WH Group (WHGRF) Stock


Company Profile

Price: $0.79

Market Cap: $10.17B

Exchange: PNK

CEO: Mr. Lijun Guo

Sector: Consumer Defensive

Industry: Packaged Foods

Employees: 101.00K

Headquarters: Kowloon, None

Website: WH Group

Business Summary

WH Group Limited, an investment holding company, engages in the production, wholesale, and retail sale of meat products in China, the United States, Mexico, and Europe. The company operates through Packaged Meats, Pork, and Others segments. It is also involved in the slaughtering, wholesale, and retail sale of fresh and frozen pork; and hog farming activities. In addition, the company engages in the manufacture and sale of packaging materials; provision of logistics services; operation of a chain of retail food stores; production of flavoring ingredients and natural casings; and sale of biological pharmaceutical materials. Further, it is involved in the livestock breeding and slaughtering; and finance and property development activities. The company was formerly known as Shuanghui International Holdings Limited and changed its name to WH Group Limited in January 2014. The company was founded in 1958 and is headquartered in Kowloon, Hong Kong.


WH Group Chart


WH Group News

WH Group: An Attractive And Investable Exception
WH Group: An Attractive And Investable Exception

WH Group: An Attractive And Investable Exception.

  • seekingalpha.com

    2023-04-23

China's WH Group To Sell Smithfield Seasoning Business To Solina For $587 Million
China's WH Group To Sell Smithfield Seasoning Business To Solina For $587 Million

Combined assets will be complementary, Smithfield says

  • forbes.com

    2022-10-03



WH Group Earnings

This section highlight's WH Group's earnings, including earnings call transcripts, earnings surprises, and key dates.


WH Group Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS

WH Group Earnings Dates

When is the next earnings date for WHGRF?

Date: 2024-10-22
Status: Unconfirmed
Time of Day: Before Market
Estimated EPS: $-

When was the last earnings date for WHGRF?

Date: 2024-08-13
Fiscal Date Ending: 2024-06-30
EPS: $0.06
Estimated EPS: $-
Revenue: $12.31B
Estimated Revenue: $-

Upcoming WHGRF Earnings

Date Estimated EPS Time of Day Status
2024-10-22 N/A Before Market Unconfirmed
2025-03-24 N/A Before Market Unconfirmed
2025-04-21 N/A Before Market Unconfirmed
2025-08-11 N/A Before Market Unconfirmed


Financial Statements

This section provides financial statements for WH Groupincluding income statements, balance sheets, and cash flow statements, both annually and quarterly.


Annual Income Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.10B $25.59B $27.29B $28.14B $26.30B
Cost of Revenue $18.87B $20.56B $22.30B $22.96B $22.04B
Gross Profit $5.23B $5.03B $5.00B $5.18B $4.25B
Gross Profit Ratio 21.71% 19.64% 18.31% 18.40% 16.18%
Research and Development Expenses $134.75M $148.04M $178.41M $182.43M $204.48M
General and Administrative Expenses $811.00M $874.00M $803.00M $842.00M $889.00M
Selling and Marketing Expenses $2.06B $1.91B $2.04B $2.08B $1.98B
Selling General and Administrative Expenses $2.87B $2.79B $2.84B $2.92B $2.66B
Other Expenses $-283.00M $-883.00M $-523.00M $-435.00M $-1.16B
Operating Expenses $2.83B $2.73B $2.74B $2.93B $2.86B
Cost and Expenses $21.70B $23.29B $25.04B $25.89B $24.90B
Interest Income $14.00M $17.00M $30.00M $37.00M $49.00M
Interest Expense $139.00M $130.00M $134.00M $165.00M $165.00M
Depreciation and Amortization $584.24M $642.18M $674.77M $801.90M $780.82M
EBITDA $2.75B $2.09B $2.47B $3.05B $2.17B
EBITDA Ratio 11.43% 8.16% 9.06% 10.85% 8.27%
Operating Income $2.17B $1.45B $1.79B $2.25B $1.39B
Operating Income Ratio 9.02% 5.65% 6.58% 8.00% 5.30%
Total Other Income Expenses Net $-121.00M $-130.00M $-95.00M $-118.00M $-295.69M
Income Before Tax $2.05B $1.31B $1.70B $2.13B $1.10B
Income Before Tax Ratio 8.51% 5.14% 6.23% 7.58% 4.17%
Income Tax Expense $357.00M $223.00M $402.00M $482.00M $197.46M
Net Income $1.47B $828.00M $1.07B $1.37B $629.00M
Net Income Ratio 6.08% 3.24% 3.91% 4.87% 2.39%
EPS $0.10 $0.06 $0.08 $0.11 $0.05
EPS Diluted $0.10 $0.06 $0.08 $0.11 $0.05
Weighted Average Shares Outstanding 14.70B 14.73B 14.14B 12.83B 12.83B
Weighted Average Shares Outstanding Diluted 14.79B 14.79B 14.15B 12.83B 12.83B
SEC Filing Source Source Source Source Source

