Xiaomi Key Executives

This section highlights Xiaomi's key executives, including their titles and compensation details.

Unlock Executive Information

Upgrade to access executive details

Upgrade Now

Find Contacts at Xiaomi

(Showing 0 of )

Unlock Team Information

Upgrade to access team member details

Upgrade Now

Xiaomi Earnings

This section highlights Xiaomi's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date: May 21, 2025
Time: Before Market
Est. EPS: $1.42
Status: Unconfirmed

Last Earnings Results

Date: March 18, 2025
EPS: $0.23
Est. EPS: $1.35
Revenue: $109.01B

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q4 2024 2025-03-18 $1.35 $0.23
Read Transcript Q3 2024 2024-11-18 $1.17 $0.21
Read Transcript Q2 2024 2024-08-21 $0.13 $0.20
Read Transcript Q1 2024 2024-05-23 $0.12 $0.16
Read Transcript Q4 2023 2024-03-20 N/A N/A
Read Transcript Q3 2023 2023-11-20 N/A N/A

Xiaomi Corporation (XIACY)

Xiaomi Corporation, an investment holding company, provides hardware, software, and internet services in Mainland China, India, Europe, and internationally. It operates through Smartphones, IoT and Lifestyle Products, Internet Services, and Others segments. The Smartphones segment sells smartphones. The IoT and Lifestyle Products segment offers smart TVs, laptops, AI speakers, and smart routers; various IoT and other smart hardware products; and lifestyle products. The Internet Services segment provides advertising services and internet value-added services; and engages in the online game and fintech businesses. The Others segment offers hardware repair services for its products. The company also engages in the wholesale and retail of smartphones and ecosystem partners' products; development and sale of software, hardware, and electronic products; procurement and sale of smartphones, ecosystem partners' products, and spare parts; procurement of raw materials; and operation of retail stores. It is also involved in the research and development of computer software and information technology; property management and commercial factoring activities; e-commerce and market research businesses; sale of e-books; investment, asset management, project investment, property management, and investment consulting, as well as technology diffusion, transfer, and consulting activities; and provision of internet finance, consumer loan, virtual banking, software related, information technology advisory, electronic payment, and internet services. Xiaomi Corporation was incorporated in 2010 and is headquartered in Beijing, the People's Republic of China.

Technology Consumer Electronics

$35.19

Stock Price

$177.25B

Market Cap

-

Employees

Beijing, None

Location

Financial Statements

Access annual & quarterly financial statements for Xiaomi, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Revenue $270.97B $280.04B $328.31B $245.87B $205.84B
Cost of Revenue $213.49B $232.47B $270.05B $209.11B $177.28B
Gross Profit $57.48B $47.58B $58.26B $36.75B $28.55B
Gross Profit Ratio 21.20% 16.99% 17.70% 14.95% 13.87%
Research and Development Expenses $19.10B $16.03B $13.17B $9.26B $7.49B
General and Administrative Expenses $5.13B $5.11B $4.74B $3.75B $3.10B
Selling and Marketing Expenses $19.23B $21.32B $20.98B $14.54B $10.38B
Selling General and Administrative Expenses $24.35B $26.44B $25.72B $18.29B $13.48B
Other Expenses $-5.98B $-1.01B $-657.18M $-561.52M $-305.86M
Operating Expenses $37.47B $41.46B $38.23B $26.98B $20.67B
Cost and Expenses $250.96B $273.92B $308.28B $236.09B $197.95B
Interest Income $3.56B $2.25B $1.23B $963.55M $930.89M
Interest Expense $1.56B $1.13B $2.84B $3.36B $528.46M
Depreciation and Amortization $4.84B $3.71B $3.06B $1.71B $1.38B
EBITDA $28.40B $8.77B $24.28B $13.53B $9.87B
EBITDA Ratio 10.48% 3.84% 7.39% 5.50% 4.80%
Operating Income $20.01B $7.05B $26.03B $11.82B $8.49B
Operating Income Ratio 7.38% 2.52% 7.93% 4.81% 4.13%
Total Other Income Expenses Net $2.00B $-3.12B $-1.61B $-2.40B $402.43M
Income Before Tax $22.01B $3.93B $24.42B $21.63B $12.16B
Income Before Tax Ratio 8.12% 1.40% 7.44% 8.80% 5.91%
Income Tax Expense $4.54B $1.43B $5.13B $1.32B $2.06B
Net Income $17.48B $2.47B $19.34B $20.36B $10.04B
Net Income Ratio 6.45% 0.88% 5.89% 8.28% 4.88%
EPS $0.69 $0.10 $0.78 $0.85 $0.42
EPS Diluted $0.69 $0.10 $0.76 $0.83 $0.41
Weighted Average Shares Outstanding 25.33B 24.83B 24.93B 23.99B 23.75B
Weighted Average Shares Outstanding Diluted 25.32B 25.30B 25.51B 24.67B 24.51B
SEC Filing Source Source Source Source Source


Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019
Revenue $92.51B $88.89B $75.51B $73.24B $70.89B $67.35B $59.48B $66.05B $70.47B $70.17B $73.35B $85.58B $78.06B $87.79B $76.88B $70.46B $72.16B $53.54B $49.70B $56.47B
Cost of Revenue $73.63B $70.49B $58.68B $57.63B $54.78B $53.19B $47.89B $54.67B $58.75B $58.40B $60.64B $70.92B $63.77B $72.64B $62.72B $59.14B $62.00B $45.84B $42.14B $48.63B
Gross Profit $18.88B $18.39B $16.83B $15.61B $16.11B $14.16B $11.59B $11.38B $11.72B $11.77B $12.71B $14.66B $14.29B $15.15B $14.16B $11.33B $10.17B $7.70B $7.56B $7.84B
Gross Profit Ratio 20.40% 20.70% 22.30% 21.30% 22.70% 21.00% 19.50% 17.20% 16.60% 16.80% 17.30% 17.10% 18.30% 17.30% 18.40% 16.07% 14.09% 14.39% 15.21% 13.89%
Research and Development Expenses $5.96B $5.50B $5.16B $5.46B $4.97B $4.55B $4.11B $4.70B $4.07B $3.76B $3.49B $3.85B $3.24B $3.06B $3.01B $3.11B $2.32B $1.96B $1.87B $2.25B
General and Administrative Expenses $1.42B $1.18B $1.52B $1.48B $1.37B $1.14B $1.14B $1.30B $1.26B $1.32B $1.24B $1.33B $1.27B $1.15B $987.65M $1.28B $852.72M $836.43M $781.53M $904.61M
Selling and Marketing Expenses $6.28B $5.90B $5.48B $5.91B $4.74B $4.48B $4.10B $5.85B $4.88B $5.33B $5.26B $6.25B $4.88B $5.68B $4.16B $5.09B $3.60B $3.22B $2.62B $3.70B
Selling General and Administrative Expenses $7.70B $7.08B $7.00B $7.39B $6.10B $5.62B $5.24B $7.15B $6.14B $6.65B $6.50B $7.58B $6.16B $6.83B $5.15B $6.37B $4.45B $4.06B $3.41B $4.61B
Other Expenses $-812.15M $-73.85M $- $-367.74M $119.81M $71.22M $-164.83M $-463.49M $-195.67M $200.27M $-125.87M $-570.70M $-472.30M $1.10B $87.35M $-768.53M $139.29M $-27.73M $-510.19M $-305.86M
Operating Expenses $12.84B $12.51B $12.63B $12.75B $10.94B $9.99B $9.19B $11.39B $10.01B $10.61B $9.87B $11.40B $9.16B $9.66B $8.08B $8.84B $6.88B $5.87B $5.20B $7.47B
Cost and Expenses $86.47B $83.00B $71.30B $70.38B $65.72B $63.18B $57.07B $66.06B $68.76B $69.01B $70.51B $82.31B $72.93B $82.30B $70.80B $67.98B $68.87B $51.71B $47.35B $56.09B
Interest Income $- $876.88M $1.02B $1.06B $971.59M $915.15M $678.15M $1.15B $455.13M $379.99M $495.33M $313.98M $317.99M $322.65M $909.22M $- $219.69M $221.79M $130.90M $547.65M
Interest Expense $- $86.21M $- $416.60M $95.60M $258.99M $1.11B $698.98M $284.81M $376.18M $- $845.04M $1.26B $1.37B $- $- $1.47B $767.02M $161.04M $-
Depreciation and Amortization $514.38M $1.41B $1.39B $77.65M $2.21B $474.13M $925.08M $950.54M $1.59B $291.70M $878.43M $36.08M $1.27B $260.08M $657.33M $93.10M $639.27M $155.67M $351.92M $347.94M
EBITDA $5.97B $7.05B $6.15B $3.92B $7.50B $4.45B $6.58B $1.06B $1.48B $1.60B $2.88B $2.94B $3.05B $11.05B $6.09B $10.67B $6.92B $5.63B $2.62B $2.98B
EBITDA Ratio 6.45% 7.93% 8.14% 5.35% 8.86% 6.60% 5.25% 1.61% 2.11% 2.28% 8.71% 3.43% 6.43% 7.84% 5.23% 15.14% -0.18% -1.53% 4.04% 5.27%
Operating Income $6.04B $5.89B $4.75B $5.06B $5.01B $4.04B $5.90B $3.36B $1.03B $1.20B $-911.26M $4.42B $2.73B $10.73B $8.16B $9.60B $6.70B $5.41B $2.32B $2.70B
Operating Income Ratio 6.53% 6.62% 6.30% 6.90% 7.07% 6.00% 9.92% 5.08% 1.46% 1.71% -1.24% 5.16% 3.50% 12.22% 10.61% 13.63% 9.28% 10.11% 4.67% 4.78%
Total Other Income Expenses Net $775.93M $790.66M $1.54B $640.73M $875.99M $915.15M $-429.50M $448.00M $170.32M $3.81M $495.33M $-531.07M $-942.57M $-1.05B $909.22M $-741.03M $-1.25B $-545.23M $130.90M $19.19M
Income Before Tax $6.82B $6.68B $5.22B $5.70B $5.89B $4.96B $5.47B $3.80B $-1.19B $1.74B $-415.93M $3.88B $1.79B $9.68B $9.07B $8.86B $5.45B $4.87B $2.45B $2.72B
Income Before Tax Ratio 7.37% 7.51% 6.92% 7.78% 8.30% 7.36% 9.20% 5.76% -1.69% 2.48% -0.57% 4.54% 2.29% 11.02% 11.79% 12.58% 7.55% 9.09% 4.94% 4.81%
