
Union Pacific (UNP) Stock
Union Pacific Chart
Company Profile
Price: $244.11
Market Cap: $147.99B
Exchange: NYSE
CEO: Mr. Vincenzo James Vena
Sector: Industrials
Industry: Railroads
Employees: 30.52K
Headquarters: Omaha, NE
Website: Union Pacific
Business Summary
Union Pacific Corporation, through its subsidiary, Union Pacific Railroad Company, operates in the railroad business in the United States. The company offers transportation services for grain and grain products, fertilizers, food and refrigerated products, and coal and renewables to grain processors, animal feeders, ethanol producers, and other agricultural users; petroleum, and liquid petroleum gases; and construction products, industrial chemicals, plastics, forest products, specialized products, metals and ores, soda ash, and sand, as well as finished automobiles, automotive parts, and merchandise in intermodal containers. As of December 31, 2021, its rail network included 32,452 route miles connecting Pacific Coast and Gulf Coast ports with the Midwest and Eastern United States gateways. The company was founded in 1862 and is headquartered in Omaha, Nebraska.
Union Pacific News
The Next Big Opportunity: My Favorite Dividend Stocks For The Shift Ahead
I believe we're at a turning point for cyclical stocks, with improving indicators and global growth signaling potential outperformance in industrials, energy, and transportation. I'm positioning my portfolio for this shift, adding to railroads, machinery, and energy stocks. I'm confident these sectors will see strong returns and accelerating dividend growth. Of course, risks remain - geopolitical tensions, inflation, or economic slowdowns could derail this trend. But for now, the risk/reward looks favorable.

Union Pacific Corporation Declares First Quarter 2025 Dividend
OMAHA, Neb.--(BUSINESS WIRE)--The Board of Directors of Union Pacific Corporation (NYSE: UNP) has declared a quarterly dividend of $1.34 per share on the company's common stock, payable Mar. 31, 2025, to shareholders of record Feb. 28, 2025. Union Pacific has paid dividends on its common stock for 126 consecutive years. ABOUT UNION PACIFIC Union Pacific (NYSE: UNP) delivers the goods families and businesses use every day with safe, reliable and efficient service. Operating in 23 western states,.

3 Rock-Solid Dividend Stocks to Buy, Even if There's a Stock Market Sell-Off in 2025
When investors are optimistic, they may be willing to pay a premium price for a stock in the hopes that the company's future earnings grow rapidly. But when investors are pessimistic, or there's an economic downturn, they may prefer to go with companies that are valued based on where they are today instead of their potential.

Hop On Board This Dirt Cheap Value Stock to Help Boost Your Passive Income Stream in 2025 and Beyond
Union Pacific (UNP 1.49%) stock jumped 5.2% on Jan. 23 in response to strong fourth-quarter and full-year 2024 earnings and 2025 guidance. Along with Berkshire Hathaway-owned BNSF, Union Pacific dominates railroad shipping lines west of the Mississippi River.

Big Tech Troubles: 2 Disruption-Resistant Dividend Stocks To Own 'Forever'
Global AI competition is heating up, with disruptors like DeepSeek challenging U.S. tech giants. This poses risks to overvalued big tech stocks. I'm focusing on durable, wide-moat businesses with strong dividends and attractive valuations. These picks are built to thrive long-term. My two favorites are undervalued, disruption-resistant, and offer stability in an uncertain market. They're perfect for income and growth investors.

Wide Moat Dividends: Why We're Loading Up On Union Pacific
Union Pacific Corporation boasts a robust business moat, supported by its railroad duopoly, strategic partnerships, and access to key ports and high-margin industries. Despite lagging the market recently, Union Pacific's strong 4Q24 earnings, driven by efficiencies, volumes, and cost cuts, affirm my bullish thesis. Jim Vena's leadership since August 2023 has significantly improved Union Pacific's performance, demonstrating effective management and strategic direction.

Union Pacific Corporation (UNP) Q4 2024 Earnings Call Transcript
Call Start: 08:45 January 1, 0000 10:03 AM ET Union Pacific Corporation (NYSE:UNP ) Q4 2024 Earnings Conference Call January 23, 2025, 08:45 AM ET Company Participants Jim Vena - CEO Jennifer Hamann - CFO Kenny Rocker - EVP, Marketing and Sales Eric Gehringer - EVP, Operations Conference Call Participants Scott Group - Wolfe Research Jon Chappell - Evercore ISI Joe Hafling - Jefferies Brian Ossenbeck - JPMorgan Jason Seidl - TD Cowen Chris Wetherbee - Wells Fargo Christyne McGarvey - Morgan Stanley Ariel Rosa - Citigroup Bascome Majors - Susquehanna Ken Hoexter - Bank of America David Vernon - Bernstein Jordan Alliger - Goldman Sachs Daniel Imbro - Stephens Walter Spracklin - RBC Capital Markets Jeff Kaufman - Vertical Research Partners Tom Wadewitz - UBS Oliver Holmes - Redburn Atlantic Brandon Oglenski - Barclays Operator Greetings, welcome to Union Pacific's Fourth Quarter 2024 Earnings Conference Call. [Operator Instructions] As a reminder, this conference is being recorded and the slides for today's presentation are available on Union Pacific's website.

Union Pacific (UNP) Reports Q4 Earnings: What Key Metrics Have to Say
The headline numbers for Union Pacific (UNP) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals.

Union Pacific Reports Fourth Quarter and Full Year 2024 Results
OMAHA, Neb.--(BUSINESS WIRE)--Union Pacific Corporation (NYSE: UNP) today reported 2024 fourth quarter net income of $1.8 billion, or $2.91 per diluted share. These results include $40 million of labor expense related to the ratification of a crew staffing agreement. This compares to 2023 fourth quarter net income of $1.7 billion, or $2.71 per diluted share. Reported net income for full year 2024 was $6.7 billion, or $11.09 per diluted share. These full year results compare to full year 2023 ne.

Transports Are Trending Higher: It's a Golden Time to Buy More
The transportation average has trended higher for the last two years and is set to reach new highs this year. The price action in early 2025 is bullish, confirming the trend with a strong signal, including crossovers in critical moving averages.

Union Pacific's Q4 Earnings: What We Should Expect
Union Pacific's efficiency has improved significantly under CEO Jim Vena, leading to steady operational enhancements and productivity gains, making it an industry leader. Despite flat stock performance, Union Pacific's Q4 earnings are expected to show strong metrics, with revenue around $6.15B and EPS at $2.78. The company benefits from a favorable commodity mix, with strong grain and grain products offsetting weaker coal volumes, enhancing profitability.

Curious about Union Pacific (UNP) Q4 Performance? Explore Wall Street Estimates for Key Metrics
Beyond analysts' top -and-bottom-line estimates for Union Pacific (UNP), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended December 2024.

