
Wheaton Precious Metals (WPM) Financial Statements
Price: $75
Market Cap: $34.03B
Avg Volume: 1.54M
Market Cap: $34.03B
Avg Volume: 1.54M
Country: CA
Industry: Gold
Sector: Basic Materials
Industry: Gold
Sector: Basic Materials
Overview of Financial Statements
Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:
- Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
- Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
- Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.
This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Wheaton Precious Metals.
Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 | December 31, 2017 | December 31, 2016 | December 31, 2015 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.28B | $1.02B | $1.07B | $1.20B | $1.10B | $861.33M | $794.01M | $843.22M | $891.56M | $648.69M |
Cost of Revenue | $235.11M | $442.61M | $499.57M | $542.74M | $510.65M | $515.38M | $498.08M | $506.18M | $563.14M | $388.80M |
Gross Profit | $1.05B | $573.44M | $565.48M | $658.92M | $585.57M | $345.95M | $295.93M | $337.03M | $328.42M | $259.89M |
Gross Profit Ratio | 81.70% | 56.44% | 53.09% | 54.80% | 53.42% | 40.16% | 37.27% | 39.97% | 36.84% | 40.06% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $39.66M | $37.13M | $53.46M | $52.87M | $65.70M | $49.66M | $47.98M | $31.56M | $31.51M | $29.65M |
Selling and Marketing Expenses | $23.27M | $22.74M | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $62.93M | $59.87M | $53.46M | $52.87M | $65.70M | $49.66M | $47.98M | $31.56M | $31.51M | $29.65M |
Other Expenses | $365.77M | $- | $2.43M | $1.89M | $2.17M | $1.90M | $1.06M | $9.03M | $-2.87M | $-3.22M |
Operating Expenses | $428.70M | $68.17M | $55.89M | $54.77M | $65.70M | $51.56M | $49.04M | $32.53M | $32.46M | $30.27M |
Cost and Expenses | $663.81M | $510.77M | $555.46M | $597.51M | $576.35M | $566.95M | $547.12M | $538.71M | $595.60M | $419.07M |
Interest Income | $- | $34.86M | $6.32M | $241.00K | $229.00K | $1.04M | $750.00K | $407.00K | $147.00K | $122.00K |
Interest Expense | $- | $5.51M | $91.00K | $352.00K | $16.71M | $44.94M | $40.16M | $24.99M | $24.19M | $4.09M |
Depreciation and Amortization | $357.16M | $215.93M | $224.29M | $254.43M | $258.76M | $264.74M | $240.42M | $272.82M | $305.93M | $199.20M |
EBITDA | $986.95M | $755.19M | $746.15M | $1.01B | $808.38M | $393.64M | $700.31M | $363.18M | $525.87M | $38.91M |
EBITDA Ratio | 76.83% | 74.33% | 70.06% | 71.37% | 70.04% | 63.90% | 62.49% | 68.19% | 67.42% | 65.28% |
Operating Income | $620.83M | $505.27M | $511.90M | $600.89M | $519.87M | $291.62M | $244.28M | $311.61M | $293.98M | $201.58M |
Operating Income Ratio | 48.33% | 49.73% | 48.06% | 50.00% | 47.42% | 33.86% | 30.77% | 36.95% | 32.97% | 31.07% |
Total Other Income Expenses Net | $23.51M | $33.79M | $157.73M | $-41.00K | $-14.54M | $-48.46M | $198.70M | $-16.86M | $-100.17M | $-367.01M |
Income Before Tax | $644.34M | $539.06M | $669.63M | $754.62M | $505.33M | $77.07M | $442.98M | $56.82M | $193.81M | $-165.43M |
Income Before Tax Ratio | 50.16% | 53.05% | 62.87% | 62.80% | 46.10% | 8.95% | 55.79% | 6.74% | 21.74% | -25.50% |
