Xiaomi Key Executives
This section highlights Xiaomi's key executives, including their titles and compensation details.
Find Contacts at Xiaomi
(Showing 0 of )
Xiaomi Earnings
This section highlights Xiaomi's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Date:
May 21, 2025
Time:
Before Market
Est. EPS:
$1.42
Status:
Unconfirmed
Last Earnings Results
Date:
March 18, 2025
EPS:
$0.23
Est. EPS:
$1.35
Revenue:
$109.01B
Earnings Call Transcripts
| Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
|---|---|---|---|---|---|
| Read Transcript | Q4 | 2024 | 2025-03-18 | $1.35 | $0.23 |
| Read Transcript | Q3 | 2024 | 2024-11-18 | $1.17 | $0.21 |
| Read Transcript | Q2 | 2024 | 2024-08-21 | $0.13 | $0.20 |
| Read Transcript | Q1 | 2024 | 2024-05-23 | $0.12 | $0.16 |
| Read Transcript | Q4 | 2023 | 2024-03-20 | N/A | N/A |
| Read Transcript | Q3 | 2023 | 2023-11-20 | N/A | N/A |
Xiaomi Corporation, an investment holding company, provides hardware, software, and internet services in Mainland China, India, Europe, and internationally. It operates through Smartphones, IoT and Lifestyle Products, Internet Services, and Others segments. The Smartphones segment sells smartphones. The IoT and Lifestyle Products segment offers smart TVs, laptops, AI speakers, and smart routers; various IoT and other smart hardware products; and lifestyle products. The Internet Services segment provides advertising services and internet value-added services; and engages in the online game and fintech businesses. The Others segment offers hardware repair services for its products. The company also engages in the wholesale and retail of smartphones and ecosystem partners' products; development and sale of software, hardware, and electronic products; procurement and sale of smartphones, ecosystem partners' products, and spare parts; procurement of raw materials; and operation of retail stores. It is also involved in the research and development of computer software and information technology; property management and commercial factoring activities; e-commerce and market research businesses; sale of e-books; investment, asset management, project investment, property management, and investment consulting, as well as technology diffusion, transfer, and consulting activities; and provision of internet finance, consumer loan, virtual banking, software related, information technology advisory, electronic payment, and internet services. Xiaomi Corporation was incorporated in 2010 and is headquartered in Beijing, the People's Republic of China.
Technology
Consumer Electronics
$30.72
Stock Price
$160.83B
Market Cap
-
Employees
Beijing, None
Location
Financial Statements
Access annual & quarterly financial statements for Xiaomi, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
| Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|
| Revenue | $365.91B | $270.97B | $280.04B | $328.31B | $245.87B |
| Cost of Revenue | $289.35B | $213.49B | $232.47B | $270.05B | $209.11B |
| Gross Profit | $76.56B | $57.48B | $47.58B | $58.26B | $36.75B |
| Gross Profit Ratio | 20.92% | 21.21% | 16.99% | 17.75% | 14.95% |
| Research and Development Expenses | $24.05B | $19.10B | $16.03B | $13.17B | $9.26B |
| General and Administrative Expenses | $5.60B | $5.13B | $5.11B | $4.74B | $3.75B |
| Selling and Marketing Expenses | $25.39B | $19.23B | $21.32B | $20.98B | $14.54B |
| Selling General and Administrative Expenses | $30.99B | $24.35B | $26.44B | $25.72B | $18.29B |
| Other Expenses | $-2.98B | $-5.98B | $-1.01B | $-657.18M | $-561.52M |
| Operating Expenses | $52.06B | $37.47B | $41.46B | $38.23B | $26.98B |
| Cost and Expenses | $341.40B | $250.96B | $273.92B | $308.28B | $236.09B |
| Interest Income | $4.96B | $3.56B | $2.25B | $1.23B | $963.55M |
| Interest Expense | $1.33B | $1.56B | $1.13B | $2.84B | $3.36B |
| Depreciation and Amortization | $6.32B | $4.84B | $3.71B | $3.06B | $1.71B |
| EBITDA | $35.78B | $28.40B | $8.77B | $24.28B | $13.53B |
| EBITDA Ratio | 9.78% | 10.48% | 3.13% | 7.39% | 5.50% |
| Operating Income | $24.50B | $20.01B | $7.05B | $26.03B | $11.82B |
| Operating Income Ratio | 6.70% | 7.38% | 2.52% | 7.93% | 4.81% |
| Total Other Income Expenses Net | $3.62B | $2.00B | $-3.12B | $-1.61B | $-2.40B |