Generational Wealth - Our Favorite Dividend Stocks To Build A Lasting Legacy
In this article, I highlight three dividend stocks I trust for building generational wealth. These stocks offer stability and consistent income growth over time. Each of these picks has a strong, reliable track record, making them excellent choices for long-term investors. They align with my strategy for lasting financial success. By focusing on these stocks, you can establish a foundation for wealth that spans generations, ensuring your portfolio thrives, no matter the market conditions.

Beat Inflation Like A Pro: Unstoppable Dividend Picks You Can't Miss
The dollar surged 8% in 2024, fueled by the Fed's policy shifts and potential tariffs under President Trump. As inflation persists, the Fed's uncertain path adds volatility. Professional investors, including hedge fund managers, emphasize inflation protection. Infrastructure assets, particularly in renewable power and data centers, offer strong growth and income potential. Amid rising bond yields, I favor high-yielding stocks, especially in infrastructure and real estate, as these sectors benefit from inflation and offer stability and growth.

Big Dividends Ahead: Where I'd Invest $10,000 In 2025
I share my $10,000 dividend investment strategy for 2025, focusing on stocks with income potential and long-term growth prospects. These picks prioritize reliable dividends, strong fundamentals, and resilience, aiming to deliver consistent returns despite market conditions. With an eye on 2025 trends, I highlight why these investments stand out and how they can boost portfolios seeking income and growth.

Buckle Up Buttercup: My Warning To Dividend Investors
The Fed's recent rate cut and upward revision of future rate expectations confirm my concerns about persistent above-average inflation and geopolitical risks. Market volatility has increased, signaling a growing acceptance of "higher for longer" rates, impacting long-term borrowing costs and economic stability. Despite economic uncertainty, I see opportunities for prudent investors and will provide more investment ideas in the coming days and months. Stay tuned!

Union Pacific Corporation Announces Fourth Quarter 2024 Earnings Release Date
OMAHA, Neb.--(BUSINESS WIRE)--Union Pacific Corporation (NYSE: UNP) will release fourth quarter 2024 financial and operating results on Thursday, Jan. 23, 2025, at 7:45 a.m. ET. The company's management team will host a conference call and live webcast at 8:45 a.m. ET. Parties interested in participating via teleconference may dial 877-407-8293. International callers may dial 201-689-8349. A live webcast of the presentation and materials will be available in the investor relations section of Un.