Quarterly Income Statement

Breakdown 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30
Revenue $11.17B $6.49B $13.04B $6.24B $12.50B $6.55B $13.10B $6.67B $13.32B $6.98B $13.94B $6.70B $13.36B $7.01B $7.73B $6.56B $6.56B $6.37B $13.13B $12.31B
Cost of Revenue $8.70B $5.12B $10.26B $5.18B $10.23B $5.69B $10.88B $5.44B $11.09B $5.93B $11.48B $5.33B $10.75B $6.38B $12.47B $5.79B $5.79B $5.60B $10.91B $9.67B
Gross Profit $2.47B $1.37B $2.78B $1.06B $2.27B $863.00M $2.22B $1.22B $2.23B $1.05B $2.46B $1.37B $2.61B $629.50M $-4.74B $763.50M $763.50M $776.00M $2.23B $2.63B
Gross Profit Ratio 22.09% 21.09% 21.31% 17.03% 18.15% 13.17% 16.94% 18.36% 16.75% 15.01% 17.65% 20.44% 19.54% 8.98% -61.32% 11.64% 11.64% 12.18% 16.95% 21.41%
Research and Development Expenses $66.26M $34.00M $68.31M $32.50M $65.09M $41.50M $82.97M $37.00M $73.96M $52.50M $104.80M $45.50M $90.73M $45.50M $91.27M $46.00M $46.00M $56.00M $112.12M $101.11M
General and Administrative Expenses $190.50M $215.00M $215.00M $202.50M $202.50M $234.50M $234.50M $196.50M $196.50M $205.00M $205.00M $206.00M $206.00M $215.00M $215.00M $216.50M $216.50M $228.00M $228.00M $-
Selling and Marketing Expenses $508.50M $521.00M $521.00M $476.50M $476.50M $480.50M $480.50M $487.00M $487.00M $532.00M $532.00M $517.50M $517.50M $523.50M $523.50M $499.00M $499.00M $489.50M $489.50M $-
Selling General and Administrative Expenses $1.33B $736.00M $1.41B $679.00M $1.29B $715.00M $1.34B $683.50M $1.29B $737.00M $1.36B $723.50M $1.35B $738.50M $1.39B $715.50M $715.50M $717.50M $1.32B $1.25B
Other Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $-6.60B $-7.08B $- $- $-6.07B $- $-
Operating Expenses $1.40B $720.50M $1.47B $757.50M $1.36B $451.50M $1.43B $701.00M $1.36B $665.50M $1.47B $752.50M $1.44B $-6.60B $-7.08B $392.50M $392.50M $-6.07B $1.43B $1.36B
Cost and Expenses $10.10B $5.84B $11.73B $5.94B $11.59B $6.14B $12.31B $6.14B $12.45B $6.60B $12.94B $6.08B $12.19B $-6.60B $-7.08B $6.19B $6.19B $-6.07B $12.34B $11.03B
Interest Income $35.00M $30.00M $30.00M $34.00M $34.00M $25.00M $25.00M $34.00M $34.00M $20.50M $20.50M $39.50M $- $- $37.11M $42.50M $- $- $- $-
Interest Expense $- $- $- $- $- $- $- $- $- $- $- $- $78.76M $- $90.27M $- $85.00M $- $84.09M $74.08M
Depreciation and Amortization $278.09M $115.00M $305.39M $123.50M $320.44M $129.00M $321.89M $135.00M $330.81M $139.50M $345.35M $156.00M $372.88M $179.50M $427.27M $161.50M $161.50M $170.00M $408.45M $354.38M
EBITDA $1.35B $767.50M $1.61B $507.00M $1.23B $277.00M $1.12B $675.00M $1.20B $450.00M $1.34B $802.00M $1.55B $411.00M $652.00M $209.50M $209.50M $305.00M $1.20B $1.63B
EBITDA Ratio 12.05% 11.83% 12.35% 8.12% 9.86% 4.23% 8.51% 10.13% 9.02% 6.45% 9.60% 11.97% 11.57% 5.86% 8.44% 3.19% 3.19% 4.79% 9.17% 13.28%
Operating Income $1.07B $652.50M $1.30B $383.50M $912.24M $148.00M $793.72M $540.00M $870.50M $310.50M $992.13M $646.00M $1.17B $411.00M $652.00M $48.00M $48.00M $305.00M $795.87M $1.28B
Operating Income Ratio 9.56% 10.06% 10.00% 6.15% 7.30% 2.26% 6.06% 8.10% 6.53% 4.45% 7.12% 9.64% 8.78% 5.86% 8.44% 0.73% 0.73% 4.79% 6.06% 10.40%
Total Other Income Expenses Net $-255.00M $-34.50M $-71.33M $-112.50M $-369.50M $238.50M $-36.99M $-51.50M $85.95M $51.00M $-284.46M $-68.50M $-17.95M $237.50M $136.41M $280.50M $280.50M $-46.50M $-357.39M $-107.12M
Income Before Tax $813.17M $618.00M $1.23B $271.00M $542.74M $386.50M $756.73M $488.50M $956.45M $361.50M $707.67M $577.50M $1.15B $488.50M $972.89M $328.50M $328.50M $200.00M $438.48M $1.17B
Income Before Tax Ratio 7.28% 9.53% 9.46% 4.34% 4.34% 5.90% 5.78% 7.33% 7.18% 5.18% 5.08% 8.62% 8.64% 6.97% 12.59% 5.01% 5.01% 3.14% 3.34% 9.53%