| Income Before Tax | $28.13B | $22.01B | $3.93B | $24.42B | $21.63B |
| Income Before Tax Ratio | 7.69% | 8.12% | 1.40% | 7.44% | 8.80% |
| Income Tax Expense | $4.55B | $4.54B | $1.43B | $5.13B | $1.32B |
| Net Income | $23.66B | $17.48B | $2.47B | $19.34B | $20.36B |
| Net Income Ratio | 6.47% | 6.45% | 0.88% | 5.89% | 8.28% |
| EPS | $4.75 | $3.45 | $0.50 | $3.90 | $4.25 |
| EPS Diluted | $4.65 | $3.45 | $0.50 | $3.80 | $4.15 |
| Weighted Average Shares Outstanding | 4.97B | 5.07B | 4.97B | 4.99B | 4.80B |
| Weighted Average Shares Outstanding Diluted | 5.10B | 5.06B | 5.06B | 5.10B | 4.93B |
| SEC Filing | Source | Source | Source | Source | Source |
| Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $92.51B | $88.89B | $75.51B | $73.24B | $70.89B | $67.35B | $59.48B | $66.05B | $70.47B | $70.17B | $73.35B | $85.58B | $78.06B | $87.79B | $76.88B | $70.46B | $72.16B | $53.54B | $49.70B | $56.47B |
| Cost of Revenue | $73.63B | $70.49B | $58.68B | $57.63B | $54.78B | $53.19B | $47.89B | $54.67B | $58.75B | $58.40B | $60.64B | $70.92B | $63.77B | $72.64B | $62.72B | $59.14B | $62.00B | $45.84B | $42.14B | $48.63B |
| Gross Profit | $18.88B | $18.39B | $16.83B | $15.61B | $16.11B | $14.16B | $11.59B | $11.38B | $11.72B | $11.77B | $12.71B | $14.66B | $14.29B | $15.15B | $14.16B | $11.33B | $10.17B | $7.70B | $7.56B | $7.84B |
| Gross Profit Ratio | 20.41% | 20.69% | 22.29% | 21.32% | 22.72% | 21.02% | 19.49% | 17.23% | 16.63% | 16.77% | 17.33% | 17.13% | 18.31% | 17.26% | 18.42% | 16.07% | 14.09% | 14.39% | 15.21% | 13.89% |
| Research and Development Expenses | $5.96B | $5.50B | $5.16B | $5.46B | $4.97B | $4.55B | $4.11B | $4.70B | $4.07B | $3.76B | $3.49B | $3.85B | $3.24B | $3.06B | $3.01B | $3.11B | $2.32B | $1.96B | $1.87B | $2.25B |
| General and Administrative Expenses | $1.42B | $1.18B | $1.52B | $1.48B | $1.37B | $1.14B | $1.14B | $1.30B | $1.26B | $1.32B | $1.24B | $1.33B | $1.27B | $1.15B | $987.65M | $1.28B | $852.72M | $836.43M | $781.53M | $904.61M |
| Selling and Marketing Expenses | $6.28B | $5.90B | $5.48B | $5.91B | $4.74B | $4.48B | $4.10B | $5.85B | $4.88B | $5.33B | $5.26B | $6.25B | $4.88B | $5.68B | $4.16B | $5.09B | $3.60B | $3.22B | $2.62B | $3.70B |
| Selling General and Administrative Expenses | $7.70B | $7.08B | $7.00B | $7.39B | $6.10B | $5.62B | $5.24B | $7.15B | $6.14B | $6.65B | $6.50B | $7.58B | $6.16B | $6.83B | $5.15B | $6.37B | $4.45B | $4.06B | $3.41B | $4.61B |
| Other Expenses | $-812.15M | $-73.85M | $- | $-367.74M | $119.81M | $71.22M | $-164.83M | $-463.49M | $-195.67M | $200.27M | $-125.87M | $-570.70M | $-472.30M | $1.10B | $87.35M | $-768.53M | $139.29M | $-27.73M | $-510.19M | $-305.86M |
| Operating Expenses | $12.84B | $12.51B | $12.63B | $12.75B | $10.94B | $9.99B | $9.19B | $11.39B | $10.01B | $10.61B | $9.87B | $11.40B | $9.16B | $9.66B | $8.08B | $8.84B | $6.88B | $5.87B | $5.20B | $7.47B |
| Cost and Expenses | $86.47B | $83.00B | $71.30B | $70.38B | $65.72B | $63.18B | $57.07B | $66.06B | $68.76B | $69.01B | $70.51B | $82.31B | $72.93B | $82.30B | $70.80B | $67.98B | $68.87B | $51.71B | $47.35B | $56.09B |
| Interest Income | $- | $876.88M | $1.02B | $1.06B | $971.59M | $915.15M | $678.15M | $1.15B | $455.13M | $379.99M | $495.33M | $313.98M | $317.99M | $322.65M | $909.22M | $- | $219.69M | $221.79M | $130.90M | $547.65M |
| Interest Expense | $- | $86.21M | $- | $416.60M | $95.60M | $258.99M | $1.11B | $698.98M | $284.81M | $376.18M | $- | $845.04M | $1.26B | $1.37B | $- | $- | $1.47B | $767.02M | $161.04M | $- |
| Depreciation and Amortization | $514.38M | $1.41B | $1.39B | $77.65M | $2.21B | $474.13M | $925.08M | $950.54M | $1.59B | $291.70M | $878.43M | $36.08M | $1.27B | $260.08M | $657.33M | $93.10M | $639.27M | $155.67M | $351.92M | $347.94M |
| EBITDA | $5.97B | $7.05B | $6.15B | $3.92B | $7.50B | $4.45B | $6.58B | $1.06B | $1.48B | $1.60B | $2.88B | $2.94B | $3.05B | $11.05B | $6.09B | $10.67B | $6.92B | $5.63B | $2.62B | $2.98B |
| EBITDA Ratio | 6.45% | 7.93% | 8.14% | 5.35% | 10.58% | 6.60% | 11.06% | 1.61% | 2.11% | 2.28% | 3.93% | 3.43% | 3.90% | 12.59% | 7.92% | 15.14% | 9.58% | 10.52% | 5.26% | 5.27% |