Union Pacific Earnings
This section highlights Union Pacific's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q4 | 2024 | 2025-01-23 | $2.76 | $2.91 |
Read Transcript | Q3 | 2024 | 2024-10-24 | $2.78 | $2.75 |
Read Transcript | Q2 | 2024 | 2024-07-25 | $2.71 | $2.74 |
Read Transcript | Q1 | 2024 | 2024-04-25 | $2.51 | $2.69 |
Read Transcript | Q4 | 2023 | 2024-01-25 | $2.57 | $2.71 |
Read Transcript | Q3 | 2023 | 2023-10-19 | $2.44 | $2.51 |
Read Transcript | Q2 | 2023 | 2023-07-26 | $2.75 | $2.57 |
Read Transcript | Q1 | 2023 | 2023-04-20 | $2.58 | $2.67 |
Financial Statements
Access annual & quarterly financial statements for Union Pacific, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Revenue | $24.25B | $24.12B | $24.88B | $21.80B | $19.53B |
Cost of Revenue | $13.21B | $13.59B | $13.67B | $11.29B | $10.35B |
Gross Profit | $11.04B | $10.53B | $11.21B | $10.51B | $9.18B |
Gross Profit Ratio | 45.52% | 43.65% | 45.05% | 48.22% | 46.99% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $1.33B | $1.45B | $1.29B | $1.18B | $1.58B |
Other Expenses | $- | $- | $1.29B | $1.18B | $1.34B |
Operating Expenses | $1.33B | $1.45B | $1.29B | $1.18B | $1.34B |
Cost and Expenses | $-14.54B | $15.04B | $14.96B | $12.47B | $11.70B |
Interest Income | $- | $52.00M | $23.00M | $5.00M | $12.00M |
Interest Expense | $1.27B | $1.34B | $1.27B | $1.16B | $1.14B |
Depreciation and Amortization | $2.40B | $2.35B | $2.29B | $2.21B | $2.21B |
EBITDA | $12.46B | $11.93B | $12.64B | $11.84B | $10.33B |
EBITDA Ratio | 51.39% | 49.45% | 50.61% | 54.32% | 52.89% |
Operating Income | $9.71B | $9.08B | $9.92B | $9.34B | $7.83B |
Operating Income Ratio | 40.05% | 37.65% | 39.87% | 42.83% | 40.11% |
Total Other Income Expenses Net | $-919.00M | $-849.00M | $-845.00M | $-860.00M | $-854.00M |
Income Before Tax | $8.79B | $8.23B | $9.07B | $8.48B | $6.98B |
Income Before Tax Ratio | 36.26% | 34.13% | 36.47% | 38.88% | 35.73% |
Income Tax Expense | $2.05B | $1.85B | $2.07B | $1.96B | $1.63B |
Net Income | $6.75B | $6.38B | $7.00B | $6.52B | $5.35B |
Net Income Ratio | 27.82% | 26.45% | 28.13% | 29.92% | 27.38% |
EPS | $22.21 | $10.47 | $11.24 | $9.98 | $7.90 |
EPS Diluted | $22.17 | $10.45 | $11.21 | $9.95 | $7.88 |
Weighted Average Shares Outstanding | 607.60M | 609.20M | 622.70M | 653.80M | 677.30M |
Weighted Average Shares Outstanding Diluted | 608.60M | 610.20M | 624.00M | 655.40M | 679.10M |
SEC Filing | Source | Source | Source | Source | Source |
Income Statement Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.12B | $6.09B | $6.01B | $6.03B | $6.16B | $5.94B | $5.96B | $6.06B | $6.18B | $6.57B | $6.27B | $5.86B | $5.73B | $5.57B | $5.50B | $5.00B | $5.14B | $4.92B | $4.24B | $5.23B |
Cost of Revenue | $3.31B | $3.32B | $3.28B | $3.31B | $3.39B | $3.39B | $3.41B | $3.40B | $3.47B | $3.61B | $3.44B | $3.15B | $2.99B | $2.86B | $2.75B | $2.69B | $2.62B | $2.59B | $2.35B | $2.79B |
Gross Profit | $2.81B | $2.77B | $2.73B | $2.72B | $2.77B | $2.56B | $2.56B | $2.65B | $2.71B | $2.95B | $2.83B | $2.71B | $2.74B | $2.70B | $2.76B | $2.31B | $2.52B | $2.33B | $1.89B | $2.44B |
Gross Profit Ratio | 45.84% | 45.48% | 45.41% | 45.12% | 44.94% | 43.01% | 42.85% | 43.77% | 43.90% | 44.96% | 45.08% | 46.31% | 47.83% | 48.54% | 50.09% | 46.25% | 49.00% | 47.37% | 44.51% | 46.68% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $- | $- | $-15.00M | $- | $- | $- | $-14.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $370.00M | $- | $- | $- | $371.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $281.00M | $354.00M | $336.00M | $355.00M | $361.00M | $378.00M | $351.00M | $357.00M | $301.00M | $319.00M | $331.00M | $337.00M | $302.00M | $270.00M | $284.00M | $- | $- | $- | $- | $- |
Other Expenses | $- | $- | $22.00M | $12.00M | $-23.00M | $16.00M | $351.00M | $357.00M | $301.00M | $319.00M | $331.00M | $337.00M | $302.00M | $36.00M | $125.00M | $41.00M | $66.00M | $37.00M | $45.00M | $36.00M |
Operating Expenses | $281.00M | $354.00M | $336.00M | $355.00M | $361.00M | $378.00M | $351.00M | $357.00M | $301.00M | $319.00M | $331.00M | $337.00M | $302.00M | $270.00M | $284.00M | $320.00M | $513.00M | $299.00M | $235.00M | $298.00M |
Cost and Expenses | $-3.60B | $3.68B | $3.62B | $3.67B | $3.75B | $3.76B | $3.76B | $3.76B | $3.77B | $3.93B | $3.77B | $3.48B | $3.29B | $3.13B | $3.03B | $3.01B | $3.13B | $2.89B | $2.59B | $3.09B |
Interest Income | $- | $- | $24.00M | $- | $52.00M | $334.00M | $339.00M | $336.00M | $333.00M | $315.00M | $- | $- | $1.00M | $2.00M | $1.00M | $1.00M | $1.00M | $2.00M | $3.00M | $6.00M |
Interest Expense | $312.00M | $314.00M | $319.00M | $324.00M | $331.00M | $334.00M | $339.00M | $336.00M | $333.00M | $315.00M | $316.00M | $307.00M | $295.00M | $290.00M | $282.00M | $290.00M | $279.00M | $295.00M | $289.00M | $278.00M |
Depreciation and Amortization | $606.00M | $609.00M | $604.00M | $600.00M | $595.00M | $589.00M | $580.00M | $591.00M | $585.00M | $563.00M | $559.00M | $555.00M | $556.00M | $553.00M | $550.00M | $549.00M | $557.00M | $555.00M | $551.00M | $547.00M |
EBITDA | $3.20B | $3.11B | $3.11B | $3.06B | $3.11B | $2.87B | $2.88B | $3.07B | $3.09B | $3.22B | $3.08B | $2.98B | $2.95B | $3.02B | $3.03B | $2.55B | $2.63B | $2.60B | $2.22B | $2.70B |
