Viratech (VIRA) Stock
$12.00
(%)
Market Cap: $2.40M | PNK
Viratech Chart
Company Profile
Price: $12.00
Market Cap: $2.40M
Exchange: PNK
CEO: Mr. Frank Gomez
Sector: Consumer Cyclical
Industry: Leisure
Employees: 6
Headquarters: San Diego, CA
Website: Viratech
Business Summary
Viratech Corp., through its subsidiary, Cambridge Golf LLC, operates as a sports lifestyle company. It designs and manufactures various nutritional products, sporting goods, and accessories to the sports, nutrition, and golf markets. The company is based in San Diego, California.
Viratech News
Viratech Earnings
This section highlights Viratech's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Date:
Time:
Est. EPS:
$-
Status:
Unconfirmed
Last Earnings Results
Date:
EPS:
$-
Est. EPS:
$-
Revenue:
$-
Earnings Call Transcripts
| Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
|---|
Financial Statements
Access annual & quarterly financial statements for Viratech, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
| Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|
| Revenue | $- | $220.17K | $298.24K | $395.25K | $373.36K |
| Cost of Revenue | $- | $96.00K | $146.42K | $149.70K | $123.68K |
| Gross Profit | $- | $124.17K | $151.82K | $245.55K | $249.68K |
| Gross Profit Ratio | 0.00% | 56.40% | 50.90% | 62.13% | 66.87% |
| Research and Development Expenses | $- | $- | $- | $- | $- |
| General and Administrative Expenses | $247.71K | $586.32K | $- | $- | $- |
| Selling and Marketing Expenses | $- | $185.58K | $- | $- | $- |
| Selling General and Administrative Expenses | $247.71K | $771.90K | $761.64K | $1.16M | $827.98K |
| Other Expenses | $- | $- | $- | $- | $- |
| Operating Expenses | $247.71K | $771.90K | $761.64K | $1.16M | $827.98K |
| Cost and Expenses | $247.71K | $867.90K | $908.05K | $1.31M | $951.66K |
| Interest Income | $- | $- | $1.50K | $1.50K | $1.50K |
| Interest Expense | $9.27K | $17.35K | $35.42K | $35.85K | $40.38K |
| Depreciation and Amortization | $61.41K | $61.41K | $56.24K | $69.57K | $29.20K |
| EBITDA | $-186.30K | $-586.32K | $-528.67K | $-395.87K | $-314.56K |
| EBITDA Ratio | 0.00% | -266.30% | -185.61% | -214.39% | -147.07% |
| Operating Income | $-247.71K | $-647.73K | $-609.81K | $-916.94K | $-578.30K |
| Operating Income Ratio | 0.00% | -294.19% | -204.47% | -231.99% | -154.89% |
| Total Other Income Expenses Net | $-414.27K | $-326.17K | $-10.52K | $415.65K | $194.16K |
| Income Before Tax | $-661.98K | $-973.90K | $-620.33K | $-501.29K | $-384.14K |
| Income Before Tax Ratio | 0.00% | -442.33% | -207.99% | -126.83% | -102.89% |
| Income Tax Expense | $-405.00K | $-2 | $-1.50K | $-1.50K | $-1.50K |
| Net Income | $-661.98K | $-973.90K | $-620.33K | $-501.29K | $-384.14K |
| Net Income Ratio | 0.00% | -442.33% | -207.99% | -126.83% | -102.89% |
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Weighted Average Shares Outstanding | 1.50B | 1.50B | 1.49B | 1.45B | 1.36B |
| Weighted Average Shares Outstanding Diluted | 1.50B | 1.50B | 1.49B | 1.45B | 1.36B |
| SEC Filing | Source | Source | Source | Source | Source |
Income Statement Charts
| Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $- | $- | $- | $- | $- | $- | $- | $49.12K | $118.94K | $104.93K | $- | $131.67K | $90.74K | $75.83K | $96.79K |
| Cost of Revenue | $- | $- | $- | $- | $- | $- | $- | $3.78K | $22.73K | $19.81K | $19.13K | $53.62K | $30.43K | $43.23K | $33.39K |
| Gross Profit | $- | $- | $- | $- | $- | $- | $- | $45.34K | $96.21K | $85.12K | $-19.13K | $78.05K | $60.30K | $32.60K | $63.40K |
| Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 92.30% | 80.90% | 81.10% | 0.00% | 59.30% | 66.50% | 43.00% | 65.50% |
| Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| General and Administrative Expenses | $17.50K | $6.28K | $33.48K | $- | $11.95K | $- | $109.20K | $68.94K | $- | $- | $- | $- | $- | $- | $- |
| Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Selling General and Administrative Expenses | $17.50K | $6.28K | $33.48K | $290 | $11.95K | $126.27K | $109.20K | $68.94K | $210.03K | $216.49K | $176.37K | $183.07K | $210.61K | $191.59K | $286.54K |
| Other Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Operating Expenses | $17.50K | $6.28K | $33.48K | $290 | $11.95K | $126.27K | $109.20K | $84.30K | $210.03K | $216.49K | $176.37K | $183.07K | $210.61K | $191.59K | $286.54K |
| Cost and Expenses | $17.50K | $6.28K | $33.48K | $290 | $11.95K | $126.27K | $109.20K | $88.08K | $232.77K | $236.29K | $195.50K | $236.69K | $241.04K | $234.83K | $319.93K |
| Interest Income | $- | $- | $- | $- | $- | $- | $- | $378 | $374 | $370 | $378 | $378 | $374 | $370 | $378 |
| Interest Expense | $4.95K | $3.93K | $3.54K | $2.81K | $2.34K | $2.29K | $1.84K | $4.08K | $11.17K | $8.56K | $8.51K | $8.28K | $8.85K | $9.77K | $9.31K |
| Depreciation and Amortization | $2.09M | $6.28K | $33.48K | $43.81K | $-39.59K | $122.08K | $15.35K | $15.36K | $12.87K | $12.87K | $12.87K | $14.46K | $14.46K | $14.46K | $18.99K |
| EBITDA | $2.07M | $- | $- | $-290 | $-11.95K | $-126.27K | $-93.85K | $-23.23K | $-100.58K | $-118.13K | $-182.26K | $-90.18K | $-135.47K | $-120.77K | $246.24K |
| EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -47.28% | -84.88% | -112.93% | 0.00% | -68.78% | -149.71% | -190.61% | -210.90% |
| Operating Income | $-17.50K | $-6.28K | $-33.48K | $-290 | $-11.95K | $-126.27K | $-109.20K | $-38.96K | $-113.82K | $-131.37K | $-195.50K | $-105.02K | $-150.30K | $-159.00K | $-223.13K |
| Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -79.31% | -95.69% | -125.20% | 0.00% | -79.76% | -165.65% | -209.68% | -230.52% |
| Total Other Income Expenses Net | $2.09M | $-723.93K | $-3.54K | $-2.81K | $-2.34K | $-2.29K | $-1.84K | $-3.70K | $-10.80K | $-8.19K | $-8.13K | $-7.91K | $-8.48K | $14.00K | $441.07K |
| Income Before Tax | $2.07M | $-730.21K | $-37.02K | $-3.10K | $-14.29K | $-128.56K | $-111.04K | $-42.66K | $-124.62K | $-139.55K | $-203.63K | $-112.92K | $-158.78K | $-144.99K | $217.94K |
| Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -86.84% | -104.77% | -133.00% | 0.00% | -85.76% | -174.99% | -191.21% | 225.16% |
| Income Tax Expense | $- | $- | $-43.28K | $-43.81K | $39.59K | $-122.08K | $-41.58K | $-11.72K | $-376 | $-370 | $-384 | $-380 | $-369 | $-372 | $-377 |
| Net Income | $2.07M | $-730.21K | $-37.02K | $-3.10K | $-14.29K | $-128.56K | $-111.04K | $-42.66K | $-124.62K | $-139.55K | $-203.63K | $-112.92K | $-158.78K | $-144.99K | $217.94K |
| Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -86.84% | -104.77% | -133.00% | 0.00% | -85.76% | -174.99% | -191.21% | 225.16% |
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Weighted Average Shares Outstanding | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.49B | 1.49B | 1.49B | 1.49B |
| Weighted Average Shares Outstanding Diluted | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.50B | 1.49B | 1.49B | 1.49B | 1.49B |
| SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
| Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|
| Cash and Cash Equivalents | $- | $- | $18.62K | $51.14K | $53.55K |
