VIZIO Holding Corp. (VZIO)   

Key Statistics

Latest Price $10.69
Market Cap $2.12B
Price Change ($) $-0.01
Price Change (%) -0.09%
Volume 1.14M
Shares Outstanding 198.33M
P/E Ratio 133.63
EPS $0.08

VZIO Chart


Description

VIZIO Holding Corp., through its subsidiaries, provides smart televisions, sound bars, and accessories in the United States. It also operates Platform+ that comprises SmartCast, a Smart TV operating system, enabling integrated home entertainment solution, and data intelligence and services products through Inscape. Its SmartCast delivers content and applications through an easy-to-use interface, as well as supports streaming apps, such as Amazon Prime Video, Apple TV+, Discovery+, Disney+, HBO Max, Hulu, Netflix, Paramount+, Peacock, and YouTube TV and hosts its free ad-supported video app, WatchFree, and VIZIO Free channels. In addition, the company provides support for third-party voice platforms, as well as second screen viewing. It sells its products to retailers and through online channels. VIZIO Holding Corp. was incorporated in 2002 and is headquartered in Irvine, California.

About

CEO: Mr. William W. Wang

Exchange: NYSE

Sector: Technology

Industry: Consumer Electronics

Employees: -0.00B

Address: 39 Tesla, Irvine, CA, US

Website: VIZIO Holding Corp.



VZIO News


LCUT vs. VZIO: Which Stock Is the Better Value Option?
LCUT vs. VZIO: Which Stock Is the Better Value Option?

Investors interested in Consumer Products - Discretionary stocks are likely familiar with Lifetime Brands (LCUT) and VIZIO Holding Corp. (VZIO). But which of these two companies is the best option for those looking for undervalued stocks?

zacks.com

Read More
LCUT or VZIO: Which Is the Better Value Stock Right Now?
LCUT or VZIO: Which Is the Better Value Stock Right Now?

Investors with an interest in Consumer Products - Discretionary stocks have likely encountered both Lifetime Brands (LCUT) and VIZIO Holding Corp. (VZIO). But which of these two stocks offers value investors a better bang for their buck right now?

zacks.com

Read More
Sky-High Sell-Off: 3 Overvalued Stocks to Drop From Your Portfolio ASAP
Sky-High Sell-Off: 3 Overvalued Stocks to Drop From Your Portfolio ASAP

Despite positive sentiment following Nvidia's (NASDAQ: NVDA ) earnings, investors are looking for overvalued stocks to sell as signs of excess optimism start to show. The latest U.S. Purchasing Managers' Index (PMI) surveys came in hotter than expected, showing that both manufacturing and services inflation remained high.

investorplace.com

Read More
Here's What Key Metrics Tell Us About VIZIO (VZIO) Q1 Earnings
Here's What Key Metrics Tell Us About VIZIO (VZIO) Q1 Earnings

The headline numbers for VIZIO (VZIO) give insight into how the company performed in the quarter ended March 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals.

zacks.com

Read More
Walmart-Vizio Merger Gets FTC Antitrust Scrutiny
Walmart-Vizio Merger Gets FTC Antitrust Scrutiny

Federal regulators are examining Walmart's plan to buy smart television maker Vizio. The Federal Trade Commission (FTC) is conducting an antitrust review of the proposed $2.3 billion merger, Vizio said in a regulatory filing Tuesday (April 30).

pymnts.com

Read More
US FTC seeks additional information on Walmart and Vizio's $2.3 bln deal
US FTC seeks additional information on Walmart and Vizio's $2.3 bln deal

The U.S. Federal Trade Commission has asked for more information from Vizio and Walmart regarding their proposed $2.3 billion deal, the smart-TV maker said on Tuesday.

reuters.com

Read More
Roku Trims Losses and Raises Guidance, But Market Isn't Convinced
Roku Trims Losses and Raises Guidance, But Market Isn't Convinced

Streaming TV platform operator Roku Inc. NASDAQ: ROKU can't catch a break with the markets. Despite a solid Q1 2024 earnings report that saw thinning losses and 19% YoY revenue acceleration topped by raised guidance, the market turned an initial price gap into a 10% loss the following day.

marketbeat.com

Read More
VIZIO Announces Release Date for First Quarter 2024 Results
VIZIO Announces Release Date for First Quarter 2024 Results

IRVINE, Calif.--(BUSINESS WIRE)--VIZIO Holding Corp. (NYSE: VZIO) announced it will release financial results for the first quarter of 2024 on Wednesday, May 8, after market close. Results will be included in a shareholder letter with accompanying financial information that will be posted on the VIZIO Investor Relations website. Given the pending transaction with Walmart, VIZIO will not host an earnings conference call or provide financial guidance. For more information or to access additional.

businesswire.com

Read More
Feld Motor Sports Announces New Monster Jam® FAST Channels in Partnership with SPACEMOB
Feld Motor Sports Announces New Monster Jam® FAST Channels in Partnership with SPACEMOB

Monster Jam Now Streaming Globally on Pluto TV and on VIZIO WatchFree+ PALMETTO, Fla. , April 4, 2024 /PRNewswire/ -- Monster Jam®, the most unexpected, unscripted, and unforgettable motorsports experience for families and fans in the world, has partnered with SPACEMOB, a global media company specializing in content distribution and FAST channel development, to exclusively create, distribute, and manage new Monster Jam FAST channels.

prnewswire.com

Read More
Walmart to Refile Forms About Proposed Vizio Acquisition Friday
Walmart to Refile Forms About Proposed Vizio Acquisition Friday

Walmart expects to refile forms about its planned acquisition of smart television maker Vizio Friday (March 29).