Income Tax Expense $146.57M $105.50M $211.97M $49.50M $99.13M $62.00M $123.96M $103.50M $206.88M $97.50M $194.63M $128.00M $255.23M $-75.00M $-536.00M $58.50M $58.50M $-165.00M $80.09M $279.30M
Net Income $571.23M $448.00M $900.11M $158.50M $317.43M $255.50M $510.82M $326.00M $651.63M $208.00M $415.22M $379.50M $756.72M $75.00M $536.00M $210.00M $210.00M $165.00M $209.23M $784.85M
Net Income Ratio 5.11% 6.91% 6.91% 2.54% 2.54% 3.90% 3.90% 4.89% 4.89% 2.98% 2.98% 5.67% 5.67% 1.07% 6.93% 3.20% 3.20% 2.59% 1.59% 6.38%
EPS $0.04 $0.03 $0.06 $0.01 $0.02 $0.02 $0.03 $0.02 $0.04 $0.02 $0.03 $0.03 $0.06 $0.01 $0.05 $0.02 $0.02 $0.01 $0.02 $0.06
EPS Diluted $0.04 $0.03 $0.06 $0.01 $0.02 $0.02 $0.03 $0.02 $0.04 $0.02 $0.03 $0.03 $0.06 $0.01 $0.05 $0.02 $0.02 $0.01 $0.02 $0.06
Weighted Average Shares Outstanding 14.69B 14.81B 14.71B 14.81B 14.73B 14.76B 14.74B 14.78B 14.75B 13.54B 13.29B 12.83B 12.83B 12.84B 12.83B 12.84B 12.84B 12.83B 12.83B 12.83B
Weighted Average Shares Outstanding Diluted 14.78B 14.80B 14.80B 14.81B 14.81B 14.77B 14.78B 14.79B 14.79B 13.54B 13.29B 12.83B 12.83B 12.83B 12.83B 12.83B 12.83B 12.83B 12.83B 12.83B
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Cash Equivalents $552.00M $1.60B $1.56B $1.39B $1.23B
Short Term Investments $447.00M $920.00M $232.00M $149.00M $554.85M
Cash and Short Term Investments $999.00M $2.52B $1.79B $1.54B $1.79B
Net Receivables $489.00M $972.00M $1.08B $1.09B $879.76M
Inventory $4.11B $3.82B $4.04B $4.32B $4.07B
Other Current Assets $1.11B $642.00M $817.77M $1.10B $579.84M
Total Current Assets $6.71B $7.83B $7.62B $8.01B $7.31B
Property Plant Equipment Net $6.05B $6.21B $7.08B $7.29B $7.50B
Goodwill $1.96B $2.01B $2.07B $1.99B $2.04B
Intangible Assets $1.71B $1.76B $1.76B $1.72B $1.71B
Goodwill and Intangible Assets $3.67B $3.77B $3.83B $3.71B $3.75B
Long Term Investments $-90.00M $-556.00M $33.00M $114.00M $297.92M
Tax Assets $66.00M $61.00M $42.00M $58.00M $85.98M
Other Non-Current Assets $880.00M $1.39B $809.00M $680.00M $226.92M
Total Non-Current Assets $10.57B $10.88B $11.79B $11.85B $11.86B
Other Assets $- $- $- $- $-0.00B
Total Assets $17.28B $18.71B $19.41B $19.86B $19.17B
Account Payables $1.07B $913.00M $1.15B $1.40B $1.24B
Short Term Debt $1.01B $945.00M $984.00M $947.00M $1.20B
Tax Payables $96.00M $73.00M $71.00M $130.00M $62.98M
Deferred Revenue $- $- $- $- $62.98M
Other Current Liabilities $1.78B $2.21B $2.44B $2.64B $2.15B
Total Current Liabilities $3.87B $4.07B $4.58B $4.99B $4.66B
Long Term Debt $2.54B $2.21B $3.52B $2.95B $2.12B
Deferred Revenue Non-Current $10.00M $44.00M $46.00M $38.00M $10.00M
Deferred Tax Liabilities Non-Current $660.00M $553.00M $725.00M $697.00M $569.85M
Other Non-Current Liabilities $747.00M $853.00M $861.00M $770.00M $1.23B
Total Non-Current Liabilities $3.96B $3.66B $5.15B $4.46B $3.93B
Other Liabilities $- $- $- $- $-0.00B
Total Liabilities $7.83B $7.73B $9.72B $9.44B $8.59B
Preferred Stock $235.00M $- $- $- $-
Common Stock $1.00M $1.00M $1.00M $1.00M $999.73K
Retained Earnings $5.94B $6.16B $6.89B $7.95B $8.08B
Accumulated Other Comprehensive Income Loss $-235.00M $836.00M $772.78M $568.49M $659.82M
Other Total Stockholders Equity $2.75B $3.01B $1.09B $1.08B $1.08B
Total Stockholders Equity $8.68B $10.01B $8.75B $9.60B $9.83B
Total Equity $9.45B $10.98B $9.69B $10.41B $10.57B
Total Liabilities and Stockholders Equity $17.28B $18.71B $19.41B $19.86B $19.17B
Minority Interest $768.00M $980.00M $939.00M $812.00M $743.80M
Total Liabilities and Total Equity $17.28B $18.71B $19.41B $19.86B $19.17B
Total Investments $357.00M $364.00M $265.00M $263.00M $852.77M
Total Debt $3.56B $3.16B $4.50B $3.90B $3.72B
Net Debt $3.00B $1.56B $2.94B $2.51B $2.49B

