MLQ.ai

WEC Energy Group (WEC) Financial Statements

Price: $106.81
Market Cap: $33.73B
Avg Volume: 2.26M

Country: US
Industry: Regulated Electric
Sector: Utilities

Beta: 0.443
52W Range: $77.47-110.19
Website: WEC Energy Group

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of WEC Energy Group.

Income Statement

Breakdown	December 31, 2024	December 31, 2023	December 31, 2022	December 31, 2021	December 31, 2020	December 31, 2019	December 31, 2018	December 31, 2017	December 31, 2016	December 31, 2015	December 31, 2024	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	June 30, 2023	March 31, 2023	December 31, 2022	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021	June 30, 2021	March 31, 2021	December 31, 2020	September 30, 2020	June 30, 2020	March 31, 2020	December 31, 2019	September 30, 2019	June 30, 2019	March 31, 2019	December 31, 2018	September 30, 2018	June 30, 2018	March 31, 2018	December 31, 2017	September 30, 2017	June 30, 2017	March 31, 2017	December 31, 2016	September 30, 2016	June 30, 2016	March 31, 2016	December 31, 2015	September 30, 2015	June 30, 2015
Revenue	$8.60B	$8.89B	$9.60B	$8.32B	$7.24B	$7.52B	$7.68B	$7.65B	$7.47B	$5.93B	$2.28B	$1.86B	$1.77B	$2.68B	$2.22B	$1.96B	$1.83B	$2.89B	$2.56B	$2.00B	$2.13B	$2.91B	$2.20B	$1.75B	$1.68B	$2.69B	$1.93B	$1.65B	$1.55B	$2.11B	$1.95B	$1.61B	$1.59B	$2.38B	$2.08B	$1.64B	$1.67B	$2.29B	$2.06B	$1.66B	$1.63B	$2.30B	$1.96B	$1.71B	$1.60B	$2.19B	$1.85B	$1.70B	$991.20M
Cost of Revenue	$4.81B	$5.29B	$6.30B	$5.32B	$4.35B	$4.86B	$5.17B	$4.87B	$4.83B	$3.95B	$1.28B	$1.09B	$1.31B	$1.74B	$1.09B	$1.10B	$1.03B	$1.84B	$1.82B	$1.26B	$1.38B	$1.84B	$1.55B	$1.03B	$989.70M	$1.75B	$1.26B	$981.50M	$917.60M	$1.19B	$1.29B	$1.01B	$995.50M	$1.56B	$1.52B	$1.08B	$1.09B	$1.48B	$1.39B	$1.01B	$1.02B	$1.44B	$1.36B	$1.07B	$1.03B	$1.37B	$1.24B	$1.13B	$690.00M
Gross Profit	$3.79B	$3.60B	$3.30B	$3.00B	$2.89B	$2.66B	$2.51B	$2.78B	$2.64B	$1.98B	$1.01B	$775.90M	$460.10M	$944.20M	$1.13B	$853.40M	$801.00M	$1.04B	$742.70M	$743.60M	$743.90M	$1.07B	$655.00M	$712.10M	$686.50M	$945.90M	$671.20M	$669.50M	$631.10M	$918.20M	$653.10M	$594.50M	$594.70M	$817.20M	$555.00M	$566.50M	$587.10M	$802.50M	$664.20M	$643.10M	$609.90M	$861.50M	$603.00M	$640.30M	$571.70M	$824.40M	$610.00M	$572.20M	$301.20M
Gross Profit Ratio	44.02%	40.50%	34.39%	36.10%	39.91%	35.35%	32.70%	36.33%	35.32%	33.36%	44.07%	41.60%	26.00%	35.20%	51.00%	43.60%	43.80%	36.20%	29.00%	37.10%	35.00%	36.80%	29.70%	40.80%	41.00%	35.10%	34.72%	40.55%	40.75%	43.55%	33.54%	36.97%	37.40%	34.37%	26.72%	34.46%	35.10%	35.10%	32.32%	38.80%	37.38%	37.38%	30.72%	37.39%	35.69%	37.56%	33.00%	33.68%	30.39%
Research and Development Expenses	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
General and Administrative Expenses	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Selling and Marketing Expenses	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Selling General and Administrative Expenses	$-	$91.80M	$97.40M	$68.60M	$35.50M	$30.10M	$18.90M	$1.90M	$14.20M	$-	$-	$-	$13.90M	$14.70M	$553.90M	$22.80M	$21.20M	$23.90M	$100.00K	$31.50M	$32.10M	$33.70M	$1.00M	$23.00M	$21.30M	$23.30M	$3.50M	$9.80M	$5.80M	$16.40M	$2.60M	$9.60M	$9.60M	$8.30M	$4.10M	$5.80M	$3.30M	$5.70M	$5.10M	$1.40M	$-	$-	$-	$-	$-	$-	$-	$-	$-
Other Expenses	$1.63B	$1.60B	$1.38B	$1.28B	$1.18B	$1.13B	$70.30M	$64.60M	$80.80M	$58.90M	$415.80M	$392.20M	$-67.50M	$-75.50M	$-57.70M	$41.80M	$48.30M	$375.10M	$362.30M	$339.40M	$335.70M	$338.90M	$35.50M	$25.20M	$39.70M	$32.80M	$19.60M	$25.70M	$28.60M	$5.60M	$25.90M	$21.80M	$23.60M	$30.90M	$5.30M	$26.10M	$31.40M	$7.50M	$19.40M	$16.40M	$13.10M	$15.70M	$8.20M	$7.50M	$32.40M	$32.70M	$18.70M	$11.10M	$26.10M
Operating Expenses	$1.63B	$1.69B	$1.38B	$1.28B	$1.18B	$1.13B	$1.04B	$993.50M	$957.30M	$726.20M	$415.80M	$392.20M	$67.50M	$75.50M	$611.60M	$381.40M	$375.70M	$375.10M	$362.30M	$339.40M	$335.70M	$338.90M	$328.20M	$322.10M	$317.70M	$316.60M	$300.70M	$299.30M	$292.30M	$291.60M	$290.00M	$283.60M	$280.10M	$274.40M	$265.20M	$263.80M	$256.30M	$257.40M	$252.10M	$249.50M	$247.70M	$244.20M	$241.30M	$241.30M	$239.60M	$235.10M	$229.80M	$226.50M	$135.40M
Cost and Expenses	$6.45B	$6.99B	$7.67B	$6.60B	$5.54B	$5.99B	$6.21B	$5.86B	$5.79B	$4.68B	$1.69B	$1.46B	$1.38B	$1.81B	$1.70B	$1.49B	$1.40B	$2.22B	$2.18B	$1.60B	$1.72B	$2.18B	$1.88B	$1.36B	$1.31B	$2.06B	$1.56B	$1.28B	$1.21B	$1.48B	$1.58B	$1.30B	$1.28B	$1.83B	$1.79B	$1.34B	$1.34B	$1.74B	$1.64B	$1.26B	$1.27B	$1.69B	$1.60B	$1.31B	$1.27B	$1.61B	$1.47B	$1.35B	$825.40M
Interest Income	$17.20M	$-	$516.30M	$472.30M	$494.90M	$502.70M	$-	$-	$-	$-	$10.60M	$-	$-	$-	$-	$182.80M	$172.80M	$172.50M	$150.50M	$127.80M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Interest Expense	$815.30M	$726.90M	$515.10M	$471.10M	$493.70M	$501.50M	$445.10M	$415.70M	$402.70M	$331.40M	$211.90M	$204.20M	$200.60M	$192.00M	$193.50M	$182.50M	$178.70M	$172.20M	$150.20M	$127.50M	$119.80M	$117.60M	$113.60M	$118.00M	$120.00M	$119.50M	$117.90M	$122.00M	$124.40M	$129.40M	$127.20M	$125.80M	$124.10M	$124.40M	$117.90M	$112.00M	$108.50M	$106.70M	$105.30M	$103.80M	$101.90M	$104.70M	$102.60M	$99.10M	$100.10M	$100.90M	$107.00M	$103.80M	$62.10M
Depreciation and Amortization	$1.35B	$1.26B	$1.12B	$1.07B	$975.90M	$926.30M	$845.80M	$798.60M	$762.60M	$583.50M	$344.00M	$340.50M	$336.60M	$333.40M	$324.50M	$320.30M	$313.90M	$305.50M	$284.60M	$280.30M	$279.60M	$278.10M	$275.10M	$271.60M	$266.20M	$261.40M	$249.30M	$245.00M	$242.50M	$239.10M	$236.20M	$233.80M	$229.90M	$226.40M	$217.70M	$212.80M	$206.70M	$208.60M	$205.10M	$201.20M	$197.70M	$194.60M	$181.10M	$195.50M	$194.10M	$191.90M	$192.60M	$174.10M	$108.60M