| Operating Income | $6.04B | $5.89B | $4.75B | $5.06B | $5.01B | $4.04B | $5.90B | $3.36B | $1.03B | $1.20B | $-911.26M | $4.42B | $2.73B | $10.73B | $8.16B | $9.60B | $6.70B | $5.41B | $2.32B | $2.70B |
| Operating Income Ratio | 6.53% | 6.62% | 6.30% | 6.90% | 7.07% | 6.00% | 9.92% | 5.08% | 1.46% | 1.71% | -1.24% | 5.16% | 3.50% | 12.22% | 10.61% | 13.63% | 9.28% | 10.11% | 4.67% | 4.78% |
| Total Other Income Expenses Net | $775.93M | $790.66M | $1.54B | $640.73M | $875.99M | $915.15M | $-429.50M | $448.00M | $170.32M | $3.81M | $495.33M | $-531.07M | $-942.57M | $-1.05B | $909.22M | $-741.03M | $-1.25B | $-545.23M | $130.90M | $19.19M |
| Income Before Tax | $6.82B | $6.68B | $5.22B | $5.70B | $5.89B | $4.96B | $5.47B | $3.80B | $-1.19B | $1.74B | $-415.93M | $3.88B | $1.79B | $9.68B | $9.07B | $8.86B | $5.45B | $4.87B | $2.45B | $2.72B |
| Income Before Tax Ratio | 7.37% | 7.51% | 6.92% | 7.78% | 8.30% | 7.36% | 9.20% | 5.76% | -1.69% | 2.48% | -0.57% | 4.54% | 2.29% | 11.02% | 11.79% | 12.58% | 7.55% | 9.09% | 4.94% | 4.81% |
| Income Tax Expense | $1.48B | $1.61B | $1.05B | $973.99M | $1.02B | $1.29B | $1.25B | $662.08M | $283.23M | $371.46M | $114.62M | $1.44B | $998.60M | $1.42B | $1.28B | $65.87M | $586.33M | $374.32M | $294.19M | $280.12M |
| Net Income | $5.35B | $5.10B | $4.18B | $4.73B | $4.87B | $3.67B | $4.20B | $3.15B | $-1.47B | $1.39B | $-530.55M | $2.49B | $792.26M | $8.27B | $7.79B | $8.81B | $4.88B | $4.50B | $2.16B | $2.44B |
| Net Income Ratio | 5.79% | 5.74% | 5.54% | 6.45% | 6.87% | 5.45% | 7.07% | 4.77% | -2.09% | 1.98% | -0.72% | 2.90% | 1.01% | 9.42% | 10.14% | 12.51% | 6.76% | 8.40% | 4.35% | 4.32% |
| EPS | $1.10 | $1.00 | $0.80 | $0.95 | $1.00 | $0.75 | $0.85 | $0.65 | $-0.30 | $0.30 | $-0.09 | $0.46 | $0.15 | $1.65 | $1.55 | $1.85 | $1.00 | $0.95 | $0.45 | $0.50 |
| EPS Diluted | $1.05 | $1.00 | $0.80 | $0.95 | $0.95 | $0.75 | $0.85 | $0.65 | $-0.30 | $0.30 | $-0.09 | $0.46 | $0.15 | $1.60 | $1.50 | $1.85 | $1.00 | $0.90 | $0.44 | $0.50 |
| Weighted Average Shares Outstanding | 4.96B | 5.10B | 5.23B | 5.07B | 4.98B | 4.98B | 4.95B | 4.99B | 4.92B | 4.62B | 5.88B | 5.28B | 5.02B | 5.01B | 5.03B | 4.76B | 4.88B | 4.76B | 4.75B | 4.74B |
| Weighted Average Shares Outstanding Diluted | 5.10B | 5.09B | 5.10B | 5.06B | 5.06B | 5.04B | 4.95B | 5.06B | 4.92B | 4.62B | 5.88B | 5.28B | 5.28B | 5.17B | 5.20B | 4.81B | 4.88B | 4.92B | 4.86B | 4.77B |
| SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
| Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|
| Cash and Cash Equivalents | $33.66B | $33.63B | $27.61B | $23.51B | $54.75B |
| Short Term Investments | $68.11B | $74.20B | $30.32B | $33.35B | $18.40B |
| Cash and Short Term Investments | $101.77B | $107.83B | $67.78B | $86.17B | $95.53B |
| Net Receivables | $39.61B | $12.28B | $11.84B | $18.00B | $10.36B |
| Inventory | $62.51B | $44.42B | $50.44B | $52.40B | $41.67B |
| Other Current Assets | $21.81B | $34.65B | $30.36B | $29.28B | $28.73B |
| Total Current Assets | $225.71B | $199.05B | $160.41B | $185.85B | $176.28B |
| Property Plant Equipment Net | $24.59B | $23.70B | $19.50B | $16.26B | $11.67B |
| Goodwill | $1.70B | $1.70B | $1.70B | $1.70B | $253.25M |
| Intangible Assets | $14.27B | $6.93B | $2.93B | $3.88B | $4.01B |
| Goodwill and Intangible Assets | $15.97B | $8.63B | $4.63B | $5.58B | $4.27B |
| Long Term Investments | $61.89B | $85.78B | $81.11B | $76.89B | $57.84B |
| Tax Assets | $2.78B | $- | $- | $- | $- |
| Other Non-Current Assets | $72.21B | $7.09B | $7.85B | $8.31B | $3.62B |
| Total Non-Current Assets | $177.45B | $125.19B | $113.09B | $107.04B | $77.40B |
| Other Assets | $- | $- | $- | $- | $- |
| Total Assets | $403.16B | $324.25B | $273.51B | $292.89B | $253.68B |
| Account Payables | $98.28B | $62.10B | $53.09B | $74.64B | $72.20B |
| Short Term Debt | $15.57B | $6.90B | $3.10B | $8.21B | $7.33B |
| Tax Payables | $5.92B | $3.49B | $2.27B | $3.40B | $1.22B |
| Deferred Revenue | $- | $- | $- | $- | $- |
| Other Current Liabilities | $55.61B | $43.11B | $31.17B | $29.48B | $27.18B |
| Total Current Liabilities | $175.38B | $115.59B | $89.63B | $115.73B | $107.93B |
| Long Term Debt | $20.45B | $22.93B | $22.96B | $22.47B | $11.15B |
| Deferred Revenue Non-Current | $2.07B | $- | $- | $- | $- |