pymnts.com

Read More
Walmart hits pause button on Vizio deal after ‘informal' antitrust talks
Walmart hits pause button on Vizio deal after ‘informal' antitrust talks

Walmart Inc. WMT, +0.35% and Vizio Corp. VZIO, +0.73% said late Wednesday they are going to refile paperwork related to their proposed merger after the retail giant held “informal” antitrust talks with the Federal Trade Commission and the Justice Department. Walmart in a securities filing said it notified the agencies that it will withdraw and refile a premerger notification “in order to give the antitrust agencies additional time to review the proposed transaction.

marketwatch.com

Read More
FINAL INVESTIGATION NOTICE: Kaskela Law LLC Announces Investigation of VIZIO Holding Corp. (VZIO) Proposed $11.50 Per Share Shareholder Buyout and Encourages Investors to Contact the Firm
FINAL INVESTIGATION NOTICE: Kaskela Law LLC Announces Investigation of VIZIO Holding Corp. (VZIO) Proposed $11.50 Per Share Shareholder Buyout and Encourages Investors to Contact the Firm

PHILADELPHIA , March 25, 2024 /PRNewswire/ -- Kaskela Law LLC is investigating the fairness of the recently proposed buyout of VIZIO Holding Corp. (NYSE: VZIO) ("VIZIO") stockholders. On February 20, 2024, VIZIO announced that it had agreed to be acquired by Walmart at a price of $11.50 per share in cash.

prnewswire.com

Read More
VIZIO (VZIO) SHAREHOLDER ALERT - Andrews & Springer LLC Is Investigating VIZIO Holding Corp. For Potential Securities Fraud and Breaches of Fiduciary Duty
VIZIO (VZIO) SHAREHOLDER ALERT - Andrews & Springer LLC Is Investigating VIZIO Holding Corp. For Potential Securities Fraud and Breaches of Fiduciary Duty

WILMINGTON, Del.--(BUSINESS WIRE)--Andrews & Springer LLC, a boutique securities class action law firm focused on representing shareholders nationwide, is investigating potential securities fraud and breach of fiduciary duty claims against the Board of Directors of VIZIO Holding Corp. (NYSE: VZIO) (“Vizio” or the “Company”) relating to the sale of the Company to Walmart. On February 20, 2024, the two parties announced that they reached an agreement in principle pursuant to which Walmart wil.

businesswire.com

Read More
Vizio Buyout Alert: Is $11.50 Fair? Shareholders Seeking More Money Should Contact Julie & Holleman Regarding Sale to Walmart
Vizio Buyout Alert: Is $11.50 Fair? Shareholders Seeking More Money Should Contact Julie & Holleman Regarding Sale to Walmart

NEW YORK , March 18, 2024 /PRNewswire/ -- Nationally recognized shareholder rights firm Julie & Holleman LLP is investigating the proposed $11.50 per share sale of VIZIO Holding Corp. (NYSE: VZIO) to retail behemoth Walmart. For a free, no-risk consultation, please visit https://julieholleman.com/vizio-holding-corp/, or contact firm partner Scott Holleman by email at scott@julieholleman.com.

prnewswire.com

Read More
Kaskela Law LLC MERGER INVESTIGATION: Does $11.50 Per Share Represent Sufficient Cash Out Value for VIZIO Holding Corp. (NYSE: VZIO) Shares for Investors?
Kaskela Law LLC MERGER INVESTIGATION: Does $11.50 Per Share Represent Sufficient Cash Out Value for VIZIO Holding Corp. (NYSE: VZIO) Shares for Investors?

PHILADELPHIA--(BUSINESS WIRE)--Kaskela Law LLC announces that it is investigating the recently proposed buyout of VIZIO Holding Corp. (NYSE: VZIO) (“VIZIO”) stockholders on behalf of the company's investors. On February 20, 2024, VIZIO announced that it had agreed to be acquired by Walmart at a price of $11.50 per share in cash. Following the closing of the proposed transaction, VIZIO's current stockholders will be cashed out of their investment position and the company's shares will no longer.

businesswire.com

Read More
VIZIO Holding Corp. (VZIO) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Investors to Seek Compensation for Alleged Wrongdoings
VIZIO Holding Corp. (VZIO) Investigation: Bronstein, Gewirtz & Grossman, LLC Encourages Investors to Seek Compensation for Alleged Wrongdoings

NEW YORK--(BUSINESS WIRE)---- $VZIO #classaction--Attorney Advertising--Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of VIZIO Holding Corp. (“VIZIO” or “the Company”) (NYSE: VZIO). Investors who purchased VIZIO securities are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/VZIO. Investigation Details: On February 20, 2024, VIZIO announced that it had agreed to be sold to Walmart for $11.50 per share in.

businesswire.com

Read More
SHAREHOLDER ALERT: Kaskela Law LLC Announces Investigation of VIZIO Holding Corp. (VZIO) and Encourages Investors to Contact the Firm
SHAREHOLDER ALERT: Kaskela Law LLC Announces Investigation of VIZIO Holding Corp. (VZIO) and Encourages Investors to Contact the Firm

PHILADELPHIA , Feb. 29, 2024 /PRNewswire/ -- Kaskela Law LLC announces that it is investigating VIZIO Holding Corp. (NYSE: VZIO) ("VIZIO") on behalf of the company's shareholders. On February 20, 2024, VIZIO announced that it had agreed to be acquired by Walmart at a price of $11.50 per share in cash.

prnewswire.com

Read More
VIZIO Holding Corp. (VZIO) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates
VIZIO Holding Corp. (VZIO) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates

The headline numbers for VIZIO Holding Corp. (VZIO) give insight into how the company performed in the quarter ended December 2023, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals.