Quarterly Balance Sheet

Breakdown 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30
Cash and Cash Equivalents $358.00M $552.00M $552.00M $1.46B $1.46B $1.60B $1.60B $1.70B $1.70B $1.56B $1.56B $968.00M $968.00M $1.39B $1.39B $828.00M $828.00M $1.16B $1.23B $862.64M
Short Term Investments $432.00M $447.00M $447.00M $387.00M $387.00M $882.00M $920.00M $532.00M $532.00M $232.00M $232.00M $93.00M $93.00M $282.00M $149.00M $194.00M $194.00M $469.00M $554.85M $599.75M
Cash and Short Term Investments $790.00M $999.00M $999.00M $1.85B $1.85B $2.48B $2.52B $2.24B $2.24B $1.79B $1.79B $1.06B $1.06B $1.82B $1.54B $1.02B $1.02B $1.71B $1.79B $1.46B
Net Receivables $447.00M $1.05B $489.00M $919.00M $934.00M $915.00M $972.00M $1.15B $1.21B $1.06B $1.08B $1.25B $1.30B $1.09B $1.09B $905.00M $958.73M $873.00M $879.76M $920.61M
Inventory $3.73B $4.01B $4.11B $3.34B $3.44B $3.69B $3.82B $4.36B $4.51B $3.89B $4.04B $4.51B $4.65B $4.20B $4.32B $4.23B $4.35B $4.07B $4.07B $4.08B
Other Current Assets $1.09B $1.10B $1.11B $1.15B $701.00M $1.63B $642.00M $1.46B $834.00M $1.11B $817.77M $1.18B $986.71M $1.05B $1.10B $1.33B $1.03B $748.00M $579.84M $599.75M
Total Current Assets $6.05B $6.71B $6.71B $6.87B $6.87B $7.83B $7.83B $8.67B $8.67B $7.62B $7.62B $7.91B $7.91B $8.01B $8.01B $7.30B $7.30B $7.31B $7.31B $7.06B
Property Plant Equipment Net $5.99B $6.19B $6.05B $6.04B $5.92B $6.35B $6.21B $6.39B $6.25B $7.25B $7.08B $7.31B $7.13B $7.49B $7.29B $7.40B $7.21B $7.50B $7.50B $7.40B
Goodwill $1.96B $1.96B $1.96B $1.95B $1.95B $2.01B $2.01B $2.00B $2.00B $2.07B $2.07B $2.04B $2.04B $1.99B $1.99B $2.01B $2.01B $2.04B $2.04B $2.12B
Intangible Assets $1.72B $1.71B $1.71B $1.70B $1.70B $1.76B $1.76B $1.76B $1.76B $1.76B $1.76B $1.73B $1.73B $1.72B $1.72B $1.72B $1.72B $1.71B $1.71B $-
Goodwill and Intangible Assets $3.68B $3.67B $3.67B $3.64B $3.64B $3.77B $3.77B $3.76B $3.76B $3.83B $3.83B $3.77B $3.77B $3.71B $3.71B $3.73B $3.73B $3.75B $3.75B $2.12B
Long Term Investments $-146.00M $357.00M $-90.00M $323.00M $-64.00M $364.00M $-556.00M $384.00M $-148.00M $265.00M $33.00M $269.00M $176.00M $263.00M $114.00M $263.00M $69.00M $226.00M $297.92M $284.88M
Tax Assets $56.00M $- $66.00M $- $52.00M $- $61.00M $- $67.00M $- $42.00M $- $45.00M $- $58.00M $- $54.00M $- $85.98M $86.96M
Other Non-Current Assets $820.00M $362.00M $880.00M $356.00M $820.00M $397.00M $1.39B $497.00M $1.10B $451.00M $809.00M $404.00M $631.00M $388.00M $680.00M $385.00M $719.00M $386.00M $226.92M $1.96B
Total Non-Current Assets $10.40B $10.57B $10.57B $10.37B $10.37B $10.88B $10.88B $11.04B $11.04B $11.79B $11.79B $11.75B $11.75B $11.85B $11.85B $11.78B $11.78B $11.87B $11.86B $11.85B
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-0.00B $-
Total Assets $16.45B $17.28B $17.28B $17.24B $17.24B $18.71B $18.71B $19.70B $19.70B $19.41B $19.41B $19.66B $19.66B $19.86B $19.86B $19.08B $19.08B $19.18B $19.17B $18.91B
Account Payables $749.00M $1.07B $1.07B $609.00M $609.00M $913.00M $913.00M $929.00M $929.00M $1.15B $1.15B $966.00M $966.00M $1.40B $1.40B $864.00M $864.00M $1.24B $1.24B $927.61M
Short Term Debt $1.42B $905.00M $1.01B $1.28B $1.39B $842.00M $945.00M $1.25B $1.35B $874.00M $984.00M $788.00M $890.00M $862.00M $947.00M $1.08B $1.16B $1.11B $1.20B $1.33B
Tax Payables $31.00M $- $96.00M $- $123.00M $- $73.00M $- $57.00M $- $71.00M $- $67.00M $- $130.00M $- $49.00M $- $62.98M $77.97M
Deferred Revenue $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $62.98M $77.97M