EBITDA Ratio | 52.26% | 51.09% | 49.88% | 49.18% | 49.12% | 46.68% | 46.64% | 50.36% | 40.52% | 48.99% | 42.40% | 50.84% | 44.01% | 54.31% | 47.20% | 51.67% | 51.14% | 42.04% | 53.09% | 52.25% |
Operating Income | $2.52B | $2.41B | $2.39B | $2.37B | $2.41B | $2.18B | $2.20B | $2.29B | $2.41B | $2.63B | $2.50B | $2.38B | $2.44B | $2.43B | $2.47B | $1.99B | $2.01B | $2.03B | $1.65B | $2.14B |
Operating Income Ratio | 41.25% | 39.55% | 39.82% | 39.23% | 39.08% | 36.64% | 36.96% | 37.88% | 39.03% | 40.10% | 39.80% | 40.56% | 42.56% | 43.69% | 44.93% | 39.85% | 39.02% | 41.29% | 38.97% | 40.98% |
Total Other Income Expenses Net | $-244.00M | $-220.00M | $-208.00M | $-232.00M | $-223.00M | $-228.00M | $-246.00M | $-152.00M | $-241.00M | $-191.00M | $-153.00M | $-260.00M | $-212.00M | $-252.00M | $-157.00M | $-239.00M | $-213.00M | $-258.00M | $-158.00M | $-225.00M |
Income Before Tax | $2.28B | $2.19B | $2.18B | $2.14B | $2.18B | $1.95B | $1.96B | $2.14B | $2.17B | $2.44B | $2.34B | $2.12B | $2.23B | $2.18B | $2.32B | $1.75B | $1.79B | $1.77B | $1.50B | $1.92B |
Income Before Tax Ratio | 37.27% | 35.94% | 36.36% | 35.48% | 35.46% | 32.81% | 32.84% | 35.37% | 35.13% | 37.19% | 37.36% | 36.13% | 38.86% | 39.17% | 42.08% | 35.07% | 34.88% | 36.04% | 35.25% | 36.68% |
Income Tax Expense | $519.00M | $518.00M | $511.00M | $499.00M | $532.00M | $421.00M | $389.00M | $512.00M | $533.00M | $547.00M | $507.00M | $487.00M | $517.00M | $507.00M | $518.00M | $413.00M | $413.00M | $410.00M | $364.00M | $444.00M |
Net Income | $1.76B | $1.67B | $1.67B | $1.64B | $1.65B | $1.53B | $1.57B | $1.63B | $1.64B | $1.90B | $1.83B | $1.63B | $1.71B | $1.67B | $1.80B | $1.34B | $1.38B | $1.36B | $1.13B | $1.47B |
Net Income Ratio | 28.79% | 27.43% | 27.85% | 27.21% | 26.82% | 25.72% | 26.31% | 26.92% | 26.50% | 28.86% | 29.27% | 27.82% | 29.84% | 30.06% | 32.67% | 26.81% | 26.84% | 27.71% | 26.67% | 28.19% |
EPS | $5.83 | $2.75 | $2.75 | $2.69 | $2.71 | $2.51 | $2.58 | $2.67 | $2.67 | $3.05 | $2.93 | $2.58 | $2.67 | $2.58 | $2.73 | $2.01 | $2.05 | $2.02 | $1.67 | $2.15 |
EPS Diluted | $5.82 | $2.75 | $2.74 | $2.69 | $2.71 | $2.51 | $2.57 | $2.67 | $2.67 | $3.05 | $2.93 | $2.57 | $2.66 | $2.57 | $2.72 | $2.00 | $2.05 | $2.01 | $1.67 | $2.15 |
Weighted Average Shares Outstanding | 604.20M | 607.60M | 609.40M | 609.20M | 608.90M | 608.70M | 608.70M | 610.60M | 612.70M | 620.40M | 625.60M | 632.20M | 640.40M | 648.70M | 658.50M | 667.60M | 672.20M | 675.00M | 677.70M | 684.30M |
Weighted Average Shares Outstanding Diluted | 605.20M | 608.60M | 610.30M | 610.20M | 609.90M | 609.80M | 609.50M | 611.50M | 613.70M | 621.50M | 626.80M | 633.60M | 642.10M | 650.30M | 660.10M | 669.20M | 674.10M | 676.80M | 679.20M | 686.20M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $1.02B | $1.05B | $973.00M | $960.00M | $1.80B |
Short Term Investments | $20.00M | $16.00M | $46.00M | $46.00M | $60.00M |
Cash and Short Term Investments | $1.04B | $1.07B | $1.02B | $1.01B | $1.86B |
Net Receivables | $- | $2.07B | $1.89B | $1.72B | $1.50B |
Inventory | $- | $743.00M | $741.00M | $621.00M | $638.00M |
Other Current Assets | $2.98B | $261.00M | $301.00M | $202.00M | $212.00M |
Total Current Assets | $4.02B | $4.15B | $3.95B | $3.55B | $4.21B |
Property Plant Equipment Net | $59.64B | $58.23B | $57.71B | $56.66B | $55.77B |
Goodwill | $- | $- | $- | $- | $-12.93B |
Intangible Assets | $- | $814.00M | $729.00M | $686.00M | $679.00M |
Goodwill and Intangible Assets | $- | $814.00M | $729.00M | $686.00M | $-12.25B |
Long Term Investments | $2.66B | $2.60B | $2.38B | $2.24B | $2.16B |
Tax Assets | $- | $- | $13.03B | $-686.00M | $12.25B |
Other Non-Current Assets | $1.39B | $1.34B | $-12.35B | $1.07B | $249.00M |
Total Non-Current Assets | $63.69B | $62.98B | $61.50B | $59.97B | $58.18B |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $67.72B | $67.13B | $65.45B | $63.52B | $62.40B |
Account Payables | $- | $856.00M | $784.00M | $752.00M | $612.00M |
Short Term Debt | $1.43B | $1.73B | $2.01B | $2.50B | $1.39B |
Tax Payables | $- | $685.00M | $628.00M | $823.00M | $635.00M |
Deferred Revenue | $- | $843.00M | $- | $-752.00M | $-612.00M |
Other Current Liabilities | $3.83B | $1.84B | $2.10B | $1.67B | $1.54B |
Total Current Liabilities | $5.25B | $5.11B | $5.52B | $5.74B | $4.17B |
Long Term Debt | $30.69B | $32.40B | $32.95B | $28.99B | $26.94B |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $13.15B | $13.12B | $13.03B | $12.68B | $12.25B |
Other Non-Current Liabilities | $1.73B | $1.71B | $1.78B | $1.95B | $2.08B |
Total Non-Current Liabilities | $45.57B | $47.24B | $47.77B | $43.62B | $41.27B |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $50.83B | $52.34B | $53.29B | $49.36B | $45.44B |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $- | $2.78B | $2.78B | $2.78B | $2.78B |
Retained Earnings | $- | $62.09B | $58.89B | $55.05B | $51.33B |
Accumulated Other Comprehensive Income Loss | $- | $-614.00M | $-582.00M | $-914.00M | $-1.59B |
Other Total Stockholders Equity | $16.89B | $-49.47B | $-48.92B | $-42.76B | $-35.56B |
Total Stockholders Equity | $16.89B | $14.79B | $12.16B | $14.16B | $16.96B |
Total Equity | $16.89B | $14.79B | $12.16B | $14.16B | $16.96B |
Total Liabilities and Stockholders Equity | $67.72B | $67.13B | $65.45B | $63.52B | $62.40B |
Minority Interest | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $67.72B | $67.13B | $65.45B | $63.52B | $62.40B |