zacks.com

Read More
VIZIO Holding Corp. Reports Q4 2023 Financial Results
VIZIO Holding Corp. Reports Q4 2023 Financial Results

IRVINE, Calif.--(BUSINESS WIRE)--VIZIO Holding Corp. (NYSE: VZIO): February 27, 2024 Dear Fellow Shareholders: On February 20th, we announced a definitive agreement to combine VIZIO with Walmart. We want to say how excited we are about this deal. Since VIZIO was founded, we have always worked to bring great products at great value to consumers. This customer-centric mindset aligns well with Walmart's long-standing value proposition. We have had the opportunity to work closely with Walmart for m.

businesswire.com

Read More
Roku Has Bigger Problems to Worry About Than Walmart Acquiring Vizio
Roku Has Bigger Problems to Worry About Than Walmart Acquiring Vizio

Even as it expands, Roku may not be strong enough to fend off rising competition. The streaming platform has been regularly incurring losses despite growing sales.

fool.com

Read More
Four reasons Walmart wants to buy smart TV maker Vizio
Four reasons Walmart wants to buy smart TV maker Vizio

With the move, the big-box retailer is pushing deeper into the world of advertising.

cnbc.com

Read More
WMT Stock Alert: Senator Elizabeth Warren Takes Aim at Walmart's Vizio Deal
WMT Stock Alert: Senator Elizabeth Warren Takes Aim at Walmart's Vizio Deal

No stranger to major acquisitions, Walmart (NYSE: WMT ) shook Wall Street earlier this week when it announced that it was buying television manufacturer Vizio (NYSE: VZIO ). However, Senator Elizabeth Warren aims to put the deal under a regulatory spotlight.

investorplace.com

Read More
4 Ways the Vizio Acquisition Makes Walmart Stock Worth Even More
4 Ways the Vizio Acquisition Makes Walmart Stock Worth Even More

Vizio is already doing well, and the Walmart acquisition is sure to provide a growth bump. Look for Walmart to take Vizio's existing digital ecosystem and pair it with Walmart Connect.

fool.com

Read More

Annual Income Statement

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Revenue $1.68B $1.86B $2.12B $2.04B $1.84B $1.78B
Cost of Revenue $1.33B $1.55B $1.80B $1.75B $1.67B $1.67B
Gross Profit $351.70M $312.50M $326.30M $296.36M $165.20M $110.26M
Gross Profit Ratio 20.93% 16.78% 15.36% 14.51% 8.99% 6.19%
Research and Development Expenses $41.30M $40.80M $34.20M $15.14M $10.30M $-
General and Administrative Expenses $248.80M $220.70M $286.10M $130.88M $98.70M $95.75M
Selling and Marketing Expenses $36.80M $41.10M $32.80M $31.28M $22.70M $19.16M
Selling General and Administrative Expenses $285.60M $261.80M $318.90M $162.16M $121.40M $114.91M
Other Expenses $300.00K $3.60M $2.80M $2.30M $4.10M $10.53M
Operating Expenses $326.90M $306.20M $355.90M $164.46M $135.80M $119.94M
Cost and Expenses $1.66B $1.86B $2.15B $1.91B $1.81B $1.79B
Interest Income $13.00M $1.60M $300.00K $12.00K $1.18M $-
Interest Expense $- $-300.00K $- $- $- $-
Depreciation and Amortization $7.40M $3.60M $2.80M $2.30M $4.10M $5.03M
EBITDA $32.20M $9.90M $-26.80M $134.19M $33.50M $-4.65M
EBITDA Ratio 1.92% 0.53% -1.26% 6.57% 1.82% -0.26%
Operating Income $24.80M $6.30M $-29.60M $131.90M $29.40M $-9.68M
Operating Income Ratio 1.48% 0.34% -1.39% 6.46% 1.60% -0.54%
Total Other Income Expenses Net $13.30M $300.00K $3.30M $544.00K $1.40M $10.53M
Income Before Tax $38.10M $6.60M $-26.30M $132.44M $30.80M $-784.00K
Income Before Tax Ratio 2.27% 0.35% -1.24% 6.48% 1.68% -0.04%
Income Tax Expense $9.90M $7.00M $13.10M $29.97M $7.70M $-628.00K
Net Income $28.20M $-400.00K $-39.40M $102.50M $23.10M $-156.00K
Net Income Ratio 1.68% -0.02% -1.85% 5.02% 1.26% -0.01%
EPS $0.14 $0.00 $-0.22 $0.44 $0.10 $0.00
EPS Diluted $0.14 $0.00 $-0.22 $0.44 $0.10 $0.00
Weighted Average Shares Outstanding 196.30M 193.10M 175.50M 183.97M 183.97M 183.71M
Weighted Average Shares Outstanding Diluted 200.40M 193.10M 175.50M 183.97M 183.97M 183.71M
SEC Filing Source Source Source Source Source Source

