $1.79B $1.87B $2.00B $2.93B $2.77B $2.41B $1.25B $470.31M
Depreciation and Amortization $45.81B $40.48B $43.90B $46.81B $48.64B $49.13B $51.88B $52.96B $51.89B $45.47B
EBITDA $97.35B $105.85B $153.72B $102.08B $71.97B $56.71B $57.58B $62.98B $58.34B $57.23B
EBITDA Ratio 41.91% 47.56% 53.15% 49.57% 42.90% 38.42% 38.65% 40.33% 39.54% 40.26%
Operating Income $51.61B $57.89B $104.29B $51.69B $22.01B $7.55B $5.80B $6.57B $6.19B $10.84B
Operating Income Ratio 22.22% 26.01% 37.42% 24.26% 12.45% 5.09% 3.83% 4.40% 4.19% 7.48%
Total Other Income Expenses Net $4.61B $10.56B $3.66B $1.62B $-673.00M $-2.74B $-3.56B $953.14M $-1.47B $2.81B
Income Before Tax $56.22B $68.45B $106.10B $61.80B $27.93B $5.74B $2.18B $7.80B $4.85B $13.71B
Income Before Tax Ratio 24.20% 30.76% 38.07% 29.01% 15.79% 3.87% 1.44% 5.22% 3.28% 9.47%
Income Tax Expense $9.11B $8.31B $18.08B $6.69B $745.77M $-393.13M $-458.65M $1.17B $983.56M $876.49M
Net Income $47.21B $59.69B $89.48B $51.25B $22.86B $6.13B $7.07B $9.63B $8.32B $13.45B
Net Income Ratio 20.32% 26.82% 32.11% 24.06% 12.93% 4.14% 4.68% 6.45% 5.62% 9.29%
EPS $3.74 $4.83 $7.09 $4.57 $2.42 $0.52 $0.55 $0.81 $0.71 $1.07
EPS Diluted $3.74 $4.83 $6.87 $4.48 $2.35 $0.47 $0.53 $0.75 $0.67 $1.02
Weighted Average Shares Outstanding 12.62B 12.63B 12.31B 12.22B 12.07B 11.79B 12.80B 11.99B 12.10B 12.34B
Weighted Average Shares Outstanding Diluted 12.63B 12.62B 12.70B 12.46B 12.47B 13.17B 13.27B 13.27B 13.35B 13.17B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$600.00B$600.00B$500.00B$500.00B$400.00B$400.00B$300.00B$300.00B$200.00B$200.00B$100.00B$100.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$450.00B$450.00B$360.00B$360.00B$270.00B$270.00B$180.00B$180.00B$90.00B$90.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $105.00B $132.55B $173.82B $132.62B $94.05B $95.49B $83.66B $81.67B $57.58B $53.29B
Short Term Investments $9.63B $12.33B $4.78B $38.28B $15.52B $722.79M $528.45M $716.92M $714.17M $664.92M
Cash and Short Term Investments $115.24B $144.88B $178.60B $170.90B $109.57B $96.22B $84.19B $82.39B $58.29B $53.96B
Net Receivables $33.97B $33.16B $39.20B $36.37B $29.24B $26.02B $24.70B $20.97B $24.00B $19.99B
Inventory $35.78B $35.71B $31.07B $23.01B $22.55B $21.71B $18.20B $18.26B $17.00B $17.64B
Other Current Assets $4.69B $3.04B $3.50B $2.99B $2.95B $13.82B $14.10B $15.85B $11.18B $3.23B
Total Current Assets $189.68B $216.80B $252.37B $233.27B $164.31B $153.76B $141.19B $139.16B $110.47B $94.82B
Property Plant Equipment Net $287.10B $250.85B $198.03B $145.39B $141.11B $158.88B $173.51B $206.03B $226.16B $188.77B
Goodwill $7.61M $7.61M $7.61M $7.61M $7.61M $7.61M $15.01M $15.19M $15.19M $15.19M
Intangible Assets $4.15B $4.36B $4.27B $3.64B $4.87B $5.19B $2.98B $3.77B $4.07B $4.49B
Goodwill and Intangible Assets $4.15B $4.37B $4.28B $3.64B $4.88B $5.20B $2.99B $3.79B $4.09B $4.50B
Long Term Investments $72.49B $61.63B $64.85B $72.55B $56.58B $41.34B $33.51B $34.02B $34.77B $40.15B
Tax Assets $- $5.13B $5.05B $5.40B $6.83B $7.81B $6.39B $6.07B $4.98B $2.29B
Other Non-Current Assets $16.78B $7.79B $8.47B $4.17B $3.81B $3.20B $7.02B $5.03B $6.19B $6.83B