Total Investments | $2.68B | $2.62B | $2.42B | $2.29B | $2.22B |
Total Debt | $32.12B | $34.18B | $34.63B | $31.16B | $28.01B |
Net Debt | $31.10B | $33.12B | $33.65B | $30.20B | $26.21B |
Balance Sheet Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $1.02B | $947.00M | $1.14B | $935.00M | $1.05B | $750.00M | $830.00M | $1.08B | $973.00M | $1.27B | $788.00M | $909.00M | $960.00M | $1.19B | $1.11B | $1.18B | $1.80B | $2.60B | $2.71B | $1.13B |
Short Term Investments | $20.00M | $20.00M | $20.00M | $20.00M | $16.00M | $16.00M | $- | $- | $46.00M | $46.00M | $46.00M | $46.00M | $46.00M | $46.00M | $46.00M | $60.00M | $60.00M | $60.00M | $60.00M | $60.00M |
Cash and Short Term Investments | $1.04B | $967.00M | $1.16B | $955.00M | $1.07B | $766.00M | $830.00M | $1.08B | $1.02B | $1.31B | $834.00M | $955.00M | $1.01B | $1.24B | $1.16B | $1.24B | $1.86B | $2.66B | $2.77B | $1.19B |
Net Receivables | $- | $2.04B | $2.12B | $2.16B | $2.07B | $1.93B | $1.83B | $1.96B | $1.89B | $2.05B | $2.05B | $1.96B | $1.72B | $1.68B | $1.67B | $1.61B | $1.50B | $1.56B | $1.39B | $1.67B |
Inventory | $- | $775.00M | $807.00M | $770.00M | $743.00M | $770.00M | $742.00M | $728.00M | $741.00M | $794.00M | $790.00M | $726.00M | $621.00M | $664.00M | $688.00M | $659.00M | $638.00M | $649.00M | $668.00M | $692.00M |
Other Current Assets | $2.98B | $371.00M | $416.00M | $317.00M | $261.00M | $343.00M | $354.00M | $296.00M | $301.00M | $246.00M | $300.00M | $237.00M | $202.00M | $227.00M | $249.00M | $207.00M | $212.00M | $255.00M | $261.00M | $253.00M |
Total Current Assets | $4.02B | $4.15B | $4.50B | $4.19B | $4.15B | $3.81B | $3.75B | $4.06B | $3.95B | $4.41B | $3.98B | $3.88B | $3.55B | $3.81B | $3.76B | $3.72B | $4.21B | $5.13B | $5.08B | $3.80B |
Property Plant Equipment Net | $59.64B | $1.34B | $59.22B | $59.04B | $58.23B | $57.95B | $58.29B | $57.97B | $57.71B | $57.39B | $57.02B | $56.79B | $56.66B | $55.99B | $55.78B | $55.64B | $55.77B | $56.02B | $55.97B | $55.89B |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-13.49B | $- | $-13.17B | $-13.07B | $-12.98B | $-12.93B | $-13.00B | $-12.86B | $-12.79B |
Intangible Assets | $- | $807.00M | $812.00M | $806.00M | $814.00M | $735.00M | $741.00M | $752.00M | $729.00M | $719.00M | $729.00M | $748.00M | $686.00M | $671.00M | $679.00M | $676.00M | $679.00M | $668.00M | $686.00M | $703.00M |
Goodwill and Intangible Assets | $- | $807.00M | $812.00M | $806.00M | $814.00M | $735.00M | $741.00M | $752.00M | $729.00M | $719.00M | $729.00M | $-12.74B | $686.00M | $-12.50B | $-12.39B | $-12.31B | $-12.25B | $-12.33B | $-12.17B | $-12.09B |
Long Term Investments | $2.66B | $2.65B | $2.79B | $2.74B | $2.60B | $2.58B | $2.52B | $2.44B | $2.38B | $2.31B | $2.29B | $2.28B | $2.24B | $2.27B | $2.28B | $2.17B | $2.16B | $2.07B | $2.04B | $2.08B |
Tax Assets | $- | $13.20B | $13.17M | $13.15B | $13.12M | $13.10B | $-741.00M | $13.08B | $879.00M | $12.87B | $12.78B | $12.74B | $957.00M | $12.50B | $12.39B | $12.31B | $12.25B | $12.33B | $12.17B | $12.09B |
Other Non-Current Assets | $1.39B | $45.42B | $480.83M | $-12.66B | $1.32B | $-11.63B | $1.47B | $-12.34B | $-196.00M | $-12.36B | $-12.35B | $1.10B | $-568.00M | $285.00M | $249.00M | $264.00M | $249.00M | $496.00M | $460.00M | $440.00M |
Total Non-Current Assets | $63.69B | $63.42B | $63.32B | $63.07B | $62.98B | $62.73B | $62.28B | $61.91B | $61.50B | $60.94B | $60.46B | $60.17B | $59.97B | $58.55B | $58.31B | $58.07B | $58.18B | $58.58B | $58.47B | $58.41B |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $67.72B | $67.57B | $67.82B | $67.27B | $67.13B | $66.54B | $66.03B | $65.97B | $65.45B | $65.34B | $64.44B | $64.05B | $63.52B | $62.36B | $62.07B | $61.79B | $62.40B | $63.71B | $63.55B | $62.22B |
Account Payables | $- | $830.00M | $870.00M | $814.00M | $856.00M | $936.00M | $894.00M | $952.00M | $784.00M | $916.00M | $896.00M | $868.00M | $752.00M | $683.00M | $612.00M | $634.00M | $612.00M | $649.00M | $595.00M | $711.00M |
Short Term Debt | $1.43B | $2.00B | $1.04B | $1.05B | $1.78B | $2.09B | $2.09B | $2.94B | $2.01B | $2.00B | $2.65B | $1.86B | $2.50B | $2.14B | $1.41B | $1.86B | $1.39B | $2.29B | $2.31B | $1.84B |
Tax Payables | $- | $764.00M | $522.00M | $1.02B | $685.00M | $701.00M | $563.00M | $815.00M | $628.00M | $854.00M | $726.00M | $1.18B | $823.00M | $744.00M | $769.00M | $974.00M | $635.00M | $550.00M | $970.00M | $754.00M |
Deferred Revenue | $- | $- | $522.00M | $1.02B | $2.01B | $1.89B | $-894.00M | $- | $- | $- | $- | $- | $- | $1.60B | $-612.00M | $1.80B | $-612.00M | $-649.00M | $1.92B | $1.61B |
Other Current Liabilities | $3.83B | $1.77B | $1.85B | $1.65B | $1.79B | $1.58B | $1.70B | $1.51B | $2.10B | $1.94B | $1.73B | $1.55B | $1.67B | $1.54B | $1.57B | $1.40B | $1.54B | $1.35B | $1.41B | $1.34B |
Total Current Liabilities | $5.25B | $5.37B | $4.29B | $4.53B | $5.11B | $5.30B | $5.25B | $6.21B | $5.52B | $5.71B | $6.00B | $5.46B | $5.74B | $5.11B | $4.36B | $4.87B | $4.17B | $4.84B | $5.28B | $4.64B |
Long Term Debt | $30.69B | $30.70B | $32.03B | $32.09B | $32.40B | $32.40B | $32.77B | $32.42B | $32.95B | $33.05B | $30.97B | $31.97B | $28.99B | $28.82B | $28.96B | $26.29B | $26.94B | $27.37B | $27.76B | $27.70B |