Quarterly Income Statement

Breakdown 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue $353.90M $502.60M $426.20M $394.40M $356.70M $533.50M $435.00M $408.90M $485.50M $628.87M $588.32M $401.16M $505.66M $734.29M $582.18M $393.46M $332.54M
Cost of Revenue $274.00M $405.80M $329.70M $308.30M $281.30M $447.80M $354.90M $335.00M $412.70M $551.66M $505.43M $321.62M $418.99M $632.41M $493.40M $335.49M $284.81M
Gross Profit $79.90M $96.80M $96.50M $86.10M $75.40M $85.70M $80.10M $73.90M $72.80M $77.21M $82.89M $79.54M $86.67M $101.87M $88.79M $57.97M $47.73M
Gross Profit Ratio 22.58% 19.26% 22.64% 21.83% 21.14% 16.06% 18.41% 18.07% 14.99% 12.28% 14.09% 19.83% 17.14% 13.87% 15.25% 14.73% 14.35%
Research and Development Expenses $15.10M $9.60M $9.80M $10.00M $11.90M $11.40M $10.80M $9.40M $9.20M $34.20M $- $- $- $- $- $- $-
General and Administrative Expenses $76.10M $68.40M $63.60M $58.60M $58.20M $53.20M $54.80M $50.30M $62.40M $51.83M $88.68M $77.74M $67.85M $33.60M $37.37M $29.80M $30.12M
Selling and Marketing Expenses $8.50M $9.90M $9.20M $10.00M $7.60M $9.80M $8.80M $9.20M $13.30M $10.34M $8.07M $9.99M $4.40M $14.68M $5.53M $4.83M $6.25M
Selling General and Administrative Expenses $84.60M $78.30M $72.80M $68.60M $65.80M $63.00M $63.60M $59.50M $75.70M $62.17M $96.75M $87.72M $72.25M $48.27M $42.90M $34.63M $36.36M
Other Expenses $700.00K $200.00K $-100.00K $300.00K $1.00M $900.00K $1.00M $-800.00K $800.00K $3.18M $-24.00K $35.00K $-189.00K $23.00K $118.00K $45.00K $345.00K
Operating Expenses $99.70M $87.90M $83.80M $79.80M $78.70M $75.30M $75.40M $69.80M $85.70M $97.20M $97.46M $88.38M $72.87M $48.83M $43.39M $35.21M $37.02M
Cost and Expenses $373.70M $493.70M $413.50M $388.10M $360.00M $523.10M $430.30M $404.80M $498.40M $648.86M $602.89M $410.00M $491.86M $681.25M $536.79M $370.70M $321.84M
Interest Income $3.90M $4.10M $3.50M $3.10M $2.40M $1.20M $400.00K $- $- $-139.00K $- $57.00K $82.00K $- $- $79.00K $348.00K
Interest Expense $- $2.40M $- $- $-2.40M $-500.00K $-500.00K $- $- $-3.25M $89.00K $- $- $-54.00K $- $- $-
Depreciation and Amortization $2.90M $1.80M $1.20M $1.90M $1.80M $900.00K $1.00M $1.00M $800.00K $828.00K $705.00K $653.00K $614.00K $556.00K $495.00K $585.00K $660.00K
EBITDA $-16.90M $10.70M $13.90M $8.20M $-1.50M $11.30M $5.70M $5.10M $-12.10M $-19.16M $-13.87M $-8.19M $14.41M $53.60M $45.89M $23.35M $11.36M
EBITDA Ratio -4.78% 2.13% 3.26% 2.08% -0.42% 2.12% 1.31% 1.25% -2.49% -3.05% -2.36% -2.04% 2.85% 7.30% 7.88% 5.93% 3.42%
Operating Income $-19.80M $8.90M $12.70M $6.30M $-3.30M $10.40M $4.70M $4.10M $-12.90M $-19.99M $-14.57M $-8.84M $13.80M $53.04M $45.39M $22.76M $10.70M
Operating Income Ratio -5.59% 1.77% 2.98% 1.60% -0.93% 1.95% 1.08% 1.00% -2.66% -3.18% -2.48% -2.20% 2.73% 7.22% 7.80% 5.79% 3.22%
Total Other Income Expenses Net $4.60M $4.30M $-100.00K $300.00K $2.40M $600.00K $500.00K $-800.00K $- $3.18M $-24.00K $35.00K $-189.00K $23.00K $118.00K $45.00K $345.00K
Income Before Tax $-15.20M $13.20M $16.10M $9.70M $-900.00K $11.00M $5.20M $3.30M $-12.90M $-16.73M $-14.51M $-8.75M $13.69M $53.01M $45.15M $22.89M $11.40M
Income Before Tax Ratio -4.29% 2.63% 3.78% 2.46% -0.25% 2.06% 1.20% 0.81% -2.66% -2.66% -2.47% -2.18% 2.71% 7.22% 7.76% 5.82% 3.43%
Income Tax Expense $-3.10M $- $2.30M $7.80M $-200.00K $4.70M $3.20M $1.00M $-1.90M $-6.56M $4.06M $5.26M $10.34M $12.20M $10.10M $5.57M $2.11M