EBITDA	$3.52B	$3.53B	$3.15B	$2.86B	$2.72B	$2.49B	$2.34B	$2.58B	$2.44B	$1.83B	$1.07B	$814.90M	$788.80M	$1.24B	$758.10M	$878.80M	$831.10M	$1.06B	$746.10M	$782.90M	$750.60M	$1.09B	$635.80M	$729.10M	$716.00M	$966.10M	$629.00M	$681.00M	$662.80M	$911.10M	$608.00M	$605.20M	$605.00M	$836.20M	$513.70M	$575.30M	$597.60M	$794.00M	$668.00M	$650.40M	$614.80M	$869.50M	$601.80M	$594.50M	$526.20M	$781.20M	$493.00M	$573.30M	$338.60M
EBITDA Ratio	40.92%	39.66%	35.12%	37.04%	40.56%	35.72%	32.83%	36.64%	35.76%	33.56%	46.85%	43.73%	41.15%	44.85%	38.10%	44.90%	45.42%	36.68%	29.16%	39.09%	35.27%	37.51%	30.40%	41.75%	42.72%	35.90%	35.30%	41.25%	42.80%	43.21%	32.92%	37.64%	38.05%	35.17%	26.69%	35.00%	35.73%	34.73%	32.51%	39.24%	37.68%	37.73%	30.66%	37.39%	36.80%	38.84%	33.39%	33.75%	31.76%
Operating Income	$2.15B	$1.91B	$1.92B	$1.71B	$1.71B	$1.53B	$1.47B	$1.79B	$1.68B	$1.25B	$590.90M	$383.70M	$392.60M	$868.70M	$520.30M	$472.00M	$425.30M	$669.30M	$380.40M	$404.20M	$408.20M	$731.40M	$326.80M	$390.00M	$368.80M	$629.30M	$370.50M	$370.20M	$338.80M	$626.60M	$363.10M	$310.90M	$314.60M	$542.80M	$289.80M	$302.70M	$330.80M	$545.10M	$412.10M	$393.60M	$362.20M	$617.30M	$361.70M	$399.00M	$332.10M	$589.30M	$380.20M	$345.70M	$165.80M
Operating Income Ratio	25.03%	21.46%	20.05%	20.62%	23.56%	20.36%	19.12%	23.34%	22.51%	21.10%	25.87%	20.59%	22.16%	32.41%	23.46%	24.11%	23.24%	23.17%	14.87%	20.18%	19.18%	25.15%	14.84%	22.33%	22.00%	23.38%	19.16%	22.42%	21.88%	29.72%	18.64%	19.33%	19.78%	22.83%	13.95%	18.42%	19.78%	23.84%	20.05%	23.75%	22.20%	26.79%	18.43%	23.30%	20.73%	26.85%	20.57%	20.35%	16.73%
Total Other Income Expenses Net	$-406.50M	$-371.70M	$-191.60M	$-216.10M	$-276.80M	$-271.70M	$-238.10M	$-187.70M	$-189.60M	$-176.40M	$-76.70M	$-113.50M	$-113.20M	$-103.10M	$-101.30M	$-96.00M	$-86.80M	$-87.60M	$-69.20M	$-29.10M	$-57.00M	$-36.30M	$-82.50M	$-50.50M	$-39.00M	$-44.10M	$-93.70M	$-56.20M	$-42.90M	$-84.00M	$-85.40M	$-65.30M	$-63.60M	$-57.40M	$-71.10M	$-52.20M	$-48.40M	$-66.40M	$-54.50M	$-46.80M	$-47.00M	$-44.50M	$-55.60M	$-53.30M	$-36.80M	$-29.70M	$-61.40M	$-52.70M	$-21.40M
Income Before Tax	$1.75B	$1.54B	$1.73B	$1.50B	$1.43B	$1.26B	$1.23B	$1.59B	$1.51B	$1.07B	$514.20M	$270.20M	$251.60M	$710.30M	$240.10M	$376.00M	$338.50M	$581.70M	$311.20M	$375.10M	$351.20M	$695.10M	$244.30M	$339.50M	$329.80M	$585.20M	$276.80M	$314.00M	$295.90M	$542.60M	$277.70M	$245.60M	$251.00M	$485.40M	$218.70M	$250.50M	$282.40M	$478.70M	$357.60M	$345.40M	$315.20M	$570.20M	$306.10M	$345.70M	$295.30M	$559.60M	$317.60M	$293.00M	$144.10M
Income Before Tax Ratio	20.31%	17.28%	18.05%	18.02%	19.74%	16.74%	16.02%	20.77%	20.16%	18.12%	22.51%	14.50%	14.20%	26.50%	10.83%	19.21%	18.50%	20.14%	12.16%	18.73%	16.50%	23.90%	11.09%	19.44%	19.68%	21.74%	14.32%	19.02%	19.11%	25.73%	14.26%	15.27%	15.78%	20.42%	10.53%	15.24%	16.88%	20.94%	17.40%	20.84%	19.32%	24.74%	15.59%	20.19%	18.43%	25.50%	17.18%	17.25%	14.54%
Income Tax Expense	$222.00M	$204.60M	$322.90M	$200.30M	$227.90M	$125.00M	$169.80M	$383.50M	$566.50M	$433.80M	$61.10M	$31.60M	$41.60M	$87.70M	$21.60M	$60.40M	$48.50M	$74.10M	$59.00M	$73.40M	$63.40M	$127.10M	$20.50M	$50.80M	$54.10M	$74.90M	$37.20M	$46.90M	$53.80M	$90.00M	$33.50M	$11.30M	$15.20M	$65.00M	$13.40M	$17.00M	$51.10M	$88.30M	$-75.30M	$129.70M	$115.80M	$213.30M	$111.40M	$128.40M	$113.60M	$213.10M	$137.70M	$110.50M	$63.20M
Net Income	$1.52B	$1.33B	$1.41B	$1.30B	$1.20B	$1.14B	$1.06B	$1.20B	$940.20M	$640.30M	$453.80M	$240.40M	$211.60M	$622.60M	$218.80M	$316.30M	$290.00M	$507.80M	$253.00M	$302.00M	$287.50M	$565.90M	$224.20M	$290.00M	$276.00M	$510.10M	$239.00M	$266.80M	$241.60M	$452.50M	$243.90M	$234.30M	$235.70M	$420.10M	$205.00M	$233.20M	$231.00M	$390.10M	$432.60M	$215.40M	$199.10M	$356.60M	$194.40M	$217.00M	$181.40M	$346.20M	$181.10M	$182.50M	$80.90M
Net Income Ratio	17.72%	14.99%	14.68%	15.65%	16.59%	15.09%	13.81%	15.75%	12.58%	10.80%	19.87%	12.90%	11.94%	23.23%	9.87%	16.16%	15.85%	17.58%	9.89%	15.08%	13.51%	19.46%	10.18%	16.60%	16.47%	18.95%	12.36%	16.16%	15.60%	21.46%	12.52%	14.57%	14.82%	17.67%	9.87%	14.19%	13.81%	17.06%	21.05%	13.00%	12.20%	15.47%	9.90%	12.67%	11.32%	15.77%	9.80%	10.74%	8.16%
EPS	$4.81	$4.22	$4.46	$4.12	$3.80	$3.60	$3.36	$3.81	$2.98	$2.36	$1.43	$0.76	$0.67	$1.97	$0.69	$1.00	$0.92	$1.61	$0.80	$0.96	$0.91	$1.79	$0.71	$0.92	$0.88	$1.62	$0.76	$0.85	$0.77	$1.43	$0.77	$0.74	$0.75	$1.33	$0.65	$0.74	$0.73	$1.24	$1.37	$0.68	$0.63	$1.13	$0.62	$0.69	$0.57	$1.10	$0.57	$0.58	$0.36
EPS Diluted	$4.81	$4.22	$4.45	$4.11	$3.79	$3.58	$3.35	$3.79	$2.96	$2.34	$1.43	$0.76	$0.67	$1.97	$0.69	$1.00	$0.92	$1.61	$0.80	$0.96	$0.91	$1.79	$0.71	$0.92	$0.87	$1.61	$0.76	$0.84	$0.76	$1.43	$0.77	$0.74	$0.74	$1.33	$0.65	$0.74	$0.73	$1.23	$1.36	$0.68	$0.63	$1.12	$0.61	$0.68	$0.57	$1.09	$0.57	$0.58	$0.35
Weighted Average Shares Outstanding	316.20M	315.40M	315.40M	315.40M	315.40M	315.40M	315.50M	315.60M	315.60M	271.10M	317.10M	316.20M	315.90M	315.60M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.40M	315.50M	315.50M	315.50M	315.50M	315.50M	315.60M	315.60M	315.60M	315.60M	315.60M	315.60M	315.60M	315.70M	315.70M	315.70M	227.50M
Weighted Average Shares Outstanding Diluted	316.50M	315.90M	316.10M	316.30M	316.50M	316.70M	316.90M	317.20M	316.90M	272.70M	317.50M	316.50M	316.20M	315.90M	315.80M	315.80M	315.90M	315.90M	315.90M	316.20M	316.20M	316.20M	316.20M	316.30M	316.30M	316.20M	316.50M	316.50M	316.50M	316.70M	316.70M	316.80M	316.70M	316.70M	316.90M	316.90M	316.90M	316.90M	317.20M	317.50M	317.40M	317.20M	316.70M	316.90M	317.00M	317.10M	317.10M	317.10M	229.10M
SEC Filing	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source