Other Current Liabilities $1.42B $1.89B $1.78B $1.88B $1.77B $2.31B $2.21B $2.83B $2.73B $2.55B $2.44B $2.88B $2.78B $2.73B $2.64B $2.51B $2.43B $2.31B $2.15B $1.70B
Total Current Liabilities $3.58B $3.87B $3.87B $3.77B $3.77B $4.07B $4.07B $5.01B $5.01B $4.58B $4.58B $4.63B $4.63B $4.99B $4.99B $4.45B $4.45B $4.66B $4.66B $4.04B
Long Term Debt $2.47B $2.54B $2.54B $2.18B $2.18B $2.21B $2.21B $1.98B $1.98B $3.52B $3.52B $3.57B $3.57B $2.95B $2.95B $2.79B $2.79B $2.51B $2.12B $2.12B
Deferred Revenue Non-Current $11.00M $- $10.00M $- $10.00M $- $44.00M $- $44.00M $- $46.00M $- $43.00M $- $38.00M $- $35.00M $- $10.00M $11.99M
Deferred Tax Liabilities Non-Current $712.00M $- $660.00M $- $627.00M $- $553.00M $- $652.00M $- $725.00M $- $701.00M $- $697.00M $- $655.00M $- $569.85M $629.74M
Other Non-Current Liabilities $683.00M $1.42B $747.00M $1.48B $844.00M $1.45B $853.00M $1.36B $663.00M $1.63B $861.00M $1.63B $889.00M $1.50B $770.00M $1.49B $801.00M $1.43B $1.23B $1.35B
Total Non-Current Liabilities $3.88B $3.96B $3.96B $3.66B $3.66B $3.66B $3.66B $3.34B $3.34B $5.15B $5.15B $5.21B $5.21B $4.46B $4.46B $4.28B $4.28B $3.95B $3.93B $4.11B
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-0.00B $-
Total Liabilities $7.46B $7.83B $7.83B $7.43B $7.43B $7.73B $7.73B $8.35B $8.35B $9.72B $9.72B $9.84B $9.84B $9.44B $9.44B $8.73B $8.73B $8.60B $8.59B $8.15B
Preferred Stock $- $- $235.00M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $999.73K $999.58K
Retained Earnings $4.17B $6.20B $5.94B $6.52B $6.25B $6.43B $6.16B $6.84B $6.57B $7.16B $6.89B $7.69B $7.42B $8.22B $7.95B $8.23B $7.96B $8.36B $8.08B $-
Accumulated Other Comprehensive Income Loss $1.14B $-503.00M $-235.00M $-473.00M $-205.00M $567.00M $836.00M $667.00M $936.00M $502.00M $772.78M $226.00M $496.85M $295.00M $568.49M $285.00M $558.84M $384.00M $659.82M $-
Other Total Stockholders Equity $2.97B $2.98B $2.75B $2.99B $2.99B $3.01B $3.01B $3.01B $3.01B $1.08B $1.09B $1.08B $1.09B $1.08B $1.08B $1.08B $1.09B $1.08B $1.08B $10.05B
Total Stockholders Equity $8.29B $8.68B $8.68B $9.04B $9.04B $10.01B $10.01B $10.52B $10.52B $8.75B $8.75B $9.00B $9.00B $9.60B $9.60B $9.60B $9.60B $9.83B $9.83B $10.05B
Total Equity $8.99B $9.45B $9.45B $9.80B $9.80B $10.98B $10.98B $11.36B $11.36B $9.69B $9.69B $9.82B $9.82B $10.41B $10.41B $10.35B $10.35B $10.57B $10.57B $10.77B
Total Liabilities and Stockholders Equity $16.45B $17.28B $17.28B $17.24B $17.24B $18.71B $18.71B $19.70B $19.70B $19.41B $19.41B $19.66B $19.66B $19.86B $19.86B $19.08B $19.08B $19.18B $19.17B $18.91B
Minority Interest $703.00M $768.00M $768.00M $763.00M $763.00M $980.00M $980.00M $833.00M $833.00M $939.00M $939.00M $822.00M $822.00M $812.00M $812.00M $744.00M $744.00M $744.00M $743.80M $711.70M
Total Liabilities and Total Equity $16.45B $17.28B $17.28B $17.24B $17.24B $18.71B $18.71B $19.70B $19.70B $19.41B $19.41B $19.66B $19.66B $19.86B $19.86B $19.08B $19.08B $19.18B $19.17B $18.91B
Total Investments $286.00M $804.00M $357.00M $710.00M $323.00M $1.25B $364.00M $916.00M $384.00M $497.00M $265.00M $362.00M $269.00M $545.00M $263.00M $457.00M $263.00M $695.00M $852.77M $884.63M
Total Debt $3.89B $3.45B $3.56B $3.46B $3.57B $3.06B $3.16B $3.23B $3.33B $4.39B $4.50B $4.36B $4.46B $3.81B $3.90B $3.87B $3.95B $3.62B $3.72B $3.82B
Net Debt $3.53B $2.90B $3.00B $2.00B $2.11B $1.46B $1.56B $1.52B $1.63B $2.83B $2.94B $3.39B $3.50B $2.42B $2.51B $3.04B $3.12B $2.46B $2.49B $2.95B