| Short Term Investments | $- | $- | $- | $- | $- |
| Cash and Short Term Investments | $- | $- | $18.62K | $51.14K | $53.55K |
| Net Receivables | $- | $- | $- | $- | $- |
| Inventory | $- | $- | $17.50K | $42.26K | $50.74K |
| Other Current Assets | $- | $- | $- | $- | $- |
| Total Current Assets | $- | $- | $36.12K | $93.39K | $104.29K |
| Property Plant Equipment Net | $- | $- | $61.41K | $117.65K | $156.38K |
| Goodwill | $- | $- | $308.81K | $308.81K | $308.81K |
| Intangible Assets | $405.00K | $- | $308.81K | $308.81K | $308.81K |
| Goodwill and Intangible Assets | $405.00K | $- | $617.63K | $617.63K | $617.63K |
| Long Term Investments | $- | $- | $82.25K | $80.75K | $79.25K |
| Tax Assets | $- | $- | $- | $- | $- |
| Other Non-Current Assets | $- | $- | $-308.81K | $-308.81K | $-308.81K |
| Total Non-Current Assets | $405.00K | $- | $452.48K | $507.21K | $544.44K |
| Other Assets | $- | $- | $- | $- | $- |
| Total Assets | $405.00K | $- | $488.60K | $600.61K | $648.73K |
| Account Payables | $2.26M | $2.04M | $1.61M | $1.19M | $1.23M |
| Short Term Debt | $86.77K | $55.17K | $310.92K | $255.11K | $244.61K |
| Tax Payables | $- | $- | $- | $- | $- |
| Deferred Revenue | $- | $0 | $- | $2 | $1 |
| Other Current Liabilities | $311.33K | $311.33K | $- | $35.89K | $20.75K |
| Total Current Liabilities | $2.66M | $2.40M | $1.92M | $1.48M | $1.50M |
| Long Term Debt | $46.00K | $46.00K | $46.00K | $86.83K | $69.77K |
| Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
| Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- |
| Other Non-Current Liabilities | $- | $- | $-1 | $- | $- |
| Total Non-Current Liabilities | $46.00K | $46.00K | $46.00K | $86.83K | $69.77K |
| Other Liabilities | $- | $- | $1 | $- | $- |
| Total Liabilities | $2.71M | $2.45M | $1.97M | $1.57M | $1.57M |
| Preferred Stock | $1.25K | $350 | $388 | $388 | $388 |
| Common Stock | $149.93K | $149.93K | $149.93K | $148.85K | $140.92K |
| Retained Earnings | $-5.24M | $-4.58M | $-3.61M | $-2.99M | $-2.49M |
| Accumulated Other Comprehensive Income Loss | $-149.93K | $2.13M | $2.13M | $2.02M | $1.57M |
| Other Total Stockholders Equity | $2.69M | $1.98M | $-149.93K | $-148.85K | $-140.92K |
| Total Stockholders Equity | $-2.71M | $-2.45M | $-1.48M | $-967.79K | $-919.82K |
| Total Equity | $-2.71M | $-2.45M | $-1.48M | $-967.79K | $-919.82K |
| Total Liabilities and Stockholders Equity | $405.00K | $- | $488.60K | $600.61K | $648.73K |
| Minority Interest | $- | $- | $- | $- | $- |
| Total Liabilities and Total Equity | $405.00K | $- | $488.60K | $600.61K | $648.73K |
| Total Investments | $- | $- | $82.25K | $80.75K | $79.25K |
| Total Debt | $132.77K | $101.17K | $356.92K | $341.94K | $314.38K |
| Net Debt | $132.77K | $101.17K | $338.30K | $290.80K | $260.82K |
Balance Sheet Charts
| Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | $- | $- | $- | $- | $- | $- | $- | $- | $- | $13.63K | $18.62K | $26.60K | $19.61K | $28.37K | $51.14K |
| Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Cash and Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $13.63K | $18.62K | $26.60K | $19.61K | $28.37K | $51.14K |
| Net Receivables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Inventory | $- | $- | $- | $- | $- | $- | $- | $- | $- | $12.50K | $17.50K | $22.03K | $30.53K | $33.26K | $42.26K |
| Other Current Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Current Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $26.13K | $36.12K | $48.63K | $50.14K | $61.63K | $93.39K |