| Deferred Tax Liabilities Non-Current | $1.28B | $- | $- | $- | $- |
| Other Non-Current Liabilities | $14.76B | $21.47B | $17.00B | $17.26B | $10.59B |
| Total Non-Current Liabilities | $38.57B | $44.40B | $39.96B | $39.73B | $21.74B |
| Other Liabilities | $- | $- | $- | $- | $- |
| Total Liabilities | $213.95B | $159.99B | $129.58B | $155.46B | $129.67B |
| Preferred Stock | $- | $- | $- | $- | $- |
| Common Stock | $407.00K | $407.00K | $406.00K | $407.00K | $409.00K |
| Retained Earnings | $111.54B | $91.57B | $74.10B | $71.63B | $52.29B |
| Accumulated Other Comprehensive Income Loss | $- | $12.08B | $10.27B | $6.21B | $6.79B |
| Other Total Stockholders Equity | $77.20B | $60.34B | $59.29B | $59.37B | $64.62B |
| Total Stockholders Equity | $188.74B | $164.00B | $143.66B | $137.21B | $123.69B |
| Total Equity | $189.21B | $164.26B | $143.92B | $137.43B | $124.01B |
| Total Liabilities and Stockholders Equity | $403.16B | $324.25B | $273.51B | $292.89B | $253.68B |
| Minority Interest | $467.34M | $266.28M | $264.60M | $219.59M | $321.82M |
| Total Liabilities and Total Equity | $403.16B | $324.25B | $273.51B | $292.89B | $253.68B |
| Total Investments | $130.00B | $139.66B | $111.43B | $110.24B | $76.24B |
| Total Debt | $36.01B | $29.83B | $26.06B | $30.68B | $18.48B |
| Net Debt | $2.35B | $-3.81B | $-1.55B | $7.17B | $-36.28B |
Balance Sheet Charts
| Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | $39.66B | $39.34B | $34.90B | $33.63B | $31.65B | $31.46B | $26.18B | $27.61B | $28.07B | $28.18B | $34.71B | $23.51B | $32.65B | $31.88B | $34.28B | $54.75B | $30.26B | $22.84B | $25.07B | $25.92B |
| Short Term Investments | $40.45B | $39.93B | $49.37B | $53.88B | $52.78B | $44.68B | $35.58B | $30.32B | $26.58B | $29.11B | $23.83B | $33.35B | $29.64B | $34.33B | $37.37B | $18.40B | $15.36B | $20.34B | $13.13B | $21.52B |
| Cash and Short Term Investments | $99.58B | $97.83B | $97.53B | $107.71B | $98.68B | $89.27B | $71.24B | $67.78B | $66.46B | $74.90B | $76.24B | $86.17B | $81.88B | $93.63B | $94.51B | $95.53B | $66.72B | $60.34B | $51.21B | $63.91B |
| Net Receivables | $16.96B | $13.71B | $11.47B | $12.28B | $14.50B | $14.18B | $11.42B | $11.84B | $14.53B | $15.30B | $17.51B | $18.00B | $14.45B | $14.76B | $13.51B | $10.36B | $13.48B | $8.47B | $7.82B | $6.95B |
| Inventory | $49.31B | $51.52B | $51.92B | $44.42B | $36.84B | $38.45B | $42.60B | $50.44B | $53.00B | $57.80B | $56.14B | $52.40B | $58.18B | $56.80B | $49.54B | $41.67B | $35.00B | $38.86B | $34.11B | $32.59B |
| Other Current Assets | $37.05B | $39.91B | $39.10B | $34.65B | $29.45B | $31.59B | $26.54B | $30.36B | $31.30B | $31.66B | $34.31B | $29.28B | $34.73B | $35.14B | $32.71B | $28.73B | $34.73B | $34.47B | $31.91B | $34.10B |
| Total Current Assets | $202.91B | $202.98B | $200.02B | $199.05B | $179.48B | $173.50B | $151.80B | $160.41B | $165.29B | $179.66B | $184.20B | $185.85B | $189.25B | $200.33B | $190.27B | $176.28B | $149.93B | $142.14B | $125.05B | $137.54B |
| Property Plant Equipment Net | $16.15B | $26.28B | $14.32B | $23.70B | $12.71B | $22.00B | $9.72B | $19.50B | $8.47B | $18.68B | $7.22B | $16.26B | $7.14B | $14.13B | $6.65B | $11.67B | $6.99B | $11.95B | $7.24B | $10.83B |
| Goodwill | $- | $1.70B | $- | $1.70B | $- | $1.70B | $- | $1.70B | $- | $1.70B | $- | $1.70B | $- | $253.25M | $- | $253.25M | $- | $248.17M | $- | $248.17M |
| Intangible Assets | $8.39B | $6.02B | $8.08B | $6.93B | $6.36B | $4.33B | $4.29B | $2.93B | $4.94B | $3.41B | $5.29B | $3.88B | $5.83B | $3.44B | $3.98B | $4.01B | $1.36B | $1.21B | $1.58B | $1.42B |
| Goodwill and Intangible Assets | $8.39B | $7.72B | $8.08B | $8.63B | $6.36B | $6.02B | $4.29B | $4.63B | $4.94B | $5.11B | $5.29B | $5.58B | $5.83B | $3.69B | $3.98B | $4.27B | $1.36B | $1.46B | $1.58B | $1.67B |
| Long Term Investments | $105.14B | $98.72B | $85.18B | $85.78B | $85.57B | $81.86B | $80.16B | $81.11B | $80.90B | $82.58B | $75.38B | $76.89B | $73.79B | $74.78B | $65.70B | $57.84B | $45.85B | $39.72B | $34.68B | $30.57B |
| Tax Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Non-Current Assets | $18.35B | $6.47B | $19.37B | $7.09B | $17.63B | $8.17B | $18.22B | $7.85B | $18.52B | $7.06B | $17.88B | $8.31B | $12.36B | $3.49B | $10.47B | $3.62B | $7.48B | $3.25B | $7.24B | $3.02B |