Annual Cash Flow Statement

Breakdown 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income $2.05B $1.31B $1.70B $2.13B $630.47M
Depreciation and Amortization $581.00M $644.00M $679.00M $802.00M $780.82M
Deferred Income Tax $-348.00M $- $- $- $-
Stock Based Compensation $8.00M $- $- $- $-
Change in Working Capital $-930.00M $382.00M $-410.00M $-665.00M $-157.37M
Accounts Receivables $-3.02M $136.04M $-169.44M $-140.33M $295.69M
Inventory $-1.01B $80.00M $8.00M $-431.00M $-111.26M
Accounts Payables $264.46M $272.08M $158.48M $209.50M $-379.89M
Other Working Capital $-178.45M $-106.11M $-407.04M $-303.16M $38.09M
Other Non Cash Items $100.00M $16.00M $-147.00M $-466.00M $262.61M
Net Cash Provided by Operating Activities $1.46B $2.36B $1.82B $1.80B $1.52B
Investments in Property Plant and Equipment $-703.00M $-572.00M $-933.00M $-977.00M $-818.91M
Acquisitions Net $-104.00M $-77.00M $-65.00M $-5.00M $175.41M
Purchases of Investments $-920.00M $-2.05B $-1.59B $-1.19B $-3.10B
Sales Maturities of Investments $810.00M $1.70B $2.11B $1.17B $2.97B
Other Investing Activities $121.00M $40.00M $68.00M $644.00M $33.08M
Net Cash Used for Investing Activities $-796.00M $-963.00M $-409.00M $-350.00M $-740.73M
Debt Repayment $-2.45B $-3.79B $-3.98B $-4.33B $-142.33M
Common Stock Issued $31.00M $1.01B $2.00M $- $-
Common Stock Repurchased $2.25B $2.90B $-1.93B $- $-
Dividends Paid $-377.09M $-599.17M $-330.91M $-311.74M $-491.15M
Other Financing Activities $-47.00M $-3.00M $4.81B $3.10B $-269.63M
Net Cash Used Provided by Financing Activities $-593.00M $-479.00M $-1.43B $-1.54B $-997.33M
Effect of Forex Changes on Cash $-6.00M $86.00M $23.00M $-73.00M $-17.00M
Net Change in Cash $68.00M $1.00B $3.00M $-162.00M $-239.03M
Cash at End of Period $552.00M $1.55B $1.56B $1.39B $1.23B
Cash at Beginning of Period $484.00M $552.00M $1.55B $1.56B $1.47B
Operating Cash Flow $1.46B $2.36B $1.82B $1.80B $1.52B
Capital Expenditure $-703.00M $-572.00M $-933.00M $-977.00M $-818.91M
Free Cash Flow $760.00M $1.78B $889.00M $826.00M $697.63M