| Property Plant Equipment Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $48.55K | $61.41K | $74.28K | $88.73K | $103.19K | $117.65K |
| Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $308.81K | $308.81K | $308.81K | $308.81K | $308.81K | $308.81K |
| Intangible Assets | $- | $- | $- | $- | $405.00K | $405.00K | $405.00K | $- | $- | $308.81K | $308.81K | $308.81K | $308.81K | $308.81K | $308.81K |
| Goodwill and Intangible Assets | $- | $- | $- | $- | $405.00K | $405.00K | $405.00K | $- | $- | $617.63K | $617.63K | $617.63K | $617.63K | $617.63K | $617.63K |
| Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $82.62K | $82.25K | $81.87K | $81.49K | $81.12K | $80.75K |
| Tax Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-1 | $- |
| Other Non-Current Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-308.81K | $-308.81K | $-308.81K | $-308.81K | $-308.81K | $-308.81K |
| Total Non-Current Assets | $- | $- | $405.00K | $405.00K | $405.00K | $405.00K | $405.00K | $- | $- | $439.98K | $452.48K | $464.96K | $479.04K | $493.12K | $507.21K |
| Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $1 | $- |
| Total Assets | $- | $- | $405.00K | $405.00K | $405.00K | $405.00K | $405.00K | $- | $- | $466.11K | $488.60K | $513.59K | $529.18K | $554.76K | $600.61K |
| Account Payables | $183.11K | $2.27M | $2.27M | $2.26M | $2.26M | $2.26M | $2.15M | $- | $- | $1.72M | $1.61M | $1.43M | $1.38M | $1.26M | $1.19M |
| Short Term Debt | $144.12K | $126.61K | $164.84K | $132.77K | $360.42K | $348.75K | $331.82K | $- | $- | $313.56K | $310.92K | $313.01K | $306.41K | $304.39K | $255.11K |
| Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Deferred Revenue | $- | $- | $- | $- | $230.65K | $- | $0 | $- | $- | $- | $- | $- | $-0 | $- | $2 |
| Other Current Liabilities | $311.33K | $311.33K | $311.33K | $311.33K | $-149.97K | $80.68K | $80.68K | $- | $- | $- | $- | $- | $0 | $- | $35.89K |
| Total Current Liabilities | $638.56K | $2.71M | $2.74M | $2.71M | $2.70M | $2.69M | $2.56M | $- | $- | $2.04M | $1.92M | $1.74M | $1.69M | $1.56M | $1.48M |
| Long Term Debt | $46.00K | $46.00K | $46.00K | $- | $- | $- | $- | $- | $- | $46.00K | $46.00K | $46.00K | $58.76K | $68.22K | $86.83K |
| Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Non-Current Liabilities | $- | $- | $-405.00K | $- | $- | $- | $- | $- | $- | $-1 | $-1 | $- | $-1 | $- | $- |
| Total Non-Current Liabilities | $46.00K | $46.00K | $-359.00K | $- | $- | $- | $- | $- | $- | $46.00K | $46.00K | $46.00K | $58.76K | $68.22K | $86.83K |
| Other Liabilities | $- | $- | $359.00K | $- | $- | $- | $- | $- | $- | $- | $1 | $- | $1 | $- | $- |
| Total Liabilities | $684.56K | $2.75M | $2.74M | $2.71M | $2.70M | $2.69M | $2.56M | $- | $- | $2.08M | $1.97M | $1.79M | $1.75M | $1.63M | $1.57M |
| Preferred Stock | $900 | $1.25K | $1.25K | $1.25K | $1.25K | $1.25K | $1.25K | $- | $- | $388 | $388 | $388 | $388 | $388 | $388 |
| Common Stock | $149.93K | $149.93K | $149.93K | $149.93K | $151.18K | $149.93K | $149.93K | $- | $- | $149.93K | $149.93K | $149.93K | $148.93K | $148.29K | $148.85K |
| Retained Earnings | $-3.94M | $-6.01M | $-4.88M | $-4.84M | $-4.84M | $-4.82M | $-4.69M | $- | $- | $-3.75M | $-3.61M | $-3.40M | $-3.29M | $-3.13M | $-2.99M |
| Accumulated Other Comprehensive Income Loss | $- | $-0 | $405.00K | $-149.93K | $2.54M | $2.54M | $-2.45M | $- | $- | $2.13M | $2.13M | $2.13M | $2.07M | $2.06M | $2.02M |
| Other Total Stockholders Equity | $3.79M | $3.11M | $2.39M | $2.54M | $2.39M | $-149.93K | $143.13K | $- | $- | $-149.93K | $-149.93K | $-149.93K | $-148.93K | $-148.29K | $-148.85K |