Deferred Revenue Non-Current | $- | $- | $1.11B | $1.14B | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $13.15B | $13.20B | $13.17B | $13.15B | $13.12B | $13.10B | $13.07B | $13.08B | $13.03B | $12.87B | $12.78B | $12.74B | $12.68B | $12.50B | $12.39B | $12.31B | $12.25B | $12.33B | $12.17B | $12.09B |
Other Non-Current Liabilities | $1.73B | $1.73B | $1.84B | $1.83B | $1.71B | $1.74B | $1.75B | $1.80B | $1.78B | $1.97B | $1.98B | $1.98B | $1.95B | $2.01B | $2.07B | $2.07B | $2.08B | $1.97B | $1.89B | $1.79B |
Total Non-Current Liabilities | $45.57B | $45.62B | $47.04B | $47.07B | $47.24B | $47.23B | $47.59B | $47.30B | $47.77B | $47.89B | $45.73B | $46.69B | $43.62B | $43.33B | $43.41B | $40.67B | $41.27B | $41.67B | $41.82B | $41.58B |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $50.83B | $50.99B | $51.33B | $51.60B | $52.34B | $52.54B | $52.84B | $53.51B | $53.29B | $53.60B | $51.73B | $52.15B | $49.36B | $48.44B | $47.77B | $45.54B | $45.44B | $46.52B | $47.10B | $46.23B |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $- | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B | $2.78B |
Retained Earnings | $- | $64.68B | $63.82B | $62.94B | $62.09B | $61.23B | $60.50B | $59.72B | $58.89B | $58.05B | $56.96B | $55.94B | $55.05B | $54.09B | $53.12B | $52.02B | $51.33B | $50.60B | $49.89B | $49.42B |
Accumulated Other Comprehensive Income Loss | $- | $-692.00M | $-606.00M | $-610.00M | $-614.00M | $-497.00M | $-517.00M | $-560.00M | $-582.00M | $-832.00M | $-841.00M | $-878.00M | $-914.00M | $-1.53B | $-1.55B | $-1.59B | $-1.59B | $-1.35B | $-1.37B | $-1.33B |
Other Total Stockholders Equity | $16.89B | $-50.18B | $-49.51B | $-49.45B | $-49.47B | $-49.52B | $-49.57B | $-49.49B | $-48.92B | $-48.25B | $-46.19B | $-45.94B | $-42.76B | $-41.42B | $-40.04B | $-36.95B | $-35.56B | $-34.83B | $-34.85B | $-34.88B |
Total Stockholders Equity | $16.89B | $16.58B | $16.49B | $15.66B | $14.79B | $14.00B | $13.19B | $12.45B | $12.16B | $11.74B | $12.71B | $11.90B | $14.16B | $13.92B | $14.30B | $16.25B | $16.96B | $17.20B | $16.45B | $15.99B |
Total Equity | $16.89B | $16.58B | $16.49B | $15.66B | $14.79B | $14.00B | $13.19B | $12.45B | $12.16B | $11.74B | $12.71B | $11.90B | $14.16B | $13.92B | $14.30B | $16.25B | $16.96B | $17.20B | $16.45B | $15.99B |
Total Liabilities and Stockholders Equity | $67.72B | $67.57B | $67.82B | $67.27B | $67.13B | $66.54B | $66.03B | $65.97B | $65.45B | $65.34B | $64.44B | $64.05B | $63.52B | $62.36B | $62.07B | $61.79B | $62.40B | $63.71B | $63.55B | $62.22B |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $67.72B | $67.57B | $67.82B | $67.27B | $67.13B | $66.54B | $66.03B | $65.97B | $65.45B | $65.34B | $64.44B | $64.05B | $63.52B | $62.36B | $62.07B | $61.79B | $62.40B | $63.71B | $63.55B | $62.22B |
Total Investments | $2.68B | $2.67B | $2.81B | $2.76B | $2.62M | $2.60B | $2.52B | $2.44B | $2.42B | $2.36B | $2.33B | $2.33B | $2.29B | $2.32B | $2.32B | $2.23B | $2.22B | $2.13B | $2.10B | $2.14B |
Total Debt | $32.12B | $32.70B | $33.20B | $33.27B | $34.18B | $34.48B | $34.52B | $35.02B | $34.63B | $35.05B | $33.30B | $33.84B | $31.16B | $30.96B | $30.07B | $28.15B | $28.01B | $29.35B | $30.07B | $29.54B |
Net Debt | $31.10B | $31.75B | $32.06B | $32.33B | $33.12B | $33.73B | $33.69B | $33.94B | $33.65B | $33.78B | $32.51B | $32.93B | $30.20B | $29.77B | $28.95B | $26.96B | $26.21B | $26.75B | $27.36B | $28.41B |
Annual Cash Flow
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Net Income | $6.75B | $6.38B | $7.00B | $6.52B | $5.35B |
Depreciation and Amortization | $2.40B | $2.32B | $2.25B | $2.21B | $2.21B |
Deferred Income Tax | $28.00M | $117.00M | $262.00M | $154.00M | $340.00M |
Stock Based Compensation | $- | $- | $99.00M | $88.00M | $73.00M |
Change in Working Capital | $173.00M | $-303.00M | $8.00M | $203.00M | $266.00M |
Accounts Receivables | $- | $-177.00M | $-169.00M | $-217.00M | $90.00M |
Inventory | $- | $-2.00M | $-120.00M | $17.00M | $113.00M |
Accounts Payables | $- | $-215.00M | $565.00M | $184.00M | $-73.00M |
Other Working Capital | $173.00M | $91.00M | $-268.00M | $219.00M | $136.00M |
Other Non Cash Items | $- | $-132.00M | $-251.00M | $147.00M | $641.00M |
Net Cash Provided by Operating Activities | $9.35B | $8.38B | $9.36B | $9.03B | $8.54B |
Investments in Property Plant and Equipment | $-3.45B | $-3.61B | $-3.62B | $-2.94B | $-2.93B |
Acquisitions Net | $- | $- | $194.00M | $2.94B | $2.93B |
Purchases of Investments | $- | $- | $-46.00M | $-70.00M | $-136.00M |
Sales Maturities of Investments | $- | $- | $46.00M | $94.00M | $141.00M |
Other Investing Activities | $127.00M | $-61.00M | $-45.00M | $-2.73B | $-2.68B |
Net Cash Used for Investing Activities | $-3.33B | $-3.67B | $-3.47B | $-2.71B | $-2.68B |
Debt Repayment | $-1.43B | $-591.00M | $3.79B | $2.90B | $1.50B |
Common Stock Issued | $- | $- | $- | $- | $- |
Common Stock Repurchased | $-1.50B | $-705.00M | $-6.28B | $-7.29B | $-3.71B |
Dividends Paid | $-3.21B | $-3.17B | $-3.16B | $-2.80B | $-2.63B |
Other Financing Activities | $77.00M | $-156.00M | $-235.00M | $31.00M | $-67.00M |
Net Cash Used Provided by Financing Activities | $-6.07B | $-4.62B | $-5.89B | $-7.16B | $-4.90B |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- |
Net Change in Cash | $- | $87.00M | $4.00M | $-835.00M | $962.00M |
Cash at End of Period | $1.02B | $1.07B | $987.00M | $983.00M | $1.82B |
Cash at Beginning of Period | $1.06B | $987.00M | $983.00M | $1.82B | $856.00M |