Income Tax Expense $1.48B $1.61B $1.05B $973.99M $1.02B $1.29B $1.25B $662.08M $283.23M $371.46M $114.62M $1.44B $998.60M $1.42B $1.28B $65.87M $586.33M $374.32M $294.19M $280.12M
Net Income $5.35B $5.10B $4.18B $4.73B $4.87B $3.67B $4.20B $3.15B $-1.47B $1.39B $-530.55M $2.49B $792.26M $8.27B $7.79B $8.81B $4.88B $4.50B $2.16B $2.44B
Net Income Ratio 5.79% 5.74% 5.54% 6.45% 6.87% 5.45% 7.07% 4.77% -2.09% 1.98% -0.72% 2.90% 1.01% 9.42% 10.14% 12.51% 6.76% 8.40% 4.35% 4.32%
EPS $0.22 $0.20 $0.16 $0.19 $0.20 $0.15 $0.17 $0.13 $-0.06 $0.06 $-0.02 $0.09 $0.03 $0.33 $0.31 $0.37 $0.20 $0.19 $0.09 $0.10
EPS Diluted $0.21 $0.20 $0.16 $0.19 $0.19 $0.15 $0.17 $0.13 $-0.06 $0.06 $-0.02 $0.09 $0.03 $0.32 $0.30 $0.37 $0.20 $0.18 $0.09 $0.10
Weighted Average Shares Outstanding 24.80B 25.49B 26.14B 25.33B 24.92B 24.88B 24.73B 24.93B 24.60B 23.11B 29.38B 26.41B 25.09B 25.06B 25.14B 23.81B 24.40B 23.80B 23.77B 23.71B
Weighted Average Shares Outstanding Diluted 25.49B 25.45B 25.48B 25.32B 25.28B 25.22B 24.73B 25.30B 24.60B 23.11B 29.38B 26.41B 26.41B 25.84B 25.98B 24.04B 24.40B 24.58B 24.31B 23.83B
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Cash and Cash Equivalents $33.63B $27.61B $23.51B $54.75B $25.92B
Short Term Investments $74.20B $30.32B $33.35B $18.40B $21.52B
Cash and Short Term Investments $107.83B $67.78B $86.17B $95.53B $63.91B
Net Receivables $12.28B $11.84B $18.00B $10.36B $6.95B
Inventory $44.42B $50.44B $52.40B $41.67B $32.59B
Other Current Assets $34.65B $30.36B $29.28B $28.73B $34.10B
Total Current Assets $199.05B $160.41B $185.85B $176.28B $137.54B
Property Plant Equipment Net $23.70B $19.50B $16.26B $11.67B $10.83B
Goodwill $1.70B $1.70B $1.70B $253.25M $248.17M
Intangible Assets $6.93B $2.93B $3.88B $4.01B $1.42B
Goodwill and Intangible Assets $8.63B $4.63B $5.58B $4.27B $1.67B
Long Term Investments $85.78B $81.11B $76.89B $57.84B $30.57B
Tax Assets $- $- $- $- $-
Other Non-Current Assets $7.09B $7.85B $8.31B $3.62B $3.02B
Total Non-Current Assets $125.19B $113.09B $107.04B $77.40B $46.09B
Other Assets $- $- $- $- $-
Total Assets $324.25B $273.51B $292.89B $253.68B $183.63B
Account Payables $62.10B $53.09B $74.64B $72.20B $59.53B
Short Term Debt $6.90B $3.10B $8.21B $7.33B $13.24B
Tax Payables $3.49B $2.27B $3.40B $1.22B $1.10B
Deferred Revenue $- $- $- $- $-
Other Current Liabilities $43.11B $31.17B $29.48B $27.18B $18.31B
Total Current Liabilities $115.59B $89.63B $115.73B $107.93B $92.18B
Long Term Debt $22.93B $22.96B $22.47B $11.15B $5.35B
Deferred Revenue Non-Current $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $-
Other Non-Current Liabilities $21.47B $17.00B $17.26B $10.59B $4.44B
Total Non-Current Liabilities $44.40B $39.96B $39.73B $21.74B $9.79B
Other Liabilities $- $- $- $- $-
Total Liabilities $159.99B $129.58B $155.46B $129.67B $101.97B
Preferred Stock $- $- $- $- $-
Common Stock $407.00K $406.00K $407.00K $409.00K $388.00K
Retained Earnings $91.57B $74.10B $71.63B $52.29B $31.93B
Accumulated Other Comprehensive Income Loss $12.08B $10.27B $6.21B $6.79B $6.87B
Other Total Stockholders Equity $60.34B $59.29B $59.37B $64.62B $42.53B
Total Stockholders Equity $164.00B $143.66B $137.21B $123.69B $81.33B
Total Equity $164.26B $143.92B $137.43B $124.01B $81.66B
Total Liabilities and Stockholders Equity $324.25B $273.51B $292.89B $253.68B $183.63B
Minority Interest $266.28M $264.60M $219.59M $321.82M $327.10M
Total Liabilities and Total Equity $324.25B $273.51B $292.89B $253.68B $183.63B
Total Investments $139.66B $111.43B $110.24B $76.24B $52.09B
Total Debt $29.83B $26.06B $30.68B $18.48B $18.58B
Net Debt $-3.81B $-1.55B $7.17B $-36.28B $-7.34B