Quarterly Cash Flow Statement

Breakdown 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30
Net Income $571.23M $448.00M $900.11M $158.50M $317.43M $255.50M $510.82M $326.00M $651.63M $208.00M $415.22M $379.50M $756.72M $305.50M $305.50M $210.00M $210.00M $104.50M $104.50M $784.85M
Depreciation and Amortization $278.09M $152.00M $305.39M $160.00M $320.44M $162.00M $321.89M $165.50M $330.81M $174.00M $345.35M $187.00M $372.88M $214.00M $214.00M $185.50M $185.50M $204.00M $204.00M $354.38M
Deferred Income Tax $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Stock Based Compensation $1.50M $2.50M $2.50M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Change in Working Capital $- $-596.50M $-596.50M $- $- $117.50M $117.50M $- $- $-284.50M $-284.50M $- $- $-437.00M $-437.00M $- $- $111.00M $111.00M $-
Accounts Receivables $- $-1.50M $-1.50M $- $- $68.00M $68.00M $- $- $-85.00M $-85.00M $- $- $-70.00M $-70.00M $- $- $147.50M $147.50M $-
Inventory $- $-595.00M $-595.00M $- $- $49.50M $49.50M $- $- $-199.50M $-199.50M $- $- $-367.00M $-367.00M $- $- $-36.50M $-36.50M $-
Accounts Payables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Working Capital $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non Cash Items $108.42M $526.00M $478.39M $291.00M $1.23B $34.00M $956.10M $-321.50M $-36.98M $711.50M $1.50B $-549.50M $-398.80M $802.00M $802.00M $-394.50M $-394.50M $388.00M $388.00M $259.28M
Net Cash Provided by Operating Activities $401.57M $532.00M $1.07B $609.50M $1.22B $569.00M $1.15B $170.00M $283.84M $809.00M $1.57B $17.00M $-14.95M $884.50M $884.50M $1.00M $1.00M $807.50M $807.50M $689.75M
Investments in Property Plant and Equipment $-286.12M $-191.50M $-452.50M $-114.00M $-238.32M $-162.50M $-336.58M $-159.50M $-321.82M $-301.50M $-610.78M $-216.00M $-436.68M $-258.00M $-258.00M $-218.50M $-218.50M $-181.50M $-181.50M $-
Acquisitions Net $-115.45M $- $66.53M $- $2.00M $-44.50M $-81.97M $-26.50M $-45.97M $-2.00M $-7.12M $12.50M $27.92M $-17.00M $-17.00M $-17.50M $-17.50M $1.50M $1.50M $-
Purchases of Investments $-434.70M $- $-551.66M $- $-495.67M $- $-1.62B $- $-775.56M $- $-894.55M $- $-510.46M $- $-800.00M $- $-1.54B $- $-1.55B $-
Sales Maturities of Investments $308.20M $- $592.09M $- $580.79M $- $1.20B $- $1.13B $- $1.07B $- $740.77M $- $524.46M $- $1.41B $- $1.56B $-
Other Investing Activities $-17.07M $63.50M $39.21M $45.50M $8.01M $-206.00M $5.99M $187.00M $2.00M $98.00M $10.99M $123.50M $1.99M $180.00M $180.00M $54.50M $54.50M $30.00M $30.00M $-
Net Cash Used for Investing Activities $-545.13M $-128.00M $-306.32M $-68.50M $-143.19M $-413.00M $-834.52M $1.00M $-9.99M $-205.50M $-436.21M $-80.00M $-176.47M $-95.00M $-95.00M $-181.50M $-181.50M $-150.00M $-150.00M $-459.50M
Debt Repayment $-383.50M $- $-381.50M $- $-21.03M $- $-534.84M $- $-209.88M $- $-1.03B $- $-80.76M $- $-525.66M $- $-96.00M $- $-238.50M $-
Common Stock Issued $28.11M $- $2.96M $- $7.01M $- $1.01B $- $3.00M $- $-989.49K $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $-966.00M $-1.93B $- $- $- $- $- $- $- $- $-
Dividends Paid $-356.39M $-46.50M $-19.38M $-71.00M $-142.19M $-228.50M $-456.66M $-139.00M $-277.84M $-27.00M $-54.70M $-105.50M $-210.37M $-50.00M $-50.00M $-80.50M $-80.50M $-164.50M $-164.50M $-
Other Financing Activities $140.50M $-249.50M $-89.41M $-17.00M $-17.00M $77.00M $-245.91M $42.00M $42.00M $305.50M $-282.47M $-102.50M $-102.50M $-513.00M $-513.00M $-20.50M $-20.50M $-322.00M $-322.00M $-
Net Cash Used Provided by Financing Activities $1.00M $-296.00M $-549.51M $-88.00M $-173.24M $-151.50M $-302.67M $-97.00M $-125.93M $-687.50M $-1.30B $-208.00M $-348.95M $-563.00M $-563.00M $-101.00M $-101.00M $-486.50M $-486.50M $-599.65M
Effect of Forex Changes on Cash $-500.00K $-2.50M $-2.50M $-4.50M $-4.50M $47.50M $47.50M $1.50M $1.50M $10.00M $10.00M $-23.00M $-23.00M $-13.50M $-13.50M $-7.00M $-7.00M $-1.50M $-1.50M $-
Net Change in Cash $-143.06M $105.50M $214.77M $448.50M $913.00M $52.00M $144.00M $75.50M $92.00M $-74.00M $-142.45M $-294.00M $-575.86M $213.00M $446.00M $-288.50M $-583.95M $169.50M $344.92M $-368.03M
Cash at End of Period $391.00M $446.50M $593.00M $448.50M $1.51B $1.50B $1.65B $75.50M $1.74B $1.63B $1.60B $-294.00M $1.02B $1.18B $1.47B $-288.50M $885.75M $169.50M $1.23B $862.64M
Cash at Beginning of Period $534.06M $341.00M $378.23M $- $593.00M $1.45B $1.51B $- $1.65B $1.70B $1.74B $- $1.60B $968.00M $1.02B $- $1.47B $- $885.75M $1.23B
Operating Cash Flow $401.57M $532.00M $1.07B $609.50M $1.22B $569.00M $1.15B $170.00M $283.84M $809.00M $1.57B $17.00M $-14.95M $884.50M $884.50M $1.00M $1.00M $807.50M $807.50M $689.75M
Capital Expenditure $-286.12M $-191.50M $-452.50M $-114.00M $-238.32M $-162.50M $-336.58M $-159.50M $-321.82M $-301.50M $-610.78M $-216.00M $-436.68M $-258.00M $-258.00M $-218.50M $-218.50M $-181.50M $-181.50M $-
Free Cash Flow $115.45M $340.50M $620.60M $495.50M $985.34M $406.50M $808.46M $10.50M $-37.98M $507.50M $955.09M $-199.00M $-451.64M $626.50M $626.50M $-217.50M $-217.50M $626.00M $626.00M $689.75M

WH Group Dividends

Understand WH Group's dividend history, dividend yield, payout ratio, and more.

Dividend Yield

6.08%

Dividend Payout Ratio

78.08%

Dividend Paid & Capex Coverage Ratio

-4.63x



WH Group Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$0.1 $0.1 August 26, 2024 August 27, 2024 September 25, 2024
$0.25 $0.25 May 16, 2024
$0.05 $0.05 August 28, 2023 August 29, 2023 September 29, 2023
$0.25 $0.25 June 12, 2023 June 12, 2023 July 07, 2023
$0.05 $0.05 August 29, 2022 August 30, 2022 September 30, 2022
$0.14 $0.14 June 08, 2022 June 08, 2022 July 07, 2022
$0.05 $0.05 August 25, 2021 August 26, 2021 September 30, 2021
$0.125 $0.125 June 04, 2021 June 07, 2021 July 07, 2021
$0.05 $0.05 August 24, 2020 June 08, 2020 July 06, 2020
$0.15 $0.15 June 03, 2019 June 03, 2019 June 21, 2019
$0.05 $0.05 August 28, 2018 August 28, 2018 September 12, 2018
$0.22 $0.22 June 08, 2018 June 08, 2018 June 27, 2018
$0.21 $0.21 May 26, 2017 May 29, 2017 June 19, 2017
$0.05 $0.05 September 01, 2016
$0.125 $0.125 May 26, 2016

Valuation

Analyze the market cap, enterprise value, and valuation metrics for WH Group.