Balance Sheet

Breakdown	December 31, 2024	December 31, 2023	December 31, 2022	December 31, 2021	December 31, 2020	December 31, 2019	December 31, 2018	December 31, 2017	December 31, 2016	December 31, 2015	December 31, 2024	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	June 30, 2023	March 31, 2023	December 31, 2022	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021	June 30, 2021	March 31, 2021	December 31, 2020	September 30, 2020	June 30, 2020	March 31, 2020	December 31, 2019	September 30, 2019	June 30, 2019	March 31, 2019	December 31, 2018	September 30, 2018	June 30, 2018	March 31, 2018	December 31, 2017	September 30, 2017	June 30, 2017	March 31, 2017	December 31, 2016	September 30, 2016	June 30, 2016	March 31, 2016	December 31, 2015	September 30, 2015	June 30, 2015
Cash and Cash Equivalents	$9.80M	$42.90M	$28.90M	$16.30M	$24.80M	$37.50M	$84.50M	$38.90M	$37.50M	$49.80M	$9.80M	$322.50M	$275.30M	$82.50M	$42.90M	$45.90M	$54.70M	$35.70M	$28.90M	$28.50M	$30.30M	$33.80M	$16.30M	$26.00M	$35.00M	$26.10M	$24.80M	$13.10M	$13.30M	$15.40M	$37.50M	$20.00M	$37.90M	$30.60M	$84.50M	$14.50M	$29.80M	$48.10M	$38.90M	$18.10M	$36.50M	$45.70M	$37.50M	$25.00M	$32.10M	$34.70M	$49.80M	$22.20M	$214.40M
Short Term Investments	$-	$-	$1.91B	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$1.91B	$1.88B	$1.84B	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Cash and Short Term Investments	$9.80M	$42.90M	$28.90M	$16.30M	$24.80M	$37.50M	$84.50M	$38.90M	$37.50M	$49.80M	$9.80M	$322.50M	$275.30M	$82.50M	$42.90M	$45.90M	$54.70M	$35.70M	$28.90M	$28.50M	$30.30M	$33.80M	$16.30M	$26.00M	$35.00M	$26.10M	$24.80M	$13.10M	$13.30M	$15.40M	$37.50M	$20.00M	$37.90M	$30.60M	$84.50M	$14.50M	$29.80M	$48.10M	$38.90M	$18.10M	$36.50M	$45.70M	$37.50M	$25.00M	$32.10M	$34.70M	$49.80M	$22.20M	$214.40M
Net Receivables	$1.67B	$1.50B	$1.82B	$1.51B	$1.20B	$1.18B	$1.28B	$1.35B	$1.24B	$1.03B	$1.67B	$1.18B	$1.24B	$1.56B	$1.50B	$1.24B	$1.32B	$1.78B	$1.82B	$1.32B	$1.58B	$1.64B	$1.51B	$1.10B	$1.18B	$1.37B	$1.20B	$911.80M	$957.90M	$1.18B	$1.18B	$911.80M	$1.00B	$1.43B	$1.28B	$1.02B	$1.09B	$1.36B	$1.35B	$948.00M	$1.00B	$1.19B	$1.24B	$871.50M	$914.90M	$1.09B	$1.03B	$844.70M	$956.60M
Inventory	$813.20M	$775.20M	$807.10M	$635.80M	$528.60M	$549.80M	$548.20M	$539.00M	$587.60M	$687.00M	$813.20M	$789.90M	$695.80M	$608.60M	$775.20M	$749.90M	$603.70M	$523.50M	$807.10M	$924.60M	$572.20M	$368.80M	$635.80M	$645.70M	$452.70M	$353.50M	$528.60M	$573.40M	$467.70M	$391.10M	$549.80M	$593.30M	$461.40M	$330.10M	$548.20M	$608.50M	$466.60M	$376.00M	$539.00M	$672.20M	$510.00M	$417.10M	$587.60M	$654.30M	$494.50M	$470.70M	$687.00M	$719.80M	$562.50M
Other Current Assets	$419.40M	$474.40M	$533.30M	$498.90M	$326.80M	$329.80M	$334.00M	$284.90M	$301.90M	$441.40M	$419.40M	$331.30M	$421.60M	$400.10M	$474.40M	$404.60M	$484.10M	$498.70M	$533.30M	$496.10M	$458.10M	$524.30M	$498.90M	$633.40M	$607.70M	$606.00M	$326.80M	$228.90M	$274.50M	$261.90M	$329.80M	$247.90M	$335.10M	$217.50M	$334.00M	$199.40M	$227.90M	$199.90M	$284.90M	$185.00M	$228.90M	$201.10M	$301.90M	$266.90M	$324.40M	$302.90M	$441.40M	$595.20M	$543.30M
Total Current Assets	$2.91B	$2.80B	$3.19B	$2.66B	$2.08B	$2.09B	$2.25B	$2.21B	$2.17B	$2.21B	$2.91B	$2.62B	$2.58B	$2.60B	$2.80B	$2.44B	$2.46B	$2.84B	$3.19B	$2.77B	$2.64B	$2.56B	$2.66B	$2.41B	$2.28B	$2.36B	$2.08B	$1.73B	$1.71B	$1.85B	$2.09B	$1.77B	$1.84B	$2.01B	$2.25B	$1.84B	$1.81B	$1.98B	$2.21B	$1.82B	$1.78B	$1.86B	$2.17B	$1.82B	$1.77B	$1.90B	$2.21B	$2.18B	$2.28B
Property Plant Equipment Net	$34.65B	$31.58B	$29.11B	$26.98B	$25.71B	$23.62B	$22.00B	$21.35B	$19.92B	$19.19B	$34.65B	$32.85B	$32.26B	$31.73B	$31.58B	$31.47B	$31.01B	$30.38B	$29.11B	$28.58B	$27.63B	$27.11B	$26.98B	$26.62B	$26.27B	$25.99B	$25.71B	$24.55B	$24.17B	$23.80B	$23.62B	$23.04B	$22.54B	$22.19B	$22.00B	$21.66B	$21.08B	$21.47B	$21.35B	$20.88B	$20.52B	$19.99B	$19.92B	$19.61B	$19.40B	$19.26B	$19.19B	$18.79B	$18.53B
Goodwill	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.02B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.00B	$3.02B	$3.39B	$3.39B
Intangible Assets	$-	$-	$24.90M	$5.70M	$-	$-	$-	$-	$-	$13.90M	$-	$-	$29.30M	$34.50M	$594.80M	$608.20M	$621.60M	$29.30M	$24.90M	$17.40M	$5.70M	$5.70M	$5.70M	$5.70M	$5.70M	$5.70M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$13.90M	$14.70M	$-
Goodwill and Intangible Assets	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.02B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.05B	$3.00B	$3.02B	$3.39B	$3.39B
Long Term Investments	$2.11B	$2.01B	$1.91B	$1.79B	$1.76B	$1.72B	$1.67B	$1.55B	$1.44B	$1.47B	$2.11B	$2.08B	$2.08B	$2.06B	$2.01B	$1.98B	$1.96B	$1.92B	$1.91B	$1.88B	$1.84B	$1.82B	$1.79B	$1.79B	$1.78B	$1.77B	$1.76B	$1.75B	$1.74B	$1.72B	$1.72B	$1.72B	$1.70B	$1.67B	$1.67B	$1.61B	$1.60B	$1.60B	$1.55B	$1.56B	$1.54B	$1.51B	$1.44B	$1.54B	$1.51B	$1.51B	$1.47B	$1.10B	$1.17B
Tax Assets	$-	$-	$4.63B	$4.15B	$3.52B	$3.51B	$3.39B	$3.00B	$5.15B	$4.62B	$-	$-	$5.27B	$5.12B	$4.92B	$4.83B	$4.77B	$4.70B	$4.63B	$4.52B	$4.49B	$4.43B	$4.31B	$4.30B	$4.27B	$4.21B	$4.06B	$3.97B	$3.95B	$3.87B	$3.77B	$3.61B	$3.60B	$3.46B	$3.39B	$3.17B	$3.12B	$3.07B	$3.00B	$5.62B	$5.42B	$5.29B	$5.15B	$5.07B	$4.94B	$4.86B	$4.62B	$250.80M	$236.40M