Income Tax Expense | $115.20M | $1.41M | $509.00K | $-269.00K | $-2.48M | $-9.07M | $15.87M | $-886.00K | $-1.33M | $-3.39M |
Net Income | $529.14M | $537.64M | $669.13M | $754.88M | $507.80M | $86.14M | $427.12M | $57.70M | $195.14M | $-162.04M |
Net Income Ratio | 41.19% | 52.92% | 62.83% | 62.82% | 46.32% | 10.00% | 53.79% | 6.84% | 21.89% | -24.98% |
EPS | $1.17 | $1.19 | $1.42 | $1.66 | $1.19 | $0.20 | $0.96 | $0.13 | $0.45 | $-0.41 |
EPS Diluted | $1.17 | $1.19 | $1.42 | $1.66 | $1.19 | $0.20 | $0.96 | $0.13 | $0.45 | $-0.41 |
Weighted Average Shares Outstanding | 454.20M | 452.81M | 451.57M | 450.14M | 448.69M | 446.02M | 443.41M | 441.96M | 430.46M | 395.75M |
Weighted Average Shares Outstanding Diluted | 454.12M | 453.46M | 452.34M | 451.17M | 450.07M | 446.93M | 443.86M | 442.44M | 430.85M | 395.94M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 | December 31, 2017 | December 31, 2016 | December 31, 2015 |
---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $818.17M | $546.53M | $696.09M | $226.04M | $192.68M | $103.99M | $75.77M | $98.52M | $124.30M | $103.30M |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $818.17M | $546.53M | $696.09M | $226.04M | $192.68M | $103.99M | $75.77M | $98.52M | $124.30M | $103.30M |
Net Receivables | $4.72M | $16.01M | $9.16M | $11.20M | $6.70M | $4.35M | $2.40M | $3.19M | $2.32M | $1.12M |
Inventory | $- | $1.37M | $10.53M | $8.71M | $2.39M | $41.50M | $1 | $- | $- | $- |
Other Current Assets | $5.20M | $3.50M | $4.32M | $3.76M | $2.45M | $46.42M | $1.54M | $1.70M | $1.48M | $1.46M |
Total Current Assets | $828.08M | $567.41M | $720.09M | $249.72M | $201.83M | $154.75M | $79.70M | $103.42M | $128.09M | $105.88M |
Property Plant Equipment Net | $6.39B | $6.13B | $5.76B | $5.95B | $5.53B | $5.78B | $6.20B | $5.45B | $5.95B | $5.49B |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $4.62M | $6.40M | $2.27M | $2.65M | $3.04M | $4.94M | $3.29M | $- | $- | $- |
Goodwill and Intangible Assets | $4.62M | $6.40M | $2.27M | $2.65M | $3.04M | $4.94M | $3.29M | $-5.96M | $-4.57M | $-4.74M |
Long Term Investments | $139.40M | $296.75M | $255.53M | $59.94M | $199.88M | $310.64M | $167.31M | $98.60M | $64.62M | $19.78M |
Tax Assets | $- | $-16.73M | $5.05M | $24.24M | $16.55M | $27.01M | $4.21M | $5.96M | $4.57M | $4.74M |
Other Non-Current Assets | $64.09M | $3.34M | $13.04M | $6.94M | $5.00M | $4.47M | $19.34M | $27.19M | $12.16M | $12.31M |
Total Non-Current Assets | $6.60B | $6.44B | $6.04B | $6.05B | $5.76B | $6.12B | $6.39B | $5.58B | $6.03B | $5.53B |
Other Assets | $- | $27.20M | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $7.42B | $7.03B | $6.76B | $6.30B | $5.96B | $6.28B | $6.47B | $5.68B | $6.15B | $5.63B |
Account Payables | $13.55M | $13.46M | $12.57M | $13.94M | $13.02M | $11.79M | $19.88M | $12.12M | $18.06M | $10.66M |
Short Term Debt | $262.00K | $604.00K | $818.00K | $-13.99M | $773.00K | $724.00K | $5.58M | $- | $228.00K | $1.90M |
Tax Payables | $- | $- | $2.76M | $132.00K | $- | $- | $3.36M | $- | $- | $- |
Deferred Revenue | $- | $- | $- | $14.81M | $17.30M | $10.67M | $- | $- | $-228.00K | $-1.90M |