Net Income $-12.10M $13.20M $13.80M $1.90M $-700.00K $6.30M $2.00M $2.30M $-11.00M $-10.18M $-18.57M $-14.00M $3.35M $40.81M $35.05M $17.32M $9.29M
Net Income Ratio -3.42% 2.63% 3.24% 0.48% -0.20% 1.18% 0.46% 0.56% -2.27% -1.62% -3.16% -3.49% 0.66% 5.56% 6.02% 4.40% 2.79%
EPS $-0.06 $0.07 $0.07 $0.01 $0.00 $0.03 $0.01 $0.01 $-0.06 $-0.06 $-0.10 $-0.08 $0.02 $0.28 $0.19 $0.07 $0.05
EPS Diluted $-0.06 $0.07 $0.07 $0.01 $0.00 $0.03 $0.01 $0.01 $-0.06 $-0.06 $-0.10 $-0.08 $0.02 $0.26 $0.19 $0.07 $0.05
Weighted Average Shares Outstanding 197.90M 197.40M 196.70M 195.90M 195.30M 194.60M 193.80M 192.90M 191.20M 175.50M 182.80M 184.30M 145.70M 145.73M 183.71M 183.71M 183.71M
Weighted Average Shares Outstanding Diluted 197.90M 200.50M 199.90M 200.70M 195.30M 202.60M 200.20M 196.80M 191.20M 182.82M 182.80M 184.30M 157.20M 157.17M 183.71M 183.71M 183.71M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Cash and Cash Equivalents $221.60M $288.70M $331.60M $207.73M $176.58M
Short Term Investments $129.90M $58.90M $- $- $-
Cash and Short Term Investments $351.50M $347.60M $331.60M $207.73M $176.58M
Net Receivables $390.20M $361.80M $406.40M $407.90M $366.89M
Inventory $6.80M $15.50M $11.90M $10.54M $13.25M
Other Current Assets $45.90M $53.50M $84.80M $55.46M $36.28M
Total Current Assets $794.40M $778.40M $834.70M $681.63M $593.00M
Property Plant Equipment Net $33.50M $19.90M $10.30M $7.93M $7.73M
Goodwill $44.80M $44.80M $44.80M $44.79M $44.79M
Intangible Assets $- $- $- $131.00K $769.00K
Goodwill and Intangible Assets $44.80M $44.80M $44.80M $44.92M $45.56M
Long Term Investments $500.00K $500.00K $500.00K $500.00K $500.00K
Tax Assets $56.40M $51.20M $30.40M $26.65M $28.58M
Other Non-Current Assets $37.90M $20.90M $15.10M $13.35M $8.97M
Total Non-Current Assets $173.10M $137.30M $101.10M $93.35M $91.34M
Other Assets $- $- $- $- $-
Total Assets $967.50M $915.70M $935.80M $774.98M $684.34M
Account Payables $266.90M $265.40M $118.90M $376.17M $390.83M
Short Term Debt $3.50M $3.50M $2.40M $2.86M $1.77M
Tax Payables $- $- $- $2.74M $2.86M
Deferred Revenue $-0.00B $51.20M $-2.40M $-2.86M $-1.77M
Other Current Liabilities $221.60M $203.10M $472.20M $241.37M $247.07M
Total Current Liabilities $492.00M $523.20M $591.10M $617.54M $637.90M
Long Term Debt $11.00M $11.50M $6.50M $5.10M $3.27M
Deferred Revenue Non-Current $-11.00M $-11.50M $-6.50M $-5.10M $-3.27M
Deferred Tax Liabilities Non-Current $6.80M $3.60M $2.50M $1.59M $777.00K
Other Non-Current Liabilities $19.40M $15.20M $11.60M $6.62M $4.58M
Total Non-Current Liabilities $26.20M $18.80M $14.10M $8.21M $5.36M
Other Liabilities $- $- $- $- $-
Total Liabilities $518.20M $542.00M $605.20M $625.75M $643.26M
Preferred Stock $- $- $- $2.56M $2.44M
Common Stock $- $- $- $98.90M $93.95M
Retained Earnings $35.30M $7.10M $7.50M $46.89M $-55.46M
Accumulated Other Comprehensive Income Loss $-300.00K $-300.00K $-200.00K $873.00K $152.00K
Other Total Stockholders Equity $414.30M $366.90M $323.30M $- $-
Total Stockholders Equity $449.30M $373.70M $330.60M $149.23M $41.08M
Total Equity $449.30M $373.70M $330.60M $149.23M $41.08M
Total Liabilities and Stockholders Equity $967.50M $915.70M $935.80M $774.98M $684.34M
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $967.50M $915.70M $935.80M $774.98M $684.34M
Total Investments $130.40M $58.90M $500.00K $500.00K $500.00K
Total Debt $14.50M $15.00M $8.90M $7.99M $5.04M
Net Debt $-207.10M $-273.70M $-322.70M $-199.74M $-171.53M