Other Non-Current Assets	$4.64B	$4.50B	$-17.00M	$361.10M	$896.50M	$957.80M	$1.12B	$423.30M	$-1.60B	$-1.15B	$4.64B	$4.59B	$-667.60M	$-641.00M	$-414.70M	$-338.20M	$-231.40M	$-99.70M	$-17.00M	$-38.90M	$-44.70M	$4.50M	$198.70M	$229.40M	$146.00M	$210.20M	$360.80M	$365.20M	$413.40M	$549.30M	$695.20M	$1.18B	$1.21B	$1.35B	$1.12B	$1.22B	$1.28B	$616.90M	$423.30M	$-1.92B	$-1.76B	$-1.68B	$-1.60B	$-1.64B	$-1.49B	$-1.42B	$-1.15B	$3.07B	$3.02B
Total Non-Current Assets	$44.45B	$41.14B	$38.68B	$36.33B	$34.95B	$32.86B	$31.23B	$29.38B	$27.95B	$27.15B	$44.45B	$42.58B	$42.00B	$41.32B	$41.14B	$41.00B	$40.56B	$39.96B	$38.68B	$37.99B	$36.96B	$36.41B	$36.33B	$35.99B	$35.52B	$35.25B	$34.95B	$33.69B	$33.33B	$32.99B	$32.86B	$32.60B	$32.10B	$31.73B	$31.23B	$30.72B	$30.13B	$29.80B	$29.38B	$29.19B	$28.78B	$28.16B	$27.95B	$27.63B	$27.41B	$27.21B	$27.15B	$26.59B	$26.34B
Other Assets	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Total Assets	$47.36B	$43.94B	$41.87B	$38.99B	$37.03B	$34.95B	$33.48B	$31.59B	$30.12B	$29.36B	$47.36B	$45.20B	$44.58B	$43.93B	$43.94B	$43.44B	$43.02B	$42.80B	$41.87B	$40.76B	$39.61B	$38.97B	$38.99B	$38.40B	$37.79B	$37.60B	$37.03B	$35.42B	$35.04B	$34.83B	$34.95B	$34.38B	$33.93B	$33.74B	$33.48B	$32.56B	$31.94B	$31.79B	$31.59B	$31.01B	$30.56B	$30.02B	$30.12B	$29.44B	$29.18B	$29.10B	$29.36B	$28.77B	$28.61B
Account Payables	$1.14B	$896.60M	$1.20B	$1.01B	$880.70M	$908.10M	$876.40M	$859.90M	$861.50M	$815.40M	$1.14B	$740.70M	$799.90M	$640.90M	$896.60M	$867.70M	$748.50M	$680.00M	$1.20B	$1.16B	$1.08B	$693.70M	$1.01B	$872.80M	$744.60M	$656.00M	$880.70M	$751.30M	$696.60M	$597.90M	$908.10M	$769.00M	$715.60M	$674.10M	$876.40M	$690.40M	$681.00M	$592.80M	$859.90M	$743.90M	$724.10M	$582.30M	$861.50M	$663.50M	$620.50M	$584.40M	$815.40M	$777.60M	$777.10M
Short Term Debt	$2.85B	$3.29B	$2.60B	$2.07B	$2.57B	$1.53B	$1.81B	$2.29B	$1.02B	$1.25B	$2.85B	$2.42B	$1.92B	$3.21B	$3.29B	$2.26B	$2.47B	$2.07B	$2.60B	$1.43B	$1.80B	$1.61B	$2.07B	$2.01B	$1.92B	$2.37B	$2.57B	$1.37B	$2.11B	$1.52B	$1.53B	$1.39B	$2.04B	$1.52B	$1.81B	$2.16B	$1.66B	$2.16B	$2.29B	$1.70B	$1.48B	$828.40M	$1.02B	$878.80M	$1.02B	$1.05B	$1.25B	$1.27B	$1.43B
Tax Payables	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$217.40M	$213.50M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Deferred Revenue	$-	$-	$370.70M	$389.20M	$174.00M	$199.80M	$520.40M	$543.30M	$566.20M	$579.40M	$-	$-	$345.50M	$351.10M	$356.40M	$360.40M	$363.50M	$367.00M	$370.70M	$374.20M	$378.70M	$383.80M	$389.20M	$394.90M	$400.70M	$406.40M	$412.20M	$417.80M	$423.70M	$428.50M	$497.10M	$502.80M	$508.70M	$514.50M	$520.40M	$525.90M	$531.80M	$538.10M	$543.30M	$549.20M	$554.60M	$561.00M	$566.20M	$569.50M	$572.30M	$576.10M	$579.40M	$588.10M	$596.20M
Other Current Liabilities	$859.20M	$933.10M	$811.90M	$-101.20M	$523.90M	$741.50M	$650.20M	$722.70M	$552.70M	$640.90M	$859.20M	$848.00M	$773.00M	$854.10M	$215.60M	$943.80M	$517.10M	$1.02B	$811.90M	$785.00M	$936.10M	$957.30M	$-101.20M	$419.30M	$310.50M	$691.50M	$-126.50M	$721.50M	$681.50M	$728.30M	$741.50M	$660.10M	$607.30M	$695.30M	$650.20M	$537.00M	$495.20M	$854.90M	$722.70M	$579.40M	$580.00M	$643.90M	$552.70M	$483.20M	$493.00M	$596.60M	$640.90M	$621.70M	$728.50M
Total Current Liabilities	$4.84B	$5.11B	$4.61B	$3.75B	$4.15B	$3.18B	$3.33B	$3.87B	$2.43B	$2.71B	$4.84B	$4.01B	$3.49B	$4.71B	$5.11B	$4.07B	$4.10B	$3.77B	$4.61B	$3.37B	$3.82B	$3.26B	$3.75B	$3.69B	$3.37B	$3.71B	$4.15B	$2.84B	$3.48B	$2.85B	$3.18B	$2.82B	$3.36B	$2.89B	$3.33B	$3.60B	$3.05B	$3.61B	$3.87B	$3.03B	$2.79B	$2.05B	$2.43B	$2.03B	$2.14B	$2.23B	$2.71B	$2.67B	$2.94B
Long Term Debt	$17.18B	$15.51B	$14.51B	$13.57B	$11.73B	$11.16B	$10.01B	$8.75B	$9.16B	$9.12B	$17.48B	$16.89B	$17.07B	$15.52B	$15.21B	$16.11B	$15.76B	$15.94B	$14.51B	$15.09B	$13.70B	$13.64B	$13.57B	$12.74B	$12.70B	$12.32B	$11.73B	$11.72B	$10.79B	$11.24B	$11.16B	$10.98B	$9.98B	$10.39B	$10.01B	$9.12B	$9.21B	$8.62B	$8.75B	$8.79B	$8.80B	$9.14B	$9.16B	$9.09B	$8.90B	$8.96B	$9.12B	$8.73B	$8.55B
Deferred Revenue Non-Current	$-	$356.40M	$370.70M	$389.20M	$412.20M	$497.10M	$520.40M	$543.30M	$566.20M	$579.40M	$334.60M	$339.90M	$345.50M	$351.10M	$356.40M	$360.40M	$363.50M	$367.00M	$370.70M	$374.20M	$378.70M	$383.80M	$389.20M	$394.90M	$400.70M	$406.40M	$412.20M	$417.80M	$423.70M	$428.50M	$497.10M	$502.80M	$508.70M	$514.50M	$520.40M	$525.90M	$531.80M	$538.10M	$543.30M	$549.20M	$554.60M	$561.00M	$566.20M	$569.50M	$572.30M	$576.10M	$579.40M	$588.10M	$596.20M
Deferred Tax Liabilities Non-Current	$5.51B	$4.92B	$4.63B	$4.31B	$4.06B	$3.77B	$3.39B	$3.00B	$5.15B	$4.62B	$5.51B	$5.32B	$5.27B	$5.12B	$4.92B	$4.83B	$4.77B	$4.70B	$4.63B	$4.52B	$4.49B	$4.43B	$4.31B	$4.30B	$4.27B	$4.21B	$4.06B	$3.97B	$3.95B	$3.87B	$3.77B	$3.61B	$3.60B	$3.46B	$3.39B	$3.17B	$3.12B	$3.07B	$3.00B	$5.62B	$5.42B	$5.29B	$5.15B	$5.07B	$4.94B	$4.86B	$4.62B	$4.69B	$4.62B
Other Non-Current Liabilities	$7.03B	$5.97B	$6.14B	$5.86B	$6.02B	$6.08B	$6.38B	$5.94B	$3.86B	$3.64B	$6.39B	$6.24B	$6.01B	$5.80B	$6.27B	$5.97B	$5.99B	$6.03B	$6.14B	$5.80B	$5.72B	$5.81B	$5.86B	$6.17B	$6.02B	$5.98B	$6.02B	$5.91B	$5.91B	$5.96B	$6.08B	$6.28B	$6.34B	$6.37B	$6.38B	$6.30B	$6.27B	$6.26B	$5.94B	$3.81B	$3.82B	$3.81B	$3.86B	$3.77B	$9.27B	$9.07B	$8.84B	$3.39B	$3.37B
Total Non-Current Liabilities	$29.72B	$26.75B	$25.64B	$24.12B	$22.22B	$21.51B	$20.30B	$18.23B	$18.73B	$17.96B	$29.72B	$28.80B	$28.70B	$26.79B	$26.75B	$27.27B	$26.89B	$27.04B	$25.64B	$25.80B	$24.30B	$24.27B	$24.12B	$23.60B	$23.39B	$22.92B	$22.22B	$22.02B	$21.06B	$21.50B	$21.51B	$21.37B	$20.42B	$20.74B	$20.30B	$19.12B	$19.13B	$18.48B	$18.23B	$18.76B	$18.59B	$18.81B	$18.73B	$18.50B	$18.17B	$18.03B	$17.96B	$17.39B	$17.14B