Other Current Liabilities | $15.69M | $12.01M | $14.57M | $- | $76.00K | $41.51M | $19.00K | $25.00K | $767.00K | $- |
Total Current Liabilities | $29.50M | $26.07M | $30.72M | $29.69M | $31.17M | $64.70M | $28.84M | $12.14M | $19.06M | $12.57M |
Long Term Debt | $4.91M | $5.62M | $1.15M | $2.06M | $197.86M | $878.03M | $1.26B | $770.00M | $1.19B | $1.47B |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $-1.24B | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $232.00K | $165.00K | $100.00K | $214.00K | $148.00K | $111.00K | $76.00K | $262.00K | $176.00K |
Other Non-Current Liabilities | $130.66M | $13.74M | $10.36M | $14.28M | $13.45M | $9.21M | $5.29M | $1.43M | $1.27M | $2.73M |
Total Non-Current Liabilities | $135.57M | $19.59M | $11.51M | $16.34M | $211.53M | $887.39M | $1.27B | $771.51M | $1.19B | $1.47B |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $165.08M | $45.67M | $42.23M | $46.03M | $242.70M | $952.09M | $1.30B | $783.65M | $1.21B | $1.48B |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $3.80B | $3.76B | $3.75B | $3.70B | $3.65B | $3.60B | $3.52B | $3.47B | $3.45B | $2.82B |
Retained Earnings | $3.52B | $3.23B | $2.90B | $2.50B | $1.94B | $1.57B | $1.65B | $1.35B | $1.44B | $1.36B |
Accumulated Other Comprehensive Income Loss | $-63.50M | $-39.89M | $66.55M | $47.04M | $126.88M | $160.70M | $7.89M | $77.01M | $55.30M | $-23.20M |
Other Total Stockholders Equity | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Stockholders Equity | $7.26B | $6.95B | $6.72B | $6.25B | $5.71B | $5.33B | $5.17B | $4.90B | $4.94B | $4.15B |
Total Equity | $7.26B | $6.95B | $6.72B | $6.25B | $5.71B | $5.33B | $5.17B | $4.90B | $4.94B | $4.15B |
Total Liabilities and Stockholders Equity | $7.42B | $7.03B | $6.76B | $6.30B | $5.96B | $6.28B | $6.47B | $5.68B | $6.15B | $5.63B |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $7.42B | $7.03B | $6.76B | $6.30B | $5.96B | $6.28B | $6.47B | $5.68B | $6.15B | $5.63B |
Total Investments | $139.40M | $296.75M | $255.53M | $59.94M | $199.88M | $310.64M | $167.31M | $98.60M | $64.62M | $19.78M |
Total Debt | $5.17M | $6.23M | $1.97M | $2.87M | $198.64M | $878.75M | $1.26B | $770.00M | $1.19B | $1.47B |
Net Debt | $-813.00M | $-540.30M | $-694.12M | $-223.17M | $5.95M | $774.77M | $1.19B | $671.48M | $1.07B | $1.36B |
Cash Flow Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 | December 31, 2017 | December 31, 2016 | December 31, 2015 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | $529.14M | $537.64M | $669.13M | $754.88M | $507.80M | $86.14M | $427.12M | $57.70M | $195.14M | $-162.04M |
Depreciation and Amortization | $357.16M | $219.89M | $233.54M | $102.16M | $232.30M | $376.86M | $253.34M | $263.35M | $309.65M | $199.20M |
Deferred Income Tax | $- | $1.41M | $509.00K | $-269.00K | $-2.48M | $-9.07M | $15.87M | $-1.21M | $-1.30M | $-3.60M |
Stock Based Compensation | $23.27M | $22.74M | $20.06M | $2.34M | $14.83M | $13.53M | $14.95M | $5.19M | $1.52M | $6.69M |
Change in Working Capital | $4.44M | $1.04M | $1.57M | $-8.07M | $1.02M | $-11.84M | $8.96M | $-6.60M | $7.04M | $3.19M |
Accounts Receivables | $4.39M | $-268.84K | $2.02M | $-5.70M | $-1.18M | $-2.51M | $828.00K | $-729.00K | $-1.19M | $3.01M |