| Total Stockholders Equity | $900 | $-2.75M | $-2.34M | $-2.30M | $-2.30M | $-2.28M | $-2.16M | $- | $- | $-1.62M | $-1.48M | $-1.27M | $-1.22M | $-1.08M | $-967.79K |
| Total Equity | $900 | $-2.75M | $-2.34M | $-2.30M | $-2.30M | $-2.28M | $-2.16M | $- | $- | $-1.62M | $-1.48M | $-1.27M | $-1.22M | $-1.08M | $-967.79K |
| Total Liabilities and Stockholders Equity | $- | $- | $405.00K | $405.00K | $405.00K | $405.00K | $405.00K | $- | $- | $466.11K | $488.60K | $513.59K | $529.18K | $554.76K | $600.61K |
| Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Liabilities and Total Equity | $- | $- | $405.00K | $405.00K | $405.00K | $405.00K | $405.00K | $- | $- | $466.11K | $488.60K | $513.59K | $529.18K | $554.76K | $600.61K |
| Total Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $82.62K | $82.25K | $81.87K | $81.49K | $81.12K | $80.75K |
| Total Debt | $190.12K | $172.61K | $164.84K | $132.77K | $129.77K | $348.75K | $331.82K | $- | $- | $359.56K | $356.92K | $359.01K | $365.17K | $372.60K | $341.94K |
| Net Debt | $190.12K | $172.61K | $164.84K | $132.77K | $129.77K | $348.75K | $331.82K | $- | $- | $345.94K | $338.30K | $332.41K | $345.56K | $344.23K | $290.80K |
Annual Cash Flow
| Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|
| Net Income | $-662 | $-973.90K | $-620.33K | $-501.29K | $-384.14K |
| Depreciation and Amortization | $- | $61.41K | $56.24K | $69.57K | $29.20K |
| Deferred Income Tax | $- | $- | $- | $- | $- |
| Stock Based Compensation | $- | $- | $- | $- | $- |
| Change in Working Capital | $- | $415.65K | $440.81K | $-35.87K | $253.07K |
| Accounts Receivables | $- | $- | $- | $- | $0 |
| Inventory | $- | $17.50K | $24.76K | $8.48K | $38.63K |
| Accounts Payables | $225.38K | $429.72K | $417.56K | $-42.85K | $215.94K |
| Other Working Capital | $- | $-31.57K | $-1.50K | $-1.50K | $-1.50K |
| Other Non Cash Items | $630 | $66.67K | $-218.17K | $626.83K | $-58.17K |
| Net Cash Provided by Operating Activities | $-32 | $-105.77K | $-11.61K | $-14.27K | $36.13K |
| Investments in Property Plant and Equipment | $- | $- | $- | $-30.84K | $-15.00K |
| Acquisitions Net | $- | $- | $- | $- | $- |
| Purchases of Investments | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $- | $- | $- | $- | $- |
| Other Investing Activities | $- | $- | $- | $- | $- |
| Net Cash Used for Investing Activities | $- | $- | $- | $-30.84K | $-15.00K |
| Debt Repayment | $32 | $-2 | $- | $- | $- |
| Common Stock Issued | $- | $- | $- | $- | $- |
| Common Stock Repurchased | $- | $- | $- | $- | $- |
| Dividends Paid | $- | $- | $- | $- | $- |
| Other Financing Activities | $- | $90 | $-20.91K | $42.70K | $16.10K |
| Net Cash Used Provided by Financing Activities | $32 | $87.15K | $-20.91K | $42.70K | $16.10K |
| Effect of Forex Changes on Cash | $- | $- | $- | $- | $1 |
| Net Change in Cash | $- | $-37.24K | $-32.52K | $-2.41K | $37.23K |
| Cash at End of Period | $- | $-18.62K | $18.62K | $51.14K | $53.55K |
| Cash at Beginning of Period | $- | $18.62K | $51.14K | $53.55K | $16.32K |
| Operating Cash Flow | $-32 | $-105.77K | $-11.61K | $-14.27K | $36.13K |
| Capital Expenditure | $- | $- | $- | $-30.84K | $-15.00K |
| Free Cash Flow | $-32 | $-105.77K | $-11.61K | $-45.11K | $21.13K |
Cash Flow Charts
| Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $1.31M | $-730 | $-37.02K | $-3.10K | $-14.29K | $-128.56K | $-111 | $-42.66K | $-124.62K | $-139.55K | $-203.63K | $-112.92K | $-158.78K | $-144.99K | $217.94K |