Other Liabilities	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$1	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Total Liabilities	$34.56B	$31.87B	$30.26B	$27.88B	$26.37B	$24.70B	$23.63B	$22.10B	$21.16B	$20.67B	$34.56B	$32.81B	$32.19B	$31.50B	$31.87B	$31.34B	$30.99B	$30.81B	$30.26B	$29.16B	$28.12B	$27.53B	$27.88B	$27.29B	$26.76B	$26.63B	$26.37B	$24.86B	$24.55B	$24.35B	$24.70B	$24.19B	$23.79B	$23.62B	$23.63B	$22.72B	$22.18B	$22.09B	$22.10B	$21.79B	$21.38B	$20.86B	$21.16B	$20.52B	$20.31B	$20.26B	$20.67B	$20.06B	$20.08B
Preferred Stock	$-	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$-	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$81.50M	$81.50M
Common Stock	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$3.20M	$8.46B
Retained Earnings	$8.08B	$7.61B	$7.27B	$6.78B	$6.33B	$5.93B	$5.54B	$5.18B	$4.61B	$4.30B	$8.08B	$7.90B	$7.92B	$7.97B	$7.61B	$7.64B	$7.57B	$7.53B	$7.27B	$7.24B	$7.17B	$7.11B	$6.78B	$6.76B	$6.69B	$6.63B	$6.33B	$6.29B	$6.22B	$6.18B	$5.93B	$5.87B	$5.82B	$5.77B	$5.54B	$5.51B	$5.45B	$5.39B	$5.18B	$4.91B	$4.86B	$4.82B	$4.61B	$4.58B	$4.51B	$4.49B	$4.30B	$4.26B	$8.46B
Accumulated Other Comprehensive Income Loss	$-7.80M	$-7.70M	$-6.80M	$-3.20M	$-6.80M	$-4.10M	$-2.60M	$2.90M	$2.90M	$4.60M	$-7.80M	$-7.90M	$-7.80M	$-7.80M	$-7.70M	$-7.00M	$-6.90M	$-6.90M	$-6.80M	$-3.20M	$-3.20M	$-3.20M	$-3.20M	$-3.60M	$-4.60M	$-5.70M	$-6.80M	$-6.40M	$-7.30M	$-7.10M	$-4.10M	$-7.10M	$-6.60M	$-4.00M	$-2.60M	$2.40M	$2.50M	$4.60M	$2.90M	$2.40M	$2.50M	$2.70M	$2.90M	$3.70M	$4.40M	$4.30M	$4.60M	$11.20M	$-7.86B
Other Total Stockholders Equity	$4.32B	$4.12B	$4.12B	$4.14B	$4.14B	$4.19B	$4.25B	$4.28B	$4.31B	$4.35B	$29.15B	$4.19B	$4.17B	$4.15B	$4.12B	$4.12B	$4.11B	$4.11B	$4.12B	$4.11B	$4.12B	$4.13B	$4.14B	$4.14B	$4.14B	$4.14B	$4.14B	$4.16B	$4.17B	$4.17B	$4.19B	$4.18B	$4.20B	$4.21B	$4.25B	$4.26B	$4.27B	$4.27B	$4.28B	$4.28B	$4.29B	$4.30B	$4.31B	$4.31B	$4.31B	$4.32B	$4.35B	$4.35B	$-8.54B
Total Stockholders Equity	$12.39B	$11.75B	$11.41B	$10.94B	$10.50B	$10.14B	$9.82B	$9.49B	$8.96B	$8.69B	$37.23B	$12.11B	$12.11B	$12.14B	$11.75B	$11.78B	$11.71B	$11.67B	$11.41B	$11.39B	$11.32B	$11.27B	$10.94B	$10.94B	$10.86B	$10.80B	$10.50B	$10.48B	$10.41B	$10.37B	$10.14B	$10.08B	$10.05B	$10.01B	$9.82B	$9.81B	$9.76B	$9.70B	$9.49B	$9.23B	$9.18B	$9.16B	$8.96B	$8.92B	$8.86B	$8.85B	$8.69B	$8.71B	$8.54B
Total Equity	$12.77B	$12.07B	$11.62B	$11.11B	$10.66B	$10.25B	$9.84B	$9.52B	$8.99B	$8.72B	$37.63B	$12.39B	$12.39B	$12.43B	$12.07B	$12.10B	$12.03B	$11.99B	$11.62B	$11.60B	$11.49B	$11.44B	$11.11B	$11.11B	$11.03B	$10.97B	$10.66B	$10.56B	$10.49B	$10.48B	$10.25B	$10.19B	$10.15B	$10.11B	$9.84B	$9.84B	$9.79B	$9.73B	$9.52B	$9.26B	$9.21B	$9.19B	$8.99B	$8.95B	$8.89B	$8.88B	$8.72B	$8.79B	$8.62B
Total Liabilities and Stockholders Equity	$47.36B	$43.94B	$41.87B	$38.99B	$37.03B	$34.95B	$33.48B	$31.59B	$30.12B	$29.36B	$47.36B	$45.20B	$44.58B	$43.93B	$43.94B	$43.44B	$43.02B	$42.80B	$41.87B	$40.76B	$39.61B	$38.97B	$38.99B	$38.40B	$37.79B	$37.60B	$37.03B	$35.42B	$35.04B	$34.83B	$34.95B	$34.38B	$33.93B	$33.74B	$33.48B	$32.56B	$31.94B	$31.79B	$31.59B	$31.01B	$30.56B	$30.02B	$30.12B	$29.44B	$29.18B	$29.10B	$29.36B	$28.77B	$28.61B
Minority Interest	$376.50M	$316.90M	$209.30M	$169.70M	$162.40M	$110.80M	$23.40M	$30.40M	$30.40M	$30.40M	$406.90M	$278.80M	$281.10M	$283.00M	$316.90M	$316.90M	$319.60M	$320.70M	$209.30M	$210.20M	$169.60M	$170.90M	$169.70M	$167.70M	$169.10M	$170.10M	$162.40M	$78.00M	$78.60M	$110.10M	$110.80M	$105.00M	$101.70M	$97.20M	$23.40M	$37.00M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$30.40M	$81.50M	$81.50M
Total Liabilities and Total Equity	$47.36B	$43.94B	$41.87B	$38.99B	$37.03B	$34.95B	$33.48B	$31.59B	$30.12B	$29.36B	$47.36B	$45.20B	$44.58B	$43.93B	$43.94B	$43.44B	$43.02B	$42.80B	$41.87B	$40.76B	$39.61B	$38.97B	$38.99B	$38.40B	$37.79B	$37.60B	$37.03B	$35.42B	$35.04B	$34.83B	$34.95B	$34.38B	$33.93B	$33.74B	$33.48B	$32.56B	$31.94B	$31.79B	$31.59B	$31.01B	$30.56B	$30.02B	$30.12B	$29.44B	$29.18B	$29.10B	$29.36B	$28.77B	$28.61B
Total Investments	$2.11B	$2.01B	$3.82B	$1.79B	$1.76B	$1.72B	$1.67B	$1.55B	$1.44B	$1.47B	$2.11B	$2.08B	$2.08B	$2.06B	$2.01B	$1.98B	$1.96B	$1.92B	$3.82B	$3.75B	$3.67B	$1.82B	$1.79B	$1.79B	$1.78B	$1.77B	$1.76B	$1.75B	$1.74B	$1.72B	$1.72B	$1.72B	$1.70B	$1.67B	$1.67B	$1.61B	$1.60B	$1.60B	$1.55B	$1.56B	$1.54B	$1.51B	$1.44B	$1.54B	$1.51B	$1.51B	$1.47B	$1.10B	$1.17B
Total Debt	$20.02B	$18.80B	$17.29B	$15.59B	$14.29B	$12.73B	$11.80B	$11.03B	$10.18B	$10.38B	$20.33B	$19.31B	$18.83B	$18.59B	$18.80B	$18.22B	$18.08B	$17.90B	$17.29B	$16.34B	$15.33B	$15.13B	$15.59B	$14.68B	$14.61B	$14.69B	$14.29B	$13.02B	$12.83B	$12.72B	$12.73B	$12.28B	$11.95B	$11.84B	$11.80B	$11.28B	$10.87B	$10.78B	$11.03B	$10.49B	$10.28B	$9.97B	$10.18B	$9.97B	$9.93B	$10.00B	$10.38B	$9.99B	$9.98B
Net Debt	$20.01B	$18.75B	$17.27B	$15.57B	$14.27B	$12.70B	$11.71B	$10.99B	$10.14B	$10.33B	$20.32B	$18.99B	$18.55B	$18.51B	$18.75B	$18.17B	$18.02B	$17.86B	$17.27B	$16.31B	$15.30B	$15.09B	$15.57B	$14.66B	$14.58B	$14.66B	$14.27B	$13.01B	$12.81B	$12.70B	$12.70B	$12.26B	$11.91B	$11.81B	$11.71B	$11.26B	$10.84B	$10.73B	$10.99B	$10.47B	$10.25B	$9.93B	$10.14B	$9.94B	$9.89B	$9.97B	$10.33B	$9.97B	$9.77B