Inventory | $- | $- | $1.58M | $-4.44M | $-3.27M | $10.02M | $- | $- | $- | $- |
Accounts Payables | $- | $882.90K | $-1.27M | $1.09M | $3.27M | $-10.02M | $7.57M | $-5.65M | $8.67M | $-39.00K |
Other Working Capital | $48.00K | $430.94K | $-763.22K | $981.63K | $2.21M | $-9.32M | $8.14M | $-219.00K | $-434.00K | $217.00K |
Other Non Cash Items | $113.57M | $-16.67M | $-162.97M | $-5.89M | $11.95M | $46.01M | $-242.83M | $220.37M | $72.25M | $387.92M |
Net Cash Provided by Operating Activities | $1.03B | $766.06M | $743.42M | $845.14M | $765.44M | $501.62M | $477.41M | $538.81M | $584.30M | $431.36M |
Investments in Property Plant and Equipment | $-628.23M | $-687.25M | $-21.67M | $-525.96M | $-1.82M | $-3.21M | $-1.13B | $-1.72M | $-804.52M | $-1.80B |
Acquisitions Net | $- | $- | $-126.54M | $221.00K | $- | $-133.00K | $214.47M | $-2.99M | $- | $23.03M |
Purchases of Investments | $- | $-17.45M | $-22.77M | $-7.45M | $-10.67M | $-909.00K | $-5.86M | $-129.00K | $-4.04M | $- |
Sales Maturities of Investments | $- | $202.00K | $126.54M | $129.75M | $162.94M | $17.82M | $47.73M | $1.08M | $- | $12.00K |
Other Investing Activities | $139.93M | $43.63M | $137.00K | $-775.00K | $-801.00K | $-2.94M | $222.47M | $-15.81M | $-916.00K | $11.08M |
Net Cash Used for Investing Activities | $-488.30M | $-660.86M | $-44.30M | $-404.22M | $149.65M | $10.63M | $-861.33M | $-19.57M | $-805.43M | $-1.79B |
Debt Repayment | $-594.00K | $-691.00K | $-800.00K | $-195.78M | $-680.20M | $-390.14M | $494.00M | $-423.00M | $-273.00M | $466.00M |
Common Stock Issued | $- | $12.64M | $9.96M | $7.88M | $23.05M | $37.90M | $974.62K | $1.22M | $632.55M | $800.00M |
Common Stock Repurchased | $- | $- | $-9.96M | $-7.88M | $-23.05M | $-37.90M | $- | $- | $-33.13M | $-9.12M |
Dividends Paid | $-279.05M | $-265.11M | $-227.70M | $-216.13M | $-176.05M | $-133.01M | $-132.91M | $-121.93M | $-78.71M | $-68.59M |
Other Financing Activities | $12.26M | $-1.09M | $9.01M | $6.23M | $-2.53M | $35.93M | $-178.00K | $-1.35M | $-5.37M | $-33.14M |
Net Cash Used Provided by Financing Activities | $-267.39M | $-254.24M | $-228.89M | $-407.61M | $-826.90M | $-484.19M | $360.91M | $-545.06M | $242.35M | $1.16B |
Effect of Forex Changes on Cash | $-250.00K | $519.00K | $-197.00K | $39.00K | $504.00K | $160.00K | $252.00K | $55.00K | $-216.00K | $-158.00K |
Net Change in Cash | $271.64M | $-149.56M | $470.04M | $33.36M | $88.70M | $28.22M | $-22.75M | $-25.77M | $21.00M | $-204.80M |
Cash at End of Period | $818.17M | $546.53M | $696.09M | $226.04M | $192.68M | $103.99M | $75.77M | $98.52M | $124.30M | $103.30M |
Cash at Beginning of Period | $546.53M | $696.09M | $226.04M | $192.68M | $103.99M | $75.77M | $98.52M | $124.30M | $103.30M | $308.10M |
Operating Cash Flow | $1.03B | $750.81M | $743.42M | $845.14M | $765.44M | $501.62M | $477.41M | $538.81M | $584.30M | $431.36M |
Capital Expenditure | $-628.23M | $-675.87M | $-21.67M | $-525.96M | $-1.82M | $-3.21M | $-1.13B | $-1.72M | $-804.52M | $-1.80B |
Free Cash Flow | $399.35M | $74.94M | $721.76M | $319.18M | $763.62M | $498.41M | $-648.25M | $537.09M | $-220.22M | $-1.37B |