Quarterly Balance Sheet

Breakdown 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Cash and Cash Equivalents $202.80M $221.60M $215.50M $192.60M $210.20M $288.70M $265.90M $335.80M $309.70M $331.60M $375.94M $365.38M $435.13M $207.73M
Short Term Investments $131.10M $129.90M $119.40M $128.80M $118.70M $58.90M $59.10M $- $- $- $- $- $- $-
Cash and Short Term Investments $333.90M $351.50M $334.90M $321.40M $328.90M $347.60M $325.00M $335.80M $309.70M $331.60M $375.94M $365.38M $435.13M $207.73M
Net Receivables $299.60M $390.20M $345.60M $306.40M $300.20M $361.80M $369.50M $285.00M $352.30M $406.40M $371.97M $209.80M $249.32M $407.90M
Inventory $25.60M $6.80M $17.60M $7.60M $13.80M $15.50M $34.10M $31.00M $12.20M $11.90M $23.68M $17.24M $9.74M $10.54M
Other Current Assets $37.10M $45.90M $54.40M $56.60M $55.00M $53.50M $85.50M $122.60M $84.60M $84.80M $82.05M $78.39M $56.60M $55.46M
Total Current Assets $696.20M $794.40M $752.50M $692.00M $697.90M $778.40M $784.20M $743.20M $758.80M $834.70M $853.64M $670.81M $750.79M $681.63M
Property Plant Equipment Net $31.90M $33.50M $19.90M $21.20M $21.90M $19.90M $19.50M $18.70M $13.60M $10.30M $10.01M $9.74M $9.83M $7.93M
Goodwill $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.79M $44.79M $44.79M $44.79M
Intangible Assets $20.70M $- $- $- $- $- $- $- $- $- $45.00K $74.00K $102.00K $131.00K
Goodwill and Intangible Assets $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.80M $44.83M $44.86M $44.89M $44.92M
Long Term Investments $-49.60M $500.00K $- $-0.00B $- $500.00K $- $- $- $- $- $- $- $-
Tax Assets $49.60M $56.40M $51.20M $51.20M $51.20M $51.20M $30.50M $30.40M $30.40M $30.40M $25.36M $25.42M $25.42M $26.65M
Other Non-Current Assets $88.50M $37.90M $38.40M $28.90M $25.90M $20.90M $21.10M $21.20M $19.20M $15.60M $12.78M $12.98M $13.22M $13.85M
Total Non-Current Assets $165.20M $173.10M $154.30M $146.10M $143.80M $137.30M $115.90M $115.10M $108.00M $101.10M $92.98M $93.01M $93.36M $93.35M
Other Assets $-0.00B $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $861.40M $967.50M $906.80M $838.10M $841.70M $915.70M $900.10M $858.30M $866.80M $935.80M $946.62M $763.82M $844.16M $774.98M
Account Payables $199.20M $266.90M $137.30M $212.50M $201.90M $265.40M $281.70M $262.50M $298.70M $118.90M $395.74M $116.07M $128.37M $376.17M
Short Term Debt $3.40M $3.50M $3.90M $3.80M $3.50M $3.50M $3.20M $- $- $437.00M $- $- $- $-
Tax Payables $- $- $1.00M $1.90M $- $- $- $- $- $- $14.09M $- $114.00K $2.74M
Deferred Revenue $4.30M $-0.00B $-3.90M $-3.80M $-3.50M $51.20M $30.50M $- $- $30.40M $- $- $- $-
Other Current Liabilities $185.10M $221.60M $328.80M $214.10M $239.30M $203.10M $207.80M $235.10M $222.30M $4.80M $233.98M $337.11M $395.03M $241.37M
Total Current Liabilities $392.00M $492.00M $466.10M $426.60M $441.20M $523.20M $523.20M $497.60M $521.00M $591.10M $629.72M $453.17M $523.39M $617.54M
Long Term Debt $10.00M $11.00M $9.60M $9.40M $10.40M $11.50M $11.50M $11.80M $- $- $- $- $- $-
Deferred Revenue Non-Current $- $-11.00M $- $- $- $-11.50M $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $6.80M $- $- $- $3.60M $- $- $- $- $- $- $- $-
Other Non-Current Liabilities $8.70M $19.40M $9.60M $6.70M $7.30M $15.20M $8.90M $7.50M $16.40M $14.10M $7.27M $7.46M $7.81M $8.21M
Total Non-Current Liabilities $18.70M $26.20M $19.20M $16.10M $17.70M $18.80M $20.40M $19.30M $16.40M $14.10M $7.27M $7.46M $7.81M $8.21M
Other Liabilities $-0.00B $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $410.70M $518.20M $485.30M $442.70M $458.90M $542.00M $543.60M $516.90M $537.40M $605.20M $636.99M $460.63M $531.20M $625.75M
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $2.56M
Common Stock $- $- $- $- $- $- $- $- $- $- $19.00K $18.00K $18.00K $98.90M
Retained Earnings $23.20M $35.30M $22.10M $8.40M $6.50M $7.10M $800.00K $-1.20M $-3.50M $7.50M $17.64M $36.21M $50.21M $46.89M
Accumulated Other Comprehensive Income Loss $-400.00K $-300.00K $-400.00K $-400.00K $-300.00K $-300.00K $-300.00K $-200.00K $-200.00K $-200.00K $-43.00K $-144.00K $-72.00K $873.00K
Other Total Stockholders Equity $427.90M $414.30M $399.80M $387.40M $376.60M $366.90M $356.00M $342.80M $333.10M $323.30M $292.02M $267.11M $262.80M $-
Total Stockholders Equity $450.70M $449.30M $421.50M $395.40M $382.80M $373.70M $356.50M $341.40M $329.40M $330.60M $309.63M $303.19M $312.95M $149.23M
Total Equity $450.70M $449.30M $421.50M $395.40M $382.80M $373.70M $356.50M $341.40M $329.40M $330.60M $309.63M $303.19M $312.95M $149.23M
Total Liabilities and Stockholders Equity $861.40M $967.50M $906.80M $838.10M $841.70M $915.70M $900.10M $858.30M $866.80M $935.80M $946.62M $763.82M $844.16M $774.98M
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $861.40M $967.50M $906.80M $838.10M $841.70M $915.70M $900.10M $858.30M $866.80M $935.80M $946.62M $763.82M $844.16M $774.98M
Total Investments $131.10M $130.40M $119.40M $128.80M $118.70M $58.90M $59.10M $- $- $- $- $- $- $-
Total Debt $13.40M $14.50M $13.50M $13.20M $13.90M $15.00M $14.70M $11.80M $- $- $- $- $- $-
Net Debt $-189.40M $-207.10M $-202.00M $-179.40M $-196.30M $-273.70M $-251.20M $-324.00M $-309.70M $-331.60M $-375.94M $-365.38M $-435.13M $-207.73M