Operating Cash Flow | $9.35B | $8.38B | $9.36B | $9.03B | $8.54B |
Capital Expenditure | $-3.45B | $-3.61B | $-3.62B | $-2.94B | $-2.93B |
Free Cash Flow | $5.89B | $4.77B | $5.74B | $6.10B | $5.61B |
Cash Flow Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $1.76B | $1.67B | $1.67B | $1.64B | $1.65B | $1.53B | $1.57B | $1.63B | $1.64B | $1.90B | $1.83B | $1.63B | $1.71B | $1.67B | $1.80B | $1.34B | $1.38B | $1.36B | $1.13B | $1.47B |
Depreciation and Amortization | $606.00M | $602.00M | $604.00M | $600.00M | $589.00M | $580.00M | $577.00M | $572.00M | $569.00M | $563.00M | $559.00M | $555.00M | $556.00M | $553.00M | $550.00M | $549.00M | $557.00M | $555.00M | $551.00M | $547.00M |
Deferred Income Tax | $-49.00M | $34.00M | $20.00M | $23.00M | $58.00M | $23.00M | $-16.00M | $52.00M | $82.00M | $87.00M | $33.00M | $60.00M | $-35.00M | $61.00M | $74.00M | $54.00M | $13.00M | $156.00M | $80.00M | $91.00M |
Stock Based Compensation | $- | $- | $28.00M | $26.00M | $23.00M | $32.00M | $24.00M | $28.00M | $22.00M | $21.00M | $26.00M | $30.00M | $22.00M | $24.00M | $22.00M | $20.00M | $16.00M | $17.00M | $18.00M | $22.00M |
Change in Working Capital | $291.00M | $328.00M | $-390.00M | $-56.00M | $107.00M | $-10.00M | $156.00M | $-556.00M | $62.00M | $399.00M | $-487.00M | $34.00M | $286.00M | $-64.00M | $-164.00M | $145.00M | $341.00M | $-601.00M | $419.00M | $107.00M |
Accounts Receivables | $- | $82.00M | $44.00M | $-89.00M | $-139.00M | $-108.00M | $129.00M | $-59.00M | $161.00M | $- | $-94.00M | $-236.00M | $-43.00M | $-13.00M | $-56.00M | $-105.00M | $60.00M | $-177.00M | $281.00M | $-74.00M |
Inventory | $- | $32.00M | $-37.00M | $-27.00M | $27.00M | $-28.00M | $-14.00M | $13.00M | $53.00M | $-4.00M | $-64.00M | $-105.00M | $43.00M | $24.00M | $-29.00M | $-21.00M | $11.00M | $19.00M | $24.00M | $59.00M |
Accounts Payables | $- | $-69.00M | $207.00M | $-220.00M | $166.00M | $-41.00M | $97.00M | $-437.00M | $132.00M | $230.00M | $140.00M | $63.00M | $188.00M | $-77.00M | $140.00M | $-67.00M | $142.00M | $-18.00M | $-29.00M | $-168.00M |
Other Working Capital | $291.00M | $283.00M | $-604.00M | $280.00M | $53.00M | $167.00M | $-56.00M | $-73.00M | $-284.00M | $173.00M | $-469.00M | $312.00M | $98.00M | $2.00M | $-219.00M | $338.00M | $128.00M | $-425.00M | $143.00M | $290.00M |
Other Non Cash Items | $52.00M | $16.00M | $998.00M | $1.45B | $-11.00M | $-27.00M | $-112.00M | $114.00M | $-81.00M | $-62.00M | $-35.00M | $-43.00M | $214.00M | $61.00M | $3.00M | $-131.00M | $597.00M | $128.00M | $55.00M | $-64.00M |
Net Cash Provided by Operating Activities | $2.66B | $2.65B | $1.91B | $2.12B | $2.40B | $2.13B | $2.02B | $1.84B | $2.29B | $2.90B | $1.93B | $2.24B | $2.53B | $2.28B | $2.26B | $1.96B | $2.55B | $1.60B | $2.24B | $2.15B |
Investments in Property Plant and Equipment | $-922.00M | $-831.00M | $-902.00M | $-797.00M | $-1.02B | $-975.00M | $-835.00M | $-772.00M | $-930.00M | $-1.04B | $-797.00M | $-848.00M | $-991.00M | $-755.00M | $-654.00M | $-536.00M | $-633.00M | $-695.00M | $-792.00M | $-807.00M |
Acquisitions Net | $- | $- | $- | $- | $- | $-45.00M | $33.00M | $12.00M | $22.00M | $52.00M | $88.00M | $32.00M | $991.00M | $755.00M | $84.00M | $536.00M | $633.00M | $695.00M | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- | $91.00M | $- | $-12.00M | $- | $-46.00M | $- | $- | $-30.00M | $-16.00M | $- | $-24.00M | $-30.00M | $-31.00M | $-5.00M | $-70.00M |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $-46.00M | $- | $46.00M | $- | $46.00M | $- | $- | $30.00M | $16.00M | $24.00M | $24.00M | $35.00M | $31.00M | $5.00M | $70.00M |
Other Investing Activities | $23.00M | $-3.00M | $112.00M | $-5.00M | $7.00M | $-1.00M | $-67.00M | $-79.00M | $-4.00M | $-26.00M | $5.00M | $12.00M | $74.00M | $34.00M | $64.00M | $31.00M | $33.00M | $31.00M | $182.00M | $- |
Net Cash Used for Investing Activities | $-899.00M | $-834.00M | $-790.00M | $-802.00M | $-1.02B | $-976.00M | $-869.00M | $-805.00M | $-912.00M | $-1.02B | $-704.00M | $-836.00M | $-917.00M | $-721.00M | $-566.00M | $-505.00M | $-595.00M | $-664.00M | $-610.00M | $-807.00M |
Debt Repayment | $-6.00M | $-710.00M | $-48.00M | $-662.00M | $-11.00M | $-515.00M | $-496.00M | $450.00M | $-108.00M | $1.47B | $-249.00M | $2.52B | $321.00M | $574.00M | $2.12B | $-62.00M | $-1.35B | $-390.00M | $543.00M | $2.69B |
Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Repurchased | $-674.00M | $-731.00M | $-100.00M | $- | $- | $- | $-130.00M | $-575.00M | $-785.00M | $-2.02B | $-290.00M | $-3.18B | $-1.45B | $-1.36B | $-3.14B | $-1.35B | $-749.00M | $- | $- | $-2.96B |
Dividends Paid | $-810.00M | $-815.00M | $-793.00M | $-795.00M | $-793.00M | $-792.00M | $-793.00M | $-795.00M | $-797.00M | $-806.00M | $-813.00M | $-743.00M | $-755.00M | $-695.00M | $-700.00M | $-650.00M | $-652.00M | $-655.00M | $-659.00M | $-660.00M |
Other Financing Activities | $-202.00M | $249.00M | $24.00M | $6.00M | $-281.00M | $95.00M | $18.00M | $-7.00M | $13.00M | $-53.00M | $9.00M | $-51.00M | $12.00M | $-2.00M | $-20.00M | $-14.00M | $-4.00M | $2.00M | $6.00M | $-71.00M |