Balance Sheet Charts

Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019
Cash and Cash Equivalents $39.66B $39.34B $34.90B $33.63B $31.65B $31.46B $26.18B $27.61B $28.07B $28.18B $34.71B $23.51B $32.65B $31.88B $34.28B $54.75B $30.26B $22.84B $25.07B $25.92B
Short Term Investments $40.45B $39.93B $49.37B $53.88B $52.78B $44.68B $35.58B $30.32B $26.58B $29.11B $23.83B $33.35B $29.64B $34.33B $37.37B $18.40B $15.36B $20.34B $13.13B $21.52B
Cash and Short Term Investments $99.58B $97.83B $97.53B $107.71B $98.68B $89.27B $71.24B $67.78B $66.46B $74.90B $76.24B $86.17B $81.88B $93.63B $94.51B $95.53B $66.72B $60.34B $51.21B $63.91B
Net Receivables $16.96B $13.71B $11.47B $12.28B $14.50B $14.18B $11.42B $11.84B $14.53B $15.30B $17.51B $18.00B $14.45B $14.76B $13.51B $10.36B $13.48B $8.47B $7.82B $6.95B
Inventory $49.31B $51.52B $51.92B $44.42B $36.84B $38.45B $42.60B $50.44B $53.00B $57.80B $56.14B $52.40B $58.18B $56.80B $49.54B $41.67B $35.00B $38.86B $34.11B $32.59B
Other Current Assets $37.05B $39.91B $39.10B $34.65B $29.45B $31.59B $26.54B $30.36B $31.30B $31.66B $34.31B $29.28B $34.73B $35.14B $32.71B $28.73B $34.73B $34.47B $31.91B $34.10B
Total Current Assets $202.91B $202.98B $200.02B $199.05B $179.48B $173.50B $151.80B $160.41B $165.29B $179.66B $184.20B $185.85B $189.25B $200.33B $190.27B $176.28B $149.93B $142.14B $125.05B $137.54B
Property Plant Equipment Net $16.15B $26.28B $14.32B $23.70B $12.71B $22.00B $9.72B $19.50B $8.47B $18.68B $7.22B $16.26B $7.14B $14.13B $6.65B $11.67B $6.99B $11.95B $7.24B $10.83B
Goodwill $- $1.70B $- $1.70B $- $1.70B $- $1.70B $- $1.70B $- $1.70B $- $253.25M $- $253.25M $- $248.17M $- $248.17M
Intangible Assets $8.39B $6.02B $8.08B $6.93B $6.36B $4.33B $4.29B $2.93B $4.94B $3.41B $5.29B $3.88B $5.83B $3.44B $3.98B $4.01B $1.36B $1.21B $1.58B $1.42B
Goodwill and Intangible Assets $8.39B $7.72B $8.08B $8.63B $6.36B $6.02B $4.29B $4.63B $4.94B $5.11B $5.29B $5.58B $5.83B $3.69B $3.98B $4.27B $1.36B $1.46B $1.58B $1.67B
Long Term Investments $105.14B $98.72B $85.18B $85.78B $85.57B $81.86B $80.16B $81.11B $80.90B $82.58B $75.38B $76.89B $73.79B $74.78B $65.70B $57.84B $45.85B $39.72B $34.68B $30.57B
Tax Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non-Current Assets $18.35B $6.47B $19.37B $7.09B $17.63B $8.17B $18.22B $7.85B $18.52B $7.06B $17.88B $8.31B $12.36B $3.49B $10.47B $3.62B $7.48B $3.25B $7.24B $3.02B
Total Non-Current Assets $148.03B $139.20B $126.95B $125.19B $122.27B $118.06B $112.39B $113.09B $112.83B $113.42B $105.78B $107.04B $99.11B $96.09B $86.81B $77.40B $61.68B $56.37B $50.73B $46.09B
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $350.95B $342.18B $326.97B $324.25B $301.74B $291.56B $264.20B $273.51B $278.12B $293.08B $289.98B $292.89B $288.36B $296.42B $277.07B $253.68B $211.61B $198.51B $175.77B $183.63B
Account Payables $68.69B $66.77B $60.55B $62.10B $54.68B $55.11B $41.58B $53.09B $58.95B $69.68B $74.87B $74.64B $73.36B $91.37B $82.31B $72.20B $63.26B $60.43B $53.91B $59.53B
Short Term Debt $4.94B $10.75B $5.03B $6.90B $2.06B $1.89B $1.58B $3.10B $2.52B $9.27B $9.22B $8.21B $4.89B $6.95B $7.39B $7.33B $11.39B $13.75B $11.13B $13.24B
Tax Payables $- $4.07B $- $3.49B $2.51B $2.31B $1.67B $2.27B $1.57B $1.39B $2.09B $3.40B $1.61B $1.38B $826.12M $1.22B $835.54M $758.41M $496.15M $1.10B
Deferred Revenue $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Current Liabilities $54.98B $44.41B $48.08B $43.11B $39.73B $35.28B $31.17B $31.17B $31.07B $26.99B $27.84B $29.48B $34.67B $31.27B $29.28B $27.18B $24.06B $17.75B $14.96B $18.31B
Total Current Liabilities $128.62B $126.00B $113.67B $115.59B $98.98B $94.59B $76.01B $89.63B $94.10B $107.33B $114.03B $115.73B $114.52B $130.97B $119.80B $107.93B $99.54B $92.69B $80.49B $92.18B
Long Term Debt $22.42B $23.60B $22.67B $22.93B $22.77B $23.05B $20.88B $22.96B $23.24B $27.47B $20.49B $22.47B $21.01B $14.66B $13.61B $11.15B $7.18B $10.55B $5.35B $5.35B
Deferred Revenue Non-Current $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non-Current Liabilities $22.09B $19.37B $23.04B $21.47B $19.93B $18.87B $18.93B $17.00B $18.98B $17.46B $18.81B $17.26B $17.07B $14.75B $11.40B $10.59B $10.32B $5.12B $5.02B $4.44B
Total Non-Current Liabilities $44.50B $42.98B $45.71B $44.40B $42.70B $41.92B $39.81B $39.96B $42.23B $44.93B $39.30B $39.73B $38.07B $29.42B $25.02B $21.74B $17.50B $15.66B $10.37B $9.79B
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $173.12B $168.98B $159.38B $159.99B $141.68B $136.50B $115.82B $129.58B $136.33B $152.27B $153.33B $155.46B $152.60B $160.39B $144.82B $129.67B $117.04B $108.35B $90.87B $101.97B
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $406.00K $407.00K $405.00K $407.00K $407.00K $407.00K $407.00K $406.00K $407.00K $406.00K $407.00K $407.00K $408.00K $408.00K $410.00K $409.00K $392.00K $391.00K $389.00K $388.00K
Retained Earnings $- $97.47B $- $91.57B $- $79.28B $- $74.10B $- $70.11B $- $71.63B $- $66.97B $- $52.29B $- $37.42B $- $31.93B
Accumulated Other Comprehensive Income Loss $177.24B $15.59B $167.34B $12.08B $159.79B $15.26B $148.10B $10.27B $141.52B $11.36B $136.37B $6.21B $135.50B $7.54B $131.94B $6.79B $94.23B $8.91B $84.58B $6.87B
Other Total Stockholders Equity $- $59.52B $- $60.34B $- $60.23B $- $59.29B $-1 $59.08B $- $59.37B $- $61.26B $- $64.62B $- $43.48B $- $42.53B
Total Stockholders Equity $177.24B $172.57B $167.34B $164.00B $159.79B $154.77B $148.10B $143.66B $141.52B $140.55B $136.38B $137.21B $135.50B $135.77B $131.94B $123.69B $94.23B $89.81B $84.58B $81.33B
Total Equity $177.82B $173.20B $167.59B $164.26B $160.06B $155.05B $148.37B $143.92B $141.79B $140.82B $136.65B $137.43B $135.76B $136.04B $132.26B $124.01B $94.57B $90.16B $84.91B $81.66B
Total Liabilities and Stockholders Equity $350.95B $342.18B $326.97B $324.25B $301.74B $291.56B $264.20B $273.51B $278.12B $293.08B $289.98B $292.89B $288.36B $296.42B $277.07B $253.68B $211.61B $198.51B $175.77B $183.63B
Minority Interest $580.47M $624.08M $257.58M $266.28M $272.81M $278.34M $272.59M $264.60M $276.46M $263.09M $273.48M $219.59M $266.49M $269.38M $318.98M $321.82M $339.84M $355.79M $329.10M $327.10M
Total Liabilities and Total Equity $350.95B $342.18B $326.97B $324.25B $301.74B $291.56B $264.20B $273.51B $278.12B $293.08B $289.98B $292.89B $288.36B $296.42B $277.07B $253.68B $211.61B $198.51B $175.77B $183.63B
Total Investments $145.59B $138.65B $134.55B $139.66B $138.35B $126.55B $115.74B $111.43B $107.48B $111.69B $99.21B $110.24B $103.43B $109.12B $103.07B $76.24B $61.21B $60.06B $47.81B $52.09B
Total Debt $27.36B $34.35B $27.71B $29.83B $24.84B $24.94B $22.46B $26.06B $25.76B $36.74B $29.71B $30.68B $25.90B $21.61B $21.00B $18.48B $18.57B $24.30B $16.48B $18.58B
Net Debt $-12.30B $-4.99B $-7.19B $-3.81B $-6.82B $-6.51B $-3.72B $-1.55B $-2.31B $8.56B $-5.00B $7.17B $-6.75B $-10.27B $-13.27B $-36.28B $-11.69B $1.45B $-8.59B $-7.34B