Market Cap & Enterprise Value

Market Cap: $10.17B

Enterprise Value: $10.57B

Valuation Ratios

P/E Ratio: 12.85

P/B Ratio: 0.82

P/CF Ratio: 5.33

Valuation Multiples

E/V to Sales: 0.40

E/V to EBITDA: 4.86

Market Cap & Enterprise Value

Market capitalization and enterprise value provide an understanding of a company's market value and total value, respectively.

  • Market Cap: The total market value of a company's outstanding shares of stock. It represents the company's equity value and is calculated by multiplying the current share price by the total number of outstanding shares.
  • Enterprise Value (EV): A measure of a company's total value, often seen as a more comprehensive alternative to equity market capitalization. It includes market cap plus debt, minority interest, and preferred shares, minus total cash and cash equivalents.

Valuation Ratios

Valuation ratios are used to evaluate the value of a company compared to its earnings, book value, and cash flow.

  • P/E Ratio: Price to Earnings Ratio, indicating how much investors are willing to pay for a dollar of earnings.
  • P/B Ratio: Price to Book Ratio, comparing the company's market value to its book value. A lower ratio may indicate undervaluation.
  • P/CF Ratio: Price to Cash Flow Ratio, evaluating the market value relative to the operating cash flow. A lower ratio can signal a more attractive investment.

Valuation Multiples

Valuation multiples help assess a company's value relative to its revenue and earnings.

  • EV to Sales: Enterprise Value to Sales, comparing the enterprise value to sales revenue. A lower ratio can indicate a more attractive investment.
  • EV to EBITDA: Enterprise Value to EBITDA, comparing the enterprise value to earnings before interest, taxes, depreciation, and amortization. A lower ratio suggests a company may be undervalued.

WH Group Growth

View income_statement_chart2_annual_data financial growth metrics for WH Group, including income statement, balance sheet, and cash flow growth.

Income Growth

Revenue Growth: 0.00%

Operating Income Growth: 0.00%

Cash Flow Growth

Net Income Growth: 0.00%

Free Cash Flow Growth: 0.00%

Balance Sheet Growth

Total Assets Growth: 0.00%

Total Liabilities Growth: 0.00%

Income Growth

This section highlights key metrics related to income growth, showing how the company’s revenue and operating income have changed over time:

  • Revenue Growth: The increase in a company's sales over time. It is a measure of how quickly the company is growing its revenue. This chart shows the historical trend of revenue growth.
  • Operating Income Growth: The growth rate of a company's operating income, which is the income earned from its normal business operations. This chart helps to assess the company's operational efficiency and profitability growth over time.

Cash Flow Growth

This section highlights key metrics on the company's cash flow growth, reflecting changes in net income and free cash flow over time.

  • Net Income Growth: The increase in a company's net profit over time. It reflects the company's ability to increase its profitability. This chart provides insight into how the company's bottom line has grown.
  • Free Cash Flow Growth: The growth in a company's free cash flow, which is the cash generated by the company after accounting for capital expenditures. This chart is important for understanding the company's financial flexibility and ability to fund operations and growth.

Balance Sheet Growth

This section highlight key metrics related to balance sheet growth, which indicate how the company’s total assets and liabilities have changed over time:

  • Total Assets Growth: The rate at which a company's total assets are increasing over time. This chart indicates how the company's asset base is expanding, which can be a sign of growth and investment in future operations.
  • Total Liabilities Growth: The rate at which a company's total liabilities are increasing over time. This chart helps to assess the company's financial leverage and risk over time.

Peers: Packaged Foods

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company Market Cap Price EPS P/E Ratio P/B Ratio
PRRFY Logo
Premier Foods plc
PRRFY
$2.22B $12.85 $0.13 $58.32 $4.94
TQLB Logo
Torque Lifestyle Brands, Inc.
TQLB
$989.70K $0.00 $0.00 $-1.39 $-168.61
INBP Logo
Integrated BioPharma, Inc.
INBP
$7.52M $0.25 $0.00 $53.69 $0.31
NSPDF Logo
Naturally Splendid Enterprises Ltd.
NSPDF
$881.66K $0.04 $0.00 $0.00 $0.00
ARZTY Logo
ARYZTA AG
ARZTY
$1.96B $0.99 $0.06 $13.86 $1.96
CHFLF Logo
China Feihe Limited
CHFLF
$7.25B $0.80 $0.37 $10.32 $1.40
BGS Logo
B&G Foods, Inc.
BGS
$668.14M $8.44 $-0.89 $-11.78 $0.93
PFODF Logo
Premier Foods plc
PFODF
$2.16B $2.50 $0.13 $13.80 $0.93
TSUKF Logo
Toyo Suisan Kaisha, Ltd.
TSUKF
$6.66B $65.25 $3.60 $12.04 $1.45

More metrics for WH Group

Access more key metrics, financials, ratios, and more with the links below.