WNS (Holdings) (WNS) Financial Statements

Price: $59.96
Market Cap: $2.60B
Avg Volume: 626.68K
Country: IN
Industry: Information Technology Services
Sector: Technology
Beta: 0.964
52W Range: $39.85-72.11
Website: WNS (Holdings)

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of WNS (Holdings).


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$1.50B$1.50B$1.20B$1.20B$900.00M$900.00M$600.00M$600.00M$300.00M$300.00M$0.00$0.00201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$400.00M$400.00M$320.00M$320.00M$240.00M$240.00M$160.00M$160.00M$80.00M$80.00M$0.00$0.00201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown March 31, 2025 March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016
Revenue $1.31B $1.32B $1.22B $1.11B $912.64M $928.26M $809.12M $757.96M $602.55M $562.18M
Cost of Revenue $849.40M $844.93M $801.53M $735.16M $587.21M $583.92M $518.24M $503.13M $403.32M $365.36M
Gross Profit $465.50M $478.44M $422.74M $374.63M $325.44M $344.34M $290.88M $254.83M $199.22M $196.82M
Gross Profit Ratio 35.40% 36.15% 34.53% 33.76% 35.66% 37.10% 35.95% 33.62% 33.06% 35.01%
Research and Development Expenses $- $635.00K $754.00K $766.00K $- $- $- $- $- $-
General and Administrative Expenses $178.50M $183.62M $221.10M $197.70M $126.30M $128.59M $115.26M $117.63M $91.74M $78.90M
Selling and Marketing Expenses $82.90M $78.34M $11.80M $7.20M $49.61M $52.80M $44.57M $41.77M $32.63M $30.84M
Selling General and Administrative Expenses $261.40M $261.96M $232.90M $204.90M $175.91M $181.39M $159.83M $159.39M $124.37M $109.75M
Other Expenses $- $62.57M $2.73M $2.96M $12.46M $2.99M $4.06M $3.96M $2.47M $2.22M
Operating Expenses $261.40M $325.17M $256.55M $216.45M $189.63M $197.05M $175.62M $174.90M $144.91M $134.94M
Cost and Expenses $1.11B $1.17B $1.06B $951.62M $776.84M $780.97M $693.85M $678.03M $548.24M $500.30M
Interest Income $- $3.46M $5.28M $3.77M $3.70M $3.84M $2.56M $3.69M $2.08M $1.20M
Interest Expense $18.50M $29.08M $18.82M $13.17M $14.83M $16.95M $3.27M $3.21M $424.00K $265.00K
Depreciation and Amortization $- $89.70M $73.77M $61.55M $62.65M $62.87M $36.12M $35.46M $37.44M $40.63M
EBITDA $175.40M $282.38M $257.10M $219.73M $198.45M $210.16M $151.38M $115.39M $94.09M $102.51M
EBITDA Ratio 13.34% 21.34% 21.00% 19.80% 21.74% 22.64% 18.71% 15.22% 15.61% 18.23%
Operating Income $175.40M $153.26M $167.32M $164.06M $135.05M $146.59M $119.76M $94.90M $47.15M $72.84M
Operating Income Ratio 13.34% 11.58% 13.67% 14.78% 14.80% 15.79% 14.80% 12.52% 7.83% 12.96%
Total Other Income Expenses Net $32.00M $10.33M $-2.81M $480.00K $-2.36M $-2.64M $11.39M $6.97M $8.14M $8.22M
Income Before Tax $207.40M $163.60M $164.51M $164.54M $132.69M $143.95M $131.15M $101.87M $55.29M $81.06M
Income Before Tax Ratio 15.77% 12.36% 13.44% 14.83% 14.54% 15.51% 16.21% 13.44% 9.18% 14.42%