Cash Flow Statement

Breakdown	December 31, 2024	December 31, 2023	December 31, 2022	December 31, 2021	December 31, 2020	December 31, 2019	December 31, 2018	December 31, 2017	December 31, 2016	December 31, 2015	December 31, 2024	September 30, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	June 30, 2023	March 31, 2023	December 31, 2022	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021	June 30, 2021	March 31, 2021	December 31, 2020	September 30, 2020	June 30, 2020	March 31, 2020	December 31, 2019	September 30, 2019	June 30, 2019	March 31, 2019	December 31, 2018	September 30, 2018	June 30, 2018	March 31, 2018	December 31, 2017	September 30, 2017	June 30, 2017	March 31, 2017	December 31, 2016	September 30, 2016	June 30, 2016	March 31, 2016	December 31, 2015	September 30, 2015	June 30, 2015
Net Income	$1.53B	$1.33B	$1.41B	$1.30B	$1.20B	$1.13B	$1.06B	$1.20B	$940.20M	$640.30M	$453.50M	$237.00M	$211.60M	$622.60M	$218.80M	$315.60M	$290.00M	$507.60M	$252.20M	$301.70M	$287.80M	$568.00M	$223.80M	$288.70M	$275.70M	$510.30M	$239.60M	$267.10M	$242.10M	$452.60M	$244.20M	$234.30M	$235.80M	$420.40M	$205.30M	$233.50M	$231.30M	$390.40M	$432.90M	$215.70M	$199.40M	$356.90M	$194.70M	$217.30M	$181.70M	$346.50M	$181.10M	$182.50M	$80.90M
Depreciation and Amortization	$1.35B	$1.26B	$1.12B	$1.07B	$975.90M	$926.30M	$845.80M	$798.60M	$762.60M	$583.50M	$344.00M	$340.50M	$336.60M	$333.40M	$324.50M	$320.30M	$313.90M	$305.50M	$284.60M	$280.30M	$279.60M	$278.10M	$275.10M	$271.60M	$266.20M	$261.40M	$249.30M	$245.00M	$242.50M	$239.10M	$236.20M	$233.80M	$229.90M	$226.40M	$217.70M	$212.80M	$206.70M	$208.60M	$205.10M	$201.20M	$197.70M	$194.60M	$181.10M	$195.50M	$194.10M	$191.90M	$192.60M	$174.10M	$108.60M
Deferred Income Tax	$-	$219.40M	$280.10M	$151.10M	$209.40M	$162.90M	$297.30M	$271.70M	$493.80M	$418.70M	$-	$46.80M	$137.20M	$184.30M	$63.50M	$42.50M	$56.90M	$56.50M	$92.30M	$24.60M	$59.40M	$103.80M	$-6.90M	$-6.40M	$34.80M	$129.60M	$56.90M	$9.00M	$51.40M	$92.10M	$104.10M	$-37.30M	$78.90M	$17.20M	$262.90M	$2.70M	$14.70M	$17.00M	$-172.70M	$169.80M	$124.40M	$150.20M	$54.30M	$132.40M	$92.50M	$214.60M	$198.60M	$98.40M	$15.10M
Stock Based Compensation	$6.40M	$-	$34.80M	$15.70M	$35.70M	$50.20M	$36.10M	$29.00M	$18.00M	$23.30M	$-	$-	$-	$-	$9.70M	$-	$-	$-	$34.80M	$-	$-	$-	$15.70M	$-	$-	$-	$35.70M	$-	$-	$-	$50.20M	$-	$-	$-	$36.10M	$-	$-	$-	$29.00M	$-	$-	$-	$18.00M	$-	$-	$-	$23.30M	$-	$-
Change in Working Capital	$-	$234.40M	$-340.80M	$-306.80M	$-51.80M	$169.80M	$47.70M	$127.20M	$36.00M	$-7.80M	$-556.40M	$104.80M	$337.40M	$-280.80M	$-287.80M	$142.30M	$344.70M	$-9.10M	$-456.80M	$-213.00M	$156.60M	$172.40M	$-406.60M	$257.40M	$268.00M	$-425.60M	$-217.80M	$61.50M	$161.70M	$-57.20M	$-61.80M	$134.50M	$27.70M	$69.40M	$-279.40M	$25.10M	$160.10M	$141.90M	$-69.30M	$-48.60M	$100.30M	$144.80M	$-83.90M	$-19.00M	$101.00M	$37.90M	$-293.50M	$85.00M	$181.60M
Accounts Receivables	$-	$340.60M	$-282.10M	$-331.50M	$16.10M	$98.20M	$23.50M	$-86.40M	$-180.70M	$84.00M	$-485.50M	$86.80M	$298.50M	$-61.30M	$-260.10M	$37.50M	$502.50M	$60.70M	$-448.30M	$161.80M	$168.40M	$-164.00M	$-374.50M	$166.60M	$313.50M	$-437.10M	$-246.20M	$38.80M	$217.60M	$-3.50M	$-262.00M	$92.30M	$392.20M	$-124.30M	$-288.60M	$76.60M	$295.60M	$-60.10M	$-396.90M	$63.20M	$192.30M	$55.00M	$-365.90M	$55.10M	$178.70M	$-48.60M	$-185.50M	$135.00M	$162.50M
Inventory	$-	$41.90M	$-171.30M	$-107.20M	$21.20M	$-1.50M	$-8.80M	$49.30M	$100.00M	$-69.40M	$-23.30M	$-94.10M	$-87.20M	$166.60M	$-25.30M	$-146.10M	$-80.30M	$293.60M	$117.50M	$-352.40M	$-203.40M	$267.00M	$9.90M	$-193.00M	$-99.20M	$175.10M	$44.80M	$-105.70M	$-76.60M	$158.70M	$43.40M	$-131.90M	$-131.30M	$218.30M	$60.20M	$-141.60M	$-90.40M	$163.00M	$133.40M	$-162.00M	$-92.60M	$170.50M	$66.20M	$-159.70M	$-23.70M	$217.20M	$32.00M	$-173.60M	$-38.70M
Accounts Payables	$99.70M	$-254.00M	$121.50M	$126.90M	$-61.30M	$1.50M	$110.60M	$8.50M	$34.40M	$-9.30M	$-	$-61.40M	$139.50M	$-229.80M	$96.60M	$37.80M	$36.30M	$-424.70M	$39.30M	$80.70M	$295.30M	$-293.80M	$142.00M	$104.20M	$62.20M	$-181.50M	$117.60M	$9.40M	$61.80M	$-250.10M	$193.80M	$30.40M	$-18.40M	$-204.30M	$181.80M	$13.80M	$85.90M	$-170.90M	$119.70M	$2.80M	$98.70M	$-212.70M	$129.10M	$17.70M	$11.30M	$-123.70M	$46.60M	$-83.30M	$98.70M
Other Working Capital	$-	$105.90M	$-8.90M	$5.00M	$-27.80M	$71.60M	$-54.10M	$69.40M	$-98.40M	$70.90M	$-47.60M	$173.50M	$-13.40M	$-156.30M	$-99.00M	$213.10M	$-113.80M	$61.30M	$-165.30M	$-103.10M	$-103.70M	$363.20M	$-184.00M	$179.60M	$-8.50M	$17.90M	$-380.20M	$157.80M	$176.50M	$37.70M	$-299.00M	$236.00M	$177.40M	$179.70M	$-521.40M	$152.90M	$164.60M	$209.90M	$-322.40M	$110.60M	$94.20M	$132.00M	$-279.20M	$123.00M	$113.40M	$-7.00M	$-372.10M	$341.90M	$121.60M