| Total Non-Current Assets | $148.03B | $139.20B | $126.95B | $125.19B | $122.27B | $118.06B | $112.39B | $113.09B | $112.83B | $113.42B | $105.78B | $107.04B | $99.11B | $96.09B | $86.81B | $77.40B | $61.68B | $56.37B | $50.73B | $46.09B |
| Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Assets | $350.95B | $342.18B | $326.97B | $324.25B | $301.74B | $291.56B | $264.20B | $273.51B | $278.12B | $293.08B | $289.98B | $292.89B | $288.36B | $296.42B | $277.07B | $253.68B | $211.61B | $198.51B | $175.77B | $183.63B |
| Account Payables | $68.69B | $66.77B | $60.55B | $62.10B | $54.68B | $55.11B | $41.58B | $53.09B | $58.95B | $69.68B | $74.87B | $74.64B | $73.36B | $91.37B | $82.31B | $72.20B | $63.26B | $60.43B | $53.91B | $59.53B |
| Short Term Debt | $4.94B | $10.75B | $5.03B | $6.90B | $2.06B | $1.89B | $1.58B | $3.10B | $2.52B | $9.27B | $9.22B | $8.21B | $4.89B | $6.95B | $7.39B | $7.33B | $11.39B | $13.75B | $11.13B | $13.24B |
| Tax Payables | $- | $4.07B | $- | $3.49B | $2.51B | $2.31B | $1.67B | $2.27B | $1.57B | $1.39B | $2.09B | $3.40B | $1.61B | $1.38B | $826.12M | $1.22B | $835.54M | $758.41M | $496.15M | $1.10B |
| Deferred Revenue | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Current Liabilities | $54.98B | $44.41B | $48.08B | $43.11B | $39.73B | $35.28B | $31.17B | $31.17B | $31.07B | $26.99B | $27.84B | $29.48B | $34.67B | $31.27B | $29.28B | $27.18B | $24.06B | $17.75B | $14.96B | $18.31B |
| Total Current Liabilities | $128.62B | $126.00B | $113.67B | $115.59B | $98.98B | $94.59B | $76.01B | $89.63B | $94.10B | $107.33B | $114.03B | $115.73B | $114.52B | $130.97B | $119.80B | $107.93B | $99.54B | $92.69B | $80.49B | $92.18B |
| Long Term Debt | $22.42B | $23.60B | $22.67B | $22.93B | $22.77B | $23.05B | $20.88B | $22.96B | $23.24B | $27.47B | $20.49B | $22.47B | $21.01B | $14.66B | $13.61B | $11.15B | $7.18B | $10.55B | $5.35B | $5.35B |
| Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Non-Current Liabilities | $22.09B | $19.37B | $23.04B | $21.47B | $19.93B | $18.87B | $18.93B | $17.00B | $18.98B | $17.46B | $18.81B | $17.26B | $17.07B | $14.75B | $11.40B | $10.59B | $10.32B | $5.12B | $5.02B | $4.44B |
| Total Non-Current Liabilities | $44.50B | $42.98B | $45.71B | $44.40B | $42.70B | $41.92B | $39.81B | $39.96B | $42.23B | $44.93B | $39.30B | $39.73B | $38.07B | $29.42B | $25.02B | $21.74B | $17.50B | $15.66B | $10.37B | $9.79B |
| Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Liabilities | $173.12B | $168.98B | $159.38B | $159.99B | $141.68B | $136.50B | $115.82B | $129.58B | $136.33B | $152.27B | $153.33B | $155.46B | $152.60B | $160.39B | $144.82B | $129.67B | $117.04B | $108.35B | $90.87B | $101.97B |
| Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock | $406.00K | $407.00K | $405.00K | $407.00K | $407.00K | $407.00K | $407.00K | $406.00K | $407.00K | $406.00K | $407.00K | $407.00K | $408.00K | $408.00K | $410.00K | $409.00K | $392.00K | $391.00K | $389.00K | $388.00K |
| Retained Earnings | $- | $97.47B | $- | $91.57B | $- | $79.28B | $- | $74.10B | $- | $70.11B | $- | $71.63B | $- | $66.97B | $- | $52.29B | $- | $37.42B | $- | $31.93B |
| Accumulated Other Comprehensive Income Loss | $177.24B | $15.59B | $167.34B | $12.08B | $159.79B | $15.26B | $148.10B | $10.27B | $141.52B | $11.36B | $136.37B | $6.21B | $135.50B | $7.54B | $131.94B | $6.79B | $94.23B | $8.91B | $84.58B | $6.87B |
| Other Total Stockholders Equity | $- | $59.52B | $- | $60.34B | $- | $60.23B | $- | $59.29B | $-1 | $59.08B | $- | $59.37B | $- | $61.26B | $- | $64.62B | $- | $43.48B | $- | $42.53B |
| Total Stockholders Equity | $177.24B | $172.57B | $167.34B | $164.00B | $159.79B | $154.77B | $148.10B | $143.66B | $141.52B | $140.55B | $136.38B | $137.21B | $135.50B | $135.77B | $131.94B | $123.69B | $94.23B | $89.81B | $84.58B | $81.33B |
| Total Equity | $177.82B | $173.20B | $167.59B | $164.26B | $160.06B | $155.05B | $148.37B | $143.92B | $141.79B | $140.82B | $136.65B | $137.43B | $135.76B | $136.04B | $132.26B | $124.01B | $94.57B | $90.16B | $84.91B | $81.66B |