| Depreciation and Amortization | $- | $- | $- | $- | $- | $- | $- | $15.36K | $12.87K | $12.87K | $12.87K | $14.46K | $14.46K | $14.46K | $18.99K |
| Deferred Income Tax | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Stock Based Compensation | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Change in Working Capital | $- | $- | $4.96K | $96 | $2.62K | $111.62K | $111.04K | $33.62K | $97.34K | $119.05K | $184.89K | $51.61K | $127.92K | $76.40K | $-190.77K |
| Accounts Receivables | $- | $- | $- | $- | $- | $- | $- | $-378 | $-374 | $-370 | $1.12K | $-378 | $-374 | $-370 | $- |
| Inventory | $- | $- | $- | $- | $- | $- | $- | $-4.50K | $3.00K | $5.00K | $4.53K | $8.50K | $2.73K | $9.00K | $2.42K |
| Accounts Payables | $4.99K | $2.43K | $4.96K | $96 | $2.62K | $111.62K | $111.04K | $19.68K | $113.52K | $114.42K | $180.73K | $43.49K | $125.57K | $67.77K | $-192.81K |
| Other Working Capital | $-9.95K | $- | $- | $- | $- | $- | $- | $18.81K | $-18.81K | $- | $-1.50K | $- | $-0 | $- | $-378 |
| Other Non Cash Items | $-1.33M | $722 | $-4.96K | $-96 | $-2.62K | $-111.62K | $111 | $15.90K | $-90.42K | $-93.31K | $-159.53K | $37.30K | $-83.93K | $-10.88K | $228.38K |
| Net Cash Provided by Operating Activities | $-25.27K | $-8 | $-32.06K | $-3.00K | $-11.67K | $-16.93K | $-111.04K | $6.31K | $-14.42K | $-7.64K | $-5.88K | $13.15K | $-1.33K | $-17.54K | $46.16K |
| Investments in Property Plant and Equipment | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-9.00K |
| Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Investing Activities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Net Cash Used for Investing Activities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-9.00K |
| Debt Repayment | $- | $8 | $32 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Financing Activities | $25.27K | $- | $32.03K | $3.00K | $11.67K | $16.93K | $- | $-13.57K | $17.85K | $2.65K | $-2.10K | $-6.16K | $-7.43K | $-5.22K | $-55.65K |
| Net Cash Used Provided by Financing Activities | $25.27K | $8 | $32.06K | $3.00K | $11.67K | $16.93K | $- | $-13.57K | $17.85K | $2.65K | $-2.10K | $-6.16K | $-7.43K | $-5.22K | $-55.65K |
| Effect of Forex Changes on Cash | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Net Change in Cash | $- | $- | $- | $- | $- | $- | $-111.04K | $-7.26K | $-10.19K | $-5.00K | $-7.98K | $6.99K | $-8.76K | $-22.76K | $-18.49K |
| Cash at End of Period | $- | $- | $- | $- | $- | $- | $-111.04K | $-7.26K | $3.44K | $13.63K | $18.62K | $26.60K | $19.61K | $28.37K | $51.14K |
| Cash at Beginning of Period | $- | $- | $- | $- | $- | $- | $- | $- | $13.63K | $18.62K | $26.60K | $19.61K | $28.37K | $51.14K | $69.63K |
| Operating Cash Flow | $-25.27K | $-8 | $-32.06K | $-3.00K | $-11.67K | $-16.93K | $-111.04K | $6.31K | $-14.42K | $-7.64K | $-5.88K | $13.15K | $-1.33K | $-17.54K | $46.16K |
| Capital Expenditure | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-9.00K |
| Free Cash Flow | $-25.27K | $-8 | $-32.06K | $-3.00K | $-11.67K | $-16.93K | $-111.04K | $6.31K | $-14.42K | $-7.64K | $-5.88K | $13.15K | $-1.33K | $-17.54K | $37.16K |
No forecast data available for VIRA at this time.
Viratech Dividends
Explore Viratech's dividend history, including dividend yield, payout ratio, and historical payments.
Peers: Leisure
This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.
| Company | Market Cap | Price | EPS | P/E Ratio | P/B Ratio |
|---|
Related Metrics
Explore detailed financial metrics and analysis for VIRA.