Annual Cash Flow

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Net Income $22.01B $3.93B $24.42B $21.63B $12.16B
Depreciation and Amortization $4.84B $3.71B $3.06B $1.71B $1.38B
Deferred Income Tax $- $- $-6.02B $-10.51B $-1.09B
Stock Based Compensation $3.38B $2.50B $2.04B $2.33B $2.20B
Change in Working Capital $17.32B $-21.25B $-15.73B $4.32B $9.55B
Accounts Receivables $-1.65B $4.35B $-7.55B $-4.27B $-1.28B
Inventory $2.17B $-5.45B $-13.75B $-11.60B $-6.96B
Accounts Payables $- $-4.35B $7.55B $4.27B $1.28B
Other Working Capital $16.80B $-15.81B $-1.98B $15.92B $16.52B
Other Non Cash Items $-6.24B $6.73B $2.02B $2.40B $-402.43M
Net Cash Provided by Operating Activities $41.30B $-4.39B $9.79B $21.88B $23.81B
Investments in Property Plant and Equipment $-6.27B $-5.80B $-7.17B $-3.03B $-3.41B
Acquisitions Net $-18.14M $308.02M $1.36B $-1.26B $-119.95M
Purchases of Investments $-171.46B $-150.20B $-264.03B $-251.60B $-164.72B
Sales Maturities of Investments $138.22B $169.72B $223.33B $236.98B $135.39B
Other Investing Activities $4.35B $1.52B $1.49B $1.24B $1.28B
Net Cash Used for Investing Activities $-35.17B $15.55B $-45.01B $-17.68B $-31.57B
Debt Repayment $3.73B $-3.97B $9.23B $3.80B $6.62B
Common Stock Issued $69.92M $83.92M $83.01M $20.16B $186.84M
Common Stock Repurchased $-1.36B $-2.39B $-7.01B $-454.87M $-2.93B
Dividends Paid $- $- $- $- $-
Other Financing Activities $-2.95B $-1.58B $2.20B $2.71B $-752.79M
Net Cash Used Provided by Financing Activities $-504.97M $-7.85B $4.50B $26.22B $3.12B
Effect of Forex Changes on Cash $397.58M $791.44M $-516.89M $-1.58B $328.26M
Net Change in Cash $6.02B $4.10B $-31.24B $28.83B $-4.31B
Cash at End of Period $33.63B $27.61B $23.51B $54.75B $25.92B
Cash at Beginning of Period $27.61B $23.51B $54.75B $25.92B $30.23B
Operating Cash Flow $41.30B $-4.39B $9.79B $21.88B $23.81B
Capital Expenditure $-6.27B $-5.80B $-7.17B $-3.03B $-3.41B
Free Cash Flow $35.03B $-10.19B $2.62B $18.85B $20.41B