Annual Cash Flow Statement

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2014-12-31 2013-12-31 2012-12-31
Net Income $28.20M $-400.00K $-39.40M $102.47M $23.10M $-156.00K $44.96M $25.74M $16.66M
Depreciation and Amortization $7.40M $3.60M $2.80M $2.30M $4.10M $5.03M $2.44M $2.94M $2.53M
Deferred Income Tax $1.60M $-20.80M $-3.70M $1.92M $-600.00K $12.35M $- $- $-
Stock Based Compensation $43.50M $42.50M $134.40M $4.80M $6.00M $- $490.00K $1.36M $1.92M
Change in Working Capital $-78.50M $3.80M $-52.20M $-79.17M $47.30M $-19.21M $5.39M $107.53M $-115.37M
Accounts Receivables $-30.40M $17.00M $30.50M $-44.86M $130.50M $-46.72M $-17.90M $104.84M $-123.96M
Inventory $8.70M $-3.70M $-1.40M $2.72M $13.10M $9.75M $-3.42M $-23.10M $8.59M
Accounts Payables $100.00K $-78.30M $-32.50M $-14.36M $-104.00M $17.15M $- $- $-
Other Working Capital $-56.90M $68.80M $-48.80M $-22.67M $7.70M $599.00K $26.71M $25.79M $-
Other Non Cash Items $-3.00M $400.00K $172.40M $87.35M $-15.55M $39.93M $45.20M $-128.51M $75.90M
Net Cash Provided by Operating Activities $-800.00K $29.10M $41.90M $32.30M $79.90M $3.24M $98.49M $9.05M $95.08M
Investments in Property Plant and Equipment $-2.90M $-13.10M $-4.40M $-1.75M $-800.00K $-443.00K $-3.14M $-2.77M $-1.74M
Acquisitions Net $67.50M $59.90M $- $- $- $- $-3.33M $- $-
Purchases of Investments $-201.00M $-74.90M $-200.00K $- $- $- $- $- $-
Sales Maturities of Investments $133.50M $15.00M $- $- $- $- $- $- $-
Other Investing Activities $-67.50M $-59.90M $-200.00K $- $- $- $-97.90M $-15.04M $24.70M
Net Cash Used for Investing Activities $-70.40M $-73.00M $-4.60M $-1.75M $-800.00K $-443.00K $-104.36M $-17.81M $22.96M
Debt Repayment $- $- $- $- $- $-122.00M $- $- $-
Common Stock Issued $4.60M $12.00M $159.30M $175.00K $187.00K $70.00M $- $- $-
Common Stock Repurchased $-600.00K $-12.00M $-71.00M $- $- $- $- $- $-
Dividends Paid $- $- $-600.00K $- $- $- $-25.00M $-20.00M $-44.00M
Other Financing Activities $4.60M $1.10M $159.30M $200.00K $13.00K $107.07M $1.88M $127.00K $-538.00K
Net Cash Used Provided by Financing Activities $4.00M $1.10M $87.70M $175.00K $200.00K $55.07M $-23.12M $-19.87M $-44.54M
Effect of Forex Changes on Cash $100.00K $-100.00K $-1.10M $429.00K $100.00K $330.00K $- $- $-
Net Change in Cash $-67.10M $-42.90M $123.90M $31.15M $79.40M $58.20M $-28.99M $-28.63M $73.51M
Cash at End of Period $221.60M $288.70M $331.60M $207.73M $176.60M $97.18M $97.50M $126.49M $155.12M
Cash at Beginning of Period $288.70M $331.60M $207.70M $176.58M $97.20M $38.98M $126.49M $155.12M $81.61M
Operating Cash Flow $-800.00K $29.10M $41.90M $32.30M $79.90M $3.24M $98.49M $9.05M $95.08M
Capital Expenditure $-2.90M $-13.10M $-4.40M $-1.75M $-800.00K $-443.00K $-3.14M $-2.77M $-1.74M
Free Cash Flow $-3.70M $16.00M $37.50M $30.55M $79.10M $2.80M $95.35M $6.28M $93.34M