| Total Liabilities and Stockholders Equity | $350.95B | $342.18B | $326.97B | $324.25B | $301.74B | $291.56B | $264.20B | $273.51B | $278.12B | $293.08B | $289.98B | $292.89B | $288.36B | $296.42B | $277.07B | $253.68B | $211.61B | $198.51B | $175.77B | $183.63B |
| Minority Interest | $580.47M | $624.08M | $257.58M | $266.28M | $272.81M | $278.34M | $272.59M | $264.60M | $276.46M | $263.09M | $273.48M | $219.59M | $266.49M | $269.38M | $318.98M | $321.82M | $339.84M | $355.79M | $329.10M | $327.10M |
| Total Liabilities and Total Equity | $350.95B | $342.18B | $326.97B | $324.25B | $301.74B | $291.56B | $264.20B | $273.51B | $278.12B | $293.08B | $289.98B | $292.89B | $288.36B | $296.42B | $277.07B | $253.68B | $211.61B | $198.51B | $175.77B | $183.63B |
| Total Investments | $145.59B | $138.65B | $134.55B | $139.66B | $138.35B | $126.55B | $115.74B | $111.43B | $107.48B | $111.69B | $99.21B | $110.24B | $103.43B | $109.12B | $103.07B | $76.24B | $61.21B | $60.06B | $47.81B | $52.09B |
| Total Debt | $27.36B | $34.35B | $27.71B | $29.83B | $24.84B | $24.94B | $22.46B | $26.06B | $25.76B | $36.74B | $29.71B | $30.68B | $25.90B | $21.61B | $21.00B | $18.48B | $18.57B | $24.30B | $16.48B | $18.58B |
| Net Debt | $-12.30B | $-4.99B | $-7.19B | $-3.81B | $-6.82B | $-6.51B | $-3.72B | $-1.55B | $-2.31B | $8.56B | $-5.00B | $7.17B | $-6.75B | $-10.27B | $-13.27B | $-36.28B | $-11.69B | $1.45B | $-8.59B | $-7.34B |
Annual Cash Flow
| Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|
| Net Income | $28.13B | $22.01B | $3.93B | $24.42B | $21.63B |
| Depreciation and Amortization | $6.32B | $4.84B | $3.71B | $3.06B | $1.71B |
| Deferred Income Tax | $- | $- | $- | $-6.02B | $-10.51B |
| Stock Based Compensation | $3.73B | $3.38B | $2.50B | $2.04B | $2.33B |
| Change in Working Capital | $3.99B | $17.32B | $-21.25B | $-15.73B | $4.32B |
| Accounts Receivables | $-10.95B | $-1.65B | $4.35B | $-7.55B | $-4.27B |
| Inventory | $-24.13B | $2.17B | $-5.45B | $-13.75B | $-11.60B |
| Accounts Payables | $- | $- | $-4.35B | $7.55B | $4.27B |
| Other Working Capital | $39.08B | $16.80B | $-15.81B | $-1.98B | $15.92B |
| Other Non Cash Items | $-2.87B | $-6.24B | $6.73B | $2.02B | $2.40B |
| Net Cash Provided by Operating Activities | $39.30B | $41.30B | $-4.39B | $9.79B | $21.88B |
| Investments in Property Plant and Equipment | $-7.30B | $-6.27B | $-5.80B | $-7.17B | $-3.03B |
| Acquisitions Net | $-4.54M | $-18.14M | $308.02M | $1.36B | $-1.26B |
| Purchases of Investments | $-219.31B | $-171.46B | $-150.20B | $-264.03B | $-251.60B |
| Sales Maturities of Investments | $185.25B | $138.22B | $169.72B | $223.33B | $236.98B |
| Other Investing Activities | $5.98B | $4.35B | $1.52B | $1.49B | $1.24B |
| Net Cash Used for Investing Activities | $-35.39B | $-35.17B | $15.55B | $-45.01B | $-17.68B |
| Debt Repayment | $6.73B | $3.73B | $-3.97B | $9.23B | $3.80B |
| Common Stock Issued | $83.88M | $69.92M | $83.92M | $83.01M | $20.16B |
| Common Stock Repurchased | $-4.05B | $-1.36B | $-2.39B | $-7.01B | $-454.87M |
| Dividends Paid | $- | $- | $- | $- | $- |
| Other Financing Activities | $-6.77B | $-2.95B | $-1.58B | $2.20B | $2.71B |
| Net Cash Used Provided by Financing Activities | $-4.00B | $-504.97M | $-7.85B | $4.50B | $26.22B |
| Effect of Forex Changes on Cash | $120.00M | $397.58M | $791.44M | $-516.89M | $-1.58B |
| Net Change in Cash | $30.13M | $6.02B | $4.10B | $-31.24B | $28.83B |
| Cash at End of Period | $33.66B | $33.63B | $27.61B | $23.51B | $54.75B |
| Cash at Beginning of Period | $33.63B | $27.61B | $23.51B | $54.75B | $25.92B |
| Operating Cash Flow | $39.30B | $41.30B | $-4.39B | $9.79B | $21.88B |
| Capital Expenditure | $-7.30B | $-6.27B | $-5.80B | $-7.17B | $-3.03B |
| Free Cash Flow | $32.00B | $35.03B | $-10.19B | $2.62B | $18.85B |
Cash Flow Charts
| Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $5.35B | $5.10B | $4.18B | $4.72B | $4.87B | $3.67B | $4.20B | $3.15B | $-1.47B | $1.39B | $-530.55M | $2.49B | $792.26M | $8.27B | $7.79B | $8.81B | $4.88B | $4.50B | $2.16B | $2.44B |
| Depreciation and Amortization | $-2.81B | $1.41B | $1.39B | $1.23B | $1.64B | $1.04B | $925.08M | $950.54M | $931.01M | $947.41M | $878.43M | $876.09M | $800.19M | $728.04M | $657.33M | $589.71M | $421.83M | $373.12M | $351.92M | $347.94M |