Income Tax Expense $37.30M $23.45M $27.20M $32.44M $30.07M $27.18M $25.72M $15.43M $17.53M $21.18M
Net Income $170.10M $140.15M $137.31M $132.10M $102.62M $116.77M $105.43M $86.44M $37.76M $59.88M
Net Income Ratio 12.94% 10.59% 11.22% 11.90% 11.24% 12.58% 13.03% 11.40% 6.27% 10.65%
EPS $3.87 $2.97 $2.85 $2.70 $2.06 $2.35 $2.10 $1.72 $0.75 $1.17
EPS Diluted $3.71 $2.83 $2.70 $2.58 $1.97 $2.24 $2.02 $1.63 $0.71 $1.12
Weighted Average Shares Outstanding 43.96M 47.20M 48.25M 48.89M 49.77M 49.73M 50.19M 50.39M 50.40M 51.20M
Weighted Average Shares Outstanding Diluted 45.89M 49.57M 50.88M 51.25M 52.11M 52.04M 52.18M 53.01M 53.24M 53.48M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$1.60B$1.60B$1.20B$1.20B$800.00M$800.00M$400.00M$400.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$1.00B$1.00B$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Cash and Cash Equivalents $87.43M $127.90M $108.15M $105.63M $96.93M $85.44M $99.83M $69.80M $41.85M $32.45M
Short Term Investments $156.53M $101.09M $211.40M $203.68M $125.64M $67.91M $120.96M $111.99M $132.99M $133.54M
Cash and Short Term Investments $243.96M $228.99M $319.55M $309.31M $222.57M $153.36M $220.79M $181.79M $174.84M $165.99M
Net Receivables $248.31M $239.46M $207.60M $164.31M $162.46M $146.98M $133.11M $118.58M $106.42M $102.52M
Inventory $- $30.76M $35.15M $32.04M $37.92M $31.52M $34.78M $57.48M $34.27M $42.77M
Other Current Assets $39.09M $35.64M $40.94M $36.28M $43.80M $35.07M $46.65M $62.68M $41.20M $46.57M
Total Current Assets $531.37M $504.09M $568.09M $509.91M $428.83M $335.41M $400.55M $363.05M $322.46M $315.08M
Property Plant Equipment Net $237.36M $237.91M $191.88M $219.04M $216.08M $61.00M $60.61M $54.80M $50.42M $48.23M
Goodwill $356.35M $353.64M $123.54M $123.98M $121.30M $130.81M $135.19M $134.01M $76.24M $79.06M
Intangible Assets $124.37M $179.22M $65.42M $65.14M $70.10M $80.19M $89.65M $96.62M $27.12M $43.27M
Goodwill and Intangible Assets $480.72M $532.87M $188.96M $189.12M $191.40M $211.00M $224.84M $230.63M $103.36M $122.33M
Long Term Investments $55.08M $75.95M $93.44M $85.88M $80.14M $82.49M $542.00K $429.00K $23.53M $21.76M
Tax Assets $49.19M $46.67M $34.77M $33.02M $28.94M $23.77M $27.39M $16.69M $22.52M $21.33M
Other Non-Current Assets $59.05M $106.96M $87.36M $69.19M $66.93M $71.96M $45.63M $38.52M $3.16M $1.57M
Total Non-Current Assets $881.39M $1.00B $596.40M $596.24M $583.50M $450.22M $359.01M $341.07M $202.99M $215.22M
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $1.41B $1.50B $1.16B $1.11B $1.01B $785.63M $759.56M $704.12M $525.45M $530.30M
Account Payables $24.97M $25.40M $27.83M $28.02M $29.33M $17.83M $19.70M $14.24M $19.86M $22.71M
Short Term Debt $104.77M $62.75M $26.95M $42.77M $40.10M $46.91M $51.60M $47.35M $- $39.91M
Tax Payables $8.30M $13.60M $10.44M $10.78M $8.81M $7.34M $6.38M $6.68M $5.55M $5.98M