Total Non-Current Assets $380.52B $329.78B $280.68B $231.15B $213.21B $216.43B $223.41B $254.94B $276.19B $242.55B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $570.20B $546.58B $533.05B $464.43B $377.52B $370.19B $364.60B $394.10B $386.66B $337.37B
Account Payables $7.63B $7.53B $8.98B $8.36B $7.86B $8.88B $6.80B $6.54B $6.85B $5.95B
Short Term Debt $20.15B $14.04B $537.31M $2.48B $11.61B $12.59B $13.10B $25.45B $31.05B $5.51B
Tax Payables $- $6.66B $15.41B $4.25B $1.05B $939.21M $2.06B $4.10B $3.18B $2.00B
Deferred Revenue $- $3.25B $3.55B $3.44B $2.04B $988.12M $932.37M $21.73B $30.62B $29.18B
Other Current Liabilities $47.48B $67.54B $80.09B $86.91B $55.68B $49.32B $27.00B $51.98B $31.70B $36.03B
Total Current Liabilities $75.26B $99.01B $108.57B $105.45B $78.24B $72.71B $49.90B $88.06B $71.98B $48.25B
Long Term Debt $61.32B $50.11B $45.08B $44.34B $29.80B $53.35B $67.08B $53.32B $60.73B $47.52B
Deferred Revenue Non-Current $- $430.64M $438.19M $641.39M $456.48M $482.08M $4.17B $469.49M $491.09M $509.71M
Deferred Tax Liabilities Non-Current $- $5.63B $3.37B $1.76B $1.63B $2.09B $1.97B $1.63B $1.84B $1.67B
Other Non-Current Liabilities $55.44B $44.79B $40.15B $31.03B $31.28B $34.34B $36.92B $38.68B $35.21B $12.78B
Total Non-Current Liabilities $116.76B $100.96B $89.04B $77.77B $63.50B $90.26B $108.17B $92.00B $95.94B $60.30B
Other Liabilities $- $2.88B $- $- $- $- $- $- $- $-
Total Liabilities $192.02B $202.86B $197.60B $183.22B $141.74B $162.97B $158.07B $180.06B $167.91B $108.55B
Preferred Stock $- $- $- $- $- $- $7.28B $- $- $-
Common Stock $125.61B $125.30B $125.05B $124.83B $124.22B $117.24B $124.24B $126.24B $126.24B $127.58B
Retained Earnings $226.85B $187.25B $175.77B $91.48B $56.62B $60.82B $61.59B $48.07B $47.66B $50.71B
Accumulated Other Comprehensive Income Loss $14.08B $33.67B $21.92B $16.77B $11.73B $-11.02B $-14.51B $2.63B $6.40B $10.68B
Other Total Stockholders Equity $11.39B $-2.84B $5.92B $58.24B $19.53B $37.03B $27.47B $28.14B $28.03B $30.06B
Total Stockholders Equity $377.93B $343.38B $335.11B $280.98B $235.66B $206.80B $206.07B $213.08B $216.58B $226.79B
Total Equity $378.19B $343.72B $335.45B $281.20B $235.77B $207.21B $206.54B $214.04B $218.74B $228.82B
Total Liabilities and Stockholders Equity $570.20B $546.58B $533.05B $464.43B $377.52B $370.19B $364.60B $394.10B $386.66B $337.37B
Minority Interest $256.61M $340.86M $343.68M $223.18M $113.36M $410.06M $466.77M $956.81M $2.16B $2.03B
Total Liabilities and Total Equity $570.20B $546.58B $533.05B $464.43B $377.52B $370.19B $364.60B $394.10B $386.66B $337.37B
Total Investments $82.12B $73.96B $69.64B $110.83B $72.10B $42.07B $31.62B $34.74B $35.48B $40.82B
Total Debt $81.46B $64.16B $45.61B $46.82B $41.41B $65.93B $80.19B $78.76B $81.28B $53.03B
Net Debt $-23.54B $-68.39B $-128.20B $-85.80B $-52.64B $-29.56B $-3.47B $-2.91B $23.70B $-260.98M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$180.00B$180.00B$120.00B$120.00B$60.00B$60.00B$0.00$0.00-$60.00B-$60.00B-$120.00B-$120.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$40.00B$40.00B$20.00B$20.00B$0.00$0.00-$20.00B-$20.00B-$40.00B-$40.00B-$60.00B-$60.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $47.21B $60.99B $106.10B $61.80B $27.93B $5.74B $2.18B $7.80B $4.85B $13.71B