| Deferred Income Tax | $- | $- | $- | $- | $- | $- | $- | $-467.66M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Stock Based Compensation | $- | $909.02M | $950.25M | $908.33M | $898.83M | $708.15M | $863.35M | $619.24M | $624.75M | $1.01B | $402.29M | $448.60M | $298.49M | $622.81M | $665.68M | $660.62M | $579.19M | $518.58M | $569.92M | $597.15M |
| Change in Working Capital | $- | $- | $- | $-4.30B | $- | $- | $- | $-1.10B | $- | $- | $- | $-18.18B | $- | $- | $- | $-6.02B | $- | $- | $- | $-3.98B |
| Accounts Receivables | $- | $- | $- | $-1.65B | $- | $- | $- | $4.35B | $- | $- | $- | $-7.55B | $- | $- | $- | $-4.27B | $- | $- | $- | $-1.28B |
| Inventory | $- | $- | $- | $-8.10B | $- | $- | $- | $-5.45B | $- | $- | $- | $-13.75B | $- | $- | $- | $-11.60B | $- | $- | $- | $-6.96B |
| Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $-361.55M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Working Capital | $- | $- | $- | $3.80B | $- | $- | $- | $361.55M | $- | $- | $- | $3.11B | $- | $- | $- | $9.85B | $- | $- | $- | $4.26B |
| Other Non Cash Items | $10.31B | $4.40B | $-15.81B | $5.29B | $5.91B | $13.52B | $-4.77B | $960.93M | $-1.55B | $-1.70B | $-8.15B | $9.25B | $-11.02B | $-1.44B | $-6.34B | $4.71B | $7.40B | $-219.04M | $-10.37B | $7.46B |
| Net Cash Provided by Operating Activities | $12.86B | $11.82B | $-9.29B | $7.81B | $13.33B | $18.94B | $1.22B | $4.11B | $-1.47B | $1.65B | $-8.68B | $11.73B | $-10.23B | $6.83B | $1.45B | $13.53B | $12.28B | $4.28B | $-8.21B | $9.90B |
| Investments in Property Plant and Equipment | $2.27B | $67.39M | $-2.34B | $-6.27B | $3.72B | $-2.17B | $-1.56B | $-5.80B | $2.72B | $-2.72B | $- | $-7.17B | $1.83B | $-1.83B | $- | $-3.03B | $1.13B | $-1.13B | $- | $-3.41B |
| Acquisitions Net | $- | $- | $- | $-18.14M | $- | $- | $- | $-25.11M | $- | $- | $- | $-1.09B | $- | $- | $- | $38.52M | $- | $- | $- | $- |
| Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Investing Activities | $-11.30B | $-8.07B | $13.05B | $-5.85B | $-18.55B | $-10.70B | $-65.75M | $5.12B | $5.91B | $-7.22B | $17.57B | $-20.07B | $7.05B | $-6.44B | $-25.55B | $-10.51B | $-2.96B | $-12.42B | $8.21B | $-19.80B |
| Net Cash Used for Investing Activities | $-9.03B | $-8.00B | $10.71B | $-5.85B | $-14.83B | $-12.87B | $-1.62B | $-708.14M | $8.63B | $-9.94B | $17.57B | $-20.07B | $7.05B | $-6.44B | $-25.55B | $-10.51B | $-2.96B | $-12.42B | $8.21B | $-19.80B |
| Debt Repayment | $- | $1.28B | $2.70B | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock Issued | $- | $- | $- | $- | $- | $2.15B | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock Repurchased | $-38.17M | $-1.14B | $-1.90B | $-500.00M | $-37.59M | $-456.05M | $- | $-2.39B | $-40.84M | $-1.04B | $- | $-7.01B | $-48.49M | $-4.17B | $- | $-454.87M | $-131.24M | $-454.87M | $- | $-2.93B |
| Dividends Paid | $- | $-588.72M | $- | $- | $- | $-753.87M | $-300.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Financing Activities | $-3.52B | $1.01B | $-911.04M | $43.28M | $1.74B | $-1.42B | $-566.85M | $-1.23B | $-7.83B | $1.28B | $2.35B | $-550.05M | $3.98B | $-2.51B | $3.58B | $22.38B | $-953.48M | $6.02B | $-1.23B | $544.27M |
| Net Cash Used Provided by Financing Activities | $-3.55B | $566.34M | $-111.04M | $43.28M | $1.74B | $-1.42B | $-866.85M | $-3.62B | $-7.87B | $1.28B | $2.35B | $-550.05M | $3.98B | $-2.51B | $3.58B | $22.38B | $-953.48M | $6.02B | $-1.23B | $544.27M |
| Effect of Forex Changes on Cash | $44.19M | $57.55M | $-48.00M | $-27.56M | $-43.43M | $624.64M | $-156.07M | $-250.92M | $600.55M | $479.64M | $-37.83M | $-248.01M | $-30.40M | $-274.67M | $36.18M | $-902.65M | $-948.07M | $-112.02M | $380.10M | $-264.65M |
| Net Change in Cash | $319.53M | $4.44B | $1.26B | $1.98B | $193.61M | $5.28B | $-1.43B | $-463.84M | $-112.00M | $-6.53B | $11.20B | $-9.14B | $768.46M | $-2.40B | $-20.47B | $24.49B | $7.41B | $-2.23B | $-846.17M | $-9.62B |
| Cash at End of Period | $39.66B | $39.34B | $34.90B | $33.63B | $31.65B | $31.46B | $26.18B | $27.61B | $28.07B | $28.18B | $34.71B | $23.51B | $32.65B | $31.88B | $34.28B | $54.75B | $30.26B | $22.84B | $25.07B | $25.92B |