Quarterly Cash Flow Statement

Breakdown 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Income $-12.10M $13.20M $13.80M $1.90M $-700.00K $6.30M $2.00M $2.30M $-11.00M $-10.18M $-18.57M $-14.00M $3.35M $40.81M $35.05M $17.32M $9.29M
Depreciation and Amortization $2.90M $1.80M $1.90M $1.90M $1.80M $800.00K $1.00M $1.00M $800.00K $828.00K $705.00K $653.00K $614.00K $556.00K $495.00K $585.00K $660.00K
Deferred Income Tax $- $1.60M $100.00K $7.80M $- $-20.60M $-200.00K $- $-1.90M $-5.00M $69.00K $- $1.23M $1.92M $- $- $-
Stock Based Compensation $13.30M $13.10M $12.30M $9.90M $8.20M $8.50M $11.00M $6.50M $16.50M $36.45M $37.29M $34.64M $26.02M $758.00K $1.34M $1.34M $1.34M
Change in Working Capital $-20.80M $-14.80M $-14.40M $-20.60M $-28.70M $26.20M $-22.20M $19.70M $-19.90M $-55.78M $5.77M $-55.77M $53.59M $-57.53M $17.31M $-2.23M $-36.71M
Accounts Receivables $110.60M $-45.70M $-39.50M $-8.60M $59.50M $-18.50M $-83.10M $67.60M $51.00M $-18.18M $-162.36M $53.94M $157.10M $-71.43M $-101.19M $-44.42M $172.18M
Inventory $-18.90M $10.80M $-10.00M $6.20M $1.70M $18.50M $-3.10M $-18.80M $-300.00K $11.73M $-6.43M $-7.51M $808.00K $14.56M $-13.12M $-2.61M $3.89M
Accounts Payables $-67.70M $24.40M $29.30M $10.40M $-64.00M $-16.30M $19.10M $-36.10M $-45.00M $-52.21M $148.02M $-40.38M $-87.93M $5.95M $120.70M $36.16M $-177.17M
Other Working Capital $-44.80M $-4.30M $5.80M $-28.60M $-25.90M $42.50M $44.90M $7.70M $-25.60M $2.88M $26.55M $-61.83M $-16.40M $-6.62M $10.92M $8.64M $-35.61M
Other Non Cash Items $-7.30M $-600.00K $-1.20M $-9.20M $100.00K $100.00K $-3.10M $-36.40M $5.00M $-159.00K $-526.00K $685.00K $- $-2.25M $2.17M $83.00K $-
Net Cash Provided by Operating Activities $-19.10M $14.30M $12.50M $-8.30M $-19.30M $21.30M $-11.50M $29.80M $-10.50M $-33.83M $24.74M $-33.80M $84.79M $-15.73M $56.36M $17.09M $-25.43M
Investments in Property Plant and Equipment $-1.20M $-900.00K $-500.00K $-1.30M $-200.00K $-1.40M $-1.80M $-5.90M $-4.00M $-821.00K $-809.00K $-417.00K $-2.35M $-984.00K $-239.00K $-249.00K $-280.00K
Acquisitions Net $- $-69.50M $-10.90M $8.80M $60.70M $-600.00K $- $- $- $- $- $- $- $- $- $- $-
Purchases of Investments $-25.00M $-36.50M $-49.90M $-38.90M $-75.70M $-14.40M $-58.80M $-1.00M $-700.00K $-200.00K $- $- $- $- $- $- $-
Sales Maturities of Investments $26.10M $27.60M $60.80M $30.10M $15.00M $15.00M $- $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $1.10M $69.50M $10.90M $-8.80M $-60.70M $600.00K $-58.80M $-1.00M $- $249.00K $- $-249.00K $- $- $- $- $-
Net Cash Used for Investing Activities $-100.00K $-9.80M $10.40M $-10.10M $-60.90M $-800.00K $-60.60M $-6.90M $-4.70M $-772.00K $-809.00K $-666.00K $-2.35M $-984.00K $-239.00K $-249.00K $-280.00K
Debt Repayment $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Issued $500.00K $1.50M $- $1.40M $1.70M $12.00M $2.20M $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $600.00K $- $-600.00K $- $- $- $-100.00K $- $-17.10M $-18.50M $-35.40M $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $- $- $- $-600.00K $- $- $- $-
Other Financing Activities $500.00K $1.50M $- $1.40M $1.70M $-9.60M $2.20M $-100.00K $-6.70M $7.50M $5.10M $100.00K $146.60M $12.00K $- $5.00K $158.00K
Net Cash Used Provided by Financing Activities $500.00K $1.50M $- $800.00K $1.70M $2.40M $2.20M $3.20M $-6.70M $-9.60M $-13.40M $-35.30M $146.00M $12.00K $- $5.00K $158.00K
Effect of Forex Changes on Cash $-100.00K $100.00K $- $29.70M $- $-100.00K $- $- $- $-62.00K $-36.00K $116.00K $-1.12M $-281.00K $298.00K $414.00K $-2.00K
Net Change in Cash $-18.80M $6.10M $22.90M $-17.60M $-78.50M $22.80M $-69.90M $26.10M $-21.90M $-44.34M $10.56M $-69.75M $227.41M $-16.99M $56.42M $17.26M $-25.55M
Cash at End of Period $202.80M $221.60M $215.50M $192.60M $210.20M $288.70M $265.90M $335.80M $309.70M $331.60M $375.94M $365.38M $435.13M $207.73M $224.71M $168.29M $151.03M
Cash at Beginning of Period $221.60M $215.50M $192.60M $210.20M $288.70M $265.90M $335.80M $309.70M $331.60M $375.94M $365.38M $435.13M $207.73M $224.71M $168.29M $151.03M $176.58M
Operating Cash Flow $-19.10M $14.30M $12.50M $-8.30M $-19.30M $21.30M $-11.50M $29.80M $-10.50M $-33.83M $24.74M $-33.80M $84.79M $-15.73M $56.36M $17.09M $-25.43M
Capital Expenditure $-1.20M $-900.00K $-500.00K $-1.30M $-200.00K $-1.40M $-1.80M $-5.90M $-4.00M $-821.00K $-809.00K $-417.00K $-2.35M $-984.00K $-239.00K $-249.00K $-280.00K
Free Cash Flow $-20.30M $13.40M $12.00M $-9.60M $-19.50M $19.90M $-13.30M $23.90M $-14.50M $-34.65M $23.93M $-34.22M $82.44M $-16.72M $56.12M $16.84M $-25.71M

  Coming soon...


Dividend Yield

0.00%

Dividend Payout Ratio

0.00x

Dividend Paid & Capex Coverage Ratio

0.28x

Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date

Key Metrics


Financial Ratios
Price to Earnings Ratio 53.60x
Price to Book Ratio 3.36x
Current Ratio 1.61x
Quick Ratio 1.51x
Cash Ratio 0.45x
Debt to Equity 0.03x
Return on Invested Capital 0.04x
Return on Equity 0.06x
Return on Assets 0.03x
Key Metrics
Enterprise Value $1.30B
Revenue Per Share $8.56
Net Income Per Share $0.14
Operating Cash Flow Per Share $-0.00
Free Cash Flow Per Share $-0.02
Cash Per Share $1.79
Gross Profit Margin 0.21%
Operating Profit Margin 0.01%
Net Profit Margin 0.06%
Financial Growth
Revenue Growth -0.10%
Gross Profit Growth 0.13%
EPS Growth 67.67%
EBIT Growth 2.94%
Operating Income Growth 2.94%
Revenue Growth -0.10%
Net Income Growth 71.50%
Dividend Per Share Growth 0.00%
Free Cash Flow Growth -1.23%

  Coming soon...

Data provided by IEX Cloud & Financial Modeling Prep

Disclaimer: The content of this website is not to be intended as investment advice. The material is provided for informational purposes only and does not constitute an offer to sell, a solicitation to buy, or a recommendation or endorsement for any security or strategy, nor does it constitute an offer to provide investment advisory or other services by MLQ. MLQ makes no guarantees regarding the accuracy and completeness of the information expressed in this website. See our full Terms of Service for more information.