Cash Flow Charts

Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019
Net Income $5.35B $5.10B $4.18B $4.72B $4.87B $3.67B $4.20B $3.15B $-1.47B $1.39B $-530.55M $2.49B $792.26M $8.27B $7.79B $8.81B $4.88B $4.50B $2.16B $2.44B
Depreciation and Amortization $-2.81B $1.41B $1.39B $1.23B $1.64B $1.04B $925.08M $950.54M $931.01M $947.41M $878.43M $876.09M $800.19M $728.04M $657.33M $589.71M $421.83M $373.12M $351.92M $347.94M
Deferred Income Tax $- $- $- $- $- $- $- $-467.66M $- $- $- $- $- $- $- $- $- $- $- $-
Stock Based Compensation $- $909.02M $950.25M $908.33M $898.83M $708.15M $863.35M $619.24M $624.75M $1.01B $402.29M $448.60M $298.49M $622.81M $665.68M $660.62M $579.19M $518.58M $569.92M $597.15M
Change in Working Capital $- $- $- $-4.30B $- $- $- $-1.10B $- $- $- $-18.18B $- $- $- $-6.02B $- $- $- $-3.98B
Accounts Receivables $- $- $- $-1.65B $- $- $- $4.35B $- $- $- $-7.55B $- $- $- $-4.27B $- $- $- $-1.28B
Inventory $- $- $- $-8.10B $- $- $- $-5.45B $- $- $- $-13.75B $- $- $- $-11.60B $- $- $- $-6.96B
Accounts Payables $- $- $- $- $- $- $- $-361.55M $- $- $- $- $- $- $- $- $- $- $- $-
Other Working Capital $- $- $- $3.80B $- $- $- $361.55M $- $- $- $3.11B $- $- $- $9.85B $- $- $- $4.26B
Other Non Cash Items $10.31B $4.40B $-15.81B $5.29B $5.91B $13.52B $-4.77B $960.93M $-1.55B $-1.70B $-8.15B $9.25B $-11.02B $-1.44B $-6.34B $4.71B $7.40B $-219.04M $-10.37B $7.46B
Net Cash Provided by Operating Activities $12.86B $11.82B $-9.29B $7.81B $13.33B $18.94B $1.22B $4.11B $-1.47B $1.65B $-8.68B $11.73B $-10.23B $6.83B $1.45B $13.53B $12.28B $4.28B $-8.21B $9.90B
Investments in Property Plant and Equipment $2.27B $67.39M $-2.34B $-6.27B $3.72B $-2.17B $-1.56B $-5.80B $2.72B $-2.72B $- $-7.17B $1.83B $-1.83B $- $-3.03B $1.13B $-1.13B $- $-3.41B
Acquisitions Net $- $- $- $-18.14M $- $- $- $-25.11M $- $- $- $-1.09B $- $- $- $38.52M $- $- $- $-
Purchases of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $-11.30B $-8.07B $13.05B $-5.85B $-18.55B $-10.70B $-65.75M $5.12B $5.91B $-7.22B $17.57B $-20.07B $7.05B $-6.44B $-25.55B $-10.51B $-2.96B $-12.42B $8.21B $-19.80B
Net Cash Used for Investing Activities $-9.03B $-8.00B $10.71B $-5.85B $-14.83B $-12.87B $-1.62B $-708.14M $8.63B $-9.94B $17.57B $-20.07B $7.05B $-6.44B $-25.55B $-10.51B $-2.96B $-12.42B $8.21B $-19.80B
Debt Repayment $- $1.28B $2.70B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Issued $- $- $- $- $- $2.15B $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-38.17M $-1.14B $-1.90B $-500.00M $-37.59M $-456.05M $- $-2.39B $-40.84M $-1.04B $- $-7.01B $-48.49M $-4.17B $- $-454.87M $-131.24M $-454.87M $- $-2.93B
Dividends Paid $- $-588.72M $- $- $- $-753.87M $-300.00M $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $-3.52B $1.01B $-911.04M $43.28M $1.74B $-1.42B $-566.85M $-1.23B $-7.83B $1.28B $2.35B $-550.05M $3.98B $-2.51B $3.58B $22.38B $-953.48M $6.02B $-1.23B $544.27M
Net Cash Used Provided by Financing Activities $-3.55B $566.34M $-111.04M $43.28M $1.74B $-1.42B $-866.85M $-3.62B $-7.87B $1.28B $2.35B $-550.05M $3.98B $-2.51B $3.58B $22.38B $-953.48M $6.02B $-1.23B $544.27M
Effect of Forex Changes on Cash $44.19M $57.55M $-48.00M $-27.56M $-43.43M $624.64M $-156.07M $-250.92M $600.55M $479.64M $-37.83M $-248.01M $-30.40M $-274.67M $36.18M $-902.65M $-948.07M $-112.02M $380.10M $-264.65M
Net Change in Cash $319.53M $4.44B $1.26B $1.98B $193.61M $5.28B $-1.43B $-463.84M $-112.00M $-6.53B $11.20B $-9.14B $768.46M $-2.40B $-20.47B $24.49B $7.41B $-2.23B $-846.17M $-9.62B
Cash at End of Period $39.66B $39.34B $34.90B $33.63B $31.65B $31.46B $26.18B $27.61B $28.07B $28.18B $34.71B $23.51B $32.65B $31.88B $34.28B $54.75B $30.26B $22.84B $25.07B $25.92B
Cash at Beginning of Period $39.34B $34.90B $33.63B $31.65B $31.46B $26.18B $27.61B $28.07B $28.18B $34.71B $23.51B $32.65B $31.88B $34.28B $54.75B $30.26B $22.84B $25.07B $25.92B $35.54B
Operating Cash Flow $12.86B $11.82B $-9.29B $7.81B $13.33B $18.94B $1.22B $4.11B $-1.47B $1.65B $-8.68B $11.73B $-10.23B $6.83B $1.45B $13.53B $12.28B $4.28B $-8.21B $9.90B
Capital Expenditure $2.27B $67.39M $-2.34B $-6.27B $3.72B $-2.17B $-1.56B $-5.80B $2.72B $-2.72B $- $-7.17B $1.83B $-1.83B $- $-3.03B $1.13B $-1.13B $- $-3.41B
Free Cash Flow $15.13B $11.89B $-11.62B $1.54B $17.05B $16.78B $-337.64M $-1.69B $1.25B $-1.07B $-8.68B $4.56B $-8.40B $5.00B $1.45B $10.50B $13.41B $3.15B $-8.21B $6.50B

Xiaomi Dividends

Explore Xiaomi's dividend history, including dividend yield, payout ratio, and historical payments.