Deferred Revenue $12.90M $15.71M $13.72M $12.69M $10.28M $5.43M $2.91M $5.48M $2.92M $3.88M
Other Current Liabilities $160.35M $186.38M $151.75M $113.21M $117.31M $102.74M $109.73M $94.08M $74.45M $68.97M
Total Current Liabilities $311.30M $303.84M $230.70M $207.47M $205.84M $161.96M $167.26M $148.76M $103.33M $128.04M
Long Term Debt $264.58M $309.63M $140.04M $165.88M $172.21M $33.42M $61.39M $89.13M $- $-
Deferred Revenue Non-Current $12.62M $9.75M $13.31M $16.64M $20.07M $6.61M $571.00K $378.00K $256.00K $402.00K
Deferred Tax Liabilities Non-Current $19.43M $37.33M $9.29M $10.23M $10.05M $10.71M $11.81M $20.80M $1.79M $2.27M
Other Non-Current Liabilities $39.10M $42.76M $17.15M $21.84M $17.04M $12.73M $17.03M $24.69M $11.89M $10.48M
Total Non-Current Liabilities $335.74M $399.47M $179.79M $214.59M $219.38M $71.25M $97.35M $140.29M $13.93M $13.15M
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $647.03M $703.31M $410.49M $422.06M $425.22M $233.21M $264.61M $289.06M $117.26M $141.19M
Preferred Stock $- $- $- $162.02M $194.39M $- $- $114.85M $116.66M $86.19M
Common Stock $7.35M $7.69M $7.75M $7.98M $7.87M $8.06M $8.53M $8.33M $8.21M $8.14M
Retained Earnings $1.00B $951.60M $818.40M $688.96M $586.34M $478.14M $364.42M $277.99M $240.22M $180.34M
Accumulated Other Comprehensive Income Loss $-248.01M $6.76M $2.66M $-162.02M $-194.39M $-146.89M $-115.53M $-114.85M $-116.66M $-86.19M
Other Total Stockholders Equity $2.40M $-164.92M $-74.81M $149.14M $187.27M $213.11M $237.53M $243.60M $276.41M $286.81M
Total Stockholders Equity $765.73M $801.14M $754.00M $684.09M $587.11M $552.42M $494.96M $415.07M $408.19M $389.11M
Total Equity $765.73M $801.14M $754.00M $684.09M $587.11M $552.42M $494.96M $415.07M $408.19M $389.11M
Total Liabilities and Stockholders Equity $1.41B $1.50B $1.16B $1.11B $1.01B $785.63M $759.56M $704.12M $525.45M $530.30M
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $1.41B $1.50B $1.16B $1.11B $1.01B $785.63M $759.56M $704.12M $525.45M $530.30M
Total Investments $211.61M $177.04M $304.84M $289.55M $205.78M $150.40M $121.50M $112.42M $132.99M $133.54M
Total Debt $369.35M $372.39M $166.99M $208.66M $212.31M $61.39M $89.13M $116.74M $- $25.71M
Net Debt $281.92M $244.49M $58.84M $103.02M $115.39M $-24.05M $-10.70M $46.94M $-41.85M $-6.74M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.00-$100.00M-$100.00M-$200.00M-$200.00M-$300.00M-$300.00M201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$80.00M$80.00M$0.00$0.00-$80.00M-$80.00M-$160.00M-$160.00M-$240.00M-$240.00M201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Net Income $140.15M $137.31M $132.10M $102.62M $116.77M $105.43M $86.44M $37.76M $59.88M $58.61M
Depreciation and Amortization $89.70M $73.77M $61.55M $62.65M $62.87M $36.12M $35.46M $37.44M $40.63M $38.58M
Deferred Income Tax $23.45M $27.20M $32.44M $30.07M $27.18M $25.72M $15.43M $17.53M $21.18M $22.42M