Depreciation and Amortization $48.17B $40.48B $44.17B $47.07B $48.91B $49.39B $52.05B $53.10B $51.98B $45.47B
Deferred Income Tax $- $- $- $-13.65B $-12.26B $-3.11B $1.02B $- $- $-3.05B
Stock Based Compensation $808.85M $1.14B $1.35B $1.75B $959.22M $366.19M $695.67M $- $- $838.00K
Change in Working Capital $-2.34B $-2.10B $-4.30B $-4.09B $2.94B $4.82B $-3.11B $-2.00B $-9.63B $3.83B
Accounts Receivables $-3.16B $6.29B $-1.12B $-8.54B $3.01B $7.48B $-1.38B $1.59B $-3.69B $3.43B
Inventory $365.31M $-4.94B $-7.64B $-871.59M $-1.01B $-1.37B $-46.50M $-1.57B $517.76M $-1.92B
Accounts Payables $- $-1.34B $490.95M $688.65M $-944.91M $-739.07M $257.04M $-185.91M $933.16M $-498.78M
Other Working Capital $451.69M $-2.11B $3.96B $4.63B $1.90B $-552.86M $-1.94B $-1.83B $-7.39B $2.82B
Other Non Cash Items $26.40M $-14.51B $-1.46B $-2.53B $-2.73B $-2.29B $-1.91B $-6.43B $-754.59M $79.82M
Net Cash Provided by Operating Activities $93.87B $86.00B $145.86B $90.35B $65.75B $54.90B $50.93B $52.47B $46.45B $60.04B
Investments in Property Plant and Equipment $-88.54B $-91.47B $-82.88B $-49.96B $-28.35B $-18.96B $-20.43B $-45.52B $-93.11B $-61.59B
Acquisitions Net $- $1.60B $674.74M $714.36M $-815.06M $-13.49B $-849.81M $-204.28M $-840.00M $-2.89B
Purchases of Investments $- $-7.48B $-2.72B $-38.07B $-19.54B $-354.25M $-593.56M $-1.17B $-650.32M $-5.03B
Sales Maturities of Investments $- $2.80B $30.95B $22.61B $6.34B $288.26M $62.86M $4.28B $4.59B $2.58B
Other Investing Activities $2.60B $-3.23B $-446.89M $2.54B $2.26B $839.54M $6.31B $7.20B $9.93B $-1.80B
Net Cash Used for Investing Activities $-85.94B $-97.79B $-54.43B $-62.16B $-40.11B $-31.68B $-15.50B $-35.42B $-80.09B $-68.74B
Debt Repayment $3.95B $26.72B $-34.80B $18.18B $-14.50B $383.27M $-21.67B $16.48B $32.13B $18.10B
Common Stock Issued $- $- $- $- $1.68B $- $2.20B $- $- $681.61M
Common Stock Repurchased $- $- $- $- $-1.68B $-2.97B $-6.15B $- $-2.40B $-2.20B
Dividends Paid $-37.59B $-45.01B $-37.45B $-19.87B $-9.77B $-6.91B $-8.56B $-6.10B $-6.91B $-6.94B
Other Financing Activities $-5.56B $-10.79B $14.99B $14.19B $-1.34B $-367.01M $685.52M $-1.21B $15.96B $5.41B
Net Cash Used Provided by Financing Activities $-39.20B $-29.09B $-57.25B $12.49B $-25.60B $-9.87B $-33.48B $9.16B $38.80B $15.05B
Effect of Forex Changes on Cash $3.72B $-392.14M $7.02B $-2.10B $-1.48B $-1.52B $36.68M $-2.12B $-871.57M $721.69M
Net Change in Cash $-27.55B $-41.27B $41.20B $38.57B $-1.44B $11.83B $1.99B $24.10B $4.29B $7.08B
Cash at End of Period $105.00B $132.55B $173.82B $132.62B $94.05B $95.49B $83.66B $81.67B $57.58B $53.29B
Cash at Beginning of Period $132.55B $173.82B $132.62B $94.05B $95.49B $83.66B $81.67B $57.58B $53.29B $46.21B
Operating Cash Flow $93.87B $86.00B $145.86B $90.35B $65.75B $54.90B $50.93B $52.47B $46.45B $60.04B
Capital Expenditure $-88.54B $-94.02B $-82.88B $-49.96B $-28.35B $-18.96B $-20.43B $-45.52B $-93.11B $-61.59B
Free Cash Flow $5.33B $-8.02B $62.98B $40.39B $37.39B $35.94B $30.51B $6.95B $-46.66B $-1.55B