Xiaomi does not currently pay a dividend.

Xiaomi News

Read the latest news about Xiaomi, including recent articles, headlines, and updates.

Xiaomi Corporation (XIACF) Q4 2024 Earnings Call Transcript

Xiaomi Corporation (OTCPK:XIACF) Q4 2024 Earnings Conference Call March 18, 2025 8:30 AM ET Company Participants Anita Chan - Head, Investor Relations and Corporate Finance Lu Weibing - President Alain Lam - Chief Financial Officer Conference Call Participants Andy Meng - Morgan Stanley Timothy Zhao - Goldman Sachs Wen Hanjing - CICC Xu Yingbo - CITIC Leping Huang - Huatai Zoe Xu - UBS Operator Good evening, everyone. Welcome to the online telephone call of Xiaomi 2024.

News image

Xiaomi posts 2024 revenue surge as EV push deepens

Chinese consumer tech giant Xiaomi on Tuesday announced a surge in annual revenue, propelled by strong smartphone sales alongside a continued push into the electric vehicle sector.

News image

Xiaomi reports 48% rise in fourth-quarter revenue

China's Xiaomi reported a 48.8% rise in fourth-quarter revenue on Tuesday, boosted by strong electric vehicle and smartphone sales.

News image

China's Xiaomi raises EV delivery target for 2025 to 350,000

China's Xiaomi raised its full-year target for electric vehicle deliveries to 350,000, founder Lei Jun said on Tuesday in a Weibo post, up from 300,000 EVs for 2025 set earlier this year.

News image

NaaS Technology Inc. and Xiaomi Auto Join Forces to Enhance Smart EV Charging Ecosystem

BEIJING , March 17, 2025 /PRNewswire/ -- NaaS Technology Inc. (Nasdaq: NAAS) ("NaaS" or the "Company"), the first U.S.-listed EV charging service company in China, today announced a strategic partnership with Xiaomi Auto, a subsidiary of Xiaomi Group (HKEX: 1810). Through this collaboration, two companies will work together to enhance interconnectivity in EV charging, elevate user experience, and drive innovation in intelligent mobility.

News image

Xiaomi's electric crossover car YU7 to have range of up to 770 km, govt document shows

Chinese tech company Xiaomi 's new electric crossover SUV, the YU7, will have a driving range of up to 770 kilometres (478 miles), a government document showed on Thursday.

News image

Here's why the Xiaomi stock price is beating Apple

Xiaomi stock price is firing on all cylinders, making it one of the best-performing companies in the Hang Seng index. It has soared by over 300% in the last twelve months and is beating Apple (AAPL) whose shares have jumped by less than 50%.

News image

China's Xiaomi to launch smart driving protection insurance

China's Xiaomi said on Tuesday it will work with insurance institutions to launch a smart driving protection service with a maximum liability of 3 million yuan ($413,439.54).

News image

Everything Xiaomi Unveiled at MWC 2025 in 11 Minutes

Everything from new phones with powerful video capabilities to an electric scooter, Xiaomi unveils a plethora of updates for its various lines at Mobile World Congress in Barcelona. We take a look at some of the highlights in this supercut.

News image

Xiaomi to sell EVs globally 'within the next few years' after launching $73,000 premium car

Xiaomi plans to begin selling its electric vehicles outside of China "within the next few years," the company's president William Lu said on Sunday. This week, Xiaomi launched its first premium EV in China called the SU7 Ultra, which starts at 529,000 Chinese yuan ($72,627).

News image

Xiaomi launches $1,600 Samsung phone challenger as it rides 300% stock rally to record high

Xiaomi launched the Xiaomi 15 and Xiaomi 15 Ultra on Sunday at the Mobile World Congress. The Xiaomi 15 starts at 999 euros ($1,047) and the Xiaomi 15 Ultra starts at 1,499 euros ($1,571).

News image

Why China's Xiaomi Can Make an Electric Car and Apple Can't

Xiaomi, which produces smartphones and consumer electronics, delivered 135,000 E.V.s last year after tapping China's robust manufacturing supply chain.

News image

Xiaomi prices luxury electric sedan at $72,932

Chinese electric vehicle maker Xiaomi on Thursday priced its luxury electric sedan, the SU7 Ultra, at 529,900 yuan ($72,931.72).

News image

Xiaomi launches 15 Ultra flagship smartphone priced from $894

Xiaomi, the world's third-largest smartphone maker, launched its new flagship smartphone Xiaomi 15 Ultra on Thursday, with the base model starting at 6,499 yuan ($894.19).

News image

Undercovered Dozen: Hammond Power Solutions, Blaize Holdings, Xiaomi, Coherent +

The 'Undercovered' Dozen series highlights lesser-known stocks, offering fresh investment ideas and sparking discussion among investors. Woodside Energy Group Ltd. and Glencore plc are recommended buys due to market neglect and strategic moves, respectively. Candel Therapeutics and The Honest Company show promising growth potential in their respective sectors, backed by recent positive developments.

News image

Xiaomi: Charging Ahead In The Ecosystem Race With A Spinning Flywheel

Xiaomi's robust ecosystem, rivaling Apple and Amazon, drives growth across smartphones, IoT, and EV segments, with a 40% upside potential at a 3x forward multiple. Premium smartphones like Xiaomi 15 Ultra and expanding IoT products are key growth drivers, enhancing brand equity and consumer stickiness. The successful launch of the SU7 EV and upcoming Yu7 model highlight Xiaomi's competitive edge in the EV market, reinforcing its ecosystem.

News image

China's Xiaomi to explore ways to ramp up auto production, CEO says

China's Xiaomi will explore ways to ramp up auto production capacity, CEO and founder Lei Jun said on his social media account on Friday.