| Cash at Beginning of Period | $39.34B | $34.90B | $33.63B | $31.65B | $31.46B | $26.18B | $27.61B | $28.07B | $28.18B | $34.71B | $23.51B | $32.65B | $31.88B | $34.28B | $54.75B | $30.26B | $22.84B | $25.07B | $25.92B | $35.54B |
| Operating Cash Flow | $12.86B | $11.82B | $-9.29B | $7.81B | $13.33B | $18.94B | $1.22B | $4.11B | $-1.47B | $1.65B | $-8.68B | $11.73B | $-10.23B | $6.83B | $1.45B | $13.53B | $12.28B | $4.28B | $-8.21B | $9.90B |
| Capital Expenditure | $2.27B | $67.39M | $-2.34B | $-6.27B | $3.72B | $-2.17B | $-1.56B | $-5.80B | $2.72B | $-2.72B | $- | $-7.17B | $1.83B | $-1.83B | $- | $-3.03B | $1.13B | $-1.13B | $- | $-3.41B |
| Free Cash Flow | $15.13B | $11.89B | $-11.62B | $1.54B | $17.05B | $16.78B | $-337.64M | $-1.69B | $1.25B | $-1.07B | $-8.68B | $4.56B | $-8.40B | $5.00B | $1.45B | $10.50B | $13.41B | $3.15B | $-8.21B | $6.50B |
Xiaomi Dividends
Explore Xiaomi's dividend history, including dividend yield, payout ratio, and historical payments.
Xiaomi News
Read the latest news about Xiaomi, including recent articles, headlines, and updates.
Xiaomi: Doing What Apple And Tesla Can't
I maintain a "Buy" rating on Xiaomi due to its successful ecosystem strategy and promising expansion into the EV market, despite recent stock corrections. Xiaomi's financials are strong, with significant revenue and profit growth in smartphones and IoT, and narrowing losses in the EV segment. The valuation remains attractive with a forward-looking perspective, supported by Goldman Sachs' optimistic 12-month target price, indicating a 30% upside potential.
Xiaomi EV Crash in China Raises Concerns About Smart Driving Software
Xiaomi has confirmed that one of its SU7 electric vehicles was involved in an accident on an expressway in China. Local media reported that the incident resulted in the deaths of three individuals, raising concerns about the smart driving software used in modern cars.
Xiaomi Stock and the Rest of China's ‘Terrific 10' Are the Tech Bet for 2025
Nvidia, Tesla, and the rest of Big Tech are having a rough go of it, while China's Terrific 10—Alibaba, Tencent, Meituan, Xiaomi, JD.com, NetEase, Baidu, BYD, Geely, and SMIC—are not. That raises the question: Are the Mag Seven yesterday's news and is it time to focus on their Chinese counterparts instead?
Xiaomi: Strong Business Momentum But Valuation Demands Caution
Xiaomi's 4Q24 results exceeded expectations, driven by strong performance in smartphones, IoT, and EVs, solidifying its competitive moat and ecosystem. Despite positive fundamentals, Xiaomi's 70% YTD appreciation and current valuation led to a downgrade to HOLD from BUY, suggesting profit-taking or waiting for a better entry point. Xiaomi's ecosystem, bolstered by premium smartphones, IoT devices, and successful EV launches, positions it as a top tech pick in China.
Xiaomi Corporation (XIACF) Q4 2024 Earnings Call Transcript
Xiaomi Corporation (OTCPK:XIACF) Q4 2024 Earnings Conference Call March 18, 2025 8:30 AM ET Company Participants Anita Chan - Head, Investor Relations and Corporate Finance Lu Weibing - President Alain Lam - Chief Financial Officer Conference Call Participants Andy Meng - Morgan Stanley Timothy Zhao - Goldman Sachs Wen Hanjing - CICC Xu Yingbo - CITIC Leping Huang - Huatai Zoe Xu - UBS Operator Good evening, everyone. Welcome to the online telephone call of Xiaomi 2024.
NaaS Technology Inc. and Xiaomi Auto Join Forces to Enhance Smart EV Charging Ecosystem
BEIJING , March 17, 2025 /PRNewswire/ -- NaaS Technology Inc. (Nasdaq: NAAS) ("NaaS" or the "Company"), the first U.S.-listed EV charging service company in China, today announced a strategic partnership with Xiaomi Auto, a subsidiary of Xiaomi Group (HKEX: 1810). Through this collaboration, two companies will work together to enhance interconnectivity in EV charging, elevate user experience, and drive innovation in intelligent mobility.
Xiaomi to sell EVs globally 'within the next few years' after launching $73,000 premium car
Xiaomi plans to begin selling its electric vehicles outside of China "within the next few years," the company's president William Lu said on Sunday. This week, Xiaomi launched its first premium EV in China called the SU7 Ultra, which starts at 529,000 Chinese yuan ($72,627).
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for XIACY.