Other Non Cash Items	$323.70M	$-31.30M	$-445.70M	$-159.30M	$-109.80M	$-45.30M	$212.80M	$-318.00M	$-82.50M	$-341.10M	$340.70M	$47.30M	$306.80M	$778.20M	$998.80M	$-26.90M	$-40.30M	$-64.40M	$-205.90M	$-96.70M	$-97.60M	$-45.50M	$-61.30M	$-21.50M	$-5.20M	$-71.30M	$-72.90M	$-12.30M	$11.50M	$-36.10M	$-32.80M	$-7.40M	$-9.30M	$4.20M	$44.90M	$30.10M	$8.80M	$129.00M	$-76.80M	$-55.40M	$-60.60M	$-125.20M	$46.20M	$-15.30M	$-41.80M	$-71.60M	$-167.70M	$-114.00M	$-800.00K
Net Cash Provided by Operating Activities	$3.21B	$3.02B	$2.06B	$2.03B	$2.20B	$2.35B	$2.45B	$2.08B	$2.10B	$1.29B	$581.80M	$776.40M	$1.01B	$846.40M	$480.00M	$784.10M	$958.20M	$796.10M	$1.20M	$296.90M	$685.80M	$1.08B	$26.00M	$780.50M	$831.00M	$395.20M	$246.30M	$570.10M	$689.10M	$690.50M	$504.80M	$549.50M	$555.50M	$735.70M	$437.30M	$494.80M	$619.40M	$894.00M	$332.90M	$478.70M	$553.40M	$714.60M	$381.60M	$497.80M	$528.20M	$695.90M	$220.40M	$357.30M	$386.20M
Investments in Property Plant and Equipment	$-2.78B	$-2.49B	$-2.33B	$-2.25B	$-2.24B	$-2.26B	$-2.12B	$-1.96B	$-1.42B	$-1.22B	$-846.40M	$-796.30M	$-693.90M	$-444.50M	$-763.40M	$-655.80M	$-574.30M	$-499.40M	$-633.40M	$-671.90M	$-645.30M	$-383.50M	$-624.90M	$-617.80M	$-539.50M	$-470.60M	$-620.10M	$-581.50M	$-541.10M	$-496.10M	$-749.30M	$-656.30M	$-496.40M	$-358.80M	$-625.20M	$-575.00M	$-475.90M	$-439.60M	$-650.30M	$-519.20M	$-460.30M	$-329.70M	$-423.60M	$-381.40M	$-306.70M	$-312.00M	$-458.80M	$-408.60M	$-207.00M
Acquisitions Net	$-1.04B	$-1.08B	$-427.50M	$-119.90M	$-625.70M	$-320.80M	$-354.90M	$-335.60M	$-42.30M	$-1.34B	$-895.80M	$-14.90M	$-97.30M	$-12.10M	$-5.50M	$-18.20M	$-266.30M	$-774.10M	$-25.20M	$-372.00M	$-9.20M	$-21.10M	$-100.00K	$-100.00K	$-300.00K	$-119.40M	$-610.50M	$-6.20M	$-6.00M	$-3.00M	$-15.30M	$-15.40M	$-18.50M	$-271.60M	$-90.60M	$-154.80M	$-96.70M	$-12.80M	$-46.30M	$-12.80M	$-248.90M	$-27.60M	$-15.20M	$-15.00M	$-109.60M	$97.50M	$-3.10M	$-3.50M	$-1.33B
Purchases of Investments	$-	$-	$-45.50M	$-18.70M	$-37.80M	$2.26B	$-65.00M	$-113.30M	$-42.30M	$-	$-	$-15.20M	$-18.20M	$-12.10M	$-12.20M	$-18.20M	$-27.20M	$-6.10M	$-6.10M	$-9.10M	$-9.20M	$-21.10M	$-	$-	$-	$-12.70M	$620.10M	$-	$541.10M	$-17.00M	$-	$656.30M	$-	$-100.00K	$625.20M	$575.00M	$-	$-16.50M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Sales Maturities of Investments	$-	$10.40M	$15.40M	$18.70M	$56.20M	$200.00K	$118.60M	$8.70M	$-	$-	$-	$-	$-	$14.80M	$-55.80M	$18.20M	$27.20M	$10.40M	$6.10M	$9.10M	$9.20M	$15.40M	$6.00M	$-	$-	$12.70M	$39.10M	$-	$100.00K	$17.00M	$-	$100.00K	$-	$100.00K	$102.00M	$100.00K	$-	$16.50M	$-	$-	$-	$8.60M	$-	$-	$-	$-	$-	$-	$-
Other Investing Activities	$17.80M	$3.00M	$149.30M	$60.90M	$39.30M	$-2.17B	$32.60M	$55.50M	$195.90M	$45.00M	$-7.10M	$24.00M	$-5.20M	$5.60M	$-5.40M	$3.70M	$7.10M	$1.30M	$2.10M	$-4.50M	$55.20M	$51.00M	$1.90M	$3.80M	$6.50M	$48.70M	$-672.30M	$30.80M	$-537.30M	$36.10M	$4.20M	$-652.80M	$55.10M	$23.80M	$-675.80M	$-568.50M	$11.60M	$16.60M	$9.00M	$3.90M	$10.90M	$31.70M	$10.30M	$3.90M	$155.60M	$26.10M	$40.30M	$-4.60M	$14.80M
Net Cash Used for Investing Activities	$-3.80B	$-3.56B	$-2.64B	$-2.31B	$-2.81B	$-2.49B	$-2.38B	$-2.24B	$-1.27B	$-2.52B	$-1.75B	$-802.40M	$-814.60M	$-436.20M	$-786.50M	$-670.30M	$-833.50M	$-1.27B	$-656.50M	$-1.05B	$-599.30M	$-338.20M	$-623.10M	$-614.10M	$-533.30M	$-541.30M	$-1.24B	$-556.90M	$-543.20M	$-463.00M	$-760.40M	$-668.10M	$-459.80M	$-606.60M	$-664.40M	$-723.20M	$-561.00M	$-435.80M	$-687.60M	$-528.10M	$-698.30M	$-325.60M	$-428.50M	$-392.50M	$-260.70M	$-188.40M	$-421.60M	$-416.70M	$-1.52B
Debt Repayment	$1.42B	$1.54B	$1.65B	$1.24B	$1.55B	$925.60M	$782.20M	$864.90M	$-140.80M	$1.78B	$488.00M	$381.70M	$232.50M	$-204.10M	$581.70M	$139.20M	$137.20M	$679.40M	$572.10M	$1.01B	$-33.70M	$-463.30M	$848.90M	$68.90M	$-63.60M	$388.80M	$1.29B	$195.10M	$90.10M	$-17.60M	$465.30M	$305.00M	$113.50M	$41.80M	$532.90M	$405.30M	$100.90M	$-256.90M	$548.50M	$206.40M	$311.80M	$-201.80M	$218.30M	$49.90M	$-71.00M	$-139.40M	$431.00M	$19.70M	$1.40B
Common Stock Issued	$-	$-	$-	$-	$-	$-	$-	$-	$-	$30.10M	$112.40M	$21.50M	$19.00M	$19.20M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Common Stock Repurchased	$-3.20M	$-16.60M	$-69.20M	$-33.10M	$-99.20M	$-140.10M	$-72.40M	$-71.30M	$-108.00M	$-127.40M	$-	$-	$-1.20M	$-2.00M	$-5.90M	$-1.20M	$-2.60M	$-6.90M	$-900.00K	$-19.90M	$-25.00M	$-23.40M	$-17.40M	$-4.40M	$-4.70M	$-6.60M	$-42.50M	$-6.40M	$-9.90M	$-40.40M	$-1.90M	$-31.90M	$-35.60M	$-70.70M	$-30.40M	$-22.20M	$-4.00M	$-15.80M	$-10.70M	$-20.90M	$-19.50M	$-20.20M	$-2.40M	$-11.40M	$-34.60M	$-59.60M	$-61.30M	$-66.10M	$-8.60M