News image

Xiaomi founder sets 10,000 sales target for luxury version of flagship EV

The luxury version of Xiaomi's flagship electric vehicle, the SU7 Ultra, will be launched at the end of February, with a sales target of 10,000 units for this year, founder Lei Jun said on his Red Note account on Wednesday.

News image

INDIA BUDGET India axes import tax on some smartphone parts in boost to Apple, Xiaomi

India has removed import duties on some components key to producing mobile phones, Finance Minister Nirmala Sitharaman announced in the annual budget on Saturday, in a boost for local production efforts and benefiting firms such as Apple and Xiaomi.

News image

Apple's iPhone Market Share Declines in China, Huawei and Xiaomi Gain Momentum in 2024: Counterpoint

Smartphone giant Apple Inc's AAPL iPhones, minus their highly anticipated Apple Intelligence features, failed to gain traction in China, paving the way for the country's domestic players in 2024.

News image

China's Xiaomi announces new SUV launch

China's Xiaomi said on Monday that it expects to launch a new SUV, the YU7, in June or July next year.

News image

Chinese automakers BYD, Leapmotor and Xiaomi smash annual delivery targets ahead of schedule

Automakers like BYD, Leapmotor and Xiaomi have surpassed their annual delivery targets a month early as the year draws to a close. Zeekr, Xpeng and BYD had record monthly deliveries in November.

News image

Xiaomi: A Unified Tech Leader Bridging Smartphone, EVs, And Home Electronics

The global smartphone market recovery continues. Strong 4Q24 China shipments will be supported by government purchase subsidies. Xiaomi 15 will boost market share. SU7 delivery will exceed 120k in 24E, with a projection to hit 240k in 25E. Ultra (luxury sport sedan) is expected to launch in 2Q25E. The news suggests Xiaomi and Goertek are developing AI glasses, targeting Ray-Ban Meta Smart Glasses as a competitor, with a potential launch in 2Q25E.

News image

Xiaomi Corporation (XIACF) Q3 2024 Earnings Call Transcript

Xiaomi Corporation (OTCPK:XIACF) Q3 2024 Earnings Conference Call November 18, 2024 7:30 AM ET Company Participants Anita Chan - Head of IR and Corporate Finance Lu Weibing - Vice President Alain Lam - CFO Conference Call Participants Timothy Zhao - Goldman Sachs Andy Meng - Morgan Stanley Leping Huang - Huatai Hanjing Wen - CICC Zoe Xu - UBS Yayuan Huang - Citi Operator 2024 Third Quarter Results Announcement. Investor Conference Call and Audio Webcast.

News image

Xiaomi outdoes expectations as electric vehicles sales take off

Xiaomi Corp has unveiled better-than-expected results for the third quarter, thanks in part to soaring electric vehicles sales following its entry to the market earlier this year. Some 39,790 Xiaomi SU7 Series vehicles were delivered over the quarter, taking the year-to-date total to 67,157 and leaving the company targeting 130,000 sales for 2024.

News image

Xiaomi posts jump in third-quarter revenue, beats estimates

Chinese electronics maker Xiaomi Corp posted a 30.5% jump in third-quarter revenue, boosted by the launch of its first electric vehicle, the SU7 sedan, in March.

News image

Xiaomi CEO: SU7 deliveries surpass 100,000, aiming for 130,000 by year end

Xiaomi CEO Lei Jun said on Monday that deliveries of its flagship electric vehicle series SU7 has surpassed 100,000 units.

News image

Why Is Everyone Talking About Xiaomi Stock?

Forget smartphones, this company is appearing on investors' radars thanks to its EV offerings.

News image

China's Xiaomi delivers 20,000 EVs in October, just months after launching its first car

China's Xiaomi said Tuesday that it had delivered more than 20,000 SU7 EVs in October as it ramps up production for its electric car venture in a fiercely competitive market. Xiaomi on Tuesday also announced it was taking preorders for the high-end sports version, SU7 Ultra, starting at 814,900 yuan ($114,304), ahead of the product release in March 2025.

News image

Xiaomi chief touts Nurburgring record ahead of EV launch

A prototype Chinese electric vehicle has set a record lap time at Germany's grueling Nurburgring track, its maker Xiaomi said on Tuesday just hours before a company event expected to reveal the production model of the car.

News image

Similar Companies

H
Turtle Beach Corporation

HEAR

Price: $17.80

Market Cap: $357.41M

L
LG Display Co., Ltd.

LPL

Price: $3.27

Market Cap: $1.64B

P
Panasonic Holdings Corporation

PCRFF

Price: $12.50

Market Cap: $29.18B

S
Sharp Corporation

SHCAF

Price: $6.27

Market Cap: $4.07B

S
Sharp Corporation

SHCAY

Price: $1.59

Market Cap: $1.03B

S
Sonos, Inc.

SONO

Price: $11.71

Market Cap: $1.39B

S
Sony Group Corporation

SONY

Price: $25.23

Market Cap: $152.11B

S
Samsung Electronics Co., Ltd.

SSNLF

Price: $40.60

Market Cap: $267.85B

T
TCL Electronics Holdings Limited

TCLHF

Price: $1.00

Market Cap: $2.52B

U
Universal Electronics Inc.

UEIC

Price: $6.44

Market Cap: $84.44M

V
VOXX International Corporation

VOXX

Price: $7.49

Market Cap: $168.62M

V
Vuzix Corporation

VUZI

Price: $2.30

Market Cap: $175.36M

V
VIZIO Holding Corp.

VZIO

Price: $11.35

Market Cap: $2.30B

X
Xiaomi Corporation

XIACF

Price: $7.15

Market Cap: $179.39B

Related Metrics

Explore detailed financial metrics and analysis for XIACY.