Stock Based Compensation $51.68M $49.73M $44.16M $38.23M $37.52M $30.30M $30.57M $23.04M $17.92M $9.50M
Change in Working Capital $-28.61M $-39.88M $-33.82M $14.36M $14.25M $-15.75M $-7.42M $1.25M $-11.70M $-1.64M
Accounts Receivables $-19.68M $-12.42M $-39.72M $5.00M $-13.46M $-14.82M $-16.41M $-1.63M $-5.72M $-7.87M
Inventory $- $12.42M $39.72M $-5.00M $13.46M $14.82M $- $- $- $-
Accounts Payables $466.00K $-6.81M $-1.46M $-4.41M $13.88M $-585.00K $2.03M $-4.20M $-2.29M $-3.67M
Other Working Capital $-9.40M $-33.06M $-32.36M $18.77M $371.00K $-15.17M $-9.45M $5.45M $-9.40M $2.03M
Other Non Cash Items $-47.13M $-43.18M $-48.98M $-34.20M $-29.97M $-32.17M $-24.16M $-24.88M $-25.05M $-31.93M
Net Cash Provided by Operating Activities $229.24M $204.96M $187.45M $213.73M $228.62M $149.65M $136.31M $92.14M $102.87M $95.54M
Investments in Property Plant and Equipment $-54.28M $-44.95M $-28.33M $-26.53M $-27.86M $-32.29M $-33.68M $-22.87M $-27.45M $-22.97M
Acquisitions Net $-1.22M $-312.76M $-2.88M $189.41K $-1.75M $-7.16M $-5.59M $-101.28M $-2.57M $-328.00K
Purchases of Investments $-44.28M $-76.55M $-115.42M $-149.53M $-113.50M $-106.72M $-26.58M $-25.13M $-14.79M $-88.07M
Sales Maturities of Investments $72.74M $200.45M $97.43M $83.10M $46.04M $74.87M $18.04M $47.52M $9.33M $66.13M
Other Investing Activities $544.00K $568.00K $401.00K $-410 $82.00K $-48.00K $4.24M $-29.51M $10.74M $10.00M
Net Cash Used for Investing Activities $-26.49M $-233.24M $-48.80M $-92.78M $-96.99M $-71.35M $-43.58M $-131.27M $-30.12M $-40.24M
Debt Repayment $-23.27M $145.10M $-43.03M $-39.87M $-48.99M $-28.10M $-28.10M $117.53M $-26.22M $-55.53M
Common Stock Issued $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-215.30M $-81.63M $-85.04M $-78.56M $-63.74M $-56.42M $-39.55M $-64.22M $-30.46M $-
Dividends Paid $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $607.00K $-444.00K $952.00K $674.00K $998.00K $1.26M $1.63M $8.26M $1.53M $633.00K
Net Cash Used Provided by Financing Activities $-237.97M $63.03M $-127.12M $-117.76M $-111.73M $-83.26M $-66.02M $61.56M $-55.15M $-54.90M
Effect of Forex Changes on Cash $-5.24M $-15.00M $-9.02M $5.52M $-8.42M $-9.44M $3.32M $5.52M $-8.19M $-1.64M
Net Change in Cash $-40.47M $19.75M $2.52M $8.70M $11.48M $-14.38M $30.03M $27.95M $9.41M $-1.24M
Cash at End of Period $87.43M $127.90M $108.15M $105.63M $96.93M $85.44M $99.83M $69.80M $41.85M $32.45M
Cash at Beginning of Period $127.90M $108.15M $105.63M $96.93M $85.44M $99.83M $69.80M $41.85M $32.45M $33.69M
Operating Cash Flow $229.24M $204.96M $187.45M $213.73M $228.62M $149.65M $136.31M $92.14M $102.87M $95.54M
Capital Expenditure $-54.28M $-44.95M $-28.33M $-26.53M $-27.86M $-32.29M $-33.68M $-22.87M $-27.45M $-22.97M
Free Cash Flow $174.95M $160.01M $159.13M $187.20M $200.76M $117.36M $102.62M $69.27M $75.41M $72.57M