Dividends Paid	$-1.06B	$-984.20M	$-917.90M	$-854.80M	$-798.00M	$-744.50M	$-697.30M	$-656.50M	$-624.90M	$-455.40M	$-265.00M	$-264.00M	$-263.70M	$-263.50M	$-246.10M	$-246.00M	$-246.00M	$-246.10M	$-229.40M	$-229.50M	$-229.40M	$-229.60M	$-213.60M	$-213.70M	$-213.80M	$-213.70M	$-199.50M	$-199.50M	$-199.50M	$-199.50M	$-186.10M	$-186.10M	$-186.10M	$-186.20M	$-174.30M	$-174.30M	$-174.50M	$-174.20M	$-164.10M	$-164.10M	$-164.20M	$-164.10M	$-156.30M	$-156.20M	$-156.20M	$-156.20M	$-144.50M	$-120.40M	$-95.20M
Other Financing Activities	$107.00M	$-13.90M	$8.90M	$-60.70M	$-54.40M	$44.60M	$13.90M	$24.30M	$28.00M	$-94.20M	$625.70M	$1.00M	$-22.60M	$-26.10M	$600.00K	$-4.50M	$-1.20M	$-8.80M	$379.70M	$-1.30M	$186.90M	$9.80M	$-42.50M	$-7.70M	$-5.50M	$-5.40M	$-34.30M	$-3.60M	$-29.90M	$13.40M	$-6.00M	$7.50M	$14.10M	$29.00M	$4.80M	$7.80M	$-500.00K	$1.80M	$1.80M	$9.60M	$7.60M	$5.30M	$-200.00K	$5.30M	$-8.30M	$-167.40M	$-49.10M	$1.40M	$-7.20M
Net Cash Used Provided by Financing Activities	$467.70M	$522.80M	$676.40M	$294.00M	$601.10M	$85.60M	$26.40M	$161.40M	$-845.70M	$1.21B	$848.70M	$131.50M	$-36.00M	$-476.50M	$330.30M	$-112.50M	$-112.60M	$417.60M	$721.50M	$762.60M	$-101.20M	$-706.50M	$575.40M	$-156.90M	$-287.60M	$163.10M	$1.01B	$-14.40M	$-149.20M	$-244.10M	$271.30M	$94.50M	$-94.10M	$-186.10M	$333.00M	$216.60M	$-78.10M	$-445.10M	$375.50M	$31.00M	$135.70M	$-380.80M	$59.40M	$-112.40M	$-270.10M	$-522.60M	$228.80M	$-132.80M	$1.29B
Effect of Forex Changes on Cash	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-70.40M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Net Change in Cash	$-123.00M	$-17.00M	$94.70M	$14.90M	$-9.70M	$-63.80M	$87.50M	$1.40M	$-12.30M	$-12.10M	$-318.80M	$85.70M	$192.80M	$-30.50M	$-46.60M	$1.30M	$12.10M	$-54.20M	$66.20M	$11.10M	$-14.70M	$32.10M	$-21.70M	$9.50M	$10.10M	$17.00M	$11.40M	$-1.20M	$-3.30M	$-16.60M	$15.70M	$-24.10M	$1.60M	$-57.00M	$105.90M	$-11.80M	$-19.70M	$13.10M	$20.80M	$-18.40M	$-9.20M	$8.20M	$12.50M	$-7.10M	$-2.60M	$-15.10M	$27.60M	$-192.20M	$149.20M
Cash at End of Period	$42.20M	$165.20M	$182.20M	$87.50M	$72.60M	$82.30M	$146.10M	$38.90M	$37.50M	$49.80M	$42.20M	$361.00M	$275.30M	$82.50M	$42.90M	$141.40M	$140.10M	$128.00M	$182.20M	$116.00M	$104.90M	$119.60M	$87.50M	$109.20M	$99.70M	$89.60M	$72.60M	$61.20M	$62.40M	$65.70M	$82.30M	$66.60M	$90.70M	$89.10M	$146.10M	$40.20M	$52.00M	$71.70M	$38.90M	$18.10M	$36.50M	$45.70M	$37.50M	$25.00M	$32.10M	$34.70M	$49.80M	$22.20M	$214.40M
Cash at Beginning of Period	$165.20M	$182.20M	$87.50M	$72.60M	$82.30M	$146.10M	$58.60M	$37.50M	$49.80M	$61.90M	$361.00M	$275.30M	$82.50M	$113.00M	$89.50M	$140.10M	$128.00M	$182.20M	$116.00M	$104.90M	$119.60M	$87.50M	$109.20M	$99.70M	$89.60M	$72.60M	$61.20M	$62.40M	$65.70M	$82.30M	$66.60M	$90.70M	$89.10M	$146.10M	$40.20M	$52.00M	$71.70M	$58.60M	$18.10M	$36.50M	$45.70M	$37.50M	$25.00M	$32.10M	$34.70M	$49.80M	$22.20M	$214.40M	$65.20M
Operating Cash Flow	$3.21B	$3.02B	$2.06B	$2.03B	$2.20B	$2.35B	$2.45B	$2.08B	$2.10B	$1.29B	$581.80M	$729.00M	$1.01B	$846.40M	$480.00M	$784.10M	$958.20M	$796.10M	$1.20M	$296.90M	$685.80M	$1.08B	$26.00M	$780.50M	$831.00M	$395.20M	$246.30M	$570.10M	$689.10M	$690.50M	$504.80M	$549.50M	$555.50M	$735.70M	$437.30M	$494.80M	$619.40M	$894.00M	$332.90M	$478.70M	$553.40M	$714.60M	$381.60M	$497.80M	$528.20M	$695.90M	$220.40M	$357.30M	$386.20M
Capital Expenditure	$-2.78B	$-2.49B	$-2.33B	$-2.25B	$-2.24B	$-2.26B	$-2.12B	$-1.96B	$-1.42B	$-1.22B	$-846.40M	$-796.30M	$-693.90M	$-444.50M	$-763.40M	$-655.80M	$-574.30M	$-499.40M	$-633.40M	$-671.90M	$-645.30M	$-383.50M	$-624.90M	$-617.80M	$-539.50M	$-470.60M	$-620.10M	$-581.50M	$-541.10M	$-496.10M	$-749.30M	$-656.30M	$-496.40M	$-358.80M	$-625.20M	$-575.00M	$-475.90M	$-439.60M	$-650.30M	$-519.20M	$-460.30M	$-329.70M	$-423.60M	$-381.40M	$-306.70M	$-312.00M	$-458.80M	$-408.60M	$-207.00M
Free Cash Flow	$430.70M	$525.50M	$-273.40M	$-220.10M	$-42.80M	$84.70M	$329.80M	$120.10M	$679.80M	$69.70M	$-264.60M	$-67.30M	$313.30M	$401.90M	$-283.40M	$128.30M	$383.90M	$296.70M	$-632.20M	$-375.00M	$40.50M	$693.30M	$-598.90M	$162.70M	$291.50M	$-75.40M	$-373.80M	$-11.40M	$148.00M	$194.40M	$-244.50M	$-106.80M	$59.10M	$376.90M	$-187.90M	$-80.20M	$143.50M	$454.40M	$-317.40M	$-40.50M	$93.10M	$384.90M	$-42.00M	$116.40M	$221.50M	$383.90M	$-238.40M	$-51.30M	$179.20M

Sales Intelligence

Workspace

WEC Energy Group (WEC) Financial Statements

Overview of Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Sales Intelligence

Workspace

WEC Energy Group (WEC) Financial Statements

Overview of Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Upgrade to Premium