Net Cash Used Provided by Financing Activities | $-1.69B | $-2.01B | $-917.00M | $-1.45B | $-1.08B | $-1.21B | $-1.40B | $-927.00M | $-1.68B | $-1.41B | $-1.34B | $-1.45B | $-1.87B | $-1.48B | $-1.73B | $-2.07B | $-2.75B | $-1.04B | $-110.00M | $-997.00M |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Net Change in Cash | $- | $-190.00M | $204.00M | $-130.00M | $293.00M | $-62.00M | $-252.00M | $108.00M | $-297.00M | $470.00M | $-116.00M | $-53.00M | $-255.00M | $79.00M | $-39.00M | $-620.00M | $-800.00M | $-106.00M | $1.52B | $351.00M |
Cash at End of Period | $1.02B | $957.00M | $1.14B | $935.00M | $1.07B | $781.00M | $843.00M | $1.09B | $987.00M | $1.28B | $814.00M | $930.00M | $983.00M | $1.24B | $1.16B | $1.20B | $1.82B | $2.62B | $2.72B | $1.21B |
Cash at Beginning of Period | $949.00M | $1.15B | $935.00M | $1.06B | $781.00M | $843.00M | $1.09B | $987.00M | $1.28B | $814.00M | $930.00M | $983.00M | $1.24B | $1.16B | $1.20B | $1.82B | $2.62B | $2.72B | $1.21B | $856.00M |
Operating Cash Flow | $2.66B | $2.65B | $1.91B | $2.12B | $2.40B | $2.13B | $2.02B | $1.84B | $2.29B | $2.90B | $1.93B | $2.24B | $2.53B | $2.28B | $2.26B | $1.96B | $2.55B | $1.60B | $2.24B | $2.15B |
Capital Expenditure | $-922.00M | $-831.00M | $-902.00M | $-797.00M | $-1.02B | $-975.00M | $-835.00M | $-772.00M | $-930.00M | $-1.04B | $-797.00M | $-848.00M | $-991.00M | $-755.00M | $-654.00M | $-536.00M | $-633.00M | $-695.00M | $-792.00M | $-807.00M |
Free Cash Flow | $1.74B | $1.82B | $1.01B | $1.32B | $1.37B | $1.15B | $1.18B | $1.07B | $1.36B | $1.86B | $1.13B | $1.39B | $1.54B | $1.53B | $1.61B | $1.42B | $1.91B | $906.00M | $1.45B | $1.35B |
Union Pacific Stock Forecast
Analyst ratings, price targets, and earnings estimates for UNP.
UNP Analyst Ratings
Strong Buy
Based on 24 analysts in the past 3 months
UNP Stock 12 Month Forecast
$243.33
Based on 3 analysts in the last 3 months
Recent Price Targets
Recommendation Trends
Analyst Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Latest Price Target Updates
Date | Analyst | Firm | Price Target | Price When Posted | Upside |
---|---|---|---|---|---|
Feb 03, 2025 | Rick Paterson | Loop Capital Markets | $200.00 | $243.02 | -17.7% |
Jan 10, 2025 | Patrick Tyler Brown | Raymond James | $265.00 | $225.21 | 17.7% |
Jan 07, 2025 | Christian Wetherbee | Wells Fargo | $265.00 | $230.54 | 14.9% |
Oct 14, 2024 | Patrick Tyler Brown | Raymond James | $275.00 | $242.31 | 13.5% |
Sep 25, 2024 | Jonathan Chappell | Evercore ISI | $247.00 | $248.96 | -0.8% |
Sep 24, 2024 | Ken Hoexter | Bank of America Securities | $270.00 | $244.00 | 10.7% |
Sep 20, 2024 | Ken Hoexter | Bank of America Securities | $273.00 | $243.68 | 12.0% |
Sep 20, 2024 | Fadi Chamoun | BMO Capital | $275.00 | $243.53 | 12.9% |
Sep 11, 2024 | Fadi Chamoun | BMO Capital | $280.00 | $243.85 | 14.8% |
Jul 26, 2024 | Brandon Oglenski | Barclays | $280.00 | $235.35 | 19.0% |
Union Pacific Dividends
Explore Union Pacific's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
2.32%
Dividend Payout Ratio
47.62%
Dividend Paid & Capex Coverage Ratio
1.40x
Union Pacific Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$1.34 | $1.34 | December 09, 2024 | December 09, 2024 | December 30, 2024 | November 27, 2024 |
$1.34 | $1.34 | August 30, 2024 | August 30, 2024 | September 30, 2024 | July 17, 2024 |
$1.3 | $1.3 | May 31, 2024 | May 31, 2024 | June 28, 2024 | May 09, 2024 |
$1.3 | $1.3 | February 28, 2024 | February 29, 2024 | March 29, 2024 | February 08, 2024 |
$1.3 | $1.3 | December 07, 2023 | December 08, 2023 | December 28, 2023 | November 28, 2023 |
$1.3 | $1.3 | August 30, 2023 | August 31, 2023 | September 29, 2023 | July 26, 2023 |
$1.3 | $1.3 | May 30, 2023 | May 31, 2023 | June 30, 2023 | May 18, 2023 |
$1.3 | $1.3 | February 27, 2023 | February 28, 2023 | March 31, 2023 | February 09, 2023 |
$1.3 | $1.3 | December 16, 2022 | December 19, 2022 | December 29, 2022 | December 09, 2022 |
$1.3 | $1.3 | August 30, 2022 | August 31, 2022 | September 30, 2022 | July 28, 2022 |
$1.3 | $1.3 | May 27, 2022 | May 31, 2022 | June 30, 2022 | May 12, 2022 |
$1.18 | $1.18 | February 25, 2022 | February 28, 2022 | March 31, 2022 | February 03, 2022 |
$1.18 | $1.18 | December 17, 2021 | December 20, 2021 | December 30, 2021 | December 10, 2021 |
$1.07 | $1.07 | August 30, 2021 | August 31, 2021 | September 30, 2021 | July 29, 2021 |
$1.07 | $1.07 | May 27, 2021 | May 28, 2021 | June 30, 2021 | May 13, 2021 |
$0.97 | $0.97 | February 25, 2021 | February 26, 2021 | March 31, 2021 | February 04, 2021 |
$0.97 | $0.97 | November 27, 2020 | November 30, 2020 | December 30, 2020 | November 05, 2020 |
$0.97 | $0.97 | August 28, 2020 | August 31, 2020 | September 30, 2020 | July 30, 2020 |
$0.97 | $0.97 | May 28, 2020 | May 29, 2020 | June 30, 2020 | May 14, 2020 |
$0.97 | $0.97 | February 27, 2020 | February 28, 2020 | March 31, 2020 | February 06, 2020 |
Peers: Railroads
This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.
Company | Market Cap | Price | EPS | P/E Ratio | P/B Ratio |
---|---|---|---|---|---|
![]() Norfolk Southern Corporation
NSC
|
$56.82B | $251.17 | $8.05 | $29.36 | $4.20 |
![]() CSX Corporation
CSX
|
$63.05B | $32.70 | $1.85 | $18.74 | $5.74 |
![]() United Parcel Service, Inc.
UPS
|
$97.06B | $113.74 | $7.81 | $20.13 | $7.80 |
![]() Canadian National Railway Company
CNI
|
$64.38B | $102.39 | $8.55 | $19.47 | $5.45 |
![]() Honeywell International Inc.
HON
|
$137.33B | $211.20 | $8.76 | $25.77 | $0.00 |
Related Metrics
Explore detailed financial metrics and